x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
11-3618510
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer
|
o |
Accelerated
filer
|
o |
Non-accelerated
filer
|
o |
Smaller
reporting company
|
x |
Item
1:
|
Financial
Statements and Condensed Notes (Unaudited) - Period Ended September 30,
2008
|
Xfone, Inc. and
Subsidiaries
|
CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
September 30,
2008
|
CONTENTS
|
PAGE
|
5
|
|
7
|
|
8
|
|
9
|
Xfone, Inc. and
Subsidiaries
|
||||||||
CONSOLIDATED BALANCE
SHEETS
|
||||||||
September 30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Unaudited
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$
|
4,872,507
|
$
|
5,835,608
|
||||
Restricted
cash
|
-
|
25,562,032
|
||||||
Accounts receivable,
net
|
9,424,256
|
5,886,499
|
||||||
Prepaid expenses and other
receivables
|
9,308,649
|
3,985,307
|
||||||
Total current
assets
|
23,605,412
|
41,269,446
|
||||||
INVENTORY
|
385,279
|
-
|
||||||
MINORITY
INTEREST
|
-
|
7,190
|
||||||
LONG TERM
ASSETS
|
2,141,094
|
2,076,061
|
||||||
FIXED ASSETS,
NET
|
49,267,972
|
5,747,758
|
||||||
OTHER ASSETS,
NET
|
3,031,845
|
1,076,784
|
||||||
GOODWILL
|
27,151,710
|
16,872,088
|
||||||
Total
assets
|
$
|
105,583,312
|
$
|
67,049,327
|
||||
Xfone, Inc. and
Subsidiaries
|
CONSOLIDATED BALANCE
SHEETS
|
September 30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Unaudited
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Short-term bank credit and current
maturities of notes payable
|
$
|
5,340,566
|
$
|
1,094,339
|
||||
Trade
payables
|
9,199,155
|
8,287,420
|
||||||
Other liabilities and accrued
expenses
|
8,484,447
|
5,322,045
|
||||||
Current maturities of obligations
under capital leases
|
91,132
|
89,654
|
||||||
Current maturities of bonds
|
3,925,758
|
3,268,476
|
||||||
Total current
liabilities
|
27,041,058
|
18,061,934
|
||||||
DEFERRED
TAXES
|
5,472,892
|
1,103
|
||||||
NOTES
PAYABLE
|
4,176,580
|
1,013,808
|
||||||
BONDS
|
27,054,300
|
22,083,892
|
||||||
OBLIGATIONS UNDER CAPITAL
LEASES
|
9,725
|
31,893
|
||||||
SEVERANCE
PAY
|
104,444
|
148,600
|
||||||
MINORITY
INTEREST
|
187,770
|
-
|
||||||
Total
liabilities
|
64,046,769
|
41,341,230
|
||||||
COMMITMENTS AND CONTINGENT
LIABILITIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common stock of $0.001 par
value:
|
||||||||
75,000,000 shares authorized
September 30, 2008;
|
||||||||
13,467,928 and 18,376,075 issued
and outstanding at December 31, 2007 and September 30, 2008,
respectively
|
18,376
|
13,468
|
||||||
Additional paid-in
capital
|
43,295,304
|
26,494,985
|
||||||
Foreign currency translation
adjustment
|
(1,910,383
|
)
|
(1,564,814
|
)
|
||||
Stock compensation
fund
|
(681,778
|
)
|
(295,155
|
)
|
||||
Retained
earnings
|
815,024
|
1,059,613
|
||||||
Total shareholders'
equity
|
41,536,543
|
25,708,097
|
||||||
Total liabilities and
shareholders' equity
|
$
|
105,583,312
|
$
|
67,049,327
|
||||
The accompanying notes are an
integral part of these consolidated financial
statements.
|
Xfone, Inc. and
Subsidiaries
|
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
(Unaudited)
|
Nine months
ended
|
Three months
ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
$
|
67,608,521
|
$
|
35,298,441
|
$
|
25,962,701
|
$
|
12,144,919
|
||||||||
Cost of
revenues
|
34,536,276
|
15,232,960
|
13,519,015
|
4,909,717
|
||||||||||||
Gross
profit
|
33,072,245
|
20,065,481
|
12,443,686
|
7,235,202
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Research and
development
|
47,519
|
38,245
|
14,939
|
6,449
|
||||||||||||
Marketing and
selling
|
9,517,132
|
8,598,893
|
3,378,328
|
3,124,387
|
||||||||||||
General and
administrative
|
18,506,824
|
9,102,552
|
7,091,436
|
3,255,822
|
||||||||||||
Non- recurring
loss
|
189,610
|
-
|
189,610
|
-
|
||||||||||||
Total operating
expenses
|
28,261,085
|
17,739,690
|
10,674,313
|
6,386,658
|
||||||||||||
Operating
profit
|
4,811,160
|
2,325,791
|
1,769,373
|
848,544
|
||||||||||||
Financing expenses,
net
|
(5,031,403
|
)
|
(380,347
|
)
|
(1,035,823
|
)
|
(73,652
|
)
|
||||||||
Equity profit in income of
affiliated company
|
-
|
132,868
|
-
|
20,283
|
||||||||||||
Income (loss) before minority
interest and taxes
|
(220,243
|
)
|
2,078,312
|
733,550
|
795,175
|
|||||||||||
Minority
interest
|
(194,960
|
)
|
(218,138
|
)
|
(15,901
|
)
|
(45,007
|
)
|
||||||||
Income (loss) before
taxes
|
(415,203
|
)
|
1,860,174
|
717,649
|
750,168
|
|||||||||||
Income tax (expense) benefit
|
170,614
|
(438,873
|
)
|
(80,010
|
)
|
(184,701
|
)
|
|||||||||
Net income
(loss)
|
$
|
(244,589
|
)
|
$
|
1,421,301
|
$
|
637,639
|
$
|
565,467
|
|||||||
Earnings (Loss) Per
Share:
|
||||||||||||||||
Basic
|
$
|
(0.014
|
)
|
$
|
0.124
|
$
|
0.035
|
$
|
0.049
|
|||||||
Diluted
|
$
|
(0.014
|
)
|
$
|
0.124
|
$
|
0.035
|
$
|
0.049
|
|||||||
Weighted average shares
outstanding:
|
||||||||||||||||
Basic
|
17,371,811
|
11,495,871
|
18,376,075
|
11,528,181
|
||||||||||||
Diluted
|
17,371,811
|
11,495,871
|
18,390,518
|
11,528,181
|
||||||||||||
Xfone, Inc. and
Subsidiaries
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
(Unaudited)
|
Nine Months Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash flow from operating
activities
|
||||||||
Net income
(loss)
|
$
|
(244,589
|
)
|
$
|
1,421,301
|
|||
Adjustments required to reconcile
net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation and
amortization
|
3,004,635
|
823,384
|
||||||
Compensation in connection with
the issuance of warrants and options
|
495,693
|
225,835
|
||||||
Accrued interest and exchange rate
on bonds
|
3,446,803
|
-
|
||||||
Minority
interest
|
194,960
|
218,138
|
||||||
Equity in earnings of affiliated
company
|
-
|
(132,868
|
)
|
|||||
Increase in account
receivables
|
(75,330
|
)
|
(1,135,322
|
)
|
||||
Increase in
inventories
|
(23,889
|
)
|
-
|
|||||
Increase in prepaid expenses and
other receivables
|
(3,259,426
|
)
|
(688,233
|
)
|
||||
Decrease in long term
receivables
|
111,316
|
-
|
||||||
Increase in trade
payables
|
1,164,560
|
933,978
|
||||||
Increase (decrease) in severance
pay
|
(57,139
|
)
|
71,950
|
|||||
Decrease in accrual for
non-recurring loss
|
(3,832,228
|
)
|
-
|
|||||
Increase in other
payables
|
326,826
|
1,401,202
|
||||||
Increase (decrease) in deferred
taxes
|
(900,556
|
)
|
125,165
|
|||||
Net cash provided by operating
activities
|
351,635
|
3,264,530
|
||||||
Cash flow from investing
activities
|
||||||||
Purchase of
equipment
|
(6,521,045
|
)
|
(881,096
|
)
|
||||
Proceeds from short term
deposit
|
27,467,049
|
-
|
||||||
Change in other assets and
long-term receivables
|
-
|
4,954
|
||||||
Non recurring acquisition
expenses
|
(189,610
|
)
|
-
|
|||||
Acquisition of minority interest in Auracall
Limited
|
-
|
(527,339
|
)
|
|||||
Acquisition of minority interest
in Story Telecom, Inc.
