UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended June 30, 2007

Commission
File Number

 


Exact name of registrant as specified in its charter

 

IRS Employer
Identification No.

1-12869

 

CONSTELLATION ENERGY GROUP, INC.

 

52-1964611

1-1910

 

BALTIMORE GAS AND ELECTRIC COMPANY

 

52-0280210

 

MARYLAND

 

(State of Incorporation of both registrants)

 

750 E. PRATT STREET,            BALTIMORE, MARYLAND            21202

 

(Address of principal executive offices)            (Zip Code)

 

410-783-2800

 

(Registrants’ telephone number, including area code)

 

NOT APPLICABLE

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) have been subject to such filing requirements for the past 90 days. Yes x   No o

Indicate by check mark whether Constellation Energy Group, Inc. is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.
(Check one):

Large accelerated filer x   Accelerated filer o   Non-accelerated filer o

Indicate by check mark whether Baltimore Gas and Electric Company is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.
(Check one):

Large accelerated filer o   Accelerated filer o   Non-accelerated filer x

Indicate by check mark whether Constellation Energy Group, Inc. is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes o   No x

Indicate by check mark whether Baltimore Gas and Electric Company is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o   No x

Common Stock, without par value 180,493,614 shares outstanding of
Constellation Energy Group, Inc. on July 31, 2007.

Baltimore Gas and Electric Company meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this form in the reduced disclosure format.

 




TABLE OF CONTENTS

 

Page

 

Part I—Financial Information

 

 

 

 

 

Item 1—Financial Statements

 

 

 

 

 

Constellation Energy Group, Inc. and Subsidiaries

 

 

 

 

 

Consolidated Statements of Income

 

 

3

 

 

Consolidated Statements of Comprehensive Income

 

 

3

 

 

Consolidated Balance Sheets

 

 

4

 

 

Consolidated Statements of Cash Flows

 

 

6

 

 

Baltimore Gas and Electric Company and Subsidiaries

 

 

 

 

 

Consolidated Statements of Income

 

 

7

 

 

Consolidated Balance Sheets

 

 

8

 

 

Consolidated Statements of Cash Flows

 

 

10

 

 

Notes to Consolidated Financial Statements

 

 

11

 

 

Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

Introduction and Overview

 

 

24

 

 

Business Environment

 

 

24

 

 

Events of 2007

 

 

25

 

 

Results of Operations

 

 

27

 

 

Financial Condition

 

 

41

 

 

Capital Resources

 

 

43

 

 

Item 3—Quantitative and Qualitative Disclosures About Market Risk

 

 

48

 

 

Item 4—Controls and Procedures

 

 

48

 

 

Part II—Other Information

 

 

 

 

 

Item 1—Legal Proceedings

 

 

49

 

 

Item 1A—Risk Factors

 

 

49

 

 

Item 2—Unregistered Sales of Equity Securities and Use of Proceeds

 

 

49

 

 

Item 4—Submission of Matters to Vote of Security Holders

 

 

49

 

 

Item 5—Other Information

 

 

50

 

 

Item 6—Exhibits

 

 

51

 

 

Signature

 

 

52

 

 

 

2




PART 1—FINANCIAL INFORMATION

Item 1—Financial Statements

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Constellation Energy Group, Inc. and Subsidiaries

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

(In millions, except per share amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

Nonregulated revenues

 

$

4,116.8

 

$

3,738.3

 

$

8,255.0

 

$

7,675.2

 

Regulated electric revenues

 

544.3

 

498.7

 

1,059.1

 

1,002.7

 

Regulated gas revenues

 

159.1

 

141.8

 

561.6

 

560.1

 

Total revenues

 

4,820.2

 

4,378.8

 

9,875.7

 

9,238.0

 

Expenses

 

 

 

 

 

 

 

 

 

Fuel and purchased energy expenses

 

3,829.1

 

3,396.2

 

7,790.2

 

7,319.3

 

Operating expenses

 

580.4

 

575.7

 

1,149.1

 

1,083.4

 

Impairment losses and other costs

 

20.2

 

 

20.2

 

 

Workforce reduction costs

 

2.3

 

 

2.3

 

2.2

 

Merger-related costs

 

 

7.1

 

 

9.0

 

Depreciation, depletion, and amortization

 

142.8

 

133.3

 

275.2

 

263.5

 

Accretion of asset retirement obligations

 

18.2

 

16.7

 

35.9

 

33.2

 

Taxes other than income taxes

 

72.8

 

71.5

 

146.0

 

145.1

 

Total expenses

 

4,665.8

 

4,200.5

 

9,418.9

 

8,855.7

 

Income from Operations

 

154.4

 

178.3

 

456.8

 

382.3

 

Gains on Sale of CEP LLC Equity

 

12.9

 

 

12.9

 

 

Other Income

 

45.2

 

14.3

 

87.6

 

29.1

 

Fixed Charges

 

 

 

 

 

 

 

 

 

Interest expense

 

71.1

 

79.3

 

151.4

 

156.3

 

Interest capitalized and allowance for borrowed funds used during construction

 

(4.5

)

(3.8

)

(8.4

)

(6.5

)

BGE preference stock dividends

 

3.3

 

3.3

 

6.6

 

6.6

 

Total fixed charges

 

69.9

 

78.8

 

149.6

 

156.4

 

Income from Continuing Operations Before Income Taxes

 

142.6

 

113.8

 

407.7

 

255.0

 

Income Tax Expense

 

26.3

 

39.8

 

94.1

 

79.4

 

