Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2012

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                              to                              .

 

Commission File Number: 000-30700

 

Crown Media Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

84-1524410

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

12700 Ventura Boulevard,

Suite 200

Studio City, California  91604

(Address of principal executive offices and Zip Code)

 

(818) 755-2400

(Registrant’s telephone number, including Area Code)

 

 

(Former name, former address, and former fiscal year,

if changed since last report.)

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer x

 

Smaller reporting company o

(do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

 

As of October 29, 2012, the number of shares of Class A Common Stock, $.01 par value outstanding was 359,675,936.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

Page

PART I

Financial Information

 

 

 

 

Item 1

Financial Statements (Unaudited)

3

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

 

 

Condensed Consolidated Balance Sheets — December 31, 2011 and September 30, 2012 (Unaudited)

3

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - Three and Nine Months Ended September 30, 2011 and 2012

5

 

Condensed Consolidated Statements of Cash Flows (Unaudited) - Nine Months Ended September 30, 2011 and 2012

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

33

 

 

 

Item 4

Controls and Procedures

34

 

 

 

PART II

Other Information

34

 

 

 

Item 1

Legal Proceedings

34

 

 

 

Item 1A

Risk Factors

34

 

 

 

Item 6

Exhibits

34

 

 

 

Signatures

 

36

 

2



Table of Contents

 

In this Form 10-Q the terms “Crown Media Holdings” or the “Company,” refer to Crown Media Holdings, Inc.  and, unless the context requires otherwise, subsidiaries of Crown Media Holdings that operate or have operated our businesses, including Crown Media United States, LLC (“Crown Media United States”). The term “Common Stock” refers to our Class A Common Stock.

 

The name “Hallmark” and other product or service names are trademarks or registered trademarks of entities owned by Hallmark Cards, Incorporated (“Hallmark Cards”).

 

 

PART I. FINANCIAL INFORMATION

 

Item 1.  Financial Statements (Unaudited)

 

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2011

 

2012

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,181

 

$

34,436

 

Accounts receivable, less allowance for doubtful accounts of $181 and $262, respectively

 

83,798

 

69,686

 

Programming rights

 

98,158

 

80,227

 

Prepaid programming rights

 

11,533

 

37,591

 

Deferred tax assets, net

 

14,200

 

12,000

 

Prepaid and other assets

 

1,174

 

2,159

 

Total current assets

 

244,044

 

236,099

 

 

 

 

 

 

 

Programming rights

 

154,428

 

151,464

 

Property and equipment, net

 

11,236

 

10,881

 

Deferred tax assets, net

 

221,800

 

203,336

 

Debt issuance costs, net

 

11,711

 

10,749

 

Prepaid and other assets

 

1,217

 

4,009

 

Goodwill

 

314,033

 

314,033

 

Total assets

 

$

958,469

 

$

930,571

 

 

3



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(continued)

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2011

 

2012

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

15,391

 

$

13,073

 

Audience deficiency reserve liability

 

10,256

 

7,073

 

Programming rights payable

 

135,768

 

104,517

 

Payables to Hallmark Cards affiliates

 

4,051

 

12,369

 

Interest payable

 

17,135

 

6,654

 

Current maturities of long-term debt

 

19,600

 

7,300

 

Total current liabilities

 

202,201

 

150,986

 

 

 

 

 

 

 

Accrued liabilities

 

16,667

 

20,093

 

Programming rights payable

 

8,737

 

15,953

 

Long-term debt, net of current maturities

 

487,368

 

480,798

 

Total liabilities

 

714,973

 

667,830

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Class A common stock, $.01 par value; 500,000,000 shares authorized; 359,675,936 shares issued and outstanding as of December 31, 2011, and September 30, 2012, respectively

 

3,597

 

3,597

 

Paid-in capital

 

2,082,241

 

2,064,245

 

Accumulated deficit

 

(1,842,342

)

(1,805,101

)

Total stockholders’ equity

 

243,496

 

262,741

 

Total liabilities and stockholders’ equity

 

$

958,469

 

$

930,571

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(In thousands, except per share data)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2012

 

2011

 

2012

 

Revenue:

 

 

 

 

 

 

 

 

 

Advertising

 

$

55,953

 

$

57,739

 

$

169,243

 

$

186,207

 

Advertising by Hallmark Cards

 

 

 

358

 

1,911

 

Subscriber fees

 

18,013

 

19,294

 

53,894

 

58,952

 

Other revenue (including $0 and $161 from Hallmark Cards for the three and nine months ended September 30, 2012)

 

82

 

22

 

298

 

499

 

Total revenue, net

 

74,048

 

77,055

 

223,793

 

247,569

 

Cost of Services:

 

 

 

 

 

 

 

 

 

Programming costs

 

 

 

 

 

 

 

 

 

Non-affiliates

 

31,879

 

29,066

 

99,465

 

96,322

 

Hallmark Cards affiliates

 

455

 

651

 

1,241

 

2,068

 

Other costs of services

 

3,133

 

3,302

 

9,026

 

10,039

 

Total cost of services

 

35,467

 

33,019

 

109,732

 

108,429

 

Selling, general and administrative expense (exclusive of depreciation and amortization expense shown separately below)

 

13,469

 

13,718

 

41,740

 

42,342

 

Marketing expense

 

2,615

 

430

 

3,508

 

1,669

 

Depreciation and amortization expense

 

345

 

373

 

1,097

 

1,069

 

Income from operations before interest and income tax expense

 

22,152

 

29,515

 

67,716

 

94,060

 

Interest expense

 

(10,556

)

(11,451

)

(13,886

)

(34,655

)

Income from operations before income tax benefit (expense)

 

11,596

 

18,064

 

53,830

 

59,405

 

Income tax benefit (expense)

 

191,685

 

(6,566

)

235,093

 

(22,164

)

Income before discontinued operations

 

203,281

 

11,498

 

288,923

 

37,241

 

(Loss) gain from sale of discontinued operations, net of tax

 

(1

)

 

188

 

 

Net income and comprehensive income

 

203,280

 

11,498

 

289,111

 

37,241

 

Income allocable to Preferred Shareholder

 

(40,076

)

 

(63,096

)

 

Net income attributable to common stockholders

 

$

163,204

 

$

11,498

 

$

226,015

 

$

37,241

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

359,676

 

359,676

 

359,676

 

359,676

 

Income per common share before discontinued operations, basic and diluted

 

$

0.45

 

$

0.03

 

$

0.63

 

$

0.10

 

(Loss) gain per common share from discontinued operations, basic and diluted

 

 

 

 

 

Net income per common share, basic and diluted

 

$

0.45

 

$

0.03

 

$

0.63

 

$

0.10

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2011

 

2012

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

289,111

 

$

37,241

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Gain on sale of discontinued operations

 

(188

)

 

Depreciation and amortization

 

96,911

 

95,621

 

Provision for allowance for doubtful accounts

 

261

 

56

 

Income tax (benefit) expense

 

(235,093

)

22,164

 

Stock-based compensation

 

28

 

198

 

Changes in operating assets and liabilities:

 

 

 

 

 

Decrease in accounts receivable

 

12,389

 

14,056

 

Additions to programming rights

 

(108,582

)

(69,525

)

Increase in prepaid and other assets

 

(16,732

)

(32,184

)

Decrease in accounts payable, accrued and other liabilities

 

(24,168

)

(1,585

)

Increase (decrease) in interest payable

 

9,232

 

(10,644

)

Increase (decrease) in programming rights payable

 

14,919

 

(23,287

)

Decrease in payables to Hallmark Cards affiliates

 

(12,081

)

(11,926

)

Net cash provided by operating activities

 

26,007

 

20,185

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of property and equipment

 

(730

)

(981

)

Payments to buyer of international business

 

(94

)

 

Net cash used in investing activities

 

(824

)

(981

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Principal payments on the Term Loan

 

(525

)

(19,075

)

Principal payments on notes payable to HCC

 

(330,390

)

 

Redemption of Preferred Stock

 

(185,000

)

 

Dividends paid to Preferred Stockholder

 

(13,837

)

 

Issuance of the Notes

 

300,000

 

 

Issuance of Term Loan, net of original issue discount

 

207,900

 

 

Payments for debt issuance costs

 

(12,109

)

 

Principal payments on capital lease obligations

 

(785

)

(874

)

Net cash used in financing activities

 

(34,746

)

(19,949

)

Net decrease in cash and cash equivalents

 

(9,563

)

(745

)

Cash and cash equivalents, beginning of period

 

30,565

 

35,181

 

Cash and cash equivalents, end of period

 

$

21,002

 

$

34,436

 

 

 

 

 

 

 

Supplemental disclosure of cash and non-cash activities:

 

 

 

 

 

Interest paid

 

$

2,572

 

$

43,794

 

Reduction of additional paid-in capital for tax transactions

 

$

7,807

 

$

17,996

 

Additional paid-in capital arising from early extinguishment of debt

 

$

87,305

 

$

 

Additional paid-in capital arising from redemption of Preferred Stock

 

$

15,705

 

$

 

Asset acquired through capital lease obligation

 

$

63

 

$

23

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2011 and 2012

 

1. Business and Organization

 

Crown Media Holdings, through its wholly-owned subsidiary Crown Media United States, owns and operates pay television networks (collectively, the “Networks” or the “networks”) dedicated to high quality entertainment programming for adults and families, in the United States. The significant investor in the Company is H C Crown, LLC (“HCC”), a subsidiary of Hallmark Cards.

 

The Company’s continuing operations are currently organized into one operating segment, the Networks.

 

On June 29, 2010, the Company consummated a series of recapitalization transactions in which approximately $1.2 billion owed to HCC and Hallmark Cards was extinguished upon issuance of (i) the Term A Loan, the Term B Loan and Preferred Stock in the aggregate face amount of $500 million and (ii) Common Stock (the “Recapitalization”). On July 14, 2011, the Company used the proceeds from a new $210 million senior secured term loan (the “Term Loan”) and $300 million of senior unsecured notes (the “Notes”) to repay the Term A Loan and the Term B Loan and redeem all of the outstanding Preferred Stock (collectively, the “2011 Refinancing”).

 

2. Summary of Significant Accounting Policies and Estimates

 

Interim Financial Statements

 

In the opinion of management, the accompanying condensed consolidated balance sheets and related interim condensed consolidated statements of operations and cash flows include all adjustments, consisting of normal recurring items necessary for their fair presentation in conformity with accounting principles generally accepted in the United States. Interim results are not necessarily indicative of results for a full year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to those statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

Basis of Presentation

 

The condensed consolidated financial statements include the accounts of Crown Media Holdings and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

The preparation of financial statements in accordance with generally accepted accounting principles requires the consideration of events or transactions that occur after the balance sheet date but before the financial statements are issued. Depending on the nature of the subsequent event, financial statement recognition or disclosure of the subsequent event may be required.

 

Use of Estimates

 

The preparation of the accompanying condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the collectibility of accounts receivable, the valuation of goodwill, intangible assets, and other long-lived assets, legal contingencies, indemnifications, and assumptions used in the calculation of income taxes and related valuation allowance, among others.

 

All of the estimates that are employed are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including

 

7



Table of Contents

 

the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets, and declines in consumer spending have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.

 

Allowance for Doubtful Accounts

 

The allowance for doubtful accounts is based upon the Company’s assessment of probable loss related to uncollectible accounts receivable.  The Company uses a number of factors in determining the allowance including, among other things, collection trends. The Company’s bad debt expense was $(39,000) and $29,000 for the three months ended September 30, 2011 and 2012, respectively. The Company’s bad debt expense was $261,000 and $56,000 for the nine months ended September 30, 2011 and 2012, respectively.

 

Barter Transactions

 

The Company enters into transactions that involve the exchange of advertising, in part, for other products and services, such as programming rights. Such transactions are recognized as programming rights and deferred advertising revenue at the estimated fair value when the programming is available for telecast. Barter programming rights are amortized in the same manner as non-barter programming rights and advertising revenue is recognized when delivered.

 

Programming Rights

 

Programming rights principally consist of off-network, theatrical and original movies; off-network and original scripted series; original unscripted series and specials. Original series and specials consist of lifestyle, dramatic and other entertainment programming. Programming aired on the Company’s television Networks is primarily obtained from third-party production companies and distributors and is classified as acquired or original programming. Programming aired on the Company’s television Networks obtained from subsidiaries of Hallmark Cards is classified as affiliate programming.