|
(690,207
|
)
|
-
|
|||||
Acquisition of NTS Communications,
Inc.
|
(39,180,509
|
)
|
-
|
|||||
Net cash used in investing
activities
|
(19,114,322
|
)
|
(1,403,481
|
)
|
||||
Cash flow from financing
activities
|
||||||||
Repayment of long term loans from
banks and others
|
(827,709
|
)
|
(688,788
|
)
|
||||
Proceeds from issuance of shares
and detachable warrants, net of issuance expenses
|
14,496,037
|
853,648
|
||||||
Proceeds from long term loans from
banks
|
5,807,828
|
20,419
|
||||||
Proceeds from exercise of
options
|
14,368
|
22,050
|
||||||
Changes in capital lease
obligation
|
(72,203
|
)
|
(83,300
|
)
|
||||
Repayment of convertible
notes
|
(914,942
|
)
|
(533,239
|
)
|
||||
Increase (decrease) in short term
loan and bank credit
|
335
|
(1,338,704
|
)
|
|||||
Net cash provided by (used in)
financing activities
|
18,503,714
|
(1,747,914
|
)
|
|||||
Effect of exchange rate changes on
cash and cash equivalents
|
(704,129
|
)
|
(202,936
|
)
|
||||
Net decrease in
cash
|
(963,101
|
)
|
(89,801
|
)
|
||||
Cash at the beginning of the
period
|
5,835,608
|
1,218,392
|
||||||
Cash at the end of the
period
|
$
|
4,872,507
|
$
|
1,128,591
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
A.
|
Xfone, Inc. ("Xfone") was
incorporated in Nevada, U.S.A. in September 2000 and is a provider of
voice, video and data telecommunications services, including: local, long
distance and international telephony services; video; prepaid and postpaid
calling cards; cellular services; Internet services; messaging services
(Email/Fax Broadcast, Email2Fax and Cyber-Number); and reselling
opportunities, with operations in the United States, United Kingdom and
Israel.
|
●
|
Swiftnet Limited ("Swiftnet") -
wholly owned U.K.
subsidiary.
|
●
|
Equitalk.co.uk Limited
("Equitalk") - wholly owned U.K.
subsidiary.
|
●
|
Auracall Limited ("Auracall") -
wholly owned U.K.
subsidiary.
|
●
|
Xfone USA, Inc. and its two wholly
owned subsidiaries, eXpeTel Communications, Inc. and Gulf Coast Utilities,
Inc. - wholly owned U.S.
subsidiary.
|
●
|
Story Telecom, Inc. and its wholly
owned U.K. subsidiary, Story Telecom Limited
(collectively, "Story Telecom") - wholly owned U.S.
subsidiary.
|
●
|
NTS Communications, Inc. and
its six wholly owned subsidiaries, NTS Construction Company, Garey M.
Wallace Company, Inc., Midcom of Arizona, Inc., Communications Brokers
Inc., NTS telephone Company, LLC and NTS management Company, LLC - wholly
owned U.S.
subsidiary.
|
●
|
Xfone 018 Ltd. ("Xfone 018") -
majority owned Israeli subsidiary in which Xfone holds a 69% ownership
share.
|
B.
|
On July 12, 2007, Story Telecom
Limited (“Story Telecom UK”) notified Mr. Davison, its
Managing Director, that it was terminating his employment, effective as of
September 10, 2007. On July 25, 2007, the Company received notification of
a claim filed on July 23, 2007 by Mr. Davison with the United Kingdom
Employment Tribunals against Story Telecom UK, alleging wrongful termination of
his employment as Managing Director. The claim did not seek any specific
damages. On August 21, 2007, the Company responded to the United Kingdom
Employment Tribunal by rejecting Mr. Davison's claim.
On March 25, 2008, Story Telecom
UK settled the above mentioned
claim.
In connection with the settlement,
the Company purchased the shares of common stock of Story Telecom, Inc.,
the parent company of Story Telecom UK ("Story Telecom US"), owned by Mr. Davison and owned
by Trecastle Holdings Limited, a company owned and controlled by Mr.
Davison, which increased the Company's ownership interest in Story Telecom
US from 69.6% to 100%. The
aggregate purchase price was £270,000 ($538,083). As a result, Story
Telecom US became a wholly owned subsidiary
of the Company.
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
As part of the settlement, Story
Telecom UK agreed to pay Mr. Davison £30,000
($59,787) as compensation for loss of employment, which payment was made
without admission of liability. In addition, Mr. Davison agreed
to file a Withdrawal of Claim with the United Kingdom Employment Tribunal,
which was filed on March 31,
2008.
|
Story Telecom,
Inc.
|
||||
Current Assets, excluding cash
acquired
|
$ | 1,820,479 | ||
Fixed
assets
|
9,970 | |||
Total Assets
acquired
|
1,830,449 | |||
Current
liabilities
|
(1,679,409 | ) | ||
Long term
liabilities
|
(2,400,809 | ) | ||
Total liabilities
acquired
|
(4,080,218 | ) | ||
Net liabilities
assumed
|
$ | (2,249,769 | ) | |
Acquired net assets
(30.4%)*
|
$ | - | ||
Purchase
price:
|
||||
Cash acquired,
net
|
$ | 410,598 | ||
Acquisition
costs
|
279,609 | |||
Total
|
690,207 | |||
Goodwill
|
$ | 690,207 | ||
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
C.
|
On February 26, 2008 (the “Closing
Date”), the Company completed its acquisition of NTS Communications,
Inc.. ("NTS") pursuant to that
certain Stock Purchase Agreement (the “Purchase Agreement”) entered into
on August 22, 2007 with NTS, and the equity owners of NTS as sellers (the
“NTS Shareholders”), as amended on February 14, 2008 and February 26,
2008.
Upon closing of the acquisition,
NTS and its six wholly owned subsidiaries, NTS Construction Company, Garey
M. Wallace Company, Inc., Midcom of Arizona, Inc., Communications Brokers,
Inc., NTS Telephone Company, LLC, and NTS Management Company, LLC, became
the Company's wholly owned subsidiaries.
The purchase price for the
acquisition was approximately $42,000,000 (excluding acquisition related
costs), plus (or less) (i) the difference between NTS’ estimated working
capital and the working capital target for NTS as set forth in the
Purchase Agreement, and (ii) the difference between amounts allocated by
NTS for its fiber optic network build-out project anticipated in Texas and
any indebtedness incurred by NTS in connection with this project, each of
which was subject to the Company’s advance written
approval. After applying this formula, the final aggregate
purchase price was calculated as $41,900,000, and was paid by the Company
as follows: $35,414,715 was paid in cash; and 2,366,892 shares of the
Company’s common stock, were issued to certain NTS Shareholders who
elected to reinvest all or a portion of their allocable sale price in the
Company’s Common Stock, pursuant to the terms of the Purchase Agreement.
The Company’s Board of Directors determined, in accordance with the
Purchase Agreement, the number of shares of the Company’s Common Stock to
be delivered to each participating NTS Shareholder by dividing the portion
of such NTS Shareholder’s allocable sale price that the NTS Shareholder
elected to receive in shares of the Company’s Common Stock by 93% of the
average closing price of the Company’s Common Stock on the American Stock
Exchange (recently
renamed to the NYSE Altermext US, LLC) for the ten consecutive trading
days preceding the trading day immediately prior to the Closing Date
(i.e., $2.74). The aggregate sales price reinvested by all such NTS
Shareholders was $6,485,284.