Income from Continuing Operations

 

116.3

 

74.0

 

313.6

 

175.6

 

Income (loss) from discontinued operations, net of income taxes of $9.7, $0.8, and $16.7, respectively

 

 

19.1

 

(1.6

)

31.4

 

Net Income

 

$

116.3

 

$

93.1

 

$

312.0

 

$

207.0

 

Earnings Applicable to Common Stock

 

$

116.3

 

$

93.1

 

$

312.0

 

$

207.0

 

Average Shares of Common Stock Outstanding—Basic

 

180.3

 

179.1

 

180.5

 

178.8

 

Average Shares of Common Stock Outstanding—Diluted

 

182.7

 

180.7

 

182.8

 

180.6

 

Earnings Per Common Share from Continuing Operations—Basic

 

$

0.65

 

$

0.41

 

$

1.74

 

$

0.98

 

Income (loss) from discontinued operations

 

 

0.11

 

(0.01

)

0.18

 

Earnings Per Common Share—Basic

 

$

0.65

 

$

0.52

 

$

1.73

 

$

1.16

 

Earnings Per Common Share from Continuing Operations—Diluted

 

$

0.64

 

$

0.41

 

$

1.72

 

$

0.97

 

Income (loss) from discontinued operations

 

 

0.11

 

(0.01

)

0.18

 

Earnings Per Common Share—Diluted

 

$

0.64

 

$

0.52

 

$

1.71

 

$

1.15

 

Dividends Declared Per Common Share

 

$

0.435

 

$

0.3775

 

$

0.87

 

$

0.755

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

(In millions)

 

Net Income

 

$

116.3

 

$

93.1

 

$

312.0

 

$

207.0

 

Other comprehensive (loss) income (OCI)

 

 

 

 

 

 

 

 

 

Hedging instruments:

 

 

 

 

 

 

 

 

 

Reclassification of net loss on hedging instruments from OCI to net income, net of taxes

 

158.9

 

133.1

 

558.3

 

214.1

 

Net unrealized loss on hedging instruments, net of taxes

 

(448.7

)

(294.0

)

(138.4

)

(1,049.0

)

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Reclassification of net gain on sales of securities from OCI to net income, net of taxes

 

(1.9

)

 

(2.8

)

(0.3

)

Net unrealized gain (loss) on securities, net of taxes

 

33.2

 

(8.5

)

13.7

 

3.3

 

Defined benefit obligations:

 

 

 

 

 

 

 

 

 

Amortization of net actuarial loss, prior service cost, and transition obligation included in net periodic benefit cost, net of taxes

 

6.2

 

 

12.5

 

 

Net unrealized gain on foreign currency, net of taxes

 

2.8

 

1.1

 

3.1

 

1.1

 

Comprehensive (Loss) Income

 

$

(133.2

)

$

(75.2

)

$

758.4

 

$

(623.8

)

 

See Notes to Consolidated Financial Statements.

Certain prior-period amounts have been reclassified to conform with the current period’s presentation.

3




CONSOLIDATED BALANCE SHEETS

Constellation Energy Group, Inc. and Subsidiaries

 

 

June 30,
2007*

 

December 31,
2006

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,968.0

 

 

$

2,289.1

 

 

Accounts receivable (net of allowance for uncollectibles of $48.3 and $48.9, respectively)

 

3,411.5

 

 

3,248.3

 

 

Fuel stocks

 

449.2

 

 

599.5

 

 

Materials and supplies

 

208.2

 

 

200.2

 

 

Mark-to-market energy assets

 

953.5

 

 

1,294.8

 

 

Risk management assets

 

189.9

 

 

261.7

 

 

Unamortized energy contract assets

 

62.3

 

 

35.2

 

 

Deferred income taxes

 

261.8

 

 

674.3

 

 

Other

 

483.5

 

 

497.0

 

 

Total current assets

 

7,987.9

 

 

9,100.1

 

 

Investments and Other Assets

 

 

 

 

 

 

 

Nuclear decommissioning trust funds

 

1,330.9

 

 

1,240.1

 

 

Other investments

 

389.6

 

 

308.6

 

 

Regulatory assets (net)

 

627.0

 

 

389.0

 

 

Goodwill

 

157.7

 

 

157.6

 

 

Mark-to-market energy assets

 

755.8

 

 

623.4

 

 

Risk management assets

 

439.1

 

 

325.7

 

 

Unamortized energy contract assets

 

185.5

 

 

123.6

 

 

Other

 

317.5

 

 

311.4

 

 

Total investments and other assets

 

4,203.1

 

 

3,479.4

 

 

Property, Plant and Equipment

 

 

 

 

 

 

 

Nonregulated property, plant and equipment

 

7,924.2

 

 

7,587.6

 

 

Regulated property, plant and equipment

 

5,893.4

 

 

5,752.9

 

 

Nuclear fuel (net of amortization)

 

329.2

 

 

339.9

 

 

Accumulated depreciation

 

(4,620.2

)

 

(4,458.3

)

 

Net property, plant and equipment

 

9,526.6

 

 

9,222.1

 

 

Total Assets

 

$

21,717.6

 

 

$

21,801.6

 

 

 

* Unaudited
See Notes to Consolidated Financial Statements.

