Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED OCTOBER 1, 2013

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-29643

 

GRANITE CITY FOOD & BREWERY LTD.

(Exact Name of Registrant as Specified in Its Charter)

 

Minnesota

 

41-1883639

(State or Other Jurisdiction

 of Incorporation or Organization)

 

(I.R.S. Employer

 Identification No.)

 

701 Xenia Avenue South

Minneapolis, Minnesota 55416

(952) 215-0660

(Address of Principal Executive Offices and Issuer’s

Telephone Number, including Area Code)

 

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer o

 

Accelerated filer o

 

Non-accelerated filer o

 

Smaller reporting company x

 

 

 

 

(Do not check if smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of November 11, 2013, the issuer had outstanding 8,246,635 shares of common stock.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

Page

 

 

 

PART I

FINANCIAL INFORMATION

1

 

 

 

ITEM 1

Financial Statements (Unaudited)

1

 

 

 

 

Condensed Consolidated Balance Sheets as of October 1, 2013 and December 25, 2012

1

 

 

 

 

Condensed Consolidated Statements of Operations for the Thirteen and Forty Weeks ended October 1, 2013 and the Thirteen and Thirty-nine Weeks ended September 25, 2012

2

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Forty Weeks ended October 1, 2013 and Thirty-nine Weeks ended September 25, 2012

3

 

 

 

 

Notes to Condensed Consolidated Financial Statements

4

 

 

 

ITEM 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

10

 

 

 

ITEM 3

Quantitative and Qualitative Disclosures about Market Risk

20

 

 

 

ITEM 4

Controls and Procedures

21

 

 

 

PART II

OTHER INFORMATION

21

 

 

 

ITEM 1

Legal Proceedings

21

 

 

 

ITEM 1A

Risk Factors

21

 

 

 

ITEM 2

Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

 

ITEM 3

Defaults upon Senior Securities

22

 

 

 

ITEM 4

Mine Safety Disclosures

22

 

 

 

ITEM 5

Other Information

22

 

 

 

ITEM 6

Exhibits

22

 

 

 

SIGNATURES

 

23

 

 

 

EXHIBIT INDEX

 

24

 

i



Table of Contents

 

PART I    FINANCIAL INFORMATION

 

ITEM 1  Financial Statements

 

GRANITE CITY FOOD & BREWERY LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

October 1, 2013

 

December 25, 2012

 

 

 

(Unaudited)

 

(Note 1)

 

ASSETS:

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

978,328

 

$

2,566,034

 

Inventory

 

1,690,130

 

1,488,225

 

Prepaids and other

 

3,457,059

 

1,851,264

 

Total current assets

 

6,125,517

 

5,905,523

 

Prepaid rent, net of current portion

 

95,028

 

134,239

 

Property and equipment, net

 

61,154,763

 

62,611,374

 

Intangible and other assets, net

 

6,090,717

 

3,115,649

 

Total assets

 

$

73,466,025

 

$

71,766,785

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY:

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

3,864,820

 

$

3,161,067

 

Accrued expenses

 

6,982,177

 

8,580,588

 

Deferred rent, current portion

 

718,554

 

709,131

 

Line of credit, current portion

 

627,988

 

 

Long-term debt, current portion

 

1,076,664

 

1,346,030

 

Capital lease obligations, current portion

 

1,113,656

 

1,014,430

 

Total current liabilities

 

14,383,859

 

14,811,246

 

Deferred rent, net of current portion

 

4,474,112

 

4,032,159

 

Other liabilities - interest rate swap

 

136,693

 

 

Line of credit, net of current portion

 

5,372,012

 

8,000,000

 

Long-term debt, net of current portion

 

17,267,196

 

9,431,353

 

Capital lease obligations, net of current portion

 

33,140,593

 

33,983,725

 

Total liabilities

 

74,774,465

 

70,258,483

 

Shareholders’ (deficit) equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized; 3,000,000 shares issued and outstanding

 

30,000

 

30,000

 

Common stock, $0.01 par value, 90,000,000 shares authorized; 8,245,385 and 8,051,712 shares issued and outstanding at 10/1/13 and 12/25/12, respectively

 

82,454

 

80,517

 

Additional paid-in capital

 

81,037,580

 

80,593,601

 

Stock dividends distributable

 

 

457

 

Retained deficit

 

(82,458,474

)

(79,196,273

)

Total shareholders’ (deficit) equity

 

(1,308,440

)

1,508,302

 

Total liabilities and shareholders’ (deficit) equity

 

$

73,466,025

 

$

71,766,785

 

 

See notes to condensed consolidated financial statements.

 

1



Table of Contents

 

GRANITE CITY FOOD & BREWERY LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Thirteen Weeks Ended

 

40 Weeks Ended

 

39 Weeks Ended

 

 

 

October 1,
 2013

 

September 25,
 2012

 

October 1,
 2013

 

September 25,
 2012

 

 

 

 

 

 

 

 

 

 

 

Restaurant revenue

 

$

31,356,336

 

$

31,135,288

 

$

100,273,122

 

$

90,072,910

 

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Food, beverage and retail

 

8,687,793

 

8,412,835

 

27,461,261

 

24,328,465

 

Labor

 

10,206,511

 

10,293,142

 

32,630,017

 

29,740,985

 

Direct restaurant operating

 

4,957,869

 

4,749,016

 

15,593,877

 

13,340,009

 

Occupancy

 

2,756,331

 

2,573,685

 

8,218,112

 

7,351,885

 

Cost of sales and occupancy

 

26,608,504

 

26,028,678

 

83,903,267

 

74,761,344

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

2,451,488

 

2,315,538

 

7,555,994

 

7,207,083

 

Depreciation and amortization

 

2,042,082

 

1,920,425

 

5,994,887

 

5,493,719

 

Pre-opening

 

411,836

 

166,582

 

1,035,802

 

915,413

 

Acquisition costs

 

117,480

 

199,560

 

193,539

 

684,745

 

Loss on disposal of assets

 

162,494

 

144,950

 

462,900

 

368,263

 

Exit or disposal activities

 

14,315

 

15,986

 

46,390

 

49,261

 

Total costs and expenses

 

31,808,199

 

30,791,719

 

99,192,779

 

89,479,828

 

Operating (loss) income

 

(451,863

)

343,569

 

1,080,343

 

593,082

 

 

 

 

 

 

 

 

 

 

 

Interest:

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

32

 

Expense on capital leases

 

(933,615

)

(948,818

)

(2,839,483

)

(2,821,590

)

Other interest expense

 

(293,865

)

(283,697

)

(895,563

)

(899,865

)

Net interest expense

 

(1,227,480

)

(1,232,515

)

(3,735,046

)

(3,721,423

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,679,343

)

$

(888,946

)

$

(2,654,703

)

$

(3,128,341

)

Less dividends declared

 

(202,500

)

(202,500

)

(607,500

)

(607,500

)

Net loss available to common shareholders

 

$

(1,881,843

)

$

(1,091,446

)

$

(3,262,203

)

$

(3,735,841

)

 

 

 

 

 

 

 

 

 

 

Loss per common share, basic

 

$

(0.23

)

$

(0.14

)

$

(0.40

)

$

(0.64

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

8,199,432

 

8,002,478

 

8,148,251

 

5,873,258

 

 

See notes to condensed consolidated financial statements.

 

2



Table of Contents

 

GRANITE CITY FOOD & BREWERY LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

40 Weeks Ended

 

39 Weeks Ended

 

 

 

October 1, 2013

 

September 25, 2012

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(2,654,703

)

$

(3,128,341

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

5,994,887

 

5,493,719

 

Amortization of deferred loss

 

125,034

 

6,657

 

Stock warrant/option expense

 

136,726

 

223,747

 

Non-cash interest expense

 

153,136

 

16,443

 

Loss on disposal of assets

 

462,900

 

368,263

 

Deferred rent

 

434,933

 

501,838

 

Changes in operating assets and liabilities:

 

 

 

 

 

Inventory

 

(201,905

)

(406,003

)

Prepaids and other

 

(1,566,584

)

(113,469

)

Accounts payable

 

385,073

 

535,847

 

Accrued expenses

 

(1,511,226

)

(1,727,331

)

Net cash provided by operating activities

 

1,758,271

 

1,771,370

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of:

 

 

 

 

 

Property and equipment

 

(10,250,272

)

(13,079,586

)

Proceeds from sale leaseback

 

2,830,000

 

 

Intangible and other assets

 

(125,146

)

(1,599,507

)

Net cash used in investing activities

 

(7,545,418

)

(14,679,093

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from long-term debt and line of credit

 

6,368,338

 

9,807,171

 

Payments on long-term debt and line of credit

 

(801,861

)

(6,080,996

)

Payments on capital lease obligations

 

(743,906

)

(579,398

)

Proceeds from sale leaseback

 

 

4,000,000

 

Debt issuance costs

 

(218,624

)

(199,695

)

Proceeds from issuance of common stock, net of fees

 

499

 

6,549,358

 

Payment of cash dividends on preferred stock

 

(405,005

)

(303,755

)

Net cash provided by financing activities

 

4,199,441

 

13,192,685

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

(1,587,706

)

284,962

 

Cash and cash equivalents, beginning

 

2,566,034

 

2,128,299

 

Cash and cash equivalents, ending

 

$

978,328

 

$

2,413,261

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

Land, buildings and equipment acquired under capital lease agreements/amendments and long-term debt

 

$

 

$

2,768,643

 

Property and equipment, intangibles and equity costs included in accounts payable and accrued expenses

 

$

1,153,204

 

$

740,188

 

Line of credit converted to long-term debt

 

$

8,368,338

 

 

Dividends paid on preferred stock through the issuance of common stock

 

$

404,995

 

$

303,745

 

 

See notes to condensed consolidated financial statements.