On April 25, 2008, the
Company entered into a Third Amendment to the purchase agreement,
pursuant to which the Company agreed to an extension of time
for the calculation and payment of the post closing working
capital adjustment under the NTS Purchase
Agreement.
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
NTS Communications,
Inc.
|
||||
Current Assets, excluding cash
acquired
|
$
|
5,913,441
|
||
Fixed
assets
|
39,631,997
|
|||
Total Assets
acquired
|
45,545,438
|
|||
Current
liabilities
|
8,076,112
|
|||
Long Term
liabilities
|
9,237,411
|
|||
Total liabilities
acquired
|
17,313,523
|
|||
Net assets
assumed
|
$
|
28,231,915
|
||
Acquired net assets
(100%)
|
$
|
28,231,915
|
||
Purchase
price:
|
||||
Cash paid, net(**)
|
$
|
34,860,668
|
||
Fair market value of stock and
options issued
|
1,412,507
|
|||
Acquisition
costs
|
3,951,154
|
|||
Total
|
40,224,329
|
|||
Customer
Relationship
|
2,153,000
|
|||
License
|
250,000
|
|||
Goodwill
|
$
|
9,589,414
|
||
|
* The Company is still in the
process of allocating the Intangible Assets from this
acquisition.
|
|
** Includes accrued expenses
of $368,687 and cash of $6,485,284 that was received for the issuance
of 2,366,892 shares of the Company's
common stock.
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
A.
|
Principles of Consolidation and
Basis of Financial Statement
Presentation
|
B.
|
Foreign Currency
Translation
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
C.
|
Accounts
Receivable
|
D.
|
Other Intangible
Assets
|
E.
|
Long Term
Assets
|
F.
|
Earnings Per
Share
|
G.
|
Stock-Based
Compensation
|
Xfone, Inc. and
Subsidiaries
|
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
H.
|
Goodwill and Indefinite- Lived
Purchased Intangible Assets
|
I.
|
Reclassification
|
J.
|
Basis of
Presentation
|
K.
|
Income
Taxes
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
Nine
months ended
September 30, 2008
|
||||||||
Number of
options
|
Weighted average exercise
price
|
|||||||
Options outstanding at the
beginning of the period (a)
|
5,715,000
|
$
|
3.65
|
|||||
Granted (b)
|
1,851,000
|
$
|
3.75
|
|||||
Exercised
|
(4,105
|
)
|
$
|
3.50
|
||||
Forfeited
|
(1,195,895
|
)
|
$
|
4.34
|
||||
Options outstanding at the end of
the period
|
6,366,000
|
$
|
3.55
|
|||||
Options vested and
exercisable
|
4,755,625
|
$
|
2.73
|
|||||
Weighted average fair value of
options granted
|
$
|
1.24
|
Range price
($)
|
Number of
options
|
Weighted average remaining
contractual life (years)
|
Weighted average exercise
price
|
2.79-5.00
|
4,755,625
|
3.28
|
$2.73
|
A.
|
On August 26, 2007, the Company
entered into a contractual obligation to grant the General Manager of
Xfone 018 the following number of options to purchase shares of the
Company’s Common Stock, under the Company’s 2007 Stock Incentive
Plan (the “Plan”):
|
i.
|
Within 30 days of adoption of the
Plan, the Company will grant options to purchase 300,000 shares of Common
Stock, at an exercise price of $3.50 per share, of which (i) options to
purchase 75,000 shares will vest on August 26, 2008; and (ii) options to
purchase 18,750 shares will be vest at the end of every 3 month period
thereafter.
|
ii.
|
At the end of each calendar year
between 2008 and 2011, and upon the achievement by Xfone 018 100% of its
Targets (as determined in the General Manager's employment agreement) for
each such year, the General Manager of Xfone 018 will be granted options
to purchase 25,000 shares of the Company’s Common Stock under the Plan,
for an exercise price of $3.50 per share, which will be exercisable 30
days after the Company publishes its annual financial statements for such
year.
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
B.
|
On February 26, 2008, NTS
Communications, Inc. entered into Employment Agreements with each of
Barbara Baldwin, who, prior to the closing, served as NTS’ President and
CEO, Jerry
Hoover, who, prior to
the closing, served as NTS’ Executive Vice President - Chief Financial
Officer, and Brad Worthington, who, prior to the closing, served as NTS’
Executive Vice President - Chief Operating Officer (each an “Officer,” and
collectively the “Officers”). The Employment Agreements provide
for continued employment of the Officers with NTS in their respective
capacities, and are for five-year terms each, effective as of the Closing
Date.
Pursuant to the terms of the
Employment Agreements, the Officers were granted the following stock
option awards under the Company’s 2007 Stock Incentive Plan on the Closing
Date: Ms. Baldwin was granted options to purchase 250,000 shares of the
Company’s Common Stock, and each of Messrs. Hoover and Worthington was
granted options to purchase 400,000 shares of the Company’s Common
Stock. Each option is immediately exercisable, expires five
years from the grant date, and has an exercise price of
$2.794. The total value of the options, based on Black-Scholes
option pricing model is $1,412,507. Additionally, at the end of each
Officer’s second year employment, the officer will be granted options
to purchase 267,000 shares of the Company’s Common Stock, which will be
immediately exercisable at $5.00 per share, and will expire five years
from such grant date. The total value of the options, based on
Black-Scholes option-pricing-model is
$882,316.
|
Nine
months ended
September 30, 2008
|
||||||||
Number of
Warrants
|
Weighted average exercise
price
|
|||||||
Warrants outstanding at the
beginning of the period
|
6,104,159
|
$
|
3.72
|
|||||
Granted
|
956,020
|
$
|
3.50
|
|||||
Forfeited
|
(44,470
|
)
|
$
|
3.31
|
||||
Warrants outstanding at the end of
the period
|
7,015,709
|
$
|
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
Nine months
ended
|
Three months
ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
United
Kingdom
|
$
|
14,747,449
|
$
|
19,802,430
|
$
|
5,226,924
|
$
|
7,228,240
|
||||||||
United
States
|
45,636,605
|
9,416,464
|
18,165,987
|
2,805,506
|
||||||||||||
Israel
|
7,224,467
|
6,079,547
|
2,569,790
|
2,111,173
|
||||||||||||
Total
revenues
|
67,608,521
|
35,298,441
|
25,962,701
|
12,144,919
|
||||||||||||
Cost of
revenues:
|
||||||||||||||||
United
Kingdom
|
5,947,831
|
8,599,767
|
2,422,293
|
2,848,568
|
||||||||||||
United
States
|
25,661,123
|
4,454,359
|
10,069,794
|
1,308,870
|
||||||||||||
Israel
|
2,927,322
|
2,178,834
|
1,026,928
|
752,279
|
||||||||||||
Total cost of
revenues
|
34,536,276
|
15,232,960
|
13,519,015
|
4,909,717
|
||||||||||||
Direct gross
profit:
|
||||||||||||||||
United
Kingdom
|
8,799,618
|
11,202,663
|
2,804,631
|
4,379,672
|
||||||||||||
United
States
|
19,975,482
|
4,962,105
|
8,096,193
|
1,496,636
|
||||||||||||
Israel
|
4,297,145
|
3,900,713
|
1,542,862
|
1,358,894
|
||||||||||||
33,072,245
|
20,065,481
|
12,443,686
|
7,235,202
|
|||||||||||||
Operating
expenses:
|
||||||||||||||||
United
Kingdom
|
6,636,852
|
9,871,602
|
2,155,735
|
4,037,476
|
||||||||||||
United
States
|
16,677,009
|
4,383,633
|
6,517,139
|
1,254,060
|
||||||||||||
Israel
|
3,332,649
|
2,109,371
|
1,370,271
|
794,429
|
||||||||||||
26,646,510
|
16,364,606
|
10,043,145
|
6,085,965
|
|||||||||||||
Operating
Profit
|
||||||||||||||||
United
Kingdom
|
2,162,766
|
1,331,061
|
648,896
|
342,196
|
||||||||||||
United
States
|
3,298,473
|
578,472
|
1,579,054
|
242,576
|
||||||||||||
Israel
|
964,496
|
1,791,342
|
172,591
|
564,465
|
||||||||||||
6,425,735
|
3,700,875
|
2,400,541
|
1,149,237
|
|||||||||||||
Operating expenses related to the
Headquarters in the US
|
1,614,575
|
1,375,084
|
631,168
|
300,693
|
||||||||||||
Operating
Profit
|
$
|
4,811,160
|
$
|
2,325,791
|
$
|
1,769,373
|
$
|
848,544
|
||||||||
Xfone, Inc. and
Subsidiaries
|
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
SEPTEMBER 30, 2008
(Unaudited)
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results
of Operations
|
·
|
$35,414,715 was paid in cash;
and
|
·
|
2,366,892 shares of our Common
Stock were issued to certain NTS Sellers who elected to reinvest all or a
portion of their allocable sale price in our Common Stock, pursuant to the
terms of the NTS Purchase Agreement. Our Board of Directors determined, in
accordance with the NTS Purchase Agreement, the number of shares of our
Common Stock to be delivered to each participating NTS Seller by dividing
the portion of such NTS Seller’s allocable sale price that the NTS Seller
elected to receive in shares of our Common Stock by 93% of the average
closing price of our Common Stock on the American Stock Exchange for the
ten consecutive trading days preceding the trading day immediately prior
to the Closing Date (i.e., $2.74). The aggregate sales price reinvested by
all such NTS Sellers was
$6,485,284.