4




CONSOLIDATED BALANCE SHEETS

Constellation Energy Group, Inc. and Subsidiaries

 

 

June 30,
2007*

 

December 31,
2006

 

 

 

(In millions)

 

Liabilities and Equity

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

303.4

 

 

$

878.8

 

 

Accounts payable and accrued liabilities

 

2,278.1

 

 

2,137.2

 

 

Customer deposits and collateral

 

494.7

 

 

347.2

 

 

Mark-to-market energy liabilities

 

728.6

 

 

1,071.7

 

 

Risk management liabilities

 

815.7

 

 

1,340.0

 

 

Unamortized energy contract liabilities

 

456.7

 

 

378.3

 

 

Accrued expenses and other

 

629.6

 

 

969.5

 

 

Total current liabilities

 

5,706.8

 

 

7,122.7

 

 

Deferred Credits and Other Liabilities

 

 

 

 

 

 

 

Deferred income taxes

 

1,359.8

 

 

1,435.8

 

 

Asset retirement obligations

 

1,007.8

 

 

974.8

 

 

Mark-to-market energy liabilities

 

448.2

 

 

392.4

 

 

Risk management liabilities

 

711.7

 

 

707.3

 

 

Unamortized energy contract liabilities

 

1,408.5

 

 

958.0

 

 

Defined benefit obligations

 

834.3

 

 

928.3

 

 

Deferred investment tax credits

 

53.8

 

 

57.2

 

 

Other

 

148.2

 

 

109.0

 

 

Total deferred credits and other liabilities

 

5,972.3

 

 

5,562.8

 

 

Long-term Debt

 

 

 

 

 

 

 

Long-term debt of Constellation Energy

 

2,433.7

 

 

3,042.9

 

 

Long-term debt of nonregulated businesses

 

325.3

 

 

347.4

 

 

Rate stabilization bonds of BGE

 

623.2

 

 

 

 

First refunding mortgage bonds of BGE

 

123.1

 

 

244.5

 

 

Other long-term debt of BGE

 

1,214.5

 

 

1,214.5

 

 

6.20% deferrable interest subordinated debentures due October 15, 2043 to BGE wholly owned BGE Capital Trust II relating to trust preferred securities

 

257.7

 

 

257.7

 

 

Unamortized discount and premium

 

(5.3

)

 

(5.9

)

 

Current portion of long-term debt

 

(303.4

)

 

(878.8

)

 

Total long-term debt

 

4,668.8

 

 

4,222.3

 

 

Minority Interests

 

20.7

 

 

94.5

 

 

BGE Preference Stock Not Subject to Mandatory Redemption

 

190.0

 

 

190.0

 

 

Common Shareholders’ Equity

 

 

 

 

 

 

 

Common stock

 

2,723.0

 

 

2,738.6

 

 

Retained earnings

 

3,593.2

 

 

3,474.3

 

 

Accumulated other comprehensive loss

 

(1,157.2

)

 

(1,603.6

)

 

Total common shareholders’ equity

 

5,159.0

 

 

4,609.3

 

 

Commitments, Guarantees, and Contingencies (see Notes)

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

21,717.6

 

 

$

21,801.6

 

 

 

* Unaudited
See Notes to Consolidated Financial Statements.

5




CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Constellation Energy Group, Inc. and Subsidiaries

Six Months Ended June 30,

 

2007

 

2006

 

 

 

   (In millions)

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

312.0

 

$

207.0

 

Adjustments to reconcile to net cash provided by (used in) operating activities

 

 

 

 

 

Gain on sales of discontinued operations

 

 

(0.9

)

Depreciation, depletion, and amortization

 

239.5

 

287.5

 

Accretion of asset retirement obligations

 

35.9

 

33.2

 

Deferred income taxes

 

60.2

 

(26.9

)

Investment tax credit adjustments

 

(3.4

)

(3.5

)

Deferred fuel costs

 

(260.5

)

17.8

 

Defined benefit obligation expense

 

73.1

 

64.7

 

Defined benefit obligation payments

 

(146.5

)

(69.7

)

Workforce reduction costs

 

2.3

 

2.2

 

Impairment losses and other costs

 

20.2

 

 

Gains on sale of CEP LLC equity

 

(12.9

)

 

Equity in earnings of affiliates less than dividends received

 

33.4

 

16.1

 

Proceeds from derivative power sales contracts classified as financing activities under SFAS No. 149

 

(3.8

)

(44.1

)

Changes in

 

 

 

 

 

Accounts receivable

 

10.8

 

38.2

 

Mark-to-market energy assets and liabilities

 

0.4

 

(181.7

)

Risk management assets and liabilities

 

16.8

 

1.3

 

Materials, supplies, and fuel stocks

 

72.7

 

(188.2

)

Other current assets

 

11.4

 

11.6

 

Accounts payable and accrued liabilities

 

133.3

 

(303.0

)

Other current liabilities

 

(179.3

)

(286.8

)

Other

 

(5.5

)

5.9

 

Net cash provided by (used in) operating activities

 

410.1

 

(419.3

)

Cash Flows From Investing Activities

 

 

 

 

 

Investments in property, plant and equipment

 

(564.1

)

(414.4

)

Acquisitions, net of cash acquired

 

(250.6

)

(126.2

)

Investments in nuclear decommissioning trust fund securities

 

(352.7

)

(236.2

)

Proceeds from nuclear decommissioning trust fund securities

 

343.9

 

227.4

 

Sales of investments and other assets

 

4.7

 

43.1

 

Contract and portfolio acquisitions

 

(474.2

)

(2.3

)

Other

 

(0.6

)

8.3

 

Net cash used in investing activities

 

(1,293.6

)

(500.3

)

Cash Flows From Financing Activities

 

 

 

 

 