 

Acquired programming consists of series, films and specials that have been previously produced and have often been previously exhibited by third parties for which the Company licenses limited broadcast rights over a contractual term. The licensed exhibitions can vary from a single broadcast to multiple broadcasts over several years, and the license typically requires payments during the term of the license. The cost of acquired programming is capitalized when the license period begins and the program is available for use.  Original programming consists of movies, series and specials that are specifically produced for the Company’s television Networks. The Company often funds the production of original programs prior to completion of production and initial broadcast; in these instances, the programs are classified as prepaid programming rights until the program is available for use.

 

Capitalized programming costs are stated at the lower of cost less accumulated amortization or net realizable value. Amortization of programming rights is recognized over the contractual term on a straight-line basis or the estimated useful life, if shorter. Amortization of the capitalized costs of acquired programming commences when the license period begins and the program is available for use. Amortization of capitalized costs for original programming commences when a program is first broadcast. Original programming which is owned rather than licensed is amortized over the expected and likely broadcasts of the program. The portion of the unamortized programming rights that will be amortized within one year is classified as current programming rights on the condensed consolidated balance sheets. Although the Company estimates that all of the unamortized owned programming will be amortized within the next twelve months, it is classified as long-term programming rights on the condensed consolidated balance sheets in accordance with Accounting Standards Codification (the “ASC”) Topic 926, Entertainment - Films.

 

The Company periodically evaluates the net realizable value of its programming rights by considering expected future revenue generation. Estimates of future revenues consider historical airing patterns and future plans for airing

 

8



Table of Contents

 

programming, including any changes in strategy. Estimated future revenues may differ from actual revenues based on changes in expectations related to market acceptance, network affiliate fee rates, advertising demand, the number of cable and satellite television subscribers receiving the Company’s Networks, and program usage. Accordingly, the Company continually reviews revenue estimates and planned usage and revises its assumptions if necessary. Given the significant estimates and judgments involved, actual demand or market conditions may be less favorable than those projected, requiring a write-down to net realizable value.

 

Fair Value of Financial Instruments

 

Financial Accounting Standards Board (“FASB”) ASC Topic 820, Fair Value Measurements and Disclosures, provides guidance which defines fair value, establishes a framework for measuring fair value and specifies disclosures about fair value measurements. We determine fair value as an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Company does not have balance sheet items measured at fair value on a recurring basis. Significant balance sheet items which are subject to non-recurring fair value measurements consist of goodwill and property and equipment.

 

Net Income per Share

 

Basic net income per share for each period is computed by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net income per share for each period is computed by dividing net income attributable to common stockholders by the weighted average number of common shares plus potentially dilutive common shares outstanding except whenever any such effect would be antidilutive.  Potential common shares consisted of incremental common shares issuable upon the exercise of stock options and common shares issuable upon conversion of the preferred stock.

 

Net income attributable to common stockholders for the three and nine months ended September 30, 2011, reflects allocations in favor of preferred stockholders for (i) imputed preferred stock dividends for financial reporting purposes of $134,000 and $1.8 million, (ii) cumulative preferred stock dividends of $993,000 and $13.8 million, and (iii) the potential participation in common stock dividends (equivalent to approximately 71.2 million shares of common stock) of $38.9 million and $47.5 million, respectively. Such considerations were not applicable to the three and nine months ended September 30, 2012, because the preferred stock was redeemed by the Company in connection with the 2011 Refinancing.  Approximately 37,000 and 46,000 stock options for the three and nine months ended September 30, 2011, respectively, and approximately 0 and 12,000 stock options for the three and nine months ended September 30, 2012, respectively, have been excluded from the determination of diluted net income per share because the individual effect in each instance was antidilutive.

 

Concentration of Risk

 

Financial instruments, which potentially subject the Company to a concentration of credit risk, consist primarily of cash, cash equivalents and accounts receivable. Generally, the Company does not require collateral to secure receivables. The Company has no significant off-balance sheet financial instruments with risk of accounting losses.

 

Five of the Company’s distributors each accounted for more than 10% of the Company’s consolidated subscriber revenue for the three months ended September 30, 2011 and 2012, and together accounted for a total of 84% and 87% of consolidated subscriber revenue during the three months ended September 30, 2011 and 2012, respectively.  Two of the Company’s distributors each accounted for approximately 15% or more of the Company’s consolidated subscribers for the three months ended September 30, 2011 and 2012, respectively, and together accounted for 46% and 44% of the Company’s subscribers during the three months ended September 30, 2011 and 2012, respectively. The loss of one of these distributors could have a significant impact on the Company’s operations.

 

Five of the Company’s distributors each accounted for more than 10% of the Company’s consolidated subscriber revenue for the nine months ended September 30, 2011 and 2012, and together accounted for a total of 83% and 85% of consolidated subscriber revenue during the nine months ended September 30, 2011 and 2012, respectively.  Two of the Company’s distributors each accounted for approximately 15% or more of the Company’s consolidated

 

9



Table of Contents

 

subscribers for the nine months ended September 30, 2011 and 2012, respectively, and together accounted for 46% and 44% of the Company’s subscribers during the nine months ended September 30, 2011 and 2012, respectively. The loss of one of these distributors could have a significant impact on the Company’s operations.

 

Two and four of the Company’s programming content providers each accounted for more than 10% of our programming costs for the nine months ended September 30, 2011 and 2012, and together accounted for a total of 46% and 66% of the Company’s consolidated programming rights payable balance at September 30, 2011 and 2012, respectively.

 

Recently Issued Accounting Pronouncements

 

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. ASU No. 2011-05 requires that all nonowner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements, eliminating the option to present other comprehensive income in the statement of changes in equity. Under either choice, items that are reclassified from other comprehensive income to net income are required to be presented on the face of the financial statements where the components of net income and the components of other comprehensive income are presented. This amendment is effective for the Company in 2012 and has been applied retrospectively. This amendment did not change the manner in which the Company presents comprehensive income, as the Company did not have comprehensive income during the periods presented.

 

In September 2011, the FASB issued ASU No. 2011-08, Testing for Goodwill Impairment (Topic 350), (ASU 2011-08). ASU 2011-08 allows entities to first assess qualitatively whether it is necessary to perform the two-step goodwill impairment test. If an entity believes, as a result of its qualitative assessment, that it is more likely than not that the fair value of a reporting period is less than its carrying amount, the quantitative two-step goodwill impairment test is required. An entity has the unconditional option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill impairment test. The Company elected to adopt this accounting guidance at the beginning of its fourth quarter of 2011 on a prospective basis for goodwill impairment tests. The adoption of this standard did not have a material impact on its consolidated financial statements and footnote disclosures.

 

In July 2012, the FASB issued ASU 2012-02, Intangibles - Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment. This revised standard provides entities with the option to first use an assessment of qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If a conclusion is reached that the indefinite-lived intangible asset fair value is not more likely than not below carrying value, no further impairment testing is necessary. This revised guidance applies to fiscal years beginning after September 15, 2012, and the related interim and annual goodwill impairment tests. The Company does not believe the requirements of ASU 2012-02 will have a material impact on its consolidated financial statements and footnote disclosures.

 

3. Programming Rights

 

Programming rights are comprised of the following:

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2011

 

2012

 

 

 

(In thousands)

 

Programming rights — non-affiliates

 

 

 

 

 

Acquired programming

 

 

 

 

 

Licensed for less than 12 years

 

$

402,805

 

$

323,577

 

Original programming

 

 

 

 

 

Licensed for less than 12 years

 

147,110

 

157,322

 

Licensed for 12 years or longer

 

 

2,940

 

Owned

 

1,622

 

1,332

 

Programming rights— Hallmark Cards affiliates

 

 

 

 

 

Licensed for less than 12 years

 

16,500

 

20,379

 

Programming rights, at cost

 

568,037

 

505,550

 

Accumulated amortization

 

(315,451

)

(275,352

)

Programming rights available for broadcast

 

252,586

 

230,198

 

Owned programming in development

 

 

1,493

 

Programming rights, net

 

$

252,586

 

$

231,691

 

 

10



Table of Contents

 

At December 31, 2011, and September 30, 2012, $11.5 million and $37.6 million, respectively, of programming rights were included in prepaid programming rights on the accompanying condensed consolidated balance sheets. The various license periods associated with such amounts had not commenced as of the respective balance sheet dates.

 

Programming rights payable are comprised of the following:

 

 

 

As of December 31,

 

As of September 30,

 

 

 

2011

 

2012

 

 

 

(In thousands)

 

Programming rights payable — non-affiliates

 

 

 

 

 

Acquired programming

 

$

114,989

 

$

87,525

 

Original programming

 

18,223

 

19,245

 

Programming rights payable — Hallmark Cards affiliates

 

11,293

 

13,700

 

Total programming rights payable

 

144,505

 

120,470

 

Less current maturities

 

(135,768

)

(104,517

)

Long-term programming rights payable

 

$

8,737

 

$

15,953

 

 

In the regular course of evaluating the remaining usefulness of various program licenses, the Company may determine that certain licenses may be of little future program value.  In such instances, the Company shortens the estimated remaining lives to zero, thereby accelerating amortization of the remaining net book value.  During the three and nine months ended September 30, 2011, such changes in estimates resulted in additional amortization of programming rights of $0 and $600,000, respectively. During the three and nine months ended September 30, 2012, such changes in estimates resulted in additional amortization of programming rights of $769,000 and $2.1 million, respectively. Additionally, the Company evaluated the remaining usefulness of its owned programming and recognized $1.3 million of impairment expense during the nine months ended September 30, 2012. This expense is included as a component of non-affiliate programming costs in the accompanying condensed consolidated statement of operations.

 

Under certain license agreements with RHI Entertainment Distribution, LLC (“RHIED”) the Company is obligated to pay $5.3 million through December 1, 2013.  In connection with its reorganization in bankruptcy, RHIED assigned its right to receive these license payments to Hallmark Cards.  During the nine months ended September 30, 2011, the Company reclassified $2.5 million from programming rights payable (to non-affiliates) to payables to Hallmark Cards affiliates. During the same period the Company remitted payment of $1.3 million to Hallmark Cards.  At December 31, 2011, the payable to Hallmark Cards affiliates included $1.3 million related to this assignment.  During the nine months ended September 30, 2012, the Company reclassified $748,000 from programming rights payable (to non-affiliates) to payables to Hallmark Cards affiliates. During the same period the Company remitted payment of $1.3 million to Hallmark Cards.  At September 30, 2012, the payable to Hallmark Cards affiliates includes $670,000 related to this assignment. Obligations relating to license periods that had not commenced as of December 31, 2011, and September 30, 2012, were $2.7 million and $2.1 million, respectively; accordingly, such amounts are not reflected in the accompanying condensed consolidated balance sheet. See Commitments and Contingencies below.

 

4. Revolving Credit Facilities, Term Loan, and the Notes

 

Credit Facilities and Term Loan

 

On July 14, 2011, in connection with the 2011 Refinancing, the Company entered into a new $240.0 million credit agreement (the “Credit Agreement”) with the lenders party thereto and JPMorgan Chase Bank, N.A., as

 

11



Table of Contents

 

administrative agent.  The Credit Agreement provides for a seven year $210.0 million senior secured term loan facility (the “Term Loan”) and a five year $30.0 million senior secured super-priority revolving credit facility (the “Credit Facility”).  The Term Loan was issued at a discount of 1.0% or $2.1 million.

 

At both December 31, 2011, and September 30, 2012, the Company had no outstanding borrowings under the Credit Facility.  There were no letters of credit outstanding at December 31, 2011; one letter of credit was outstanding in the amount of $202,000 at September 30, 2012. Interest expense on borrowings under the Credit Facility from July 14 through September 30, 2011, and for the three and nine months ended September 30, 2012, was $0. Commitment fees on the Credit Facility are payable on the unused revolving credit commitment at the rate of 0.50% per annum, payable quarterly. Commitment fee expense for the three months ended September 30, 2011 and 2012, was $36,000 and $38,000, respectively. Commitment fee expense for the nine months ended September 30, 2011 and 2012, was $93,000 and $114,000, respectively. Commitment fee expense is included as a component of interest expense on the accompanying unaudited condensed consolidated statements of operations.

 

The Term Loan was drawn on July 14, 2011, at LIBOR at the Company’s election. All LIBOR term loans will bear interest at the LIBOR Rate (subject to a minimum rate of 1.25%) plus 4.50%.  The interest rate at both December 31, 2011, and September 30, 2012, was 5.75%.