 

3



Table of Contents

 

GRANITE CITY FOOD & BREWERY LTD.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Thirteen and forty weeks ended October 1, 2013 and Thirteen and thirty-nine weeks ended September 25, 2012

 

1.              Summary of significant accounting policies

 

Background

 

Granite City Food & Brewery Ltd. (the “Company”) develops and operates two casual dining concepts: Granite City Food & Brewery® and Cadillac Ranch All American Bar & Grill®.

 

The Company operates 30 restaurants of its original concept, which is a polished casual American restaurant known as Granite City Food & Brewery.  The Granite City restaurant theme is upscale casual dining with a wide variety of menu items that are prepared fresh daily, combined with freshly brewed hand-crafted beers finished on-site.

 

The Company also operates six Cadillac Ranch restaurants featuring freshly prepared, authentic, All-American cuisine in a fun, dynamic environment.  Its patrons enjoy a diverse menu and a warm, Rock N’ Roll inspired atmosphere, with plenty of room for friends, music and dancing.

 

The Company operates a centralized beer production facility which facilitates the initial stages of its brewing process.  The product created at its beer production facility is then transported to the fermentation vessels at each of the Company’s Granite City restaurants where the brewing process is completed.  The Company believes that this proprietary brewing process enables the Company to control the quality and consistency of its beers and improves the economics of microbrewing by eliminating the initial stages of brewing and storage at each restaurant, as well as third-party distribution costs.  The Company was granted patents by the United States Patent Office for its brewing process and for an apparatus for distributed production of beer.

 

Basis of presentation

 

In the opinion of management, the financial statements presented herein include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial position as of October 1, 2013, and its results of operations for the interim periods ended October 1, 2013 and September 25, 2012. The results of operations for the thirteen and forty weeks ended October 1, 2013 are not necessarily indicative of the results to be expected for the entire year.

 

Certain information and footnote disclosures normally included in consolidated financial statements in accordance with U.S. GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”).  A description of the Company’s accounting policies and other financial information is included in its audited consolidated financial statements for the year ended December 25, 2012 as filed with the SEC on Form 10-K.  Management believes that the disclosures included in the Company’s accompanying interim financial statements and footnotes are adequate to make the information not misleading, but should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K.  The accompanying balance sheet at December 25, 2012 has been derived from the Company’s audited financial statements at that date.

 

Derivatives

 

The Company utilizes an interest rate swap agreement with a financial institution to fix interest rates on a portion of its variable rate debt, which reduces exposure to interest rate fluctuations (Note 2).  The Company accounts for this derivative using fair value accounting and measurements described in Note 7.  The fair value of the interest rate swap is recorded on the condensed consolidated balance sheet in other assets or other

 

4



Table of Contents

 

liabilities, depending on the fair value of the swap.  The change in the fair value of the swap is recorded on the condensed consolidated statements of operations in other interest expense.

 

The Company does not use derivatives for trading or speculative purposes and has procedures in place to monitor and control the use of such instruments.

 

Related parties

 

Concept Development Partners LLC (“CDP”) is the Company’s controlling shareholder. As of November 11, 2013, CDP beneficially owned approximately 78.7% of the Company’s common stock.

 

Fiscal year

 

The Company utilizes a 52/53-week fiscal year ending on the last Tuesday in December for financial reporting purposes.  Fiscal year 2013 will consist of 53 weeks while fiscal year 2012 consisted of 52 weeks.

 

Net loss per share

 

Basic net loss per share is calculated by dividing net loss less the sum of preferred stock dividends declared by the weighted average number of common shares outstanding during the period.  Diluted net loss per share is not presented since the effect would be anti-dilutive due to the losses in the respective reporting periods.  Calculations of the Company’s net loss per common share for the third quarter and first three quarters of fiscal years 2013 and 2012 are set forth in the following table:

 

 

 

Thirteen Weeks Ended

 

40 Weeks Ended

 

39 Weeks Ended

 

 

 

October 1,
 2013

 

September 25,
 2012

 

October 1,
 2013

 

September 25,
 2012

 

Net loss

 

$

(1,679,343

)

$

(888,946

)

$

(2,654,703

)

$

(3,128,341

)

Less dividends declared

 

(202,500

)

(202,500

)

(607,500

)

(607,500

)

Net loss available to common shareholders

 

$

(1,881,843

)

$

(1,091,446

)

$

(3,262,203

)

$

(3,735,841

)

 

 

 

 

 

 

 

 

 

 

Loss per common share, basic

 

$

(0.23

)

$

(0.14

)

$

(0.40

)

$

(0.64

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

8,199,432

 

8,002,478

 

8,148,251

 

5,873,258

 

 

Of the net loss per common share, $(0.02) and $(0.07) was attributable to dividends declared for the third quarter and first three quarters of fiscal year 2013, respectively, while $(0.03) and $(0.10) was attributable to dividends declared in the third quarter and first three quarters of fiscal year 2012, respectively.

 

2.              Credit facility

 

On May 31, 2013, the Company entered into an amended and restated credit agreement with Fifth Third Bank (the “Bank”).  The agreement amended and restated the credit agreement between the Company and the Bank dated May 10, 2011, as amended, and now provides for a term loan in the amount of $16.0 million that refinances all existing indebtedness with the Bank; an acquisition line of up to $10.0 million (“ALOC”); a $100,000 line of credit to issue standby letters of credit; and a delayed draw term loan (“DDTL”) in the amount of $4.0 million to acquire the improvements and assume the related ground leases for six of the Company’s existing restaurant properties from entities related to or managed by Dunham Capital Management L.L.C.  The Company’s pre-existing term and line of credit loans were converted into a portion of the new term loan.  The Bank’s commitment to issue the standby letters of credit is subject to reduction or modification as provided in the credit agreement.  The credit agreement contains customary covenants, representations and warranties and certain financial covenants.  These credit facilities mature on May 31, 2018.

 

5



Table of Contents

 

Pursuant to the terms of a guaranty, pledge and security agreement, the Company’s obligations under the credit agreement are secured by liens on its subsidiaries, personal property, fixtures and real estate owned or to be acquired.  Payment and performance of the Company’s obligations to the Bank are jointly and severally guaranteed by its subsidiaries.

 

The loans bear interest at the Company’s option at a fluctuating per annum rate equal to (i) a base rate plus a margin which is tied to the Company’s senior leverage ratio or (ii) LIBOR plus a margin which is tied to the Company’s senior leverage ratio.  With respect to the term loan only, the Company may also pay interest at a fixed rate of 6.75% per annum.  Interest is payable on either a monthly basis (with respect to base rate or fixed rate loans) or at the end of each 30, 60 or 90 day LIBOR period (with respect to LIBOR loans) and at maturity.  The Company pays an unused line fee in the amount of 0.50% of the unused line on both the ALOC and the DDTL equal to the difference between the total commitment for each of the ALOC and the DDTL and the amount outstanding under each of the ALOC and DDTL.  The Company is obligated to make principal payments on the term loan in quarterly installments which commenced September 30, 2013 each in the amount of $200,000 through June 30, 2014; $300,000 through June 30, 2015; and $400,000 in every quarter thereafter with a final payment of principal and interest on May 31, 2018.  The DDTL is payable in quarterly installments commencing December 31, 2013 in amounts equal to a percentage of outstanding principal of 1.25% through September 30, 2014; increasing to 1.875% on and after December 31, 2014; and increasing to 2.50% on and after December 31, 2015, with a final payment of interest and principal due on May 31, 2018.  The Company may voluntarily prepay the loans in whole or part subject to notice and other requirements of the credit agreement and is obligated to make prepayments from time to time.  The Company had a balance outstanding on the ALOC of $6.0 million at October 1, 2013.