Net issuance of short-term borrowings

 

 

154.3

 

Proceeds from issuance of

 

 

 

 

 

Common stock

 

39.2

 

40.8

 

Long-term debt

 

643.2

 

122.0

 

Repayment of long-term debt

 

(731.7

)

(123.0

)

Common stock dividends paid

 

(147.6

)

(127.7

)

Reacquisition of common stock

 

(114.4

)

 

Proceeds from contract and portfolio acquisitions

 

847.8

 

221.3

 

Proceeds from derivative power sales contracts classified as financing activities under SFAS No. 149

 

3.8

 

44.1

 

Other

 

22.1

 

2.9

 

Net cash provided by financing activities

 

562.4

 

334.7

 

Net Decrease in Cash and Cash Equivalents

 

(321.1

)

(584.9

)

Cash and Cash Equivalents at Beginning of Period

 

2,289.1

 

813.0

 

Cash and Cash Equivalents at End of Period

 

$

1,968.0

 

$

228.1

 

 

See Notes to Consolidated Financial Statements.

Certain prior-period amounts have been reclassified to conform with the current period’s presentation.

6




CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Baltimore Gas and Electric Company and Subsidiaries

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

(In millions)

 

Revenues

 

 

 

 

 

 

 

 

 

Electric revenues

 

$

544.3

 

$

498.7

 

$

1,059.1

 

$

1,002.7

 

Gas revenues

 

162.8

 

143.6

 

570.1

 

563.8

 

Total revenues

 

707.1

 

642.3

 

1,629.2

 

1,566.5

 

Expenses

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Electricity purchased for resale

 

320.9

 

279.8

 

595.1

 

542.7

 

Gas purchased for resale

 

102.9

 

83.8

 

387.0

 

382.2

 

Operations and maintenance

 

131.3

 

120.3

 

254.4

 

240.3

 

Merger-related costs

 

 

1.9

 

 

2.5

 

Depreciation and amortization

 

58.5

 

57.2

 

117.4

 

114.9

 

Taxes other than income taxes

 

43.0

 

40.8

 

88.8

 

84.3

 

Total expenses

 

656.6

 

583.8

 

1,442.7

 

1,366.9

 

Income from Operations

 

50.5

 

58.5

 

186.5

 

199.6

 

Other Income

 

5.4

 

0.9

 

10.0

 

1.0

 

Fixed Charges

 

 

 

 

 

 

 

 

 

Interest expense

 

29.1

 

24.3

 

57.1

 

48.5

 

Allowance for borrowed funds used during construction

 

(0.7

)

(0.5

)

(1.1

)

(0.9

)

Total fixed charges

 

28.4

 

23.8

 

56.0

 

47.6

 

Income Before Income Taxes

 

27.5

 

35.6

 

140.5

 

153.0

 

Income Taxes

 

10.6

 

13.9

 

54.3

 

59.6

 

Net Income

 

16.9

 

21.7

 

86.2

 

93.4

 

Preference Stock Dividends

 

3.3

 

3.3

 

6.6

 

6.6

 

Earnings Applicable to Common Stock

 

$

13.6

 

$

18.4

 

$

79.6

 

$

86.8

 

 

See Notes to Consolidated Financial Statements.

7




CONSOLIDATED BALANCE SHEETS

Baltimore Gas and Electric Company and Subsidiaries

 

 

June 30,
2007*

 

December 31,
2006

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

634.7

 

 

$

10.9

 

 

Accounts receivable (net of allowance for uncollectibles of $16.1 and $16.1, respectively)

 

410.0

 

 

344.7

 

 

Investment in cash pool, affiliated company

 

 

 

60.6

 

 

Accounts receivable, affiliated companies

 

2.2

 

 

2.5

 

 

Fuel stocks

 

77.6

 

 

110.9

 

 

Materials and supplies

 

45.6

 

 

40.2

 

 

Prepaid taxes other than income taxes

 

0.3

 

 

48.0

 

 

Regulatory assets, net

 

61.4

 

 

62.5

 

 

Other

 

18.8

 

 

35.2

 

 

Total current assets

 

1,250.6

 

 

715.5

 

 

Investments and Other Assets

 

 

 

 

 

 

 

Regulatory assets (net)

 

627.0

 

 

389.0

 

 

Receivable, affiliated company

 

166.0

 

 

150.5

 

 

Other

 

139.5

 

 

127.5

 

 

Total investments and other assets

 

932.5

 

 

667.0

 

 

Utility Plant

 

 

 

 

 

 

 

Plant in service

 

 

 

 

 

 

 

Electric

 

4,138.4

 

 

4,060.2

 

 

Gas

 

1,165.1

 

 

1,148.3

 

 

Common

 

444.1

 

 

444.6

 

 

Total plant in service

 

5,747.6

 

 

5,653.1

 

 

Accumulated depreciation

 

(2,042.6

)

 

(1,994.7

)

 

Net plant in service

 

3,705.0

 

 

3,658.4

 

 

Construction work in progress

 

143.4

 

 

97.1

 

 

Plant held for future use

 

2.4

 

 

2.7

 

 

Net utility plant

 

3,850.8

 

 

3,758.2

 

 

Total Assets

 

$

6,033.9

 

 

$

5,140.7

 

 

 

* Unaudited

See Notes to Consolidated Financial Statements.