 

The provisions of the Term Loan require the Company to make principal payments of $525,000 at each quarter’s end, commencing September 30, 2011, until maturity on July 14, 2018. The Company is required to make additional principal payments in amounts equal to (1) 50% of excess cash flow (as defined in the Credit Agreement) of the Company for the remainder of 2011, and each year thereafter, which percentage will be reduced to 25% if the Consolidated Leverage Ratio (as defined in the Credit Agreement) is equal to or less than 4.25 to 1 but greater than 3.25 to 1, and 0% if the Consolidated Leverage ratio is equal to or less than 3.25 to 1, respectively; (2) 100% of net cash proceeds of dispositions or casualty events if the Company has not invested such proceeds within one year after the occurrence of the disposition or casualty event; and (3) 100% of net cash proceeds from issuance of debt or preferred stock not otherwise permitted by the Credit Agreement.

 

The covenants in the Credit Agreement limit the ability of the Company and certain of its subsidiaries to (1) incur indebtedness; (2) create or permit liens on assets; (3) make certain dividends, stock repurchases and redemptions and other restricted payments; (4) make certain investments; (5) prepay indebtedness; (6) enter into certain transactions with the Company’s affiliates; (7) dispose of substantially all of the assets of the Company; (8) merge or consolidate; (9) enter into new unrelated lines of businesses; and (10) enter into sale and leaseback transactions. The Credit Agreement also requires compliance with a maximum total leverage ratio test and a maximum total secured leverage ratio test, but permits, with certain limitations, certain equity contributions to be made to the Company to enhance its ability to comply with such ratio tests.

 

The credit facility contains a number of affirmative and negative covenants.  The Company was in compliance with these covenants as of September 30, 2012.

 

The Company made principal payments of $525,000 and $19.1 million under the Term Loan during the three and nine months ended September 30, 2012, respectively. During the first quarter of 2012, the Company made the 2012 Excess Cash Flow payment of $17.5 million. Interest expense under the Term Loan was $3.0 million and $9.2 million for three and nine months ended September 30, 2012, respectively. After giving effect to the amortization of associated debt issuance costs and original issue discount, the effective interest rate of the Term Loan was approximately 6.3% during each of the three and nine months ended September 30, 2012.

 

The Company made its first principal payment of $525,000 under the Term Loan on September 30, 2011. Interest expense under the Term Loan was $2.8 million from July 14, 2011, through September 30, 2011. After giving effect to the amortization of associated debt issuance costs and original issue discount, the effective interest rate of the Term Loan was approximately 6.3% from July 14, 2011, through September 30, 2011.

 

12



Table of Contents

 

The Notes

 

On July 14, 2011, also as part of the 2011 Refinancing, the Company issued $300.0 million in aggregate principal amount of 10.5% Senior Notes, at par, due July 15, 2019 (the “Notes”) in a private placement conducted pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”).  Subsequently, Crown Media Holdings and the Guarantors filed a registration statement with the Securities and Exchange Commission and exchanged the Notes for a new issuance of substantially identical notes registered under the Securities Act. The Notes are guaranteed on a senior basis by each of Crown Media Holdings’ subsidiaries (the “Guarantors”).

 

Commencing January 15, 2012, interest is payable each January 15th and July 15th.  The Company is not required to make mandatory sinking fund payments with respect to the Notes.

 

The covenants in the related indenture limit the ability of the Company to, among other things (1) incur additional debt; (2) pay dividends or make other restricted payments; (3) purchase, redeem or retire capital stock or subordinated debt; (4) make asset sales, including by way of sale leaseback transactions; (5) provide subsidiary guarantees; (6) enter into transactions with affiliates; (7) incur liens; (8) make investments; and (9) merge or consolidate with any other person.

 

During any period in which the Notes have an investment grade rating from both Moody’s and S&P (at least Baa3 by Moody’s and BBB- by S&P), and no default has occurred and is continuing under the Indenture, Crown Media Holdings and its restricted subsidiaries will not be required to comply with the covenants in the Indenture that limit their ability to (1) incur additional debt; (2) pay dividends or make other restricted payments; (3) purchase, redeem or retire capital stock or subordinated debt; (4) make asset sales; (5) provide subsidiary guarantees; and (6) enter into transactions with affiliates. The Company was in compliance with these covenants as of September 30, 2012.

 

Interest expense under the Notes was $8.0 million and $24.1 million for the three and nine months ended September 30, 2012, respectively. After giving effect to the amortization of associated debt issuance costs, the effective interest rate of the Notes was approximately 11% during each of the three and nine months ended September 30, 2012.

 

Interest expense under the Notes was $6.8 million from July 14, 2011, through September 30, 2011. After giving effect to the amortization of associated debt issuance costs, the effective interest rate of the Notes was approximately 11% from July 14, 2011, through September 30, 2011.

 

Maturities

 

Required payments of principal and interest (excluding future excess cash flow amounts and including future interest) for each of the five years subsequent to September 30, 2012, and the period thereafter, are as follows:

 

 

 

Payments Due by Period

 

 

Total

 

Year 1

 

Year 2

 

Year 3

 

Year 4

 

Year 5

 

Thereafter

 

 

 

(In thousands)

The Notes, due July 15, 2019

 

$

520,500

 

$

31,500

 

$

31,500

 

$

31,500

 

$

31,500

 

$

31,500

 

$

363,000

 

Term Loan, due July 14, 2018 (1)

 

250,451

 

18,232

 

12,698

 

12,576

 

12,481

 

12,331

 

182,133

 

 

 

$

770,951

 

$

49,732

 

$

44,198

 

$

44,076

 

$

43,981

 

$

43,831

 

$

545,133

 

 


(1)          The Company only estimated the excess cash flow payment for 2012, which will be paid in 2013. This amount is an estimate and will change based on actual results of operations through December 31, 2012. The Company did not estimate excess cash flow payments for the remaining periods. Excess cash flow payments made in future periods will affect amounts due in future periods.

 

13



Table of Contents

 

Early Extinguishment of Debt and Redemption of Preferred Stock

 

The proceeds of the Term Loan and the Notes were used by the Company to (i) repay borrowings under the Term A Loan and Term B Loan, both of which were payable to HCC and (ii) redeem all of the Company’s outstanding Series A Preferred Stock, all of which was held by HCC.

 

At the time of the 2011 Refinancing, the carrying amounts of the Term A Loan, the Term B Loan and Preferred Stock exceeded the respective reacquisition and redemption prices by approximately $87.3 million and $15.7 million, respectively. In consideration of these carrying amounts having been derived from the provisions of the Recapitalization in which HCC was a significant participant, the benefits arising from the extinguishments and redemption, $103.0 million in the aggregate, have been deemed capital contributions by HCC. Accordingly, such benefits have been credited to additional paid-in capital, net of tax, in the accompanying condensed consolidated balance sheet. The tax impact of these deemed capital contributions was $0, which is reflective of a reduction in the gross deferred tax assets related to the Term A and Term B loans of $32.5 million and offsetting reduction in the deferred tax valuation allowance of $32.5 million.

 

Guarantees

 

Crown Media Holdings has no independent assets or operations, the guarantees by the subsidiary guarantors are full and unconditional, joint and several, and there are no subsidiaries of Crown Media Holdings that are not subsidiary guarantors.  With certain exceptions described above, the Notes and the Credit Facilities impose restrictions on the payment of dividends by Crown Media Holdings and the subsidiary guarantors.

 

5. Related Party Obligations

 

2011 Refinancing Transaction

 

The proceeds of the Notes and the Term Loan were used to repay all borrowings under the Term A and Term B Loans and to redeem all the Series A Preferred Stock, consisting of 185,000 shares held by HCC.  On July 14, 2011, the Company paid principal and interest of $191.4 million and $115.5 million under its Term A and Term B Loans, respectively, and redeemed its Preferred Stock of $185.0 million and paid dividends on its Preferred Stock of $993,000.

 

Related Party Long-Term Obligations

 

For financial reporting purposes, the Recapitalization was accounted for as a troubled debt restructuring in accordance with the guidance of ASC Topic 470-60 Debt—Troubled Debt Restructurings.  Pursuant to the guidance in the ASC, we (1) recorded the issuance of Preferred Stock and Common Stock at their respective estimated fair values as of June 29, 2010 and (2) recorded New Debt in an amount equal to the residual of (i) the carrying value of HCC Debt less (ii) the estimated fair values of such Preferred Stock and Common Stock.  New Debt was apportioned between the Term A and Term B Loans on the basis of their relative fair values.  The amounts by which the apportioned Term Loans exceeded the respective stated amounts of principal were amortized over the terms of the loans as reductions of the interest expense that otherwise would have arisen from the stated cash interest rates.  The resulting effective interest rates were approximately 0.789% and 1.002%, for the Term A Loan and Term B Loan, respectively, through March 9, 2011. The effective interest rate for the Term A Loan decreased to approximately 0.355% on March 10, 2011, subsequent to the Company’s $9.3 million principal payment.

 

The Company paid principal of $306.8 million and interest of $91,000 from July 1 through July 14, 2011, on the Term A and Term B Loans.  The Company paid principal of $330.4 million and interest of $1.5 million from January 1 through July 14, 2011, on the Term A and Term B Loans.

 

Hallmark Guarantee; Interest and Fee Reductions

 

Hallmark Cards unconditionally guaranteed the Company’s obligations to JPMorgan Chase Bank under the credit facility that expired on July 14, 2011.  This credit support provided by Hallmark Cards resulted in reductions in the interest rate and commitment fees under the credit facility through July 14, 2011; however, the Company agreed to pay and has paid an amount equal to the reductions in the interest rate and commitment fees to Hallmark

 

14



Table of Contents

 

Cards.  The Company paid Hallmark Cards a reduction amount of the interest rate and commitment fees equal to 0.75% and 0.125%, respectively. Commitment fee expense from July 1 through July 14, 2011, and January 1 through July 14, 2011, was $1,000 and $20,000, respectively.

 

6. Related Party Transactions

 

Tax Sharing Agreement

 

On March 11, 2003, the Company became a member of Hallmark Cards’ consolidated federal tax group and entered into a federal tax sharing agreement with Hallmark Cards (the “federal tax sharing agreement”). Hallmark Cards includes the Company in its consolidated federal income tax return.  Accordingly, Hallmark Cards has benefited from subsequent tax losses and may benefit from future federal tax losses, which may be generated by the Company.  Based on the original federal tax sharing agreement, Hallmark Cards agreed to pay the Company all of the benefits realized by Hallmark Cards as a result of including the Company in its consolidated income tax return. Also, taxable income recognized by the Company that is included in the consolidated tax return of Hallmark Cards will result in a payment by the Company to Hallmark Cards.

 

On a quarterly basis through December 31, 2008, Hallmark Cards paid the Company cash for 75% of the estimated benefit from losses with the balance applied as an offset against other amounts owed by the Company to any member of the Hallmark Cards consolidated group under any loan, line of credit or other payable, subject to limitations under any loan indentures or contracts restricting such offsets.  As part of the Recapitalization, the federal tax sharing agreement was amended to provide that 100% of any such benefit will be deferred for application against future tax liabilities of the Company.

 

The Company owed Hallmark Cards $15.9 million under the federal tax sharing agreement for 2011 with $10.5 million paid in cash, $1.5 million offset against the overpayment of the 2010 tax sharing payment, and $3.9 million paid in cash to Hallmark Cards in October 2012. In respect of the first quarter of 2012 amount due of $5.4 million, the Company paid $4.4 million in May 2012 and the remaining $1.0 million was offset against the 2010 overpayment. The Company owed Hallmark Cards $6.2 million under the federal tax sharing agreement in respect of the second quarter of 2012, which the Company paid in July 2012. The Company owed Hallmark Cards $6.9 million under the federal tax sharing agreement in respect of the third quarter of 2012, which the Company paid in October 2012.

 

Any payments received from Hallmark Cards or credited against amounts owed by the Company to any member of the Hallmark Cards consolidated group under the tax sharing agreements have been recorded as additions to paid-in capital in the accompanying consolidated balance sheets. Any amounts owed or payments made to Hallmark Cards or to any member of the Hallmark Cards consolidated group under the tax sharing agreement in excess of current tax expense have been recorded as reductions to paid-in capital.

 

Since May 9, 2000, the Company has been included in certain combined state income tax returns of Hallmark Cards or Hallmark Entertainment Holdings. Consequently, Hallmark Entertainment Holdings and the Company entered into a state tax sharing agreement. Under the state tax sharing agreement, Hallmark Cards (as successor to Hallmark Entertainment Holdings) and the Company file consolidated, combined or unitary state tax returns.  The Company makes tax-sharing payments to (or receives payments from) Hallmark Cards equal to the taxes (or tax refunds) that the Company would pay (or receive) if it filed on a stand-alone basis. Such payments are computed based on the Company’s taxable income (loss) and other tax items beginning the day following the May 9, 2000, reorganization. At September 30, 2012, the estimated amount due to Hallmark Cards related to the state tax sharing agreement was $904,000 ($354,000 with respect to 2012 and $550,000 with respect to 2011).  This amount is payable two days prior to the due date of the state tax returns. In 2011, the Company paid $751,000 to Hallmark Cards related to 2010 state tax sharing payments and $20,000 related to 2011 state estimated payments. In October 2012, the Company paid $495,000 to Hallmark Cards related to 2011 state tax sharing payments. The remaining amount of $55,000 is recorded within payable to Hallmark Cards affiliates in the accompanying condensed consolidated balance sheets.