 

Per the terms of the credit agreement, the Company entered into a three-year interest rate swap agreement to fix interest rates on a portion of this debt (Notes 1 and 7).  Under the swap agreement, the Company pays a fixed rate of 1.02% and receives interest at the one-month LIBOR on a notional amount of $12.0 million.  This effectively makes the Company’s interest rate 5.77% on $12.0 million of its debt.  The Company did not elect to apply hedge accounting for this interest rate swap agreement.  As such, the fair value of the interest rate swap is recorded on the condensed consolidated balance sheet in other assets or other liabilities, depending on the fair value of the swap, and any changes in the fair value of the swap agreement will be accounted for as non-cash adjustments to interest expense and recognized in current earnings. The decrease in the fair value of the swap agreement was $18,132 and $136,693 for the third quarter and first three quarters ended October 1, 2013, respectively, and was recorded in other interest expense in the condensed consolidated statements of operations.

 

3.              Leases

 

Capital leases

 

As of October 1, 2013, the Company operated 23 restaurants under capital lease agreements, of which one expires in 2020, one in 2022, three in 2023, two in 2024, five in 2026, four in 2027 and seven in 2030, all with renewable options for additional periods.  Under certain of the leases, the Company may be required to pay additional contingent rent based upon restaurant sales.  At the inception and the amendment date of each of these leases, the Company evaluated the fair value of the land and building separately pursuant to the FASB guidance on accounting for leases.  The land portion of these leases is classified as an operating lease as the fair value of the land is 25% or more of the total fair value of the lease.  The building portion of these leases is classified as a capital lease because its present value was greater than 90% of the estimated fair value at the beginning or amendment date of the lease and/or the lease term represents 75% or more of the expected life of the property.

 

Included in property and equipment as of October 1, 2013 were $25.0 million of assets, net, held under capital leases.  Amortization expense related to the assets held under capital leases is included with depreciation expense on the Company’s condensed consolidated statements of operations.

 

6



Table of Contents

 

Operating leases

 

In February 2012, the Company entered into a 15-year lease agreement for a site in Franklin, Tennessee where it constructed a Granite City restaurant using a new prototype.  Due to the design of this prototype and the more stringent building standards the Company requires, management believes the life of this restaurant and future restaurants built using this prototype will be 25 to 30 years.  Per the terms of the lease, the landlord paid the Company a $1.75 million tenant improvement allowance.  Because the Company incurred all the construction costs and risk of loss, the Company accounted for the transaction as a sale leaseback, pursuant to guidance in ASC 840 Leases.  Management evaluated the fair value of the property and determined it to be equal to undepreciated costs, and therefore recorded a deferred loss of $1.7 million which will be amortized to rent expense over the life of the lease.  The lease, which may be extended at the Company’s option for up to two additional five-year periods, calls for annual base rent starting at $158,000.  The Company opened this restaurant on February 5, 2013.

 

In June 2012, the Company entered into a 10-year lease agreement for a site in Indianapolis, Indiana where it constructed a Granite City restaurant using its new prototype.  Per the terms of the lease, the landlord agreed to pay the Company a tenant improvement allowance of approximately $1.1 million.  Because the Company incurred all the construction costs and risk of loss, the Company accounted for the transaction as a sale leaseback, pursuant to guidance in ASC 840 Leases.  Management evaluated the fair value of the property and determined it to be equal to undepreciated costs, and therefore recorded a deferred loss of $1.2 million which will be amortized to rent expense over the life of the lease.  Through the build out or “rent holiday” period, the Company recorded an aggregate of approximately $150,000 of non-cash rent expense in pre-opening costs.  Of such amount, approximately $116,000 was included in the first three quarters of 2013.  The lease, which may be extended at the Company’s option for up to two additional five-year periods, calls for annual base rent starting at $210,000.  Under the terms of the lease, the Company may be required to pay additional contingent rent based upon restaurant sales.  The Company opened this restaurant on July 24, 2013.

 

In October 2012, the Company entered into a 10-year lease agreement for a site in Lyndhurst, Ohio where it constructed a Granite City restaurant.  Per the terms of the lease, the landlord agreed to pay the Company a tenant improvement allowance of approximately $1.2 million.  The lease, which may be extended at the Company’s option for up to two additional five-year periods, calls for annual base rent starting at $456,850.  Under the terms of the lease, the Company may be required to pay additional contingent rent based upon restaurant sales.  The Company opened this restaurant on November 6, 2013.

 

4.              Commitments and contingencies

 

Leases

 

In May 2013, the Company entered into an agreement to purchase approximately 2.5 acres of land in Louisville, Kentucky for $1.8 million, where it plans to construct a Granite City restaurant.  Additionally, the Company entered into a purchase and sale agreement with Store Capital Acquisitions, LLC (“Store Capital”) regarding this restaurant.  Pursuant to the agreement, Store Capital will purchase the property and improvements for the lesser of $4.5 million or the actual costs the Company incurs for the property and construction of the restaurant thereon.  Upon the closing of the sale, the Company will enter into an agreement with Store Capital whereby the Company will lease the restaurant from Store Capital for an initial term of 15 years.  Such agreement will include options for additional terms and provisions for rental adjustments.

 

In July 2013, the Company entered into a 15-year lease agreement for a site in Northville, Michigan where it plans to construct a Granite City restaurant.  Per the terms of the lease, the landlord will pay the Company a tenant improvement allowance of approximately $2.1 million.  The lease, which may be extended at the Company’s option for up to two additional five-year periods, calls for annual base rent starting at $417,480.  Under the terms of the lease, the Company may be required to pay additional contingent rent based upon restaurant sales.

 

7



Table of Contents

 

In August 2013, the Company entered into an agreement to purchase approximately two acres of property in Naperville, Illinois.  The Company intends to build a Granite City restaurant on that site in 2014.

 

5.              Stock-based compensation

 

The Company measures and recognizes all stock-based compensation under the fair value method using the Black-Scholes option-pricing model.  Share-based compensation expense recognized is based on awards ultimately expected to vest, and as such, it is reduced for estimated or actual forfeitures.  Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.  The Company used the following assumptions within the Black-Scholes option-pricing model for the first three quarters of the fiscal years 2013 and 2012:

 

 

 

Forty Weeks Ended
October 1, 2013

 

Thirty-nine Weeks Ended
September 25, 2012

 

Weighted average risk-free interest rate

 

1.73% -2.70%

 

1.58% - 2.25%

 

Expected life of options

 

10 years

 

10 years

 

Expected stock volatility

 

87.18% -89.12%

 

91.06% - 92.77%

 

Expected dividend yield

 

None

 

None

 

 

As of October 1, 2013, there were options outstanding for the purchase of 876,854 and 179,350 shares under the Company’s Amended and Restated Equity Incentive Plan and Long-Term Incentive Plan, respectively.  Although vesting schedules vary, option grants under these plans generally vest over a three or four-year period and options are exercisable for no more than ten years from the date of grant.  The Amended and Restated Equity Incentive Plan expired in February 2012.  As of October 1, 2013, options for the purchase of 220,650 shares remained available for issuance under the Long-Term Incentive Plan.

 

A summary of the status of the Company’s stock options as of October 1, 2013 is presented below:

 

Fixed Options

 

Shares

 

Weighted
Average
Exercise Price

 

Weighted
Average
Remaining
Contractual Life

 

Aggregate
Intrinsic Value

 

Outstanding at December 25, 2012

 

1,074,470

 

$

2.34

 

6.9 years

 

$

142,536

 

 

 

 

 

 

 

 

 

 

 

Granted

 

89,700

 

2.07

 

9.5 years

 

 

 

Exercised

 

(4,497

)

1.20

 

 

 

 

 

Forfeited

 

(103,469

)

2.68

 

 

 

 

 

Outstanding at October 1, 2013

 

1,056,204

 

$

2.29

 

6.5 years

 

$

121,138

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 25, 2012

 

698,372

 

$

2.38

 

6.2 years

 

$

103,673

 

Options exercisable at October 1, 2013

 

822,699

 

$

2.31

 

5.9 years

 

$

97,190

 

 

 

 

 

 

 

 

 

 

 

Weighted-average fair value of options granted during 2013

 

$

1.77

 

 

 

 

 

 

 

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing price of the Company’s stock on October 1, 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on October 1, 2013.  As of October 1, 2013, there was approximately $232,235 of total unrecognized compensation cost related to unvested share-based compensation arrangements, of which $61,598 is expected to

 

8



Table of Contents

 

be recognized during the remainder of fiscal year 2013, $108,415 in fiscal year 2014, $45,590 in fiscal year 2015, $14,323 in fiscal year 2016 and $2,309 in fiscal year 2017.