|
Nine months ended
September 30,
|
Three months
ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
Cost of
Revenues
|
51.1
|
%
|
43.2
|
%
|
52.1
|
%
|
40.4
|
%
|
||||||||
Gross
Profit
|
48.9
|
%
|
56.8
|
%
|
47.9
|
%
|
59.6
|
%
|
||||||||
Operating
Expenses:
|
||||||||||||||||
Research and
Development
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
0.1
|
%
|
||||||||
Marketing and
Selling
|
14.1
|
%
|
24.4
|
%
|
13
|
%
|
25.7
|
%
|
||||||||
General and
Administrative
|
27.4
|
%
|
25.8
|
%
|
27.3
|
%
|
26.8
|
%
|
||||||||
Non-recurring
expense
|
0.3
|
%
|
-
|
0.7
|
%
|
-
|
||||||||||
Total Operating
Expenses
|
41.8
|
%
|
50.3
|
%
|
41.1
|
%
|
52.6
|
%
|
||||||||
Income (loss) before
Taxes
|
-0.6
|
%
|
5.3
|
%
|
2.8
|
%
|
6.2
|
%
|
||||||||
Net Income
(loss)
|
0.4
|
%
|
4
|
%
|
2.5
|
%
|
4.7
|
%
|
Date
|
||||
2008
|
$
|
56,329
|
||
2009
|
44,528
|
|||
$
|
100,857
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
Item
4T.
|
Controls
and Procedures
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item
3.
|
Defaults
upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
Exhibit
Number
|
Description
|
2.
|
Agreement and plan of
reorganization dated September 20, 2000, between the Company and Swiftnet
Limited. (1)
|
3.1
|
Articles of Incorporation of the
Company.(1)
|
3.2a
|
Bylaws of the
Company.(1)
|
3.2b
|
Amended Bylaws of the
Company.(4)
|
3.3
|
Memorandum of Association of
Swiftnet Limited.(1)
|
3.4
|
Articles of Association of
Swiftnet Limited.(1)
|
3.6
|
Bylaws of Xfone USA,
Inc.(7)
|
3.8.
|
Amended and Restated Bylaws of the
Company dated March 12, 2006.(22)
|
3.9
|
Reamended and Restated Bylaws of
the Company dated February 5, 2007.(32)
|
4.
|
Specimen Stock
Certificate.(1)
|
5.
|
Opinion of Gersten Savage
LLP. (50)
|
10.1
|
Agreement dated May 11, 2000,
between Swiftnet Limited and Guy Nissenson.(1)
|
10.2
|
Employment Agreement dated January
1, 2000 with Bosmat Houston. (1)
|
10.3
|
Loan Agreement dated August 5,
2000, with Swiftnet Limited, Guy Nissenson, and Nissim
Levy.(1)
|
10.4
|
Promissory Note dated September
29, 2000, between the Company and Abraham
Keinan.(1)
|
10.5
|
Stock Purchase Agreement dated
June 19, 2000, between Swiftnet Limited, Abraham Keinan, and Campbeltown
Business Ltd. (1)
|
10.6
|
Consulting Agreement dated May 11,
2000 between Swiftnet Limited and Campbeltown Business
Ltd.(1)
|
10.7
|
Agreement dated July 30, 2001,
with Campbeltown Business Ltd.(1)
|
10.8
|
Contract dated June 20, 1998, with
WorldCom International Ltd.(1)
|
10.9
|
Contract dated April 11, 2000,
with VoiceNet Inc.(1)
|
10.10
|
Contract dated April 25, 2000,
with InTouchUK.com Ltd.(1)
|
10.11
|
Letter of Understanding dated July
30, 2001, from Campbeltown Business Ltd. to the
Company.(2)
|
10.12
|
Agreement dated April 6, 2000,
between Adar International, Inc./Mr. Sidney J. Golub and Swiftnet Limited.
(2)
|
10.13
|
Lease Agreement dated December 4,
1991, between Elmtree Investments Ltd. and Swiftnet
Limited.(2)
|
10.14
|
Lease Agreement dated October 8,
2001, between Postwick Property Holdings Limited and Swiftnet Limited.
(2)
|
10.15
|
Agreement dated September 30,
2002, between the Company, Swiftnet Limited., and Nir
Davison.(5)
|
10.16
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Platinum Partners
Value Arbitrage Fund LP, Countrywide Partners LLC and WEC Partners LLC.
(6)
|
10.17
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Simon Langbart,
Robert Langbart, Arik Ecker, Zwi Ecker, Michael Derman, Errol
Derman, Yuval Haim Sobel, Zvi Sobel, Tenram Investment Ltd., Michael
Zinn, Michael Weiss. (6)
|
10.18
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Southridge Partners
LP and Southshore Capital Fund Ltd. (6)
|
10.19
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Crestview Capital
Master LLC. (6)
|
10.20
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Adam Breslawsky,
Oded Levy, Michael Epstein, Steven Frank, Joshua Lobel, Joshua Kazan and
The Oberon Group LLC. (6)
|
10.21
|
Newco (Auracall Limited) Formation
Agreement.(6)
|
10.22
|
Agreement with ITXC
Corporation.(6)
|
10.23
|
Agreement with Teleglobe
International.(6)
|
10.23.1
|
Amendment to Agreement with
Teleglobe International.(6)
|
10.24
|
Agreement with British
Telecommunications.(6)
|
10.25
|
Agreement with Easyair Limited
(OpenAir).(6)
|
10.26
|
Agreement with
Worldnet.(6)
|
10.27
|
Agreement with Portfolio
PR.(6)
|
10.28
|
Agreement with Stern and
Company.(6)
|
10.29
|
Letter to the Company dated
December 31, 2003, from Abraham Keinan.(6)
|
10.30
|
Agreement between Swiftnet Limited
and Dan Kirschner.(8)
|
10.31
|
Agreement and Plan of
Merger.(7)
|
10.32
|
Escrow
Agreement.(7)
|
10.33
|
Release
Agreement.(7)
|
10.34
|
Employment Agreement date March
10, 2005, between Xfone USA, Inc. and Wade
Spooner.(7)
|
10.35
|
Employment Agreement date March
10, 2005, between Xfone USA, Inc. and Ted
Parsons.(7)
|
10.36
|
First Amendment to Agreement and
Plan of Merger (to acquire WS Telecom,
Inc.).(11)
|
10.37
|
Finders Agreement with The Oberon
Group, LLC.(11)
|
10.38
|
Agreement with The Oberon Group,
LLC.(11)
|
10.39
|
Management Agreement between WS
Telecom, Inc. and Xfone USA, Inc.(8)
|
10.40
|
Engagement Letter to Tommy R.