 

15



Table of Contents

 

Services Agreement with Hallmark Cards

 

Hallmark Cards provides Crown Media Holdings with tax, risk management, health safety, environmental, insurance, legal, treasury, human resources, cash management and real estate consulting services.  In exchange, the Company is obligated to pay Hallmark Cards a fee, plus out-of-pocket expenses and third party fees, in arrears on the last business day of each quarter. Fees for Hallmark Cards’ services were $448,000 for 2011 and are $457,000 for 2012.

 

At December 31, 2011, and September 30, 2012, the Company’s payables to Hallmark Cards affiliates on the accompanying condensed consolidated balance sheets were $4.1 million and $12.4 million, respectively. The December 31, 2011, balance was comprised of $2.8 million of taxes due under the federal and state tax sharing agreements and $1.3 million of assigned license payments. The September 30, 2012, balance was comprised of $11.7 million of taxes due under the federal and state tax sharing agreements and $670,000 of assigned license payments.

 

“Hallmark Hall of Fame” Programming License Agreement

 

In 2008, Crown Media United States entered into an agreement with Hallmark Hall of Fame Productions, LLC for the exclusive television license of 58 “Hallmark Hall of Fame” movies, consisting of 16 contemporary Hallmark Hall of Fame titles (i.e., produced from 2003 to 2008) and 42 older titles, for exhibition on the Networks.  These titles are licensed for ten year windows, which commenced at various times between 2007 and 2010, depending on availability.  The total license fee for these movies is $17.2 million and is payable in equal monthly installments over the various 10-year exhibition windows.

 

In 2011 Crown Media United States entered into an additional agreement with Hallmark Hall of Fame Productions, LLC for the exclusive television license of 16 “Hallmark Hall of Fame” movies produced from 2009 through 2014, for exhibition on the Networks.  These titles are licensed for ten year windows, with windows commencing at various times between 2011 and 2014, depending on availability.  The total license fee for these movies is $10.0 million and is payable in equal monthly installments over the various 10-year exhibition windows.

 

On July 6, 2011, the Company and Hallmark Cards entered into an agreement whereby Hallmark Cards provides the Company one-week, limited play licenses for each of six new “Hallmark Hall of Fame” two-hour movies produced by Hallmark Cards over the two-year contract term.  In addition to providing the programming rights, Hallmark Cards will pay the Company $3.4 million of cash ratably as the individual licenses open in exchange for approximately two thirds of the advertising units otherwise available during each airing of the movies.  The Company has estimated the fair value of the program licenses to be approximately $1.0 million.  The Company will recognize total advertising revenue of approximately $4.4 million as it fulfills its advertising obligation to Hallmark Cards. As of the date of this Report, three such movies have aired on Hallmark Channel.

 

Trademark Agreement with Hallmark Cards

 

In connection with the 2011 Refinancing, Hallmark Licensing, LLC, an affiliate of Hallmark Cards, extended two existing trademark licenses (the “Extended Licenses”) with Crown Media United States for an additional period terminating the earlier of (i) July 14, 2019 and (ii) the later of (x) the expiration or termination of the Credit Agreement and (y) the redemption of all of the Notes, subject to any earlier termination of such license agreements pursuant to the respective terms of such license agreements.

 

The Company is not required to pay any fees under the trademark license agreements. The Company has accounted for the agreements pursuant to the contractual terms of the arrangement, which is royalty free.  Accordingly, no amounts have been reflected in the unaudited condensed consolidated balance sheets or unaudited condensed consolidated statements of operations and of the Company.

 

16



Table of Contents

 

7. Release of Valuation Allowance

 

The Company had established a deferred tax asset of $610.2 million as of December 31, 2010, and had recorded a full valuation allowance against it.

 

During 2011, after evaluating positive and negative evidence, including recent earnings history, the Company determined that it was more likely than not that it would utilize a portion of its tax loss carry forwards, as if separate returns were filed.

 

In consideration of the expected realization of deferred tax assets in years beyond 2011, in particular, (i) the expected future reversal of existing taxable temporary differences and (ii) expected future taxable income exclusive of reversing temporary differences and carry forwards, the Company released $236.0 million of its valuation allowance ($44.2 million during the first quarter of 2011 and $191.8 million during the third quarter of 2011).  Correspondingly, an unreserved deferred tax asset of $236.0 million is reflected on the accompanying condensed consolidated balance sheet as of December 31, 2011.  The related $236.0 million effect on the accompanying condensed consolidated statement of operations for the year ended December 31, 2011, was a non-cash income tax benefit.

 

The Company will continue to evaluate the available positive and negative evidence in subsequent periods and will adjust the remaining valuation allowance to an amount determined to be more likely than not to be realized.

 

At September 30, 2012, an unreserved deferred tax asset of $215.3 million is reflected on the accompanying condensed consolidated balance sheet. The Company recorded income tax provisions of $6.6 million and $22.2 million in the accompanying condensed consolidated statements of operations for the three and nine months ended September 30, 2012, respectively, which are primarily non-cash income tax expenses.

 

8. Share-Based Compensation and Long Term Incentive Plan

 

Share-Based Compensation

 

The Company recorded $18,000 of compensation benefit and $43,000 of compensation expense associated with the RSUs during the three months ended September 30, 2011 and 2012, respectively, which have been included in selling, general and administrative expense on the accompanying condensed consolidated statements of operations. The Company recorded $28,000 and $198,000 of compensation expense  associated with the RSUs during the nine months ended September 30, 2011 and 2012, respectively, which have been included in selling, general and administrative expense on the accompanying condensed consolidated statements of operations.

 

The RSU liability is adjusted monthly to reflect the closing price of the Company’s common stock. At December 31, 2011, and September 30, 2012, the closing prices per share were $1.21 and $1.67, respectively. As of December 31, 2011, and September 30, 2012, there were unrecognized compensation costs related to non-vested RSUs granted to the Company’s directors, in the amounts of $236,000 and $112,000, respectively, using the aforementioned stock prices. Actual compensation costs recognized in future periods may vary based upon fluctuations in stock price and forfeitures.

 

The Company issued cash settlements related to the RSUs during the three and nine months ended September 30, 2011 and 2012, of $154,000 and $231,000, respectively.

 

Long Term Incentive Plan

 

In the second quarter of 2009, the Company granted Long Term Incentive Compensation Agreements (“LTI Agreements”) to each vice president, senior vice president, executive vice president and president of the Company.  The target award under each LTI Agreement was a percentage of the employee’s base salary and ranged from $26,000 to $469,000.  Of each grant, 50% was an Employment Award (as defined under the LTI Agreements) and 50% was a Performance Award (as defined under the LTI Agreements).  The Employment Award vested on August 31, 2011, and was settled in cash on September 2, 2011, in the amount of $1.1 million.  A portion of the Performance Award vested on December 31, 2010, and was subsequently settled in the first quarter of 2011 in the

 

17



Table of Contents

 

amount of $157,000; the remaining 50% did not vest on December 31, 2011, in accordance with the Company performance criteria concerning adjusted EBITDA and cash flow.

 

In the first quarter of 2010, the Company granted LTI Agreements ranging from $25,000 to $536,000.  The 50% Employment Award vested and was settled in cash on August 31, 2012, in the amount of $1.2 million.  The 50% Performance Award will vest on December 31, 2012, if the performance criteria are achieved, and be settled in cash the later of 30 days thereafter or 15 days after the Company issues its audited financials for 2012, but by no later than March 15, 2013.

 

In the second quarter of 2011, the Company granted LTI Agreements ranging from $23,000 to $550,000.  The 50% Employment Award will vest on August 31, 2013, and be settled in cash within 30 days thereafter, subject to earlier pro rata settlement as provided in the LTI Agreement.  The 50% Performance Award will vest on December 31, 2013, if the performance criteria are achieved, and be settled in cash the later of 30 days thereafter or 15 days after the Company issues its audited financials for 2013, but by no later than March 15, 2014.

 

In the first quarter of 2012, the Company granted LTI Agreements ranging from $22,000 to $652,000.  The 50% Employment Award will vest on August 31, 2014, and be settled in cash within 30 days thereafter, subject to earlier pro rata settlement as provided in the LTI Agreement.  The 50% Performance Award will vest on December 31, 2014, if the performance criteria are achieved, and be settled in cash the later of 30 days thereafter or 15 days after the Company issues its audited financials for 2014, but by no later than March 15, 2015.

 

During the third quarter of 2012, the Company granted to each independent director a LTI agreement of $20,000 that will vest on August 16, 2013, if the performance criteria are achieved, and be settled in cash the later of 30 days thereafter. Additionally, the Company granted to each independent director a LTI agreement of $50,000 that will vest on December 31, 2014, if the performance criteria are achieved, and be settled in cash the later of 30 days thereafter or 15 days after the Company issues its audited financials for 2014, but by no later than March 15, 2015.

 

Vesting of the 2010, 2011 and 2012 Performance Awards  will be determined in accordance with the Company performance criteria concerning adjusted EBITDA and cash flow and subject to earlier pro rata settlement as provided in the LTI Agreement.

 

In recognition of these agreements, the accompanying condensed consolidated statements of operations include $607,000 and $812,000 among selling, general and administrative expense for the three months ended September 30, 2011 and 2012, respectively, and the accompanying condensed consolidated statements of operations include $1.5 million and $2.1 million among selling, general and administrative expense for the nine months ended September 30, 2011 and 2012, respectively. Additionally, the $2.2 million and $3.0 million liability for these agreements was included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets at December 31, 2011 and September 30, 2012, respectively.

 

9. Fair Value

 

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at December 31, 2011, and September 30, 2012.

 

 

 

December 31, 2011

 

September 30, 2012

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Term Loan and interest payable (Level 3)

 

$

209,578

 

$

201,346

 

$

188,189

 

$

188,143

 

The Notes and interest payable (Level 2)

 

314,525

 

330,278

 

306,563

 

342,592

 

 

The Company estimated the fair value of the Notes using the trading prices obtained from a third-party source on December 31, 2011, and September 30, 2012, a Level 2 input, due to the limited amount of trading activity. The

 

18



Table of Contents

 

Company estimated the fair value of its Term Loan using a yield-to-maturity rate obtained from a pricing service, a Level 3 input.

 

At December 31, 2011, and September 30, 2012, the fair values of the Level 3 financial instruments were $201.3 million and $188.1 million, respectively. No transfers between levels occurred during 2011 and 2012.

 

Accounts payable and receivable are carried at reasonable estimates of their fair values because of the short-term nature of these instruments. Interest rates on borrowings under the bank credit facility are for relatively short periods and variable. Therefore, the fair value of this debt is not significantly affected by fluctuations in interest rates.  The credit spread on the debt is fixed, but the market rate will fluctuate.

 

10. Commitments and Contingencies

 

In the normal course of business, the Company has entered into agreements that commit it to make cash payments in future periods with respect to non-cancelable leases and programming contracts.

 

Lawsuit

 

From time to time, the Company and/or various officers and directors may be named as defendants in legal actions involving various claims incident to the conduct of its business.  Whenever the Company concludes that an adverse outcome in any such action is probable and a loss amount can reasonably be estimated, the Company records such loss amount.  Related legal costs, net of anticipated insurance reimbursements, are expensed as incurred.

 

A lawsuit was brought in July 2009 in the Delaware Court of Chancery against the Company’s Board of Directors, Hallmark Cards, Incorporated and its affiliates, as well as the Company as a nominal defendant, by S. Muoio & Co. LLC (“Muoio”), a minority stockholder of the Company, regarding a recapitalization proposal which the Company received from Hallmark Cards in May 2009. The lawsuit alleged, among other things, that the recapitalization was for an unfair price and undervalued the Company. The complaint requested the court enjoin the defendants from consummating the recapitalization transactions and award plaintiff fees and expenses incurred in bringing the lawsuit. Following the execution by the Company of the Recapitalization agreements, on March 11, 2010, the plaintiff filed an amended complaint raising similar allegations and seeking rescission of the Recapitalization.  The Recapitalization was consummated on June 29, 2010.

 

A trial took place in September 2010.  On March 9, 2011, the Delaware Court of Chancery concluded that the process and the price of the Recapitalization were entirely fair and entered a final judgment order in favor of the defendants on all claims and dismissed the lawsuit with prejudice.  This ruling was affirmed by the Delaware Supreme Court on December 20, 2011.