 

The following table summarizes information about stock options outstanding at October 1, 2013:

 

 

 

Options Outstanding

 

Options Exercisable

 

Range of
Exercise
Prices

 

Number of
Options
Outstanding

 

Weighted
Average
Remaining
Contractual
Life

 

Weighted
Average
Exercise Price

 

Number of
Options
Exercisable

 

Weighted
Average
Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.00 - $3.00

 

916,957

 

6.6 years

 

$

2.09

 

702,202

 

$

2.09

 

$3.01 - $5.00

 

134,249

 

6.0 years

 

$

3.55

 

115,499

 

$

3.51

 

$5.01 - $6.00

 

4,998

 

4.9 years

 

$

5.47

 

4,998

 

$

5.47

 

Total

 

1,056,204

 

6.5 years

 

$

2.29

 

822,699

 

$

2.31

 

 

As of October 1, 2013, warrants for the purchase of an aggregate of 257,148 shares of common stock were outstanding and exercisable.  The weighted average exercise price of such warrants was $1.85 per share.

 

6.                          Preferred stock

 

As of October 1, 2013, the Company had 3,000,000 shares of Series A Preferred stock outstanding.  The Company is obligated to pay 9% dividends on the Series A Preferred through December 31, 2013, of which one-half is in cash and one-half is in the form of common stock.  As such, the following dividend payments were made to the preferred shareholder of record on the dates presented below:

 

Date

 

Cash Paid

 

Common Stock Issued

 

December 31, 2012

 

$

101,252

 

45,731

 

March 29, 2013

 

$

101,252

 

48,009

 

June 28, 2013

 

$

101,250

 

48,600

 

September 30, 2013

 

$

101,251

 

46,836

 

 

7.                          Fair value measurements

 

The guidance of ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Valuation techniques under such accounting guidance related to fair value measurements are based on observable inputs which reflect readily obtainable data from independent sources, and unobservable inputs which reflect internal market assumptions.  The Company uses the following three-tier fair value hierarchy, which prioritizes these inputs as follows:

 

Level 1—Quoted market prices in active markets for identical assets and liabilities.

 

Level 2—Inputs, other than quoted prices included in Level 1 that are either directly or indirectly observable.

 

Level 3—Inputs that are unobservable for the assets or liabilities where there is little or no market data. These inputs require significant management judgment or estimation.

 

As of October 1, 2013 and December 25, 2012, respectively, the fair value of cash and cash equivalents, receivables, accounts payable and accrued expenses approximates their carrying value due to the short-term

 

9



Table of Contents

 

nature of these financial instruments. The fair value of the capital lease obligations and long-term debt is estimated at its carrying value based upon current rates available to the Company.

 

The fair value of the Company’s interest rate swap is determined based on information provided by the Company’s bank counterparty that is model-driven and where inputs were observable or where significant value drivers were observable.  Such models utilize quoted interest rate curves to calculate the forward values and then discount the forward values to present values.  The Company classifies its interest rate swap as a Level 2 measurement as these securities are not actively traded in the market, but are observable based on current market rates (Notes 1 and 2).

 

The following table presents the fair value of liabilities measured on a recurring basis as of October 1, 2013:

 

Description

 

Level 1

 

Level 2

 

Level 3

 

Total Liability

 

Interest rate swap fair value

 

$

 

$

(136,693

)

$

 

$

(136,693

)

 

There was no fair value measurement at December 25, 2012 as the Company had not yet entered into the swap agreement.  There were no transfers between levels of the fair value hierarchy during the first three quarters of fiscal year 2013.

 

ITEM 2                                                   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This discussion and analysis contains various non-historical forward-looking statements within the meaning of Section 21E of the Exchange Act.  Although we believe that, in making any such statement, our expectations are based on reasonable assumptions, any such statement may be influenced by factors that could cause actual outcomes and results to be materially different from those projected.  When used in the following discussion, the words “anticipates,” “believes,” “expects,” “intends,” “plans,” “estimates” and similar expressions, as they relate to us or our management, are intended to identify such forward-looking statements.  You are cautioned not to attribute undue certainty to such forward-looking statements, which are qualified in their entirety by the cautions and risks described herein.  Please refer to the Cautionary Statement filed as Exhibit 99 to our Quarterly Report on 10-Q filed with the Securities and Exchange Commission on May 17, 2013 for additional factors known to us that may cause actual results to vary.

 

Overview

 

We operate Modern American casual dining restaurants under the names Granite City Food & Brewery® and Cadillac Ranch All American Bar & Grill®.  As of November 11, 2013, we operated 30 Granite City restaurants and six Cadillac Ranch restaurants.  The Granite City restaurant theme is upscale casual dining with a wide variety of menu items that are prepared fresh daily, including Granite City’s award-winning signature line of hand-crafted beers finished on-site.  The extensive menu features moderately priced favorites served in generous portions.  Granite City’s attractive price point, high service standards, and great food and beer combine for a memorable dining experience.  Cadillac Ranch restaurants feature freshly prepared, authentic, All-American cuisine in a fun, dynamic environment.  Patrons enjoy a warm, Rock N’ Roll inspired atmosphere, with plenty of room for friends, music and dancing.  The Cadillac Ranch menu is diverse with offerings ranging from homemade meatloaf to pasta dishes, all freshly prepared using quality ingredients.

 

Additionally, we operate a centralized beer production facility which facilitates the initial stages of our brewing process.  The product produced at our beer production facility is then transported to the fermentation vessels at each of our Granite City restaurants where the brewing process is completed.  We believe that this brewing process improves the economics of microbrewing as it eliminates the initial stages of brewing and storage at multiple locations.  We were granted patents by the United States Patent Office for our brewing process and for an apparatus for distributed production of beer.

 

10



Table of Contents

 

Our industry can be significantly affected by changes in economic conditions, discretionary spending patterns, consumer tastes, and cost fluctuations.  In recent years, consumers have been under increased economic pressures and as a result, many have changed their discretionary spending patterns.  While we believe trends in consumer spending within the casual dining sector will continue to fluctuate, we are continuing to see many consumers dining out less frequently than in the past and/or decreasing the amount they spend on meals while dining out.  These changes have affected the guest counts of the overall casual dining industry, including our concepts.  To help offset the negative impact of these trends, we continue to seek to renegotiate the pricing of various aspects of our business.  We also implemented marketing initiatives designed to increase brand awareness and help drive guest traffic, including focusing on local marketing and social media initiatives, as well as growing our “Mug Club” loyalty program database.

 

We believe that our operating results will fluctuate significantly because of several factors, including the operating results of our restaurants, changes in food and labor costs, increases or decreases in comparable restaurant sales, general economic conditions, consumer confidence in the economy, changes in consumer preferences, nutritional concerns and discretionary spending patterns, competitive factors, the skill and the experience of our restaurant-level management teams, the maturity of each restaurant, adverse weather conditions in our markets, and the timing of future restaurant openings and related expenses.

 

We utilize a 52/53-week fiscal year ending the last Tuesday in December for financial reporting purposes.  Fiscal year 2013 will consist of 53 weeks while fiscal year 2012 consisted of 52 weeks.  The third quarters of 2013 and 2012 included 452 and 429 operating weeks, respectively, which is the sum of the actual number of weeks each restaurant operated.  The first three quarters of 2013 and 2012 included 1,364 and 1,246 operating weeks, respectively.  Because we have opened new restaurants at various times throughout the years, we provide this statistical measure to enhance the comparison of revenue from period to period as changes occur in the number of units we are operating.

 

Our restaurant revenue is comprised almost entirely of the sales of food and beverages.  We also obtain a small percentage of revenue from cover charges, banquet or private dining room rentals and the sale of retail items. Such sales make up approximately one percent of total revenue.  Product costs include the costs of food, beverages and retail items.  Labor costs include direct hourly and management wages, taxes and benefits for restaurant employees.  Direct and occupancy costs include restaurant supplies, marketing costs, rent, utilities, real estate taxes, repairs and maintenance and other related costs.  Pre-opening costs consist of direct costs related to hiring and training the initial restaurant workforce, the salaries and related costs of our new restaurant opening team, cash and non-cash rent costs incurred during the construction period and certain other direct costs associated with opening new restaurants.  General and administrative expenses are comprised of expenses associated with all corporate and administrative functions that support existing operations, which include management and staff salaries, employee benefits, travel, information systems, training, market research, professional fees, supplies and corporate rent.  Acquisition costs are expenses related to due diligence performed as part of the acquisition of assets.  Depreciation and amortization includes depreciation on capital expenditures at the restaurant and corporate levels and amortization of intangibles that do not have indefinite lives.  Interest expense represents the cost of interest expense on debt and capital leases and the change in fair value of our interest rate swap, net of interest income on invested assets.