8




CONSOLIDATED BALANCE SHEETS

Baltimore Gas and Electric Company and Subsidiaries

 

 

June 30,
2007
*

 

December 31,
2006

 

 

 

(In millions)

 

Liabilities and Equity

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

287.9

 

 

$

258.3

 

 

Accounts payable and accrued liabilities

 

159.4

 

 

187.3

 

 

Accounts payable and accrued liabilities, affiliated companies

 

155.0

 

 

163.4

 

 

Borrowing from cash pool, affiliated company

 

270.8

 

 

 

 

Customer deposits

 

72.1

 

 

71.4

 

 

Deferred income taxes

 

38.2

 

 

47.4

 

 

Accrued expenses and other

 

102.1

 

 

98.3

 

 

Total current liabilities

 

1,085.5

 

 

826.1

 

 

Deferred Credits and Other Liabilities

 

 

 

 

 

 

 

Deferred income taxes

 

778.3

 

 

697.7

 

 

Payable, affiliated company

 

248.7

 

 

250.7

 

 

Deferred investment tax credits

 

12.7

 

 

13.5

 

 

Other

 

18.5

 

 

14.0

 

 

Total deferred credits and other liabilities

 

1,058.2

 

 

975.9

 

 

Long-term Debt

 

 

 

 

 

 

 

Rate stabilization bonds

 

623.2

 

 

 

 

First refunding mortgage bonds

 

123.1

 

 

244.5

 

 

Other long-term debt

 

1,214.5

 

 

1,214.5

 

 

6.20% deferrable interest subordinated debentures due October 15, 2043 to wholly owned BGE Capital Trust II relating to trust preferred securities

 

257.7

 

 

257.7

 

 

Long-term debt of nonregulated businesses

 

25.0

 

 

25.0

 

 

Unamortized discount and premium

 

(2.7

)

 

(2.9

)

 

Current portion of long-term debt

 

(287.9

)

 

(258.3

)

 

Total long-term debt

 

1,952.9

 

 

1,480.5

 

 

Minority Interest

 

16.7

 

 

16.7

 

 

Preference Stock Not Subject to Mandatory Redemption

 

190.0

 

 

190.0

 

 

Common Shareholder’s Equity

 

 

 

 

 

 

 

Common stock

 

912.2

 

 

912.2

 

 

Retained earnings

 

817.7

 

 

738.6

 

 

Accumulated other comprehensive income

 

0.7

 

 

0.7

 

 

Total common shareholder’s equity

 

1,730.6

 

 

1,651.5

 

 

Commitments, Guarantees, and Contingencies (see Notes)

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

6,033.9

 

 

$

5,140.7

 

 

 

* Unaudited

See Notes to Consolidated Financial Statements.

9




CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Baltimore Gas and Electric Company and Subsidiaries

Six Months Ended June 30,

 

2007

 

2006

 

 

 

(In millions)

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

86.2

 

$

93.4

 

Adjustments to reconcile to net cash (used in) provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

123.7

 

121.9

 

Deferred income taxes

 

87.3

 

(15.5

)

Investment tax credit adjustments

 

(0.8

)

(0.8

)

Deferred fuel costs

 

(260.5

)

17.8

 

Defined benefit plan expenses

 

20.3

 

22.6

 

Allowance for equity funds used during construction

 

(2.1

)

(1.6

)

Changes in

 

 

 

 

 

Accounts receivable

 

(65.3

)

161.4

 

Accounts receivable, affiliated companies

 

0.3

 

0.1

 

Materials, supplies, and fuel stocks

 

27.9

 

25.3

 

Other current assets

 

64.1

 

46.3

 

Accounts payable and accrued liabilities

 

(27.9

)

(83.9

)

Accounts payable and accrued liabilities, affiliated companies

 

(8.5

)

60.2

 

Other current liabilities

 

(29.5

)

52.4

 

Long-term receivables and payables, affiliated companies

 

(37.8

)

(37.2

)

Other

 

(1.6

)

5.2

 

Net cash (used in) provided by operating activities

 

(24.2

)

467.6

 

Cash Flows From Investing Activities

 

 

 

 

 

Utility construction expenditures (excluding equity portion of allowance for funds used during construction)

 

(175.5

)

(147.5

)

Change in cash pool at parent

 

331.4

 

(241.7

)

Other

 

(3.1

)

10.3

 

Net cash provided by (used in) investing activities

 

152.8

 

(378.9

)

Cash Flows From Financing Activities

 

 

 

 

 

Proceeds from issuance of long-term debt

 

623.2

 

 

Repayment of long-term debt

 

(121.4

)

(25.0

)

Preference stock dividends paid

 

(6.6

)

(6.6

)

Distribution to parent

 

 

(59.8

)

Net cash provided by (used in) financing activities

 

495.2

 

(91.4

)

Net Increase (Decrease) in Cash and Cash Equivalents

 

623.8

 

(2.7

)

Cash and Cash Equivalents at Beginning of Period

 

10.9

 

15.1

 

Cash and Cash Equivalents at End of Period

 

$

634.7

 

$

12.4

 

 

See Notes to Consolidated Financial Statements.

Certain prior-period amounts have been reclassified to conform with the current period’s presentation.

10




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Various factors can have a significant impact on our results for interim periods. This means that the results for this quarter are not necessarily indicative of future quarters or full year results given the seasonality of our business.

Our interim financial statements on the previous pages reflect all adjustments that management believes are necessary for the fair statement of the results of operations for the interim periods presented. These adjustments are of a normal recurring nature.

Basis of Presentation

This Quarterly Report on Form 10-Q is a combined report of Constellation Energy Group, Inc. (Constellation Energy) and Baltimore Gas and Electric Company (BGE). References in this report to “we” and “our” are to Constellation Energy and its subsidiaries, collectively. References in this report to the “regulated business(es)” are to BGE.