 

The accompanying unaudited condensed consolidated balance sheets include approximately $1.8 million and $1.5 million in accounts receivable at December 31, 2011, and September 30, 2012, respectively, for litigation costs for which the Company expects to be reimbursed by its insurance company.  Similarly, the accompanying unaudited condensed consolidated balance sheets include approximately $202,000 and $0 in accounts payable and accrued liabilities at December 31, 2011, and September 30, 2012, respectively, related to litigation costs.

 

Guarantee

 

As discussed further under Programming Rights, RHIED assigned to Hallmark Cards its right to receive $5.3 million in programming rights from the Company.  The assignment relates to a 2002 guarantee issued by HEH to an unaffiliated movie production company on behalf of RHIED.  At that time, HEH was a wholly-owned subsidiary of Hallmark Cards and an intermediate parent of the Company.  Also at that time, RHIED was a wholly-owned subsidiary of HEH; it ceased to be affiliated with Hallmark Cards in January 2006.  As part of the Recapitalization, HEH was merged with the Company.  In August 2010 the unaffiliated production company made demand of the Company for payment of amounts owed by RHIED.  Hallmark Cards subsequently assumed defense of the claim and fully indemnified the Company.  On December 10, 2010, RHIED filed for reorganization in bankruptcy.

 

19



Table of Contents

 

Pursuant to a settlement and release agreement among the unaffiliated production company, RHIED, Hallmark Cards and the Company, the Company’s obligation under the guarantee was extinguished.  The settlement and release agreement was approved by the bankruptcy court on February 17, 2011 and became final and non-appealable on March 3, 2011.

 

Indemnifications of Third Parties for Residuals and Participations Liabilities

 

In December 2006, the Company sold its film library consisting of domestic rights and certain international ancillary rights to approximately 620 television movies, mini-series and series (the “Crown Library”) to RHI Entertainment LLC (“RHI”).  As a condition of the sale, the Company agreed to pay up to $22.5 million for residuals and profit participations related to RHI’s domestic exploitation of the Crown Library for a ten-year period ending December 14, 2016. The Company estimated the fair value of this obligation to be approximately $10.6 million at December 15, 2006, assuming the maximum payout.

 

In December 2011 the Company and RHI executed an agreement pursuant to which the Company acquired program licenses and was relieved of its remaining obligation under the indemnification agreement, all in exchange for concurrent and future fixed cash payments of $8.1 million. The program license assets were recorded at their estimated fair values of approximately $3.8 million with corresponding recognition of programming rights payable.  The remainder of the payment obligation was recorded at its estimated fair value of approximately $4.1 million, which is being accreted through December 2013. The carrying amount of this liability as of December 31, 2011, and September 30, 2012, was $3.5 million and $3.1 million, respectively, and is included among accrued liabilities in the accompanying unaudited condensed consolidated balance sheet.

 

Also, included in accounts payable and accrued liabilities as of December 31, 2011, and September 30, 2012, is $406,000 and $444,000, respectively, for the estimated cost of residuals and participations that the buyer of our international business (which included the international rights to our film library) would otherwise be obligated to pay to third parties in connection with international film library sales between the April 2005 sale and April 2015.  The Company’s actual cost of this obligation will depend on the actual internal usage or sales of these films by the buyer.

 

Lease

 

The lease agreement dated September 8, 2008, for the Company’s office located in New York was amended effective May 25, 2012.  Pursuant to the amendment, Company commenced leasing additional space of 7,341 rentable square feet on May 29, 2012. Rent expense on the additional space is expected to aggregate $1.7 million through the end of the lease term.

 

20



Table of Contents

 

ITEM 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included in Part I, Item 1 in this Quarterly Report on Form 10-Q.  The following analysis contains forward-looking statements about our future revenue, operating results and expectations. See ‘‘Forward-looking information’’ and ‘‘Risk factors’’ below for a discussion of the risks, assumptions and uncertainties affecting these statements.

 

Description of Business and Overview

 

Current Business

 

We own and operate pay television Networks, each of which is dedicated to high-quality entertainment programming for families.  Hallmark Channel features popular television series such as Golden Girls and Frasier as well as original movies with compelling stories and internationally recognized stars. It also offers a “lifestyle” programming block, which in October 2012 premiered and currently features Home and Family and Marie, with Marie Osmond. Hallmark Movie Channel is a cable network dedicated to offering movies appropriate for the entire family, consisting primarily of original movies, classic theatrical films, and presentations from the award-winning Hallmark Hall of Fame collection as well as other long form television programming. Consistent with the Hallmark brand, both Networks are a preeminent source of holiday programming, with Hallmark Channel often ranking first among cable networks for movies during the Christmas holiday season.

 

Reaching approximately 87 million subscribers, Hallmark Channel is one of the most widely distributed independent networks in the United States. Hallmark Movie Channel is one of the fastest-growing new cable networks, reaching approximately 48 million subscribers.

 

We believe that we have established these Networks as destinations for viewers seeking outstanding family entertainment and as attractive outlets for advertisers seeking to target these viewers.

 

Our Networks offer a range of high-quality entertainment programming for adults and families including popular television series, movies, miniseries, theatricals, romances, literary classics, and contemporary stories. Sources for programming on our Networks include programming (both movies and series) licensed from Buena Vista Television, CBS Television Distribution, Hallmark Hall of Fame, MGM, Paramount Pictures, Sonar Entertainment, Inc., Twentieth Television, Warner Bros. and others.

 

Programming acquired from third parties is an important component of our Networks as we continually develop and refine our programming strategy. This programming includes original movies and “lifestyle” programming produced by a variety of experienced television production companies specifically for us and theatrical movies and “off network” television series licensed to us by major studios and distributors. Our agreements for original movies and lifestyle programming typically provide for exclusive rights in the United States in cable and certain other media for periods ranging from 8 years to perpetuity.  Our license agreements for theatrical films and off-network programming usually give us the more limited right to exhibit the programming on our Networks, which can vary from a single broadcast to multiple broadcasts over several years. From time to time, for promotional purposes, we also exhibit excerpts of certain programming on our website.

 

Hallmark Channel is currently distributed to approximately 84% of all United States pay television subscribers. We currently distribute (a) Hallmark Channel through approximately 5,444 cable, satellite and other pay television distribution systems and (b) Hallmark Movie Channel through approximately 3,369 such systems.

 

Five of our distributors each accounted for more than 10% of our consolidated subscriber revenue for the three months ended September 30, 2011 and 2012, and together accounted for a total of 84% and 87% of consolidated subscriber revenue during the three months ended September 30, 2011 and 2012, respectively.  Two of our distributors each accounted for approximately 15% or more of our consolidated subscribers for the three months ended September 30, 2011 and 2012, respectively, and together accounted for 46% and 44% of our subscribers during the three months ended September 30, 2011 and 2012, respectively. The loss of one of these distributors

 

21



Table of Contents

 

could have a significant impact on the Company’s operations.

 

Five of our distributors each accounted for more than 10% of our consolidated subscriber revenue for the nine months ended September 30, 2011 and 2012, and together accounted for a total of 83% and 85% of consolidated subscriber revenue during the nine months ended September 30, 2011 and 2012, respectively.  Two of our distributors each accounted for approximately 15% or more of our consolidated subscribers for the nine months ended September 30, 2011 and 2012, respectively, and together accounted for 46% and 44% of our subscribers during the nine months ended September 30, 2011 and 2012, respectively. The loss of one of these distributors could have a significant impact on the Company’s operations.

 

Two and four of our programming content providers each accounted for more than 10% of our programming costs for the nine months ended September 30, 2011 and 2012, and together accounted for a total of 46% and 66% of our consolidated programming rights payable balance at September 30, 2011 and 2012, respectively.

 

We view a “subscriber” as a household that receives, on a full- or part-time basis, a network as part of a program package or a program tier of a distributor.  We determine our Hallmark Channel and Hallmark Movie Channel subscribers from subscriber numbers reported by Nielsen Media Research.  Subscribers include both viewers who pay a monthly fee for the tier programming and so-called “promotional” subscribers who are given free access to the tier by the distributor for a limited time.

 

We license the trademark “Hallmark” for use on our Networks pursuant to certain trademark license agreements with a subsidiary of Hallmark Cards. We believe that the use of this trademark is extremely important for our Networks due to the substantial name recognition and favorable characteristics associated with the name in the United States.

 

Among the 96 ad-supported cable networks in the United States market in the third quarter of 2012, Hallmark Channel ranked 21st in total day viewership with an average 0.4 household rating and 33rd for prime time with an average 0.5 household rating, according to Nielsen Media Research. Among the 96 ad-supported cable networks in the United States market in the third quarter of 2012, Hallmark Movie Channel ranked 31st in total day viewership with an average 0.3 household rating and 43rd for prime time with an average 0.3 household rating, according to Nielsen Media Research. Among the 96 ad-supported cable networks in the United States market in the third quarter of 2012, Hallmark Channel ranked 20th in total day viewership with an average 0.2 Women 25-54 rating and 26th for prime time with an average 0.3 Women 25-54 rating, according to Nielsen Media Research. Among the 96 ad-supported cable networks in the United States market in the third quarter of 2012, Hallmark Movie Channel ranked 36th in total day viewership with an average 0.1 Women 25-54 rating and 47th for prime time with an average 0.1 Women 25-54 rating, according to Nielsen Media Research.

 

Among the 86 ad-supported cable channels in the United States market in the third quarter of 2011, Hallmark Channel ranked 25th  in total day viewership with an average 0.4 household rating for the year and 24th for prime time with an average 0.7 household rating for the year, according to Nielsen Media Research. Among the 86 ad-supported cable channels in the United States market in the third quarter of 2011, Hallmark Movie Channel ranked 44th in total day viewership with an average 0.2 household rating for the year and 38th for prime time with an average 0.4 household rating for the year, according to Nielsen Media Research. Among the 86 ad-supported cable channels in the United States market in the third quarter of 2011, Hallmark Channel ranked 22nd in total day viewership with an average 0.2 Women 25-54 rating for the year and 29th for prime time with an average 0.3 Women 25-54 rating for the year, according to Nielsen Media Research. Among the 86 ad-supported cable channels in the United States market in the third quarter of 2011, Hallmark Movie Channel ranked 37th in total day viewership with an average 0.1 Women 25-54 rating for the year and 47th for prime time with an average 0.1 Women 25-54 rating for the year, according to Nielsen Media Research.

 

Current Challenges

 

The Company faces numerous operating challenges. Among such challenges are increasing viewership ratings, maintaining and increasing advertising revenue, maintaining and expanding the distribution of the Networks, broadening viewership demographics to meet our target audience, and controlling costs and expenses.

 

22



Table of Contents

 

Ratings

 

Ratings success plays a significant role in our ability to achieve our distribution and advertising goals. We believe our ratings are affected by our ability to (i) acquire and produce series and movies that appeal to our target demographic and (ii) develop a programming schedule that attracts a high number of viewers. Original productions are our most high profile programs and generate Hallmark Channel’s highest ratings. We plan to continue or increase the number of our original productions and develop a programming schedule that attracts a greater number of viewers in our target demographic, all while controlling the costs and expenses relating to these actions.

 

Advertising Revenue

 

In the third quarter of 2012, our sales of inventory in the scatter market were at rates 53% greater than the rates we realized for 2011/2012 upfront sales and were generally lower than those we realized in the 2011 scatter market by approximately 17%. Our average direct response rates were down 10% compared to inventory sold in the same period of 2011, but the volume of inventory sold and rates realized varied by daypart.

 

In the 2012/2013 upfront process relating to the sale of advertising for the last quarter of 2012 and the first three quarters of 2013, we entered into agreements with major advertising firms covering approximately 39% of our advertising inventory.  In the 2011/2012 upfront process relating to the sale of advertising for the last quarter of 2011 and the first three quarters of 2012, we entered into agreements with major advertising firms covering approximately 43% of our advertising inventory. The 2012/2013 inventory was sold at CPMs 4% higher than the inventory sold in the 2011/2012 upfront.  We sold additional general rate inventory for the 2011/2012 broadcast season to advertisers that purchase upfront inventory on a calendar year basis, rather than an advertising year basis, and sold the balance in the scatter marketplace. Additionally, we sold approximately 28% of Hallmark Movie Channel’s available inventory in the 2012/2013 upfront, as compared to 32% in the 2011/2012 upfront.