 

Results of operations as a percentage of sales

 

The following table sets forth results of our operations expressed as a percentage of sales for the third quarter and first three quarters of fiscal years 2013 and 2012, respectively:

 

11



Table of Contents

 

 

 

Thirteen Weeks Ended

 

40 Weeks Ended

 

39 Weeks Ended

 

 

 

October 1,
2013

 

September 25,
2012

 

October 1,
2013

 

September 25,
2012

 

 

 

 

 

 

 

 

 

 

 

Restaurant revenue

 

100.0

%

100.0

%

100.0

%

100.0

 

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Food, beverage and retail

 

27.7

 

27.0

 

27.4

 

27.0

 

Labor

 

32.6

 

33.1

 

32.5

 

33.0

 

Direct restaurant operating

 

15.8

 

15.3

 

15.6

 

14.8

 

Occupancy

 

8.8

 

8.3

 

8.2

 

8.2

 

Total cost of sales

 

84.9

 

83.6

 

83.7

 

83.0

 

General and administrative

 

7.8

 

7.4

 

7.5

 

8.0

 

Depreciation and amortization

 

6.5

 

6.2

 

6.0

 

6.1

 

Pre-opening

 

1.3

 

0.5

 

1.0

 

1.0

 

Acquisition costs

 

0.4

 

0.6

 

0.2

 

0.8

 

Loss on disposal of assets

 

0.5

 

0.5

 

0.5

 

0.4

 

Exit or disposal activities

 

0.0

 

0.1

 

0.0

 

0.1

 

Operating (loss) income

 

(1.4

)

1.1

 

1.1

 

0.7

 

Interest:

 

 

 

 

 

 

 

 

 

Income

 

 

 

 

 

Expense

 

(3.9

)

(4.0

)

(3.7

)

(4.1

)

Net interest expense

 

(3.9

)

(4.0

)

(3.7

)

(4.1

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(5.4

)

(2.9

)%

(2.6

)%

(3.5

)

 

Certain percentage amounts do not sum due to rounding.

 

Critical Accounting Policies

 

Our critical accounting policies are those that require significant judgment.  There have been no material changes to the critical accounting policies previously reported in our Annual Report on Form 10-K for the fiscal year ended December 25, 2012, filed with the Securities and Exchange Commission on March 20, 2013.

 

Results of operations for the thirteen weeks and forty weeks ended October 1, 2013 and the thirteen and thirty-nine weeks ended September 25, 2012

 

Revenue

 

We generated $31,356,336 and $31,135,288 of revenue during the third quarters of 2013 and 2012, respectively, an increase of 0.7%.  Such increase was primarily the result of 23 additional restaurant operating weeks in the third quarter of 2013 attributable to our Cadillac Ranch restaurant in Pittsburgh, Pennsylvania and our Granite City restaurants in Troy, Michigan, Franklin, Tennessee and Indianapolis, Indiana.  Comparable restaurant revenue, which includes restaurants which we have operated for over 18 months, decreased 3.8% from the third quarter of 2012 to the third quarter of 2013 due primarily to decreased guest counts.

 

We generated $100,273,122 and $90,072,910 of revenue during the first three quarters of 2013 and 2012, respectively, an increase of 11.3%.  Such increase was the result of the additional fiscal week in the first quarter of 2013 as well as having three additional locations in operation in the first three quarters of 2013 compared to that of 2012.  Comparable restaurant revenue, which includes restaurants which we have operated for

 

12



Table of Contents

 

over 18 months, increased 0.4% from the first three quarters of 2012 to the first three quarters of 2013 due to a menu price increase and increased guest counts.

 

We expect that restaurant revenue will vary from quarter to quarter.  Continued seasonal fluctuations in restaurant revenue are due in part to increased outdoor seating and weather conditions.  Due to the honeymoon effect that periodically occurs with the opening of a restaurant, we expect the timing of any future restaurant openings to cause fluctuations in restaurant revenue.  Additionally, other factors outside of our control, such as timing of holidays, consumer confidence in the economy and changes in consumer preferences may affect our future revenue.

 

Restaurant costs

 

Food and beverage

 

Our food and beverage costs, as a percentage of revenue, increased 0.7% to 27.7% in the third quarter of 2013 from 27.0% in the third quarter of 2012.  Such costs increased 0.4% as a percentage of revenue to 27.4% in the first three quarters of 2013 from 27.0% in the first three quarters of 2012.  While we experienced some cost decreases in bottled beer, liquor and some proteins, such decreases were offset by increases in tap beer, soft drinks, wine, steak, cheese and retail products. While pricing negotiations with our suppliers have reduced our exposure to commodity price increases, we do expect that our food and beverage costs will continue to vary going forward due to numerous variables, including seasonal changes in food and beverage costs for certain products for which we do not have contracted pricing, fluctuations within commodity-priced goods and guest preferences.  We periodically create new menu offerings and introduce new craft brewed beers based upon guest preferences.  During the second quarter of 2013, the Granite City concept rolled out a new menu which we believe caused a temporary increase in our food costs.  We have, however, been able to offset a portion of such increase with our feature items which provide variety and value to our guests.  Our varieties of craft brewed beer, which we produce at a lower cost than beers we purchase for resale, also enable us to keep our food and beverage costs low while fulfilling guest requests and building customer loyalty.  Based on industry information, we anticipate commodity prices to increase two to three percent through 2013.  However, we continue to seek to offset such increases with pricing, new menu offerings and specials.

 

Labor

 

Labor expense consists of restaurant management salaries, hourly staff payroll costs, other payroll-related items including management bonuses, and non-cash stock-based compensation expense.  Our experience to date has been that staff labor costs associated with a newly opened restaurant, for approximately its first four to six months of operation, are greater than what can be expected after that time, both in aggregate dollars and as a percentage of revenue.

 

Our labor costs, as a percentage of revenue, decreased 0.5% to 32.6% in the third quarter of 2013 from 33.1% in the third quarter of 2012.  Such costs decreased 0.5% as a percentage of revenue to 32.5% in the first three quarters of 2013 from 33.0% in the first three quarters of 2012.  Although we experienced increases in some kitchen labor and labor relating to the security and janitorial services we brought in-house at a number of our locations, nearly all other labor costs decreased from the first three quarters of 2012 to the three quarters of 2013.  Non-cash stock-based compensation decreased $45,547 to $61,929 in the first three quarters of 2013 from $107,476 in the first three quarters of 2012.

 

We expect that benefit costs will increase as new health insurance regulations are implemented.  Additionally, we expect labor costs will vary as minimum wage laws, local labor laws and practices, and unemployment rates vary from state to state, as will hiring and training expenses.  We believe that retaining good employees and more experienced staff ensures high quality guest service and may reduce hiring and training costs.

 

13



Table of Contents

 

Direct restaurant operating

 

Operating supplies, repairs and maintenance, utilities, promotions and restaurant-level administrative expense represent the majority of our direct restaurant operating expense, a portion of which is fixed or indirectly variable.  Our direct restaurant operating expense, as a percentage of revenue, increased 0.5% to 15.8% in the third quarter of 2013 from 15.3% in the third quarter of 2012.  Such costs increased 0.8% as a percentage of revenue to 15.6% in the first three quarters of 2013 from 14.8% in the first three quarters of 2012.  Cost increases in training, maintenance and repair, marketing, and subscriptions were offset in part by decreases in paper products and linen and laundry services.  Additionally, because we brought janitorial services in-house at many of our locations, we experienced decreases in outside janitorial service costs.

 

We continue to seek ways to reduce our direct operating costs going forward including additional pricing negotiations with suppliers and the elimination of waste.

 

Occupancy

 

Our occupancy costs, which include both fixed and variable portions of rent, common area maintenance charges, property insurance and property taxes, increased 0.5% as a percentage of revenue to 8.8% in the third quarter of 2013 from 8.3% in the third quarter of 2012.  Such costs remained steady at 8.2% as a percentage of revenue in the first three quarters of 2013 and 2012.  While fixed rent decreased as a percentage of revenue due to the higher revenue base and the additional fiscal week in the first quarter of 2013 compared to the first quarter of 2012, occupancy expense increased $374,445 in the first three quarters of 2013 due to the additional restaurants in operation. The majority of our leases include a provision for additional rent based upon restaurant sales.  As such, with our increased revenue base, our percentage rent has increased as well.

 

Pre-opening

 

Pre-opening costs, which are expensed as incurred, consist of expenses related to hiring and training the initial restaurant workforce, wages and expenses of a new restaurant opening team during periods of expansion, non-cash rental costs incurred during the construction period and certain other direct costs associated with opening new restaurants.  The majority of pre-opening costs, excluding construction-period rent, are incurred in the month of, and two months prior to, restaurant opening.