Ferguson, Confidentiality Agreement, and Executive Inventions Agreement
dated August 19, 2004. (11)
|
10.41
|
Voting Agreement dated September
28, 2004.(11)
|
10.42
|
Novation Agreement executed
September 27, 2004.(11)
|
10.43
|
Novation Agreement executed
September 28, 2004.(11)
|
10.44
|
Investment Agreement dated August
26, 2004, with Ilan Shoshani.(12)
|
10.44.1
|
Addendum and Clarification to the
Investment Agreement with Ilan Shoshani dated September 13, 2004.
(12)
|
10.45
|
Agreement dated November 16, 2004,
with Elite Financial Communications Group.(13)
|
10.46
|
Financial Services and Business
Development Consulting Agreement dated November 18, 2004, with Dionysos
Investments (1999) Ltd. (13)
|
10.47
|
Agreement and Plan of Merger to
acquire I-55 Internet Services, Inc. dated August 18,
2005.(14)
|
10.48
|
Agreement and Plan of Merger to
acquire I-55 Telecommunications, LLC dated August 26,
2005.(15)
|
10.49
|
Securities Purchase Agreement,
dated September 27, 2005, by and between the Company and Laurus Master
Fund, Ltd. (16)
|
10.50
|
Secured Convertible Term Note,
dated September 27, 2005, by the Company in favor of Laurus Master Fund,
Ltd.; Adjustment Provision Waiver Agreement, dated September 27, 2005, by
and between the Company and Laurus Fund, Ltd.
(16)
|
10.51
|
Common Stock Purchase Warrant,
dated September 27, 2005, by the Company in favor of Laurus Master Fund,
Ltd. (16)
|
10.52
|
Registration Rights Agreement,
dated September 27, 2005, by and between the Company and Laurus Master
Fund, Ltd. (16)
|
10.53
|
Master Security Agreement, dated
September 27, 2005, by and between the Company, Xfone USA, Inc., eXpeTel
Communications, Inc., Gulf Coast Utilities, Inc., and Laurus Master Fund,
Ltd. (16)
|
10.54
|
Stock Pledge Agreement, dated
September 27, 2005, by and between the Company, Xfone USA, Inc., and
Laurus Master Fund, Ltd. (16)
|
10.55
|
Subsidiary Guarantee dated
September 27, 2005, by Xfone USA, Inc., eXpeTel Communications, Inc. and
Gulf Coast Utilities, Inc. in favor of Laurus Master Fund, Ltd.
(16)
|
10.56
|
Funds Escrow Agreement, dated
September 27, 2005, by and between the Company, Laurus Master Fund, Ltd.
and Loeb & Loeb LLP; Disbursement Letter, dated September 27, 2005.
(16)
|
10.57
|
Incremental Funding Side Letter,
dated September 27, 2005, by and between the Company and Laurus Master
Fund, Ltd. (16)
|
10.58
|
Securities Purchase Agreement
dated September 28, 2005, by and between the Company and Crestview Capital
Mater, LLC, Burlingame Equity Investors, LP, Burlingame Equity Investors
II, LP, Burlingame Equity Investors (Offshore), Ltd., and Mercantile
Discount - Provident Funds. (16)
|
10.59
|
Registration Rights Agreement,
dated September 28, 2005, by and between the Company and Crestview Capital
Mater, LLC, Burlingame Equity Investors, LP, Burlingame Equity Investors
II, LP, Burlingame Equity Investors (Offshore), Ltd., and Mercantile
Discount - Provident Funds. (16)
|
10.60
|
Common Stock Purchase Warrant,
dated September 28, 2005, by the Company in favor of the Crestview Capital
Mater, LLC, Burlingame Equity Investors, LP, Burlingame Equity Investors
II, LP, Burlingame Equity Investors (Offshore), Ltd., and Mercantile
Discount - Provident Funds. (16)
|
10.61
|
Escrow Agreement, dated September
28, 2005, by and between the Company, the Purchasers and Feldman Weinstein
LLP. (16)
|
10.62
|
Management Agreement dated October
11, 2005.(17)
|
10.63
|
First Amendment to Agreement and
Plan of Merger (to acquire I-55 Internet Services, Inc.), dated October
10, 2005. (17)
|
10.64
|
Letter Agreement with MCG Capital
Corporation dated October 10, 2005.(17)
|
10.65
|
Securities Purchase Agreement,
dated November 23, 2005, between the Company and Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.66
|
Registration Rights Agreement,
dated November 23, 2005, between the Company and Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.67
|
Common Stock Purchase Warrant,
dated November 23, 2005, by the Company in favor of Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.68
|
Escrow Agreement, dated November
23, 2005, between the Company, the Escrow Agent, and Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.69
|
Management Agreement with I-55
Telecommunications, LLC dated October 12,
2005.(19)
|
10.70
|
Agreement - General Terms and
Conditions with EBI Comm, Inc., dated January 1,
2006.(21)
|
10.71
|
Asset Purchase Agreement with
Canufly.net, Inc., dated January 10, 2006.(21)
|
10.72
|
Stock Purchase Agreement dated May
10, 2006, by and among the Company, Story Telecom, Inc., Story Telecom
Limited, Story Telecom (Ireland) Limited, Nir Davison, and Trecastle
Holdings Limited. (23)
|
10.73
|
Agreement dated May 25, 2006, by
and among the Company and the shareholders of Equitalk.co.uk Limited.
(24)
|
10.74
|
Securities Purchase Agreement,
dated June 19, 2006, by and between the Company and the Purchasers.
(25)
|
10.75
|
Registration Rights Agreement,
dated June 19, 2006, by and between the Company and the Purchasers.
(25)
|
10.76
|
Common Stock Purchase Warrant,
dated June 19, 2006, by the Company in favor of the
Purchasers.(25)
|
10.77
|
Escrow Agreement, dated June 19,
2006, by and between the Company, the Escrow Agent, and the Purchasers.
(25)
|
10.78
|
Form of Indemnification Agreement
between the Company and its Directors and
Officers.(27)
|
10.79
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Randall Wade James
Tricou.(27)
|
10.80
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Rene Tricou - Tricou Construction.
(27)
|
10.81
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Rene Tricou - Bon Aire Estates.
(27)
|
10.82
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Rene Tricou - Bon Aire Utility.
(27)
|
10.83
|
Agreement to Purchase Promissory
Note dated February 3, 2006, with Danny
Acosta.(27)
|
10.84
|
Letter Agreement dated November
15, 2005, with Oberon Securities, LLC.(27)
|
10.85
|
Letter Agreement dated June 15,
2006, with Oberon Securities, LLC.(27)
|
10.86
|
Second Amendment to Agreement and
Plan of Merger (to acquire WS Telecom, Inc.), dated June 28, 2006.
(27)
|
10.87
|
General Contract for Services
dated January 1, 2005, by and between the Company and Swiftnet Limited.
(27)
|
10.88
|
Service Agreement dated December
6, 2005, by and between the Company and Elite Financial Communications
Group, LLC. (27)
|
10.89
|
Agreement for Market Making in
Securities dated July 31, 2006, by and between the Company and Excellence
Nessuah Stock Exchange Services Ltd. (27)
|
10.90
|
Shareholders Loan Agreement, dated
September 27, 2006, by and between Auracall Limited, Swiftnet Limited, and
Dan Kirschner. (28)
|
10.91
|
Service Agreement, dated November
7, 2006, by and between the Company and Institutional Marketing Services,
Inc. (28)
|
10.92
|
Consultancy Agreement, dated
November 20, 2006, by and between the Company and Crestview Capital
Partners, LLP. (29)
|
10.93
|
Agreement dated December 24, 2006,
by and between the Company, Halman-Aldubi Provident Funds Ltd., and
Halman-Aldubi Pension Funds Ltd. [translation from Hebrew].
(31)
|
10.94
|
First Amendment to Financial
Services and Business Development Consulting Agreement dated February 8,
2007, by and between the Company and Dionysos Investments (1999) Ltd.