 

Following the upfront period, sales of our general rate and direct response inventory are made closer to the timing of the actual advertisement. Advertisers with upfront contracts have an option to terminate their contracts, as well as an option to expand the amount of inventory purchased under the contracts. Hallmark Channel had 8% of upfront inventory terminated under such options during the third quarter of 2012 while Hallmark Movie Channel had 2% terminated under such options during this period. The third quarter 2011 termination options that were exercised represented 18% of the third quarter 2011 upfront inventory sales.

 

Distribution Agreements

 

Distribution agreements with multiple systems operators are important because they affect our number of subscribers, which in turn has a major impact on our subscriber fees, the number of persons viewing our programming, and the rates charged for advertising. Our long-term distribution challenge will be obtaining favorable renewals of our major distribution agreements as they expire. Our major distribution agreements have terms which expire at various times from December 2012 through December 2032, inclusive of renewal options.  Of these distribution agreements, agreements accounting for approximately 14% of Hallmark Channel subscriber base and 13% of Hallmark Movie Channel subscriber base will expire or be the subject of renewal negotiations prior to December 31, 2012.

 

The universe of cable and satellite TV subscribers in the United States is approximately 103 million homes.  The top 30 cable TV networks in the United States, measured by the number of subscribers, have 96 million or more subscribers.  It is a mature market with relatively high penetration. According to Nielsen Media Research, at September 30, 2012 Hallmark Channel had 86.7 million subscribers and Hallmark Movie Channel had 47.9 million subscribers.

 

Demographics

 

As pay television networks draw audience share, audience demographics (i.e., viewers categorized by characteristics such as age, gender and income) become fragmented. As a result, advertisers are able to target the specific groups of viewers who are most likely to purchase their products by advertising on networks which attract the desired viewer demographic.

 

23



Table of Contents

 

We believe that the key demographics for Hallmark Channel are the viewers in the groups Adults aged 25 to 54 and Women aged 25 to 54. The average median viewing age for Hallmark Channel was 58.4 and 56.9 for the quarters ended September 30, 2011 and 2012, respectively. The average median viewing age for Hallmark Movie Channel was 64.7 and 63.5 for the quarters ended September 30, 2011 and 2012, respectively. In order to achieve our revenue goals, we need to draw in our target audience.

 

Revenue from Continuing Operations

 

Our revenue consists of advertising fees and subscriber fees.

 

Advertising

 

We earn advertising revenue in the form of spot or general rate advertising and direct response advertising. During the fourth quarter of 2010, we implemented program schedules that rely upon content that is supported by general rate and direct response advertising, effectively eliminating paid-programming (i.e., “infomercials”) as a source of revenue. Spot advertisements and direct response advertisements are generally 30 seconds long and are aired during or between programs. Spot advertisements are priced at a rate per thousand viewers and almost always bear the Company’s commitment to deliver a specified number of viewers. Our revenue from direct response advertising varies in proportion to the direct sales achieved by the advertiser in response to the advertising. It is sold without ratings or product sales commitments.

 

Our rates for spot advertisements are generally calculated on the basis of an agreed upon price per unit of audience measurement in return for a guaranteed commitment by the advertiser. We commit to provide advertisers certain rating levels in connection with their advertising. Advertising rates also vary by time of year due to seasonal changes in television viewership.

 

Revenue is recorded net of estimated delivery shortfalls, or audience deficiency units (“ADUs”). Whenever spot advertising is aired in programs that do not achieve promised viewership ratings, we issue ADUs which provide the advertiser with additional spots at no additional cost. We defer a pro rata amount of advertising revenue and recognize a like amount as a liability for programs that do not achieve promised viewership ratings. When the make-good spots are subsequently aired, revenue is recognized and the liability is reduced. The level of inventory that is utilized for ADUs varies over time and is influenced by fluctuations in our under-delivery, if any, of viewers against promised ratings as well as the rate at which we and our customers mutually agree to utilize the ADUs.

 

We typically sell approximately 40% of advertising inventory on Hallmark Channel and approximately 30% of advertising inventory on Hallmark Movie Channel in the up-front season, generally in June and July of each year, for the last quarter of the same year and the first three quarters of the following year. We hold back a small percentage of our inventory for ADUs and sell the remainder in the spot or scatter market and to advertisers that purchase up-front inventory on a calendar year basis.

 

Total day means the time period measured from the time each day the broadcast of commercially-sponsored programming commences to the time such commercially sponsored programming ends on that day.

 

Our networks are broadcast 24 hours per day. The volume of advertising inventory that we have available for sale is determined by our chosen commercial load per hour and the number of broadcast hours in which we air licensed program content. Our need to reserve inventory for the use of ADUs reduces the amount of advertising inventory available for cash sales.

 

We have advertising sales offices in New York, Los Angeles, Chicago, and Atlanta. In addition, we have made significant investments in programming, research, marketing and promotions, all specifically designed to support the sale of advertising time on our Networks.

 

24



Table of Contents

 

Subscriber Fees

 

Subscriber fees are payable to us on a per subscriber basis by pay television distributors for the right to carry our Networks. The fees we receive per subscriber vary with changes in the following factors, among others:

 

· the degree of competition in the market;

 

· the relative position in the market of the distributor and the popularity of the network;

 

· the packaging arrangements for the network; and

 

· length of the contract term and other commercial terms.

 

We are in continuous negotiations with our existing distributors to increase our subscriber base in order to enhance our advertising revenue. We have been subject to past requests by major distributors to pay subscriber acquisition fees for additional subscribers or to waive or accept lower subscriber fees if certain numbers of additional subscribers are provided. We also may help fund the distributors’ efforts to market our Networks or we may permit distributors to offer limited promotional periods without payment of subscriber fees.

 

Fees that we pay to distributors are capitalized and amortized over the contractual term of the applicable distribution agreement as a reduction in subscriber fee revenue. At the time we sign a distribution agreement and periodically thereafter, we evaluate the recoverability of the costs we incur against the incremental revenue directly and indirectly associated with each agreement.

 

Our Networks are usually offered as one of a number of networks on either a basic tier or part of other program packages and are not currently offered on a stand-alone basis. Thus, while a cable or satellite customer may subscribe and unsubscribe to the tiers and program packages in which one of our Networks is placed, these customers do not subscribe and unsubscribe to our Networks alone. We are not provided with information from the distributors on their overall subscriber churn and in what manner their churn rates affect our subscriber counts; instead, we are provided information on the total number of subscribers who receive the Networks.

 

Our subscriber count depends on the number of distributors carrying one of our Networks and the size of such distributors as well as the program tiers on which our Network is carried by these distributors. From time to time, we experience decreases in the number of subscribers as promotional periods end, or as a distributor arrangement is amended or terminated by us or the distributor. The level of subscribers could also be affected by a distributor repositioning our Networks from one tier or package to another tier or package. Management analyzes the estimated effect each new or amended distribution agreement will have on revenue and costs. Based upon these analyses, if subscriber acquisition fees are needed, management endeavors to achieve a fair combination of subscriber commitments and subscriber acquisition fees.

 

Cost of Services

 

Our cost of services consists primarily of the amortization of programming rights, the cost of signal distribution, and the cost of promotional segments that are aired between programs.

 

Critical Accounting Policies, Judgments and Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

For further information regarding our critical accounting policies, judgments and estimates, please see Notes to Unaudited Condensed Consolidated Financial Statements contained in Item 1 of this Report and “Critical Accounting Policies, Judgments and Estimates” in Item 7 of the Company’s Annual Report on Form 10-K as filed with the SEC for the year ended December 31, 2011.

 

25



Table of Contents

 

Effects of Transactions with Related and Certain Other Parties

 

In 2012 and in prior years, we entered into a number of significant transactions with Hallmark Cards and certain of its subsidiaries. These transactions include, among other things, trademark licenses, program licenses, and an administrative services agreement.  A summary of the terms and financial impact of these transactions is described in the Company’s Annual Report on Form 10-K as filed with the SEC for the year ended December 31, 2011.

 

Selected Historical Consolidated Financial Data of Crown Media Holdings

 

In the table below, we provide selected historical condensed consolidated financial and other data of Crown Media Holdings and its subsidiaries. The following selected condensed consolidated statement of operations data for three and nine months ended September 30, 2011 and 2012, are derived from the unaudited financial statements of Crown Media Holdings and its subsidiaries. Ratings and subscriber information is also unaudited. This data should be read together with the condensed consolidated financial statements and related notes included elsewhere in this Form 10-Q.

 

26



Table of Contents

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

Change

 

 

 

 

 

Change

 

 

 

Three Months Ended September 30,

 

2012 vs.

 

Nine Months Ended September 30,

 

2012 vs.

 

 

 

2011

 

2012

 

2011

 

2011

 

2012

 

2011

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

55,953

 

$

57,739

 

3

%

$

169,601

 

$

188,118

 

11

%

Subscriber fees

 

18,013

 

19,294

 

7

%

53,894

 

58,952

 

9

%

Other revenue

 

82

 

22

 

-73

%

298

 

499

 

67

%

Total revenue

 

74,048

 

77,055

 

4

%

223,793

 

247,569

 

11

%

Cost of Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

Programming costs

 

32,334

 

29,717

 

-8

%

100,706

 

98,390

 

-2

%

Operating costs

 

3,133

 

3,302

 

5

%

9,026

 

10,039

 

11

%

Total cost of services

 

35,467

 

33,019

 

-7

%

109,732

 

108,429

 

-1

%

Selling, general and administrative expense

 

13,814

 

14,091

 

2

%

42,837

 

43,411

 

1

%

Marketing expense

 

2,615

 

430

 

-84

%

3,508

 

1,669

 

-52

%

Income before interest and income tax expense

 

22,152

 

29,515

 

33

%

67,716

 

94,060

 

39

%

Interest expense

 

(10,556

)

(11,451

)

8

%

(13,886

)

(34,655

)

150

%

Income before income tax expense and gain from sale of discontinued operations

 

11,596

 

18,064

 

 

 

53,830

 

59,405

 

 

 

Income tax benefit (provision)

 

191,685

 

(6,566

)

-103

%

235,093

 

(22,164

)

-109

%

Income before gain from sale of discontinued operations

 

203,281

 

11,498

 

 

 

288,923

 

37,241

 

 

 

(Loss) gain from sale of discontinued operations

 

(1

)

 

 

 

188

 

 

 

 

Net income

 

$

203,280

 

$

11,498

 

 

 

$

289,111

 

$

37,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

11,877

 

$

12,234

 

3

%

$

26,007

 

$

20,185

 

-22

%

Net cash used in investing activities

 

$

(123

)

$

(653

)

431

%

$

(824

)

$

(981

)

19

%

Net cash provided by (used in) financing activities

 

$

2,174

 

$

(823

)

-138

%

$

(34,746

)

$

(19,949

)

-43

%

HC day household ratings (1)(3)(4)

 

0.4

 

0.4

 

0

%

0.4

 

0.4

 

3

%

HC primetime household ratings (2)(3)(4)

 

0.7

 

0.5

 

-18

%

0.6

 

0.6

 

-13

%

HMC day household ratings (1)(3)(4)

 

0.2

 

0.3

 

9

%

0.2

 

0.3

 

12

%

HMC primetime household ratings (2)(3)(4)

 

0.4

 

0.3

 

-15

%

0.4

 

0.3

 

-16

%

HC day W25-54 ratings (1)(3)(4)

 

0.2

 

0.2

 

0

%

0.2

 

0.2

 

10

%

HC primetime W25-54 ratings (2)(3)(4)

 

0.3

 

0.3

 

-15

%

0.3

 

0.3

 

-2

%

HMC day W25-54 ratings (1)(3)(4)

 

0.1

 

0.1

 

46

%

0.1

 

0.1

 

32

%

HMC primetime W25-54 ratings (2)(3)(4)

 

0.1

 

0.1

 

41

%

0.1

 

0.1

 

15

%

HC subscribers at period end (4)

 

87,014

 

86,679

 

0

%

87,014

 

86,679

 

0

%

HMC subscribers at period end (4)

 

42,630

 

47,864

 

12

%

42,630

 

47,864

 

12

%

 


(1)  Total day is the time period measured from the time each day the broadcast of commercially sponsored programming commences to the time such commercially sponsored programming ends.

(2)  Primetime is defined as 8:00 - 11:00 P.M. in the United States.

(3)  These Nielsen ratings are for the time period July 1 through September 30 and January 1 through September 30.

(4)  “HC” represents Hallmark Channel and “HMC” represents Hallmark Movie Channel.