 

Our pre-opening costs in the first three quarters of 2013 were related primarily to the Granite City restaurant we opened in Franklin, Tennessee in February 2013 and the Granite City restaurant we opened in Indianapolis, Indiana in July 2013, while such expenses in the first three quarters of 2012 were related primarily to the Granite City restaurant we opened in Troy, Michigan in May 2012.  Of the pre-opening cost incurred in the first three quarters of 2013, we recorded $115,968 of non-cash construction-period rent related to our Indianapolis restaurant.

 

General and administrative

 

General and administrative expense includes all salaries and benefits, including non-cash stock-based compensation, associated with our corporate staff that is responsible for overall restaurant quality, financial controls and reporting, restaurant management recruiting, management training, and excess capacity costs related to our beer production facility.  Other general and administrative expense includes advertising, professional fees, investor relations, office administration, centralized accounting system costs and travel by our corporate management.

 

General and administrative expense increased $135,950 to $2,451,488 in the third quarter of 2013 from $2,315,538 in the third quarter of 2012.  As a percentage of revenue, general and administrative expense increased 0.4% to 7.8% in the third quarter of 2013 from 7.4% in the third quarter of 2012.  Such costs increased $348,911 to $7,555,994 in the first three quarters of 2013 from $7,207,083 in the first three quarters of 2012.  As a percentage of revenue, general and administrative costs decreased 0.5% to 7.5% in the first three quarters of 2013 from 8.0% in the first three quarters of 2012 due to the higher revenue provided by new locations and the

 

14



Table of Contents

 

additional fiscal week in 2013.  Compensation expense was higher in the first three quarters of 2013 due to the additional fiscal week in the first quarter and legal and investor relations fees were higher due to our appeal of NASDAQ’s determination to delist our common stock.  Additionally, we incurred approximately $158,000 of consulting expense related to a restaurant site we discontinued pursuing. These costs were offset in part by a reduction of travel and management training expenses.  While we expect similar general and administrative expenses in future months, we believe that the benefit of restaurant, menu and food upgrades and future restaurant unit growth will help to reduce general and administrative expenses as a percentage of revenue.

 

As we seek new ways to build revenue, we will continue to closely monitor our general and administrative costs and attempt to reduce these expenses as a percentage of revenue while preserving an infrastructure that remains suitable for our current operations.  With our growth plans, we will need to recruit additional personnel to provide continued oversight of operations.  To the extent our turnover increases above our expectations, additional costs could be incurred in recruiting and training expenses.

 

Depreciation and amortization

 

Depreciation and amortization expense increased $121,657 to $2,042,082 in the third quarter of 2013 from $1,920,425 in the third quarter of 2012.  As a percentage of revenue, depreciation expense increased 0.3% to 6.5% in the third quarter of 2013 from 6.2% in the third quarter of 2012.  Such costs increased $501,168 to $5,994,887 in the first three quarters of 2013 from $5,493,719 in the first three quarters of 2012.  As a percentage of revenue, depreciation and amortization expense decreased 0.1% to 6.0% in the first three quarters of 2013 from 6.1% in the first three quarters of 2012, indicating that revenue generated from our new locations more than offset the related increase in depreciation expense.  We anticipate depreciation expense will increase as we complete enhancements at selected restaurants including increased seating in the bars, enclosure of patios for year-round service, and the addition of private dining rooms to accommodate private parties and reduce wait times during peak periods.

 

Interest

 

Net interest expense consists of interest expense on capital leases and long-term debt, net of interest earned from cash on hand.  Net interest expense decreased $5,035 to $1,227,480 in the third quarter of 2013 from $1,232,515 in the third quarter of 2012.  Net interest expense increased $13,623 to $3,735,046 in the first three quarters of 2013 from $3,721,423 in the first three quarters of 2012.  In the first three quarters of 2013 and 2012, $125,533 and $98,500 of interest expense was capitalized as part of the construction of our new restaurants.  In the second quarter of 2013, we entered into an interest swap agreement per the terms of our credit agreement with Fifth Third Bank (the “Bank”). The decrease in fair value of the swap agreement was $18,132 and $136,693 during the first quarter and first three quarters of 2013, respectively, and is recorded as interest expense in the condensed consolidated statements of operations.

 

Liquidity and capital resources

 

As of October 1, 2013, we had $978,328 of cash and a working capital deficit of $8,258,342 compared to $2,566,034 of cash and a working capital deficit of 8,905,723 at December 25, 2012.

 

During the forty weeks ended October 1, 2013, we obtained $1,758,271 of net cash from operating activities.  Our net cash used for investing activities of $7,545,418 was made up of purchases of property and equipment totaling $10,250,272 and other assets consisting primarily of security deposits aggregating $125,146, offset in part by $2,830,000 of cash proceeds from the sale leaseback of our Franklin, Tennessee and Indianapolis, Indiana restaurants in the form of tenant improvement allowances.  We obtained $4,199,441 in financing activities which included $6,368,338 from our line of credit, offset in part by payments on our debt and capital leases of $1,545,767, cash payment of dividends on our preferred stock of $405,005, debt issuance costs of $218,624 related to our amended and restated credit agreement with the Bank and $499 of net proceeds from the issuance of common stock.

 

During the thirty-nine weeks ended September 25, 2012, we obtained $1,771,370 of net cash in operating activities and $13,192,685 of net cash through financing activities.  The funds from financing activities were

 

15



Table of Contents

 

made up of $9,807,171 in proceeds from a credit facility with the Bank, $6,549,358 of net cash from the issuance of common stock and $4,000,000 in proceeds from the sale leaseback of our Troy, Michigan property, offset in part by payments we made on our debt and capital lease obligations aggregating $6,660,394, cash used for debt issuance costs in the amount of $199,695, and $303,755 of cash in payment of dividends on our preferred stock.  We used $14,679,093 of cash to purchase property and equipment, including $5,764,277 to purchase the assets of four Cadillac Ranch restaurants, including intellectual property, and approximately $3,700,000 for construction and equipment for our Troy, Michigan restaurant.

 

Credit Facility

 

On May 31, 2013, we entered into an amended and restated credit agreement with the Bank.  The agreement amended and restated the credit agreement between the Company and the Bank dated May 10, 2011, as amended, and now provides for a term loan in the amount of $16.0 million that refinances all existing indebtedness with the Bank; an acquisition line of up to $10.0 million (“ALOC”); a $100,000 line of credit to issue standby letters of credit; and a delayed draw term loan (“DDTL”) in the amount of $4.0 million to acquire the improvements and assume the related ground leases for six of our existing restaurant properties from entities related to or managed by Dunham Capital Management L.L.C.  Our pre-existing term and line of credit loans were converted into a portion of the new term loan.  The Bank’s commitment to issue the standby letters of credit is subject to reduction or modification as provided in the credit agreement.  These credit facilities mature on May 31, 2018.

 

Pursuant to the terms of a guaranty, pledge and security agreement, our obligations under the credit agreement are secured by liens on our subsidiaries, personal property, fixtures and real estate owned or to be acquired.  Payment and performance of our obligations to the Bank are jointly and severally guaranteed by our subsidiaries.

 

The loans bear interest at our option at a fluctuating per annum rate equal to (i) a base rate plus a margin which is tied to our senior leverage ratio or (ii) LIBOR plus a margin which is tied to our senior leverage ratio.  With respect to the term loan only, we may also pay interest at a fixed rate of 6.75% per annum.  Interest is payable on either a monthly basis (with respect to base rate or fixed rate loans) or at the end of each 30, 60 or 90 day LIBOR period (with respect to LIBOR loans) and at maturity.  We pay an unused line fee in the amount of 0.50% of the unused line on both the ALOC and the DDTL equal to the difference between the total commitment for each of the ALOC and the DDTL and the amount outstanding under each of the ALOC and DDTL.  We are obligated to make principal payments on the term loan in quarterly installments which commenced September 30, 2013 each in the amount of $200,000 through June 30, 2014; $300,000 through June 30, 2015; and $400,000 in every quarter thereafter with a final payment of principal and interest on May 31, 2018.  The DDTL is payable in quarterly installments commencing December 31, 2013 in amounts equal to a percentage of outstanding principal of 1.25% through September 30, 2014; increasing to 1.875% on and after December 31, 2014; and increasing to 2.50% on and after December 31, 2015, with a final payment of interest and principal due on May 31, 2018.