Variable Interest Entities

We have a significant interest in the following variable interest entities (VIE) for which we are not the primary beneficiary:

VIE

 

Nature of
Involvement

 

Date of
Involvement

Power projects

 

Equity investment and guarantees

 

Prior to 2003

Power contract monetization entities

 

Power sale agreements, loans, and guarantees

 

March 2005

Oil and gas fields

 

Equity investment

 

May 2006

Retail power supply

 

Power sale agreement

 

September 2006

 

We discuss the nature of our involvement with the power contract monetization VIEs in detail in Note 4 to our 2006 Annual Report on Form 10-K.

The following is summary information available as of June 30, 2007 about the VIEs in which we have a significant interest, but are not the primary beneficiary:

 

 

Power
Contract
Monetization
VIEs

 

All Other
VIEs

 

Total

 

 

 

(In millions)

 

Total assets

 

 

$

742.8

 

 

 

$

356.5

 

 

$

1,099.3

 

Total liabilities

 

 

589.2

 

 

 

151.6

 

 

740.8

 

Our ownership interest

 

 

 

 

 

49.4

 

 

49.4

 

Other ownership interests

 

 

153.6

 

 

 

155.5

 

 

309.1

 

Our maximum exposure to loss

 

 

62.6

 

 

 

97.9

 

 

160.5

 

 

The maximum exposure to loss represents the loss that we would incur in the unlikely event that our interests in all of these entities were to become worthless and we were required to fund the full amount of all guarantees associated with these entities. Our maximum exposure to loss as of June 30, 2007 consists of the following:

¨  outstanding receivables, loans and letters of credit totaling $98.5 million,

¨  the carrying amount of our investment totaling $49.3 million, and

¨  debt and performance guarantees totaling $12.7 million.

We assess the risk of a loss equal to our maximum exposure to be remote.

RSB BondCo LLC

In 2007, BGE formed RSB BondCo LLC (BondCo), a special purpose bankruptcy-remote limited liability company. In June 2007, BondCo purchased rate stabilization property from BGE, including the right to assess, collect, and receive non-bypassable rate stabilization charges payable by all residential electric customers of BGE. These charges are being assessed in order to recover previously incurred power purchase costs that BGE deferred pursuant to Senate Bill 1. We discuss Senate Bill 1 in more detail in our 2006 Annual Report on Form 10-K.

BGE has determined that BondCo is a variable interest entity for which it is also the primary beneficiary. As a result, BGE consolidated BondCo. We discuss the consolidation method of accounting in more detail in Note 1 of our 2006 Annual Report on Form 10-K.

11




Discontinued Operations

In the fourth quarter of 2006, we completed the sale of six natural gas-fired plants. We recognized an after-tax loss of $1.6 million as a component of “Income (loss) from discontinued operations” for the six months ended June 30, 2007 due to post-closing working capital adjustments. We discuss the details of the sale in Note 2 of our 2006 Annual Report on Form 10-K.

Impairment Losses and Other Costs

In connection with the termination of the merger agreement with FPL Group, Inc., we acquired certain rights relating to a wind development project in Western Maryland. In the second quarter of 2007, we elected not to make the additional investment that was required at that time to retain our rights in the project; therefore, we recorded a charge of $20.2 million pre-tax to write-off our investment in these development rights.

Workforce Reduction Costs

We incurred costs related to workforce reduction efforts initiated in 2006. We discuss these costs in more detail in Note 2 of our 2006 Annual Report on Form 10-K.

The following table summarizes the status of the 2006 involuntary severance liability for Nine Mile Point and Calvert Cliffs at June 30, 2007:

 

 

(In millions)

 

Initial severance liability balance

 

 

$ 19.6

 

 

Amounts recorded as pension and postretirement liabilities

 

 

(7.3

)

 

Net cash severance liability

 

 

12.3

 

 

Cash severance payments

 

 

(8.6

)

 

Other

 

 

 

 

Severance liability balance at June 30, 2007

 

 

$ 3.7

 

 

 

In June 2007, we approved an additional restructuring of the workforce at our Nine Mile Point nuclear facility. We recognized costs of $2.3 million pre-tax during the quarter ended June 30, 2007 related to the elimination of 23 positions associated with this restructuring.

Earnings Per Share

Basic earnings per common share (EPS) is computed by dividing earnings applicable to common stock by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of common stock equivalent shares that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

Our dilutive common stock equivalent shares consist of stock options and other stock-based compensation awards. The following table presents stock options that were not dilutive and were excluded from the computation of diluted EPS in each period, as well as the dilutive common stock equivalent shares:

 

 

Quarter Ended
June 30,

 

Six Months
Ended June 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

(In millions)

 

Non-dilutive stock options

 

 

 

 

 

2.2

 

 

 

 

 

 

2.0

 

 

Dilutive common stock equivalent shares

 

 

2.4

 

 

 

1.6

 

 

 

2.3

 

 

 

1.8

 

 

 

Accretion of Asset Retirement Obligations

We discuss our asset retirement obligations in more detail in Note 1 of our 2006 Annual Report on Form 10-K. The change in our “Asset retirement obligations” liability during 2007 was as follows:

 

 

(In millions)

 

Liability at January 1, 2007

 

 

$ 974.8

 

 

Accretion expense

 

 

35.9

 

 

Liabilities incurred

 

 

 

 

Liabilities settled

 

 

 

 

Revisions to expected future cash flows

 

 

 

 

Other

 

 

(2.9

)

 

Liability at June 30, 2007

 

 

$ 1,007.8

 

 

 

“Other” represents Constellation Energy Partners LLC’s (CEP) asset retirement obligation that is no longer included in our Consolidated Balance Sheets. We discuss the deconsolidation of CEP on the next page.