 

27



Table of Contents

 

Results of Operations

 

Three Months Ended September 30, 2011, Compared to Three Months Ended September 30, 2012

 

Revenue.  Our revenue from continuing operations, comprised primarily of advertising and subscriber fees, increased $3.0 million or 4% during the three months ended September 30, 2012, over the three months ended September 30, 2011. Advertising revenue increased $1.8 million, or 3%, due to the growth in Hallmark Movie Channel subscribers, offset, in part, by the decrease in ratings in key demographics on Hallmark Channel. Advertising revenue from Hallmark Movie Channel increased 33% from $7.8 million to $10.4 million for the three months ended September 30, 2011 and 2012, respectively, due to the growth in Hallmark Movie Channel subscribers and increase in ratings in key demographics.

 

For the three months ended September 30, 2012, Nielsen ranked Hallmark Channel 21st in total day viewership with a 0.4 household rating and 33rd in primetime with a 0.5 household rating among the 96 cable channels in the United States market. For the three months ended September 30, 2012, Nielsen ranked Hallmark Movie Channel 31st in total day viewership with a 0.3 household rating and 43rd in primetime with a 0.3 household rating among the 96 cable channels in the United States market.

 

Our subscriber fee revenue increased $1.3 million or 7% due to rate increases under certain distribution agreements.  The amount of subscriber acquisition fees that was recorded as a reduction of subscriber fee revenue was approximately $298,000 and $243,000 for the three months ended September 30, 2011 and 2012, respectively.

 

Cost of services. Cost of services as a percent of revenue decreased to 43% in the three months ended September 30, 2012 as compared to 48% in the three months ended September 30, 2011. This decrease results from the 3% increase in advertising revenue discussed above and an 8% decrease in programming costs discussed below.

 

Programming costs decreased $2.6 million or 8% in the three months ended September 30, 2012, from the three months ended September 30, 2011. This decrease was due to the expiration of a number of programming license agreements and the end of The Martha Stewart Show agreement. These decreases were offset, in part, by the Company writing off two series that are no longer aired on Hallmark Channel. We believe that programming costs will likely increase in the future and that the decline we experienced is due to several programming rights expiring around the same time.

 

The Company’s promotion costs increased $470,000 due to the rebranding of Hallmark Channel and the related introduction of two new original series — Home and Family and Marie. Additionally, the Company’s residual expense increased $628,000 quarter over quarter. These increases were offset, in part, by a $425,000 decrease in tape and interstitial costs.

 

Selling, general and administrative expense.  Selling, general and administrative expense increased $277,000 for the three months ended September 30, 2012, over the three months ended September 30, 2011. This increase was primarily due to the $454,000 increase in research expense related to growth in Hallmark Movie Channel subscribers and the $220,000 increase in rent and recruiting expenses. These increases, were offset, in part by a $385,000 decrease in employee costs.

 

Marketing expense.  Marketing expenses decreased $2.2 million for the three months ended September 30, 2012, over the three months ended September 30, 2011, due to the Company allocating a majority of its marketing resources to its original holiday programming and the rebranding of Hallmark Channel during the fourth quarter of 2012.  The Company did not have a significant marketing promotion in the third quarter of 2011 or 2012.

 

Interest expense.  Interest expense increased $895,000 for the three months ended September 30, 2012 as compared to the three months ended September 30, 2011, primarily due to the timing of the 2011 Refinance.  Interest expense on the Term A and Term B loans was $91,000 for the three months ended September 30, 2011.

 

28



Table of Contents

 

Interest expense on the Notes was $6.8 million and interest expense on the Term Loan was $2.8 million for the three months ended September 30, 2011. Interest expense on the Notes was $8.0 million and interest expense on the Term Loan was $3.0 million for the three months ended September 30, 2012. Other interest expense decreased from $892,000 in 2011 to $390,000 in 2012. As a result of the troubled debt restructuring accounting applied to the Recapitalization, the effective interest rates for the Term A and Term B loans were each less than 1.0%.

 

Income tax (expense) benefit. During the three months ended September 30, 2011, the Company released $191.8 million of the valuation allowance previously recorded against its deferred tax asset.  The Company recorded income tax expense of $6.6 million during the three months ended September 30, 2012. The Company recorded $115,000 and $335,000 of income tax expense for estimated AMT for the three months ended September 30, 2011 and 2012, respectively.

 

Nine Months Ended September 30, 2011, Compared to Nine Months Ended September 30, 2012

 

Revenue.  Our revenue, comprised primarily of advertising and subscriber fees, increased $23.8 million or 11% during the nine months ended September 30, 2012, over the nine months ended September 30, 2011. The $18.5 million or 11% increase in advertising revenue is primarily due to the growth in Hallmark Movie Channel subscribers and the increase in ratings for certain of our key demographics on Hallmark Movie Channel. For the nine months ended September 30, 2012, Nielsen ranked Hallmark Channel 19th in total day viewership with a 0.4 household rating and 26th in primetime with a 0.6 household rating among the 96 cable channels in the United States market. For the nine months ended September 30, 2012, Nielsen ranked Hallmark Movie Channel 31st in total day viewership with a 0.3 household rating and 42nd in primetime with a 0.3 household rating among the 96 cable channels in the United States market.

 

Our subscriber fee revenue increased $5.1 million or 9% for the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011.  The amount of subscriber acquisition fees that was recorded as a reduction of subscriber fee revenue was approximately $894,000 for both the nine months ended September 30, 2011 and 2012, respectively. Subscriber revenue increased in the nine months ended September 30, 2012, primarily due to contractual rate increases.

 

Cost of services. Cost of services as a percent of revenue decreased to 44% in the nine months ended September 30, 2012, as compared to 49% in the nine months ended September 30, 2011. This decrease resulted primarily from the 11% increase in advertising revenue discussed above.

 

The Company’s programming costs decreased $2.3 million due to the expiration of a number of programming license agreements and the end of The Martha Stewart Show agreement. We believe that programming costs will likely increase in the future and that the decline we experienced is due to several programming rights expiring around the same time. Operating costs for the nine months ended September 30, 2012, increased $1.0 million as compared to the nine months ended September 30, 2011, primarily due to the $1.4 million increase in residual expense.

 

Selling, general and administrative expense.  Selling, general and administrative expense increased $574,000 for the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011. Research costs increased $1.1 million due to growth in Hallmark Movie Channel subscribers and employee costs increased $1.5 million. The Company recorded non-recurring banking fees attributable to the 2010 Recapitalization of $2.5 million in the nine months ended September 30, 2011.

 

Marketing expense.  Marketing expense decreased $1.8 million for the nine months ended September 30, 2012, as compared to the nine months ended September 30, 2011, due to the Company allocating a majority of its marketing resources to its original holiday programming and the rebranding of Hallmark Channel during the fourth quarter of 2012. The Company did not have significant marketing promotions in either the nine months ended September 30, 2011 or 2012.

 

Interest expense.  Interest expense increased $20.8 million for the nine months ended September 30, 2012 as compared to the nine months ended September 30, 2011, due to the Recapitalization and the treatment of this

 

29



Table of Contents

 

transaction under troubled debt restructuring accounting.   As a result of the troubled debt restructuring accounting applied to the Recapitalization, the effective interest rates for the Term A and Term B loans were each less than 1.0%. Interest expense on the Note was $6.8 million and interest expense on the Term Loan was $2.8 million for the nine months ended September 30, 2011. Interest expense on the Term A and Term B loans was $1.5 million for the nine months ended September 30, 2011. Interest expense on the Note was $24.1 million and interest expense on the Term Loan was $9.2 million for the nine months ended September 30, 2012. Other interest expense decreased from $2.8 million for the nine months ended September 30, 2011, to $1.2 million for the nine months ended September 30, 2012.

 

Income tax (expense) benefit. During the nine months ended September 30, 2011, the Company released $236.0 million of the valuation allowance previously recorded against its deferred tax asset.  The Company recorded income tax expense for estimated AMT of $641,000 and $1.1 million for the nine months ended September 30, 2011 and 2012, respectively. The Company recorded income tax expense of $22.2 million during the nine months ended September 30, 2012.

 

Gain on sale of discontinued operations.  The terms of our April 2005 sale of the international business require that we reimburse the buyer for certain costs.  At the time of the sale, we recorded an estimate of our liability for these obligations and considered the amount in our determination of our loss from the sale of discontinued operations as reported in 2005.  During 2011, the Company adjusted its estimate for these amounts.  This change in estimate was reflected as a $193,000 gain on sale of discontinued operations, net of $4,000 of tax.

 

Liquidity and Capital Resources

 

Cash provided by operating activities was $26.0 million and $20.2 million for the nine months ended September 30, 2011 and 2012, respectively. The Company had net income of $37.2 million for the nine months ended September 30, 2012, as compared to $289.1 million for the nine months ended September 30, 2011. Our depreciation and amortization expense for the nine months ended September 30, 2012, decreased to $95.6 million from $96.9 million while our income tax benefit decreased from $235.1 million for the nine months ended September 30, 2011, to an income tax expense of $22.2 million for the nine months ended September 30, 2012. The Company made programming payments of $108.2 million and $120.7 million during the nine months ended September 30, 2011 and 2012, respectively.

 

Cash used in investing activities was $824,000 and $981,000 during the nine months ended September 30, 2011 and 2012, respectively. During the nine months ended September 30, 2011 and 2012, we purchased property and equipment for $730,000 and $981,000, respectively.

 

Cash used in financing activities was $34.7 million and $19.9 million for the nine months ended September 30, 2011 and 2012, respectively. The Company made principal payments on its Term A and Term B loans of $330.4 million for the nine months ended September 30, 2011. The Company made a dividend payment of $13.8 million to the Preferred Stockholder during the nine months ended September 30, 2011.  The Company made principal payments on its Term Loan of $525,000 and $19.1 million for the nine months ended September 30, 2011 and 2012, respectively. In conjunction with the 2011 Refinancing, the Company paid $12.1 million of debt issuance costs and received proceeds of $300.0 million and $207.9 million from the issuance of the Note and the Term Loan, respectively.

 

In April 2011, the Company paid Hallmark Cards $5.1 million under a federal tax sharing agreement relating to income generated in first quarter of 2011, and in July 2011 paid $5.4 million in respect of the second quarter. The Company paid $4.4 million in May 2012 and the remaining $1.0 million was offset against the 2010 overpayment. The Company paid $6.2 million in respect to the second quarter of 2012 in July 2012 and $6.9 million in respect to the third quarter of 2012 and an additional $623,000 for 2011 in October 2012.

 

The Company’s management anticipates that the principal uses of cash during the twelve month period ending September 30, 2013, will include the payment of operating expenses, accounts payable and accrued expenses, programming costs, interest and mandatory principal payments of approximately $49.7 million under the Term Loan

 

30



Table of Contents

 

and Notes, and additional principal payments made from excess cash flows under the Term Loan.  The Company believes that cash on hand, cash generated by operations, and borrowing available under its bank credit facility, will be sufficient to fund the Company’s operations and enable the Company to meet its liquidity needs through September 30, 2013.

 

Credit Facilities and Term Loan

 

On July 14, 2011, in connection with the 2011 Refinancing, the Company entered into a new $240.0 million credit agreement (the “Credit Agreement”) with the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent.  The Credit Agreement provides for a seven year $210.0 million senior secured term loan facility (the “Term Loan”) and a five year $30.0 million senior secured super-priority revolving credit facility (the “Credit Facility”).  The Term Loan was issued at a discount of 1.0% or $2.1 million.

 

At both December 31, 2011, and September 30, 2012, the Company had no outstanding borrowings under the Credit Facility.  There were no letters of credit outstanding at December 31, 2011; one letter of credit was outstanding in the amount of $202,000 at September 30, 2012. Interest expense on borrowings under the Credit Facility for the three and nine months ended September 30, 2012, was $0. Commitment fees on the Credit Facility are payable on the unused revolving credit commitment at the rate of 0.50% per annum, payable quarterly. Commitment fee expense for the three months ended September 30, 2011 and 2012, was $36,000 and $38,000, respectively. Commitment fee expense for the nine months ended September 30, 2011 and 2012, was $93,000 and $114,000, respectively. Commitment fee expense is included as a component of interest expense on the accompanying unaudited condensed consolidated statements of operations.

 

The Term Loan was drawn on July 14, 2011, at LIBOR at the Company’s election. All LIBOR term loans will bear interest at the LIBOR Rate (subject to a minimum rate of 1.25%) plus 4.50%.  The interest rate at both December 31, 2011, and September 30, 2012, was 5.75%.