 

We may voluntarily prepay the loans in whole or part subject to notice and other requirements of the credit agreement and are obligated to make prepayments from time to time:

 

·            if we make certain dispositions or suffer events of loss resulting in cash proceeds, subject to the right to reinvest such proceeds (to be applied first to term loans until paid in full and then to the line of credit loan until paid in full);

 

·            if at any time we issue new equity securities, an amount equal to 25% of the net cash proceeds from such new equity securities and 100% of the net cash proceeds from the incurrence of indebtedness (to be applied first to term loans until paid in full and then to the line of credit loan until paid in full); and

 

16



Table of Contents

 

·            by amounts equal to specified ratios of total funded debt less capital leases to adjusted EBITDA for any most recently completed fiscal year multiplied by our cash flow for such fiscal year (to be applied first to term loans until paid in full and then to the line of credit loan until paid in full).

 

The credit agreement contains customary covenants, representations and warranties and the following financial covenants:

 

·            as of the last day of any fiscal quarter, we may not permit our leverage ratio to be greater than 4.50;

 

·            the maintenance of senior leverage ratios, with maximum senior leverage ratios ranging from 3.30 for the quarter ending June 30, 2013 to 2.50 for the quarter ending March 31, 2016 and each fiscal quarter ending thereafter;

 

·            as of the last day of each fiscal quarter, we must maintain a ratio of (i) adjusted EBITDA for the four fiscal quarters then ended to (ii) fixed charges of not less than 1.20; and

 

·            our company and its subsidiaries may not make capital expenditures (other than capital expenditures financed with the proceeds of the ALOC) in excess of $5.0 million for the fiscal year ending December 31, 2013 and any fiscal year thereafter, subject to carryovers of up to $2.5 million of an unutilized portion of the prior year limitation.

 

We had a balance outstanding on the ALOC of $6.0 million at October 1, 2013.

 

Per the terms of the credit agreement, we entered into a three-year interest rate swap agreement to fix interest rates on a portion of this debt.  Under the swap agreement, we pay a fixed rate of 1.02% and receive interest at the one-month LIBOR on a notional amount of $12.0 million. This effectively makes our interest rate 5.77% on $12.0 million of our debt.  We did not elect to apply hedge accounting for this swap agreement.  As such, the fair value of the interest rate swap is recorded on the condensed consolidated balance sheet in other assets or other liabilities, depending on the fair value of the swap, and any changes in the fair value of the swap agreement will be accounted for as non-cash adjustments to interest expense and recognized in current earnings. The decrease in the fair value of the swap agreement was $18,132 and $136,693 for the quarter and first three quarters ended October 1, 2013, respectively, and is recorded in the condensed consolidated statements of operations.

 

Lease Agreements

 

In February 2012, we entered into a 15-year lease agreement for a site in Franklin, Tennessee where we constructed a Granite City restaurant which we opened in February 2013.  Per the terms of the lease, the landlord paid us a $1.75 million tenant improvement allowance.  Because our company incurred all the construction costs and risk of loss, we accounted for the transaction as a sale leaseback, pursuant to guidance in ASC 840 Leases.  Management evaluated the fair value of the property and determined it to be equal to undepreciated costs, and therefore recorded a deferred loss of $1.7 million which will be amortized to rent expense over the life of the lease.  The lease, which may be extended at our option for up to two additional five-year periods, calls for annual base rent starting at $158,000.

 

In June 2012, we entered into a 10-year lease agreement for a site in Indianapolis, Indiana where we constructed a Granite City restaurant.  Per the terms of the lease, the landlord agreed to pay us a tenant improvement allowance of approximately $1.1 million.  Through the build out or “rent holiday” period, we have recorded an aggregate of approximately $150,000 of non-cash rent expense in pre-opening costs.  Of such amount, approximately $116,000 was included in the first three quarters of 2013.  Because our company incurred all the construction costs and risk of loss, we accounted for the transaction as a sale leaseback, pursuant to guidance in ASC 840 Leases.  Management evaluated the fair value of the property and determined it to be equal

 

17



Table of Contents

 

to undepreciated costs, and therefore recorded a deferred loss of $1.2 million which will be amortized to rent expense over the life of the lease.  The lease, which may be extended at our option for up to two additional five-year periods, calls for annual base rent starting at $210,000.  Under the terms of the lease, we may be required to pay additional contingent rent based upon restaurant sales.  We opened this restaurant on July 24, 2013.

 

In October 2012, we entered into a 10-year lease agreement for a site in Lyndhurst, Ohio where we constructed a Granite City restaurant.  Per the terms of the lease, the landlord agreed to pay us a tenant improvement allowance of approximately $1.2 million.  The lease, which may be extended at our option for up to two additional five-year periods, calls for annual base rent starting at $456,850.  Under the terms of the lease, we may be required to pay additional contingent rent based upon restaurant sales. We opened this restaurant November 6, 2013.

 

In May 2013, we entered into an agreement to purchase approximately 2.5 acres of land in Louisville, Kentucky for $1.8 million, where we plan to construct a Granite City restaurant.  Additionally, we entered into a purchase and sale agreement with Store Capital Acquisitions, LLC (“Store Capital”) regarding this restaurant.  Pursuant to the agreement, Store Capital will purchase the property and improvements for the lesser of $4.5 million or the actual costs we incur for the property and construction of the restaurant thereon.  Upon the closing of the sale, we will enter into an agreement with Store Capital whereby we will lease the restaurant from Store Capital for an initial term of 15 years.  Such agreement will include options for additional terms and provisions for rental adjustments.

 

In July 2013, we entered into a 15-year lease agreement for a site in Northville, Illinois where we plan to construct a Granite City restaurant.  Per the terms of the lease, the landlord will pay us a tenant improvement allowance of approximately $2.1 million.  The lease, which may be extended at our option for up to two additional five-year periods, calls for annual base rent starting at $417,480.  Under the terms of the lease, we may be required to pay additional contingent rent based upon restaurant sales. We intend to open this restaurant in 2014.

 

In August 2013, we entered into an agreement to purchase approximately two acres of property in Naperville, Illinois.  We intend to build a Granite City restaurant on that site in 2014.

 

Funding Operations and Expansion:

 

During fiscal year 2012 and the first three quarters of 2013, we operated at a level that allowed us to fund our existing operations.  We believe this same level of sales and margins will allow us to fund our obligations for the foreseeable future.  We continue to pursue growth under the assumption that we will continue to generate positive cash flow from existing operations.  Under such assumption, with continued access to the credit facility and anticipated continued access to funds through future sale leaseback transactions, we are implementing a variety of initiatives both to generate new revenue and to invest in technologies to improve our existing business and financial condition.

 

We expect to generate additional revenue and cash flow through new restaurant growth of our Granite City concept, primarily within our existing geographic footprint.  In 2013, we opened a Granite City restaurant in each of Franklin, Tennessee, Indianapolis, Indiana and Lyndhurst, Ohio.  We currently have identified sites for Granite City restaurants in Louisville, Kentucky, Northville, Michigan and Naperville, Illinois and are analyzing other potential sites in order to increase revenue through expansion.  We further believe that expansion will lessen turnover and related costs as we expect to be better able to retain managers and other key personnel who may otherwise seek new opportunities with other restaurant chains.

 

We continue to evaluate physical changes in some of our established Granite City restaurants for the purpose of generating additional revenue.  Changes could include increased seating in the bars, enclosure of patios for year-round service, and the addition of private dining rooms to accommodate private parties, corporate events and to reduce wait times in peak periods.  At some locations we are updating and refreshing the look of our restaurant in order to provide a better experience for the guest.  We evaluate the costs of these potential capital

 

18



Table of Contents

 

enhancements relative to the projected revenue gains, thereby determining the expected return on investment of these potential restaurant modifications.  As part of these enhancements, we have recorded non-cash losses related to the assets replaced that were not fully depreciated.

 

We also believe we can improve the efficiency of our restaurants with table management systems and kitchen management systems designed to increase table turnover, provide a higher level of service to our customers, improve the overall dining experience, increase our sales, and improve our financial condition.

 

The above objectives assume that, in addition to continued access to the credit facility and continued access to funds through anticipated future sale leaseback transactions, we will continue to generate positive cash flow.  If we cease generating positive cash flow, our business could be adversely affected and we may be required to alter or cease our growth, restaurant modifications and technological improvements.  Our ability to continue funding our operations and meet our debt service obligations continues to depend upon our operating performance, and more broadly, achieving budgeted revenue and operating margins, both of which will be affected by prevailing economic conditions in the retail and casual dining industries and other factors, which may be beyond our control.  If revenue or margins, or a combination of both, decrease to levels unsustainable for continuing operations, we may require additional equity or debt financing to meet ongoing obligations.  The amount of any such required funding would depend upon our ability to generate working capital.

 

Off- balance sheet arrangements:

 

We have not entered into any off-balance sheet arrangements as it is not our business practice to do so.