(33)
|
10.95
|
Agreement dated February 8, 2007,
by and between the Company, Swiftnet Limited, Campbeltown Business, Ltd.,
and Mr. Abraham Keinan. (33)
|
10.96
|
First Amendment to General
Contract for Services, dated March 14, 2007, by and between the Company
and Swiftnet Limited. (34)
|
10.97
|
Employment Agreement, dated March
28, 2007, between Swiftnet Limited and Abraham
Keinan.(34)
|
10.98
|
Consulting Agreement, dated March
28, 2007, between the Company and Abraham
Keinan. (34)
|
10.99
|
Employment Agreement, dated March
28, 2007, between Swiftnet Limited and Guy
Nissenson.(34)
|
10.100
|
Consulting Agreement, dated March
28, 2007, between the Company and Guy
Nissenson.(34)
|
10.101
|
Settlement Agreement and Release
dated May 31, 2007, by and among Embarq Logistics, Inc, Xfone USA, Inc.
and the Company. (35)
|
10.102
|
Promissory Note dated May 31,
2007, by Xfone USA, Inc.(35)
|
10.103
|
Parent Guarantee dated as of May
31, 2007 by the Company in favor of Embarq Logistics,
Inc.(35)
|
10.104
|
Share Purchase Agreement dated
August 15, 2007, by and between Dan Kirschner, as Seller, Swiftnet
Limited, as Buyer, and Xfone, Inc. (36)
|
10.105
|
Inter-Company Loan Agreement dated
August 15, 2007, by and between Auracall Limited, as Lender, and Swiftnet
Limited, as Borrower. (36)
|
10.106
|
Stock Purchase Agreement dated
August [20], 2007, by and among the Company, NTS Communications, Inc., and
the Shareholders of NTS Communications, Inc.
(37)
|
10.107
|
Letter of Joint Venture dated June
15, 2007, by and among the Company and NTS Holdings,
Inc.(37)
|
10.107.1
|
Form of Free Cash Flow
Participation Agreement to be Entered into between the Company and NTS
Holdings, Inc. Upon Consummation of the Acquisition.
(37)
|
10.107.2
|
Form of Employment Agreement to be
entered into between NTS Communications, Inc. and Barbara Baldwin upon
Consummation of the Acquisition. (37)
|
10.107.3
|
Form of Employment Agreement to be
entered into between NTS Communications, Inc. and Jerry Hoover upon
Consummation of the Acquisition. (37)
|
10.107.4
|
Form of Employment Agreement to be
entered into between NTS Communications, Inc. and Brad Worthington upon
Consummation of the Acquisition.
(37)
|
10.108
|
Employment Contract signed on
August 26, 2007, by and between the Company’s Israeli based Subsidiary
Xfone 018 ltd. and Roni Haliva. (38)
|
10.109
|
Subscription Agreement for the
Purchase of Shares of Common Stock of the Company Dated October 23, 2007.
(39)
|
10.110
|
Subscription Agreement for the
Purchase of Shares of Common Stock of the Company Dated November 1, 2007.
(41)
|
10.111
|
Form of Subscription Agreement for
the Purchase of Units Consisting of Two Shares of Common Stock and One
Common Stock Purchase Warrant. (42)
|
10.112
|
Form of Common Stock Purchase
Warrant.(42)
|
10.113
|
First Amendment to Stock Purchase
Agreement.(43)
|
10.114.1
|
Employment agreement dated as
of February 26, 2008, by and among NTS Communications, Inc. and Barbara
Baldwin. (44)
|
10.114.2
|
Employment agreement dated as
of February 26, 2008, by and among NTS Communications, Inc. and Jerry
Hoover. (44)
|
10.114.3
|
Employment agreement dated as
of February 26, 2008, by and among NTS Communications, Inc. and Brad
Worthington .(44)
|
10.115
|
Free cash flow participation
agreement dated as of February 26, 2008, by and among Xfone, Inc. and NTS
Holdings, Inc. (44)
|
10.116
|
Escrow agreement dated as of
February 26, 2008, by and among Xfone, Inc., Chris Chelette, Robert Healea
and Kevin Buxkemper the NTS shareholders representatives, and Trustmark
National Bank, as Escrow Agent. (44)
|
10.117
|
Release, effective as of
February 26, 2008, entered into by each of Barbara Baldwin, Jerry Hoover
and Brad Worthington (44)
|
10.118
|
Noncompetition, nondisclosure and
nonsolicitation agreement dated as of February 26, 2008, by and among
Xfone, Inc., Telephone Electronics Corporation, Joseph D. Fail, Chris
Chelette, Robert Healea, Joey Garner, and Walter Frank.
(44)
|
10.119
|
Second amendment to
stock purchase agreement entered into by each of February 26, 2008 by
and among Xfone, Inc., NTS Communications, Inc. and Chris Chelette, Robert
Healea and Kevin Buxkemper, as the NTS shareholders representatives.
(44)
|
10.120
|
Modification of Financial
Consulting Agreement between Xfone, Inc. and Oberon Securities, LLC in
connection with NTS Communications Transaction.
(45)
|
10.121
|
Fees Due to Oberon Securities, LLC
from Xfone, Inc. in connection with services provided in conjunction with
the acquisition of NTS Communications, Inc. (45)
|
10.122
|
Agreement of Principles dated
March 17, 2008 by and between Xfone 018 Ltd. and Tiv Taam Holdings 1 Ltd.
[Free Translation from Hebrew]. (46)
|
10.123
|
Compromise Agreement dated March
25, 2008, between Xfone, Inc., Story Telecom, Inc., Story Telecom Limited,
Trecastle Holdings Limited and Nir Davison. (47)
|
10.124
|
Securities Purchase Agreement
dated March 25, 2008, between Xfone, Inc., Trecastle Holdings Limited and
Nir Davison. (47)
|
10.125
|
Third Amendment to Stock Purchase
Agreement entered into as of April 25, 2008 by and among Chris Chelette,
Robert Healea and Kevin Buxkemper, as Sellers’ Representative, NTS
Communications, Inc. and Xfone, Inc. (48)
|
10.126
|
Irrevocable Option
Agreement dated as of July 1, 2008 by and between Abraham
Keinan and Guy Nissenson (49)
|
10.127
|
Indenture, entered into on
December 13, 2007, as amended and restated on October 27, 2008, between
Xfone, Inc. and Ziv Haft Trusts Company Ltd. (free translation from
Hebrew).
(51)
|
10.128
|
Form of warrant (free translation
from Hebrew).
(51)
|
10.129
|
Underwriting
Agreement between Xfone, Inc., Excellence Nessuah Underwriting (1993) Ltd.
and The First International & Co. - Underwriting and Investments
Ltd., dated November 2, 2008
(free translation from Hebrew). (52)
|
16.1
|
Letter dated January 31, 2006 from
Chaifetz & Schreiber, P.C. to the Securities and Exchange Commission.
(20)
|
21.1
|
List
of Subsidiaries (Amended as of March 31, 2008) (26)
|
23
|
Consent
of Stark Winter Schenkein & Co., LLP dated August 28, 2008
(50)
|
23.1
|
Consent
of Chaifetz & Schreiber,
P.C.(30) (22.1)
|
23.2
|
Consent
of Gersten Savage LLP - incorporated in the legal opinion filed as Exhibit
5.
|
23.3
|
Consent
of Postlethwaite & Netterville, APAC dated February 7,
2006.(21.1)
|
23.4
|
Consent
of Postlethwaite & Netterville, APAC dated February 7,
2006.(21.1)
|
23.5
|
Consent
of Phillips & Associates, CPA's dated August 28, 2008.
(50)
|
23.6
|
Consent
of Yarel & Partners C.P.A. (Isr.) dated August 28, 2008.
(50)
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
(1)
|
Denotes previously filed exhibits:
filed on August 10, 2001 with Xfone, Inc.’s SB-2 Registration
Statement.
|
|
(2)
|
Denotes previously filed exhibits:
filed on October 16, 2001 with Xfone, Inc.’s SB-2/Amendment 1 Registration
Statement.
|
|
(4)
|
Denotes previously filed exhibit:
filed on December 5, 2002 with Xfone, Inc.’s Form
8-K.
|
|
(5)
|
Denotes previously filed exhibit:
filed on March 3, 2003 with Xfone, Inc.’s SB-2/Post Effective Amendment 2
Registration Statement.
|
|
(6)
|
Denotes previously filed exhibit:
filed on April 15, 2004 with Xfone’s, Inc. SB-2 Amendment 1 Registration
Statement.
|
|
(7)
|
Denotes previously filed exhibit:
filed on June 1, 2004 with Xfone, Inc.’s Form
8-K.
|
|
(8)
|
Denotes previously filed exhibit:
filed on June 7, 2004 with Xfone, Inc.’s SB-2/Amendment 2 Registration
Statement.
|
|
(9)
|
Denotes previously filed exhibit:
filed on August 11, 2004 with Xfone’s, Inc. SB-2 Amendment 3 Registration
Statement.
|
|
(10)
|
Denotes previously filed exhibit:
filed on September 13, 2004 with Xfone’s, Inc. SB-2 Amendment 4
Registration Statement.
|
|
(11)
|
Denotes previously filed exhibits:
filed on October 4, 2004 with Xfone, Inc.’s Form
8-K
|
|
(12)
|
Denotes previously filed exhibits:
filed on November 29, 2004 with Xfone, Inc.’s Form
8-K.
|
|
(13)
|
Denotes previously filed exhibits;
filed on March 31, 2005 with Xfone, Inc.’s Form
10-KSB.
|
|
(14)
|
Denotes previously filed exhibit:
filed on August 22, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(15)
|
Denotes previously filed exhibit:
filed on August 31, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(16)
|
Denotes previously filed exhibits:
filed on October 3, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(17)
|
Denotes previously filed exhibits:
filed on October 11, 2005 with Xfone, Inc.’s Form 8-K/A
#1.
|
|
(18)
|
Denotes previously filed exhibits:
filed on November 29, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(19)
|
Denotes previously filed exhibit:
filed on January 23, 2006 with Xfone, Inc.’s Form 8-K/A
#3.
|
|
(20)
|
Denotes previously filed exhibit:
filed on January 31, 2006 with Xfone, Inc.’s Form 8-K/A
#1.
|
|
(21)
|
Denotes previously filed exhibit:
filed on January 31, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(21.1)
|
Denotes previously filed exhibits:
filed on February 7, 2006 with Xfone, Inc.’s Form SB-2 Amendment
3.
|
|
(22)
|
Denotes previously filed exhibit:
filed on March 15, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(22.1)
|
Denotes previously filed exhibit:
filed on March 31, 2006 with Xfone, Inc.’s Form
10-KSB.
|
|
(23)
|
Denotes previously filed exhibit:
filed on May 16, 2006 with Xfone, Inc.’s Form
8-K.
|
(24)
|
Denotes previously filed exhibit:
filed on May 30, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(25)
|
Denotes previously filed exhibits:
filed on June 20, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(26)
|
Denotes previously filed exhibit;
filed on April 15, 2008 with Xfone, Inc.’s Form
10-KSB/A.
|
|
(27)
|
Denotes previously filed exhibits:
filed on July 31, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(28)
|
Denotes previously filed exhibits:
filed on November 14, 2006 with Xfone, Inc.’s Form
10-QSB.
|
|
(29)
|
Denotes previously filed exhibit:
filed on November 22, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(30)
|
Denotes previously filed exhibits:
filed on November 30, 2006 with Xfone, Inc.’s Form
SB-2.
|
|
(31)
|
Denotes previously filed exhibit:
filed on December 28, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(32)
|
Denotes previously filed exhibit:
filed on February 5, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(33)
|
Denotes previously filed exhibits:
filed on February 8, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(34)
|
Denotes previously filed exhibits;
filed on March 30, 2007 with Xfone, Inc.’s Form
10-KSB.
|
|
(35)
|
Denotes previously filed exhibits:
filed on May 31, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(36)
|
Denotes previously filed exhibits:
filed on August 15, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(37)
|
Denotes previously filed exhibits:
filed on August 22, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(38)
|
Denotes previously filed exhibit:
filed on August 27, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(39)
|
Denotes previously filed exhibit:
filed on October 23, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(40)
|
Denotes previously filed exhibit:
filed on October 25, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(41)
|
Denotes previously filed exhibit:
filed on November 5, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(42)
|
Denotes previously filed exhibits:
filed on December 14, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(43)
|
Denotes previously filed exhibit:
filed on February 14, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(44)
|
Denotes previously filed exhibits:
filed on February 26, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(45)
|
Denotes previously filed exhibits:
filed on March 6, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(46)
|
Denotes previously filed exhibit:
filed on March 17, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(47)
|
Denotes previously filed exhibits:
filed on March 25 with Xfone, Inc.’s Form 8-K.
|
|
(48)
|
Denotes previously filed exhibit:
filed on May 1, 2008 with Xfone, Inc.‘s Form
8-K.
|
|
(49)
|
Denotes previously filed exhibit:
filed on July 1, 2008 with Xfone, Inc.‘s Form
8-K.
|
|
(50)
|
Denotes previously filed exhibits:
filed on August 28, 2008 with Amendment No. 1 to Xfone, Inc.’s
Registration Statement on Form S-1.
|
|
(51)
|
Denotes previously filed exhibit:
filed on October 28, 2008 with Xfone, Inc.‘s Form
8-K.
|
|
(52)
|
Denotes previously filed exhibit:
filed on November 4, 2008 with Xfone, Inc.‘s Form
8-K.
|
XFONE, INC.
|
|||
Date: November 13,
2008
|
By:
|
/s/ Guy Nissenson | |
Guy Nissenson | |||
President, Chief Executive Officer
and Director
(principal executive
officer)
|
|||
Date: November 13,
2008
|
By:
|
/s/ Niv Krikov | |
Niv Krikov
Principal Accounting Officer,
Treasurer and
Chief Financial
Officer
(principal accounting and
financial officer)
|
|||
Exhibit
Number
|
Description
|
2.
|
Agreement and plan of
reorganization dated September 20, 2000, between the Company and Swiftnet
Limited. (1)
|
3.1
|
Articles of Incorporation of the
Company.(1)
|
3.2a
|
Bylaws of the
Company.(1)
|
3.2b
|
Amended Bylaws of the
Company.(4)
|
3.3
|
Memorandum of Association of
Swiftnet Limited.(1)
|
3.4
|
Articles of Association of
Swiftnet Limited.(1)
|
3.6
|
Bylaws of Xfone USA,
Inc.(7)
|
3.8.
|
Amended and Restated Bylaws of the
Company dated March 12, 2006.(22)
|
3.9
|
Reamended and Restated Bylaws of
the Company dated February 5, 2007.(32)
|
4.
|
Specimen Stock
Certificate.(1)
|
5.
|
Opinion of Gersten Savage
LLP. (50)
|
10.1
|
Agreement dated May 11, 2000,
between Swiftnet Limited and Guy Nissenson.(1)
|
10.2
|
Employment Agreement dated January
1, 2000 with Bosmat Houston. (1)
|
10.3
|
Loan Agreement dated August 5,
2000, with Swiftnet Limited, Guy Nissenson, and Nissim
Levy.(1)
|
10.4
|
Promissory Note dated September
29, 2000, between the Company and Abraham
Keinan.(1)
|
10.5
|
Stock Purchase Agreement dated
June 19, 2000, between Swiftnet Limited, Abraham Keinan, and Campbeltown
Business Ltd. (1)
|
10.6
|
Consulting Agreement dated May 11,
2000 between Swiftnet Limited and Campbeltown Business
Ltd.(1)
|
10.7
|
Agreement dated July 30, 2001,
with Campbeltown Business Ltd.(1)
|
10.8
|
Contract dated June 20, 1998, with
WorldCom International Ltd.(1)
|
10.9
|
Contract dated April 11, 2000,
with VoiceNet Inc.(1)
|
10.10
|
Contract dated April 25, 2000,
with InTouchUK.com Ltd.(1)
|
10.11
|
Letter of Understanding dated July
30, 2001, from Campbeltown Business Ltd. to the
Company.(2)
|
10.12
|
Agreement dated April 6, 2000,
between Adar International, Inc./Mr. Sidney J. Golub and Swiftnet Limited.
(2)
|
10.13
|
Lease Agreement dated December 4,
1991, between Elmtree Investments Ltd. and Swiftnet
Limited.(2)
|
10.14
|
Lease Agreement dated October 8,
2001, between Postwick Property Holdings Limited and Swiftnet Limited.
(2)
|
10.15
|
Agreement dated September 30,
2002, between the Company, Swiftnet Limited., and Nir
Davison.(5)
|
10.16
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Platinum Partners
Value Arbitrage Fund LP, Countrywide Partners LLC and WEC Partners LLC.
(6)
|
10.17
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Simon Langbart,
Robert Langbart, Arik Ecker, Zwi Ecker, Michael Derman, Errol
Derman, Yuval Haim Sobel, Zvi Sobel, Tenram Investment Ltd., Michael
Zinn, Michael Weiss. (6)
|
10.18
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Southridge Partners
LP and Southshore Capital Fund Ltd. (6)
|
10.19
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Crestview Capital
Master LLC. (6)
|
10.20
|
As to Form: Shares and Warrant
Purchase Agreement, Irrevocable Proxy, Warrant A, Warrant B and
Registration Rights Agreement of Selling Shareholders Adam Breslawsky,
Oded Levy, Michael Epstein, Steven Frank, Joshua Lobel, Joshua Kazan and
The Oberon Group LLC. (6)
|
10.21
|
Newco (Auracall Limited) Formation
Agreement.(6)
|
10.22
|
Agreement with ITXC
Corporation.(6)
|
10.23
|
Agreement with Teleglobe
International.(6)
|
10.23.1
|
Amendment to Agreement with
Teleglobe International.(6)
|
10.24
|
Agreement with British
Telecommunications.(6)
|
10.25
|
Agreement with Easyair Limited
(OpenAir).(6)
|
10.26
|
Agreement with
Worldnet.(6)
|
10.27
|
Agreement with Portfolio
PR.(6)
|
10.28
|
Agreement with Stern and
Company.(6)
|
10.29
|
Letter to the Company dated
December 31, 2003, from Abraham Keinan.(6)
|
10.30
|
Agreement between Swiftnet Limited
and Dan Kirschner.(8)
|
10.31
|
Agreement and Plan of
Merger.(7)
|
10.32
|
Escrow
Agreement.(7)
|
10.33
|
Release
Agreement.(7)
|
10.34
|
Employment Agreement date March
10, 2005, between Xfone USA, Inc. and Wade
Spooner.(7)
|
10.35
|
Employment Agreement date March
10, 2005, between Xfone USA, Inc. and Ted
Parsons.(7)
|
10.36
|
First Amendment to Agreement and
Plan of Merger (to acquire WS Telecom,
Inc.).(11)
|
10.37
|
Finders Agreement with The Oberon
Group, LLC.(11)
|
10.38
|
Agreement with The Oberon Group,
LLC.(11)
|
10.39
|
Management Agreement between WS
Telecom, Inc. and Xfone USA, Inc.(8)
|
10.40
|
Engagement Letter to Tommy R.
Ferguson, Confidentiality Agreement, and Executive Inventions Agreement
dated August 19, 2004. (11)
|
10.41
|
Voting Agreement dated September
28, 2004.(11)
|
10.42
|
Novation Agreement executed
September 27, 2004.(11)
|
10.43
|
Novation Agreement executed
September 28, 2004.(11)
|
10.44
|
Investment Agreement dated August
26, 2004, with Ilan Shoshani.(12)
|
10.44.1
|
Addendum and Clarification to the
Investment Agreement with Ilan Shoshani dated September 13, 2004.
(12)
|
10.45
|
Agreement dated November 16, 2004,
with Elite Financial Communications Group.(13)
|
10.46
|
Financial Services and Business
Development Consulting Agreement dated November 18, 2004, with Dionysos
Investments (1999) Ltd. (13)
|
10.47
|
Agreement and Plan of Merger to
acquire I-55 Internet Services, Inc. dated August 18,
2005.(14)
|
10.48
|
Agreement and Plan of Merger to
acquire I-55 Telecommunications, LLC dated August 26,
2005.(15)
|
10.49
|
Securities Purchase Agreement,
dated September 27, 2005, by and between the Company and Laurus Master
Fund, Ltd. (16)
|
10.50
|
Secured Convertible Term Note,
dated September 27, 2005, by the Company in favor of Laurus Master Fund,
Ltd.; Adjustment Provision Waiver Agreement, dated September 27, 2005, by
and between the Company and Laurus Fund, Ltd.
(16)
|
10.51
|
Common Stock Purchase Warrant,
dated September 27, 2005, by the Company in favor of Laurus Master Fund,
Ltd. (16)
|
10.52
|
Registration Rights Agreement,
dated September 27, 2005, by and between the Company and Laurus Master
Fund, Ltd. (16)
|
10.53
|
Master Security Agreement, dated
September 27, 2005, by and between the Company, Xfone USA, Inc., eXpeTel
Communications, Inc., Gulf Coast Utilities, Inc., and Laurus Master Fund,
Ltd. (16)
|
10.54
|
Stock Pledge Agreement, dated
September 27, 2005, by and between the Company, Xfone USA, Inc., and
Laurus Master Fund, Ltd. (16)
|
10.55
|
Subsidiary Guarantee dated
September 27, 2005, by Xfone USA, Inc., eXpeTel Communications, Inc. and
Gulf Coast Utilities, Inc. in favor of Laurus Master Fund, Ltd.
(16)
|
10.56
|
Funds Escrow Agreement, dated
September 27, 2005, by and between the Company, Laurus Master Fund, Ltd.
and Loeb & Loeb LLP; Disbursement Letter, dated September 27, 2005.
(16)
|
10.57
|
Incremental Funding Side Letter,
dated September 27, 2005, by and between the Company and Laurus Master
Fund, Ltd. (16)
|
10.58
|
Securities Purchase Agreement
dated September 28, 2005, by and between the Company and Crestview Capital
Mater, LLC, Burlingame Equity Investors, LP, Burlingame Equity Investors
II, LP, Burlingame Equity Investors (Offshore), Ltd., and Mercantile
Discount - Provident Funds. (16)
|
10.59
|
Registration Rights Agreement,
dated September 28, 2005, by and between the Company and Crestview Capital
Mater, LLC, Burlingame Equity Investors, LP, Burlingame Equity Investors
II, LP, Burlingame Equity Investors (Offshore), Ltd., and Mercantile
Discount - Provident Funds. (16)
|
10.60
|
Common Stock Purchase Warrant,
dated September 28, 2005, by the Company in favor of the Crestview Capital
Mater, LLC, Burlingame Equity Investors, LP, Burlingame Equity Investors
II, LP, Burlingame Equity Investors (Offshore), Ltd., and Mercantile
Discount - Provident Funds. (16)
|
10.61
|
Escrow Agreement, dated September
28, 2005, by and between the Company, the Purchasers and Feldman Weinstein
LLP. (16)
|
10.62
|
Management Agreement dated October
11, 2005.(17)
|
10.63
|
First Amendment to Agreement and
Plan of Merger (to acquire I-55 Internet Services, Inc.), dated October
10, 2005. (17)
|
10.64
|
Letter Agreement with MCG Capital
Corporation dated October 10, 2005.(17)
|
10.65
|
Securities Purchase Agreement,
dated November 23, 2005, between the Company and Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.66
|
Registration Rights Agreement,
dated November 23, 2005, between the Company and Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.67
|
Common Stock Purchase Warrant,
dated November 23, 2005, by the Company in favor of Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.68
|
Escrow Agreement, dated November
23, 2005, between the Company, the Escrow Agent, and Mercantile Discount -
Provident Funds, Hadar Insurance Company Ltd., The Israeli Phoenix