 

The provisions of the Term Loan require Crown Media Holdings to make principal payments of $525,000 at each quarter’s end, commencing September 30, 2011, until maturity on July 14, 2018. The Company is required to make additional principal payments in amounts equal to (1) 50% of excess cash flow (as defined in the Credit Agreement) of Crown Media Holdings for the remainder of 2011, and each year thereafter, which percentage will be reduced to 25% if the Consolidated Leverage Ratio (as defined in the Credit Agreement) is equal to or less than 4.25 to 1 but greater than 3.25 to 1, and 0% if the Consolidated Leverage ratio is equal to or less than 3.25 to 1, respectively; (2) 100% of net cash proceeds of dispositions or casualty events if Crown Media Holdings has not invested such proceeds within one year after the occurrence of the disposition or casualty event; and (3) 100% of net cash proceeds from issuance of debt or preferred stock not otherwise permitted by the Credit Agreement.

 

The covenants in the Credit Agreement limit the ability of Crown Media Holdings and certain of its subsidiaries to (1) incur indebtedness; (2) create or permit liens on assets; (3) make certain dividends, stock repurchases and redemptions and other restricted payments; (4) make certain investments; (5) prepay indebtedness; (6) enter into certain transactions with Crown Media Holdings’ affiliates; (7) dispose of substantially all of the assets of Crown Media Holdings; (8) merge or consolidate; (9) enter into new unrelated lines of businesses; and (10) enter into sale and leaseback transactions. The Credit Agreement also requires compliance with a maximum total leverage ratio test and a maximum total secured leverage ratio test, but permits, with certain limitations, certain equity contributions to be made to Crown Media Holdings to enhance its ability to comply with such ratio tests.

 

The credit facility contains a number of affirmative and negative covenants.  The Company was in compliance with these covenants as of September 30, 2012.

 

The Company made principal payments of $525,000 and $19.1 million under the Term Loan during the three and nine months ended September 30, 2012, respectively. Interest expense under the Term Loan was $3.0 million and $9.2 million for three and nine months ended September 30, 2012, respectively. After giving effect to the amortization of associated debt issuance costs and original issue discount, the effective interest rate of the Term Loan was approximately 6.3% during the nine months ended September 30, 2012.

 

31



Table of Contents

 

The Company made its first principal payment of $525,000 under the Term Loan on September 30, 2011. Interest expense under the Term Loan was $2.8 million for both the three and nine months ended September 30, 2011. After giving effect to the amortization of associated debt issuance costs and original issue discount, the effective interest rate of the Term Loan was approximately 6.3% during the nine months ended September 30, 2011.

 

The Notes

 

On July 14, 2011, also as part of the 2011 Refinancing, the Company issued $300.0 million in aggregate principal amount of 10.5% Senior Notes, at par, due July 15, 2019 (the “Notes”) in a private placement conducted pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”).  Subsequently, Crown Media Holdings and the Guarantors filed a registration statement with the Securities and Exchange Commission and exchanged the Notes for a new issuance of substantially identical notes registered under the Securities Act. The Notes are guaranteed on a senior basis by each of Crown Media Holdings’ subsidiaries (the “Guarantors”).

 

Commencing January 15, 2012, interest is payable each January 15th and July 15th.  The Company is not required to make mandatory sinking fund payments with respect to the Notes.

 

The covenants in the related indenture limit the ability of the Company to, among other things (1) incur additional debt; (2) pay dividends or make other restricted payments; (3) purchase, redeem or retire capital stock or subordinated debt; (4) make asset sales, including by way of sale leaseback transactions; (5) provide subsidiary guarantees; (6) enter into transactions with affiliates; (7) incur liens; (8) make investments; and (9) merge or consolidate with any other person.

 

During any period in which the Notes have an investment grade rating from both Moody’s and S&P (at least Baa3 by Moody’s and BBB- by S&P), and no default has occurred and is continuing under the Indenture, Crown Media Holdings and its restricted subsidiaries will not be required to comply with the covenants in the Indenture that limit their ability to (1) incur additional debt; (2) pay dividends or make other restricted payments; (3) purchase, redeem or retire capital stock or subordinated debt; (4) make asset sales; (5) provide subsidiary guarantees; and (6) enter into transactions with affiliates. The Company was in compliance with these covenants as of September 30, 2012.

 

Interest expense under the Notes was $8.0 million and $24.1 million for the three and nine months ended September 30, 2012, respectively. After giving effect to the amortization of associated debt issuance costs, the effective interest rate of the Notes was approximately 11% during the nine months ended September 30, 2012.

 

Interest expense under the Notes was $6.8 million for both the three and nine months ended September 30, 2011. After giving effect to the amortization of associated debt issuance costs, the effective interest rate of the Notes was approximately 11.0% during the nine months ended September 30, 2011.

 

Risk Factors and Forward-Looking Statements

 

The discussion set forth in this Form 10-Q contains statements concerning potential future events. Such forward-looking statements are based on assumptions by Crown Media Holdings management, as of the date of this Form 10-Q including assumptions about risks and uncertainties faced by Crown Media Holdings. Readers can identify these forward-looking statements by their use of such verbs as “expects,” “anticipates,” “believes,” or similar verbs or conjugations of such verbs. If any of management’s assumptions prove incorrect or should unanticipated circumstances arise, Crown Media Holdings’ actual results, levels of activity, performance, or achievements could differ materially from those anticipated by such forward-looking statements.

 

Among the factors that could cause actual results to differ materially are those discussed in the Company’s filings with the Securities and Exchange Commission, including the Risk Factors stated in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, and subsequent Quarterly Reports on Form 10-Q. Such Risk Factors include, but are not limited to, the following:  competition for distribution of networks, viewers, advertisers and the acquisition of programming; fluctuations in

 

32



Table of Contents

 

the availability of programming; fluctuations in demand for programming which we air on our networks; our ability to address our liquidity needs; and our substantial indebtedness affecting our financial condition and results.

 

Available Information

 

We will make available free of charge through our website, www.hallmarkchannel.com, the 2011 Annual Report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to such reports, as soon as reasonably practicable after we electronically file or furnish such material with the Securities and Exchange Commission.

 

Additionally, we will make available, free of charge upon request, a copy of our Code of Business Conduct and Ethics, which is applicable to all of our employees, including our senior financial officers. Requests for a copy of this code should be addressed to the General Counsel at 12700 Ventura Boulevard, Studio City, California  91604.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

We only invest in instruments that meet high credit and quality standards, as specified in our investment policy guidelines. These instruments, like all fixed income instruments, are subject to interest rate risk. The fixed income portfolio will decline in value if interest rates increase. If market interest rates were to increase immediately and uniformly by 10% from levels as of September 30, 2012, the decline of the fair value of the fixed income portfolio would not be material.

 

As of September 30, 2012, our cash, cash equivalents and short-term investments had a fair value of $34.4 million and were invested in cash. The primary purpose of these investing activities has been to preserve principal until the cash is required to fund operations. Consequently, the size of this portfolio fluctuates significantly as cash is provided by and used in our business.

 

The value of certain investments in this portfolio can be impacted by the risk of adverse changes in securities and economic markets and interest rate fluctuations. For the nine months ended September 30, 2012, the impact of interest rate fluctuations, changed business prospects and all other factors did not have a material impact on the fair value of this portfolio, or on our income derived from this portfolio.

 

We have not used derivative financial instruments for speculative purposes. As of September 30, 2012, we are not hedged or otherwise protected against risks associated with any of our investing or financing activities.

 

We are exposed to market risk.

 

We are exposed to market risk, including changes to interest rates. To reduce the volatility relating to these exposures, we may enter into various derivative investment transactions in the near term pursuant to our investment and risk management policies and procedures in areas such as hedging and counterparty exposure practices. We have not used derivatives for speculative purposes.

 

If we use risk management control policies, there will be inherent risks that may only be partially offset by our hedging programs should there be any unfavorable movements in interest rates or equity investment prices.

 

The estimated exposure discussed below is intended to measure the maximum amount we could lose from adverse market movements in interest rates and equity investment prices, given a specified confidence level, over a given period of time.  Loss is defined in the value at risk estimation as fair market value loss.

 

Our interest income and expense is subject to fluctuations in interest rates.

 

Our material interest bearing assets consisted of cash equivalents and short-term investments. The balance of our interest bearing assets was $34.4 million, or 4% of total assets, as of September 30, 2012. Our material liability

 

33



Table of Contents

 

subject to interest rate risk consisted of our Term Loan. The balance of this liability was $188.2 million, or 28% of total liabilities, as of September 30, 2012. Net interest expense for the three and nine months ended September 30, 2012, was $11.5 million and $34.7 million, respectively. Such amounts represented 15% and 14% of our total revenue for the respective periods. Our net interest expense for this liability is sensitive to changes in the general level of interest rates, primarily U.S. and LIBOR interest rates. In this regard, changes in U.S. and LIBOR (“Eurodollar”) interest rates affect the fair value of interest bearing liabilities.

 

Our variable rate Term Loan was subject to an interest rate floor of 1.25% and a margin of 4.5% during the three and nine months ended September 30, 2012.  Accordingly, if the relevant market interest rate had been 1% greater or lower, the effect on the Term Loan’s effective interest rate and resulting interest expense for the period would have been negligible.

 

Item 4.  Controls and Procedures.

 

a.  Disclosure Controls and Procedures

 

Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

b. Changes in Internal Control over Financial Reporting

 

There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2012, that materially affected, or was reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

For information regarding a lawsuit concerning the Company’s Recapitalization, please see Note 10 to the Unaudited Condensed Consolidated Financial Statements contained in Item 1 of this Report.

 

Item 1A.  Risk Factors

 

You should carefully consider the factors discussed in Part I, Item 1A, Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, as such risk factors have been updated by the filing with the SEC of subsequent periodic and current reports from time to time, which factors could materially affect our business, financial condition, or future results. Such risks, however, are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or reporting results.

 

Item 6.  Exhibits

 

INDEX TO EXHIBITS

 

Exhibit Number

 

Exhibit Title

3.1

 

Amended and Restated By-Laws (previously filed as Exhibit 3.2 to our Registration Statement on Form S-1/A (Amendment No. 3), Commission File No. 333-95573, and incorporated herein by reference).

3.2

 

Second Amended and Restated Certificate of Incorporation of Crown Media Holdings

 

34



Table of Contents

 

 

 

(previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

3.3

 

Certificate of Designation, Powers, Preferences, Qualifications, Limitations, Restrictions and Relative Rights of Series A Convertible Preferred Stock of Crown Media Holdings, Inc. (previously filed as Exhibit 3.2 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

31.1

 

Rule 13a-14(a) Certification executed by the Company’s Chief Executive Officer.

31.2

 

Rule 13a-14(a) Certification executed by the Company’s Executive Vice President and Chief Financial Officer.

32†

 

Section 1350 Certifications.

101.INS††

 

XBRL Instance Document

101.SCH††

 

XBRL Taxonomy Extension Schema Document

101.CAL††

 

Taxonomy Extension Calculation Linkbase Document

101. DEF††

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB††

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE††

 

XBRL Taxonomy Extension Presentation Linkbase Document

 


* Management contract or compensating plan or arrangement.

† Furnished, not filed.

†† XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and is otherwise not subject to liability under these sections.

 

35



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CROWN MEDIA HOLDINGS, INC.

 

Signature

 

Title

 

Date

 

 

 

 

 

 

By:

/s/ WILLIAM J. ABBOTT

 

Principal Executive Officer

 

November 1, 2012

 

William J. Abbott

 

 

 

 

 

 

 

 

 

 

By:

/s/ ANDREW ROOKE

 

Principal Financial and Accounting Officer

 

November 1, 2012

 

Andrew Rooke

 

 

 

 

 

36



Table of Contents

 

INDEX TO EXHIBITS

 

Exhibit Number

 

Exhibit Title

3.1

 

Amended and Restated By-Laws (previously filed as Exhibit 3.2 to our Registration Statement on Form S-1/A (Amendment No. 3), Commission File No. 333-95573, and incorporated herein by reference).

3.2

 

Second Amended and Restated Certificate of Incorporation of Crown Media Holdings (previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

3.3

 

Certificate of Designation, Powers, Preferences, Qualifications, Limitations, Restrictions and Relative Rights of Series A Convertible Preferred Stock of Crown Media Holdings, Inc. (previously filed as Exhibit 3.2 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

31.1

 

Rule 13a-14(a) Certification executed by the Company’s Chief Executive Officer.

31.2

 

Rule 13a-14(a) Certification executed by the Company’s Executive Vice President and Chief Financial Officer.

32†

 

Section 1350 Certifications.

101.INS††

 

XBRL Instance Document

101.SCH††

 

XBRL Taxonomy Extension Schema Document

101.CAL††

 

Taxonomy Extension Calculation Linkbase Document

101. DEF††

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB††

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE††

 

XBRL Taxonomy Extension Presentation Linkbase Document

 


* Management contract or compensating plan or arrangement.

† Furnished, not filed.

†† XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and is otherwise not subject to liability under these sections.

 

37