In 2007, we are performing site specific studies for all three of our nuclear facilities. We expect to complete these studies and adjust our nuclear decommissioning asset retirement obligations in the third quarter of 2007.

Constellation Energy Partners LLC

In April 2007, CEP acquired 100% ownership of certain coalbed methane properties located in the Cherokee Basin in Kansas and Oklahoma. In anticipation of closing this acquisition and the related equity issuance, at March 31, 2007 we evaluated the probability of forecasted sales of natural gas from CEP’s properties that previously had been hedged by our merchant energy business. As a result of the anticipated deconsolidation of CEP resulting from this equity issuance, which we discuss on the next page, we determined that the hedged forecasted sales were probable of not occurring. Therefore, we reclassified $21.8 million pre-tax in previously deferred cash-flow hedge losses from “Accumulated other comprehensive loss” to earnings during the first quarter of 2007.

12




As a result of the April 2007 equity issuance by CEP, our ownership percentage in CEP fell below 50 percent. Therefore, during the second quarter of 2007, we deconsolidated CEP and began accounting for our investment using the equity method under Accounting Principles Board Opinion (APB) No. 18, The Equity Method of Accounting for Investments in Common Stock. We discuss the equity method of accounting in more detail in Note 1 of our 2006 Annual Report on Form 10-K.

The details of the April 2007 CEP equity issuance and subsequent equity sales, as well as the gains recognized by or expected to be recoganized by us, are summarized below:

 

 

Units
Issued

 

Price/
Unit

 

Proceeds
 to CEP

 

Approximate
pre-tax
gain

 

 

 

(In millions, except price/unit)

 

April 2007 Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

2.2

 

 

$

26.12

 

 

$

58

 

 

 

$

12.5

 

 

Class E units 1

 

 

0.1

 

 

  25.84

 

 

2

 

 

 

0.4

 

 

July 2007 Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units

 

 

2.7

 

 

  35.25

 

 

94

 

 

 

20.6

 

 

Class F units 2

 

 

3.4

 

 

  34.43

 

 

116

 

 

 

13-18

 

 

Pending sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units3

 

 

2.5

 

 

  42.50

 

 

105

 

 

 

14-20

 

 

 

1 The gain on Class E units was recognized upon conversion to common units in the quarter ended June 30, 2007.

2 The Class F units are expected to be converted to common units within 90 days after the closing of the  July 2007 sale of common units. We expect to record the pre-tax gain upon conversion.

3 The sale of common units and recognition of gain is contingent upon CEP issuing these common units.

Acquisitions

Working Interests in Gas Producing Fields

In the first quarter of 2007, we acquired working interests of 41% and 55% in two gas and oil producing properties in Oklahoma for $212.0 million in cash, subject to closing adjustments. We purchased leases, producing wells, inventory, and related equipment. We have included the results of operations from these properties in our merchant energy business segment since the date of acquisition.

Our preliminary purchase price is allocated to the net assets acquired as follows:

At March 23, 2007

 

 

 

 

 

(In millions)

 

Property, Plant and Equipment

 

 

 

 

 

Inventory

 

 

$ 0.2

 

 

Unproved property

 

 

7.3

 

 

Proved property

 

 

204.5

 

 

Net Assets Acquired

 

 

$ 212.0

 

 

 

The purchase price is subject to closing adjustments, which could impact our purchase price allocation.

We believe that the pro-forma impact of the acquisition of these working interests would not have been material to our results of operations for the three months ended March 31, 2007 and for the quarter and six month periods ended June 30, 2006.

Contract and Portfolio Acquisitions

In June 2007, our wholesale marketing, risk management, and trading operation closed a transaction for the purchase of a portfolio of power-related contracts in the southeast region of the United States. Under this transaction, we assumed several full-requirements fixed-price power sales agreements with peak demand totaling more than 3,000 megawatts, and several long-term tolling agreements. The power sales and tolling agreements terminate at various dates through 2015. In addition, we also assumed various power and natural gas hedges.

The market price was different than the contract prices at closing. As a result, each contract was evaluated to determine whether the fair value of the contract price was above- or below-market at the time of closing. We recorded the fair value of each contract as an asset if the fair value was above-market (in-the-money) and as a liability if the contract was below-market (out-of-the-money).

The table below summarizes the transaction and the net cash received at closing:

 

 

(In millions)

 

Contracts out-of-the-money at closing

 

 

$ 820.8

 

 

Contracts in-the-money at closing

 

 

(474.2

)

 

Net cash received at closing

 

 

$ 346.6

 

 

 

13




We recorded this transaction in our financial statements as follows:

 

 

Balance Sheet

 

Cash Flows

Acquisition of out-of-the-money contracts

 

Unamortized energy contract liabilities and risk management liabilities

 

Financing cash inflow

Acquisition of in-the-money contracts

 

Unamortized energy contract assets, mark-to-market energy assets, risk management assets, and accounts receivable

 

Investing cash outflow

 

We recorded the acquisition of contracts out-of-the-money at closing as a financing cash inflow because it does not represent a cash inflow from current period operating activities. For those acquired contracts that are derivatives, we record the ongoing cash flows related to the contract with the counterparties as financing cash inflows in accordance with SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. We record all other ongoing cash flows from the sale or purchase of power under contracts assumed in this transaction as operating cash flows.

Cornerstone Energy

In July 2007, our retail competitive supply operation acquired 100% ownership of Cornerstone Energy, Inc. for approximately $100 million. Cornerstone Energy, Inc. provides natural gas supply and related services to more than 1,400 commercial, industrial and institutional customers across the central United States. It also provides natural gas and related services to more than 8,500 small commercial businesses. Cornerstone Energy, Inc. is expected to add 100 billion cubic feet of natural gas to our annual volumes served.

Shipping Joint Venture

In December 2006, we formed a shipping joint venture in which we have a 50% ownership interest. The joint venture will own and operate six freight ships. In July 2007, we made an initial cash contribution of approximately $37 million to the joint venture. We expect our total cash contribution will be approximately $60 million in 2007. The joint venture will be accounted for using the equity method of accounting under APB No. 18. We discuss the equity method of accounting in more detail in Note 1 of our 2006 Annual Report on Form 10-K.

Electricite de France Joint Venture

In July 2007, we announced a joint venture, UniStar Nuclear Energy, LLC (UniStar) with an affiliate of Electricite de France, SA (EDF). We have a 50% ownership interest in this joint venture to develop, own, and operate new nuclear projects in the United States and Canada. This joint venture will be accounted for using the equity method of accounting under APB No. 18. The agreement with EDF includes a phased-in investment of $625 million by EDF in UniStar. Initially, EDF will invest $350 million in UniStar, and we will contribute the new nuclear line of businesses we have developed over the past two years and the right to develop possible new nuclear projects at our existing nuclear plant locations. Upon reaching certain licensing milestones, EDF will contribute up to an additional $275 million in UniStar.

In connection with this joint venture, we entered into an investor agreement with EDF under which EDF may purchase in the open market up to a total of 9.9% of our outstanding common stock during the next five years, with a limit of 5% ownership during the first twelve months of the agreement. EDF has agreed to vote any shares of our common stock owned by it in the manner recommended by our Board of Directors and to not take any actions that seek control of Constellation Energy during the next five years.

Information by Operating Segment

Our reportable operating segments are—Merchant Energy, Regulated Electric, and Regulated Gas:

¨  Our merchant energy business is nonregulated and includes:

            full requirements load-serving sales of energy and capacity to utilities, cooperatives, and commercial, industrial, and governmental customers,

            structured transactions and risk management services for various customers (including hedging of output from generating facilities and fuel costs),

            deployment of risk capital through portfolio management and trading activities,

            gas retail energy products and services to commercial, industrial, and governmental customers,

            fossil, nuclear, and interests in hydroelectric generating facilities and qualifying facilities, fuel processing facilities, and power projects in the United States,

            upstream (exploration and production) and downstream (transportation and storage) natural gas operations,

            coal sourcing and logistics services for the variable or fixed supply needs of global customers, and

14




            generation operations and maintenance and new nuclear development consulting services.

¨  Our regulated electric business purchases, transmits, distributes, and sells electricity in Central Maryland.

¨  Our regulated gas business purchases, transports, and sells natural gas in Central Maryland.

Our remaining nonregulated businesses:

¨  design, construct, and operate heating, cooling, and cogeneration facilities for commercial, industrial, and municipal customers throughout North America, and

¨  provide home improvements, service electric and gas appliances, service heating, air conditioning, plumbing, electrical, and indoor air quality systems, and provide natural gas marketing to residential customers in Central Maryland.

In addition, we own several investments that we do not consider to be core operations. These include financial investments and real estate projects.

Our Merchant Energy, Regulated Electric, and Regulated Gas reportable segments are strategic businesses based principally upon regulations, products, and services that require different technology and marketing strategies. We evaluate the performance of these segments based on net income. We account for intersegment revenues using market prices. A summary of information by operating segment is shown on the next page.

15




 

 

Reportable Segments

 

 

 

 

 

 

 

 

 

Merchant
Energy
Business

 

Regulated
Electric
Business

 

Regulated
Gas
Business

 

Other
Nonregulated
Businesses

 

Eliminations

 

Consolidated

 

 

 

(In millions)

 

For the three months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaffiliated revenues

 

$

4,072.0

 

$

544.3

 

 

$

159.1

 

 

 

$

44.8

 

 

 

$

 

 

 

$

4,820.2

 

 

Intersegment revenues

 

267.7

 

 

 

3.7

 

 

 

 

 

 

(271.4

)

 

 

 

 

Total revenues

 

4,339.7

 

544.3

 

 

162.8

 

 

 

44.8

 

 

 

(271.4

)

 

 

4,820.2

 

 

Net income (loss)

 

102.2

 

19.4

 

 

(5.7

)

 

 

0.4

 

 

 

 

 

 

116.3

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaffiliated revenues

 

$

3,675.4

 

$

498.7

 

 

$

141.8

 

 

 

$

62.9

 

 

 

$

 

 

 

$

4,378.8

 

 

Intersegment revenues

 

232.5

 

 

 

1.8

 

 

 

 

 

 

(234.3

)

 

 

 

 

Total revenues

 

3,907.9

 

498.7

 

 

143.6

 

 

 

62.9

 

 

 

(234.3

)

 

 

4,378.8

 

 

Income from discontinued operations

 

19.1

 

 

 

 

 

 

 

 

 

 

 

 

19.1

 

 

Net income (loss)