 

Summary of contractual obligations:

 

The following table summarizes our obligations under contractual agreements as of October 1, 2013 and the timeframe within which payments on such obligations are due.  This table does not include amounts related to contingent rent as such future amounts are not determinable.  In addition, whether we would incur any additional expense on our employment agreements depends upon the existence of a change in control of the company coupled with a termination of employment or other unforeseeable events.  Therefore, neither contingent rent nor severance expense has been included in the following table.

 

 

 

Payment due by period

 

 

 

 

 

Fiscal Year

 

Fiscal Years

 

Fiscal Years

 

Fiscal Years

 

Contractual Obligations

 

Total

 

2013

 

2014-2015

 

2016-2017

 

Thereafter

 

Long-term debt, principal

 

$

24,343,860

 

$

243,057

 

$

3,627,270

 

$

5,038,300

 

$

15,435,233

 

Interest on long-term debt

 

5,536,231

 

346,733

 

2,533,633

 

2,001,929

 

653,937

 

Capital lease obligations, including interest

 

68,216,221

 

1,219,921

 

9,549,881

 

9,807,730

 

47,638,689

 

Operating lease obligations, including interest

 

76,634,744

 

1,611,442

 

12,799,916

 

12,410,362

 

49,813,024

 

Purchase contracts*

 

952,628

 

51,711

 

596,811

 

304,106

 

 

Total obligations

 

$

175,683,684

 

$

3,472,864

 

$

29,107,511

 

$

29,562,427

 

$

113,540,883

 

 


*While we are contractually obligated to make these purchases, we have the contractual right to defer such purchases into later years.  However, if we defer such purchases into later years, we may incur additional charges.

 

Certain amounts do not sum due to rounding.

 

During fiscal year 2012 and the first three quarters of 2013, we operated at a level that allowed us to fund our existing operations.  We believe this same level of sales and margins will allow us to fund our obligations for

 

19



Table of Contents

 

the foreseeable future.  Although we expect to increase our number of Granite City restaurants through expansion, we believe that continued access to the credit facility, anticipated continued access to funds through future sale leaseback transactions and the cash generated from existing operations will be sufficient to fund our current obligations.

 

Seasonality

 

We expect that our sales and earnings will fluctuate based on seasonal patterns.  We anticipate that our highest sales and earnings will occur in the second and third quarters due to the milder climate and availability of outdoor seating during those quarters in our markets.

 

Inflation

 

The primary inflationary factors affecting our operations are food, supplies and labor costs.  A large percentage of our restaurant personnel is paid at rates based on the applicable minimum wage, and increases in the minimum wage directly affect our labor costs.  In the past, we have been able to minimize the effect of these increases through menu price increases and other strategies.  To date, inflation has not had a material impact on our operating results.

 

ITEM 3                                                   Quantitative and Qualitative Disclosures about Market Risk

 

Our company is exposed to market risk from changes in interest rates on debt and changes in commodity prices.

 

Changes in interest rates:

 

Pursuant to the terms of our credit agreement with the Bank, we will have a balloon payment due of approximately $12.7 million on May 31, 2018.  If it becomes necessary to refinance such balloon balance, we may not be able to obtain financing at the same interest rate.  The effect of a higher interest rate would depend upon the negotiated financing terms.  Additionally, per the terms of the credit agreement with the Bank, we entered into a three-year interest rate swap agreement to fix interest rates on a portion of this debt.  Under the swap agreement, we pay a fixed rate of 1.02% and receive interest at the one-month LIBOR on a notional amount of $12.0 million. This effectively makes our interest rate 5.77% on $12.0 million of our debt.  We did not elect to apply hedge accounting for this interest rate swap agreement.  As such, the fair value of the interest rate swap is recorded on the condensed consolidated balance sheet in other assets or other liabilities, depending on the fair value of the swap, and any changes in the fair value of the swap agreement will be accounted for as non-cash adjustments to interest expense and recognized in current earnings. The decrease in the fair value of the swap agreement was $136,693 for the first three quarters ended October 1, 2013 and is recorded in the condensed consolidated statements of operations.

 

Changes in commodity prices:

 

Many of the food products and other commodities we use in our operations are subject to price volatility due to market supply and demand factors outside of our control.  Fluctuations in commodity prices and/or long-term changes could have an adverse effect on us.  These commodities are generally purchased based upon market prices established with vendors.  To manage this risk in part, we have entered into fixed price purchase commitments, with terms typically up to one year, for many of our commodity requirements.  We have entered into contracts through 2016 with certain suppliers of raw materials (primarily hops) for minimum purchases both in terms of quantity and pricing.  As of October 1, 2013, our future obligations under such contracts aggregated approximately $1.0 million.

 

Although a large national distributor is our primary supplier of food, substantially all of our food and supplies are available from several sources, which helps to control commodity price risks.  Additionally, we have

 

20



Table of Contents

 

the ability to increase menu prices, or vary the menu items offered, in response to food product price increases.  If, however, competitive circumstances limit our menu price flexibility, our margins could be negatively impacted.

 

ITEM 4                                                   Controls and Procedures

 

Evaluation of disclosure controls and procedures

 

We maintain a system of disclosure controls and procedures that is designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).  Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of October 1, 2013, our disclosure controls and procedures were effective.

 

Changes in internal control over financial reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended October 1, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II                                                OTHER INFORMATION

 

ITEM 1                                                   Legal Proceedings

 

From time to time, lawsuits are threatened or filed against us in the ordinary course of business.  Such lawsuits typically involve claims from customers, former or current employees, and others related to issues common to the restaurant industry.  A number of such claims may exist at any given time.  Although there can be no assurance as to the ultimate disposition of these matters, it is management’s opinion, based upon the information available at this time, that the expected outcome of these matters, individually or in the aggregate, will not have a material adverse effect on the results of operation, liquidity or financial condition of our company.

 

ITEM 1A                                          Risk Factors

 

There have been no material changes with respect to the risk factors disclosed in the Cautionary Statement filed as Exhibit 99 to our Quarterly Report on Form 10-Q for the fiscal quarter ended April 2, 2013, filed with the Securities and Exchange Commission on May 17, 2013.

 

ITEM 2                                                   Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)                                 On September 30, 2013, we issued 46,836 shares of our common stock as a dividend payment to the holder of our Series A Preferred as required by the terms and conditions of such securities.

 

The foregoing issuance was made in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act.  The certificate representing such securities contains a restrictive legend preventing sale, transfer or other disposition, absent registration or an applicable exemption from registration requirements.  The recipient of such securities received, or had access to, material information concerning our company, including, but not limited to, our reports on Form 10-K, Form 10-Q, and Form 8-K, as filed with the Securities and Exchange Commission.  No discount or commission was paid in connection with the issuance of such common stock.

 

21



Table of Contents

 

ITEM 3                                                   Defaults upon Senior Securities

 

None.

 

ITEM 4                                                   Mine Safety Disclosures

 

Not applicable.

 

ITEM 5                                                   Other Information

 

None.

 

ITEM 6                                                   Exhibits

 

See “Exhibit Index.”

 

22



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

GRANITE CITY FOOD & BREWERY LTD.

 

 

 

 

Date:   November 14, 2013

By:

/s/ James G. Gilbertson

 

 

James G. Gilbertson

 

 

Chief Financial Officer

 

 

(As Principal Financial Officer and Duly Authorized Officer of Granite City Food & Brewery Ltd.)

 

23



Table of Contents

 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

3.1

 

Amended and Restated Articles of Incorporation of the Registrant, including the Certificate of Designation for Series A Preferred Stock (incorporated by reference to our Quarterly Report on Form 10-Q, filed on November 10, 2011 (File No. 000-29643)).

 

 

 

3.2

 

Amended and Restated Bylaws of the Registrant, dated May 2, 2007 (incorporated by reference to our Current Report on Form 8-K, filed on May 4, 2007 (File No. 000-29643)).

 

 

 

4.1

 

Reference is made to Exhibits 3.1 and 3.2.

 

 

 

4.2

 

Specimen common stock certificate (incorporated by reference to our Current Report on Form 8-K, filed on September 20, 2002 (File No. 000-29643)).

 

 

 

10

 

Separation Agreement and Release by and between the Registrant and Steven J. Wagenheim, dated August 16, 2013 (incorporated by reference to our Current Report on Form 8-K, filed on August 20, 2013 (File No. 000-29643)).

 

 

 

31.1

 

Certification by Robert J. Doran, Chief Executive Officer of the Registrant, pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification by James G. Gilbertson, Chief Financial Officer of the Registrant, pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification by Robert J. Doran, Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification by James G. Gilbertson, Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

Financial Statements in XBRL format.

 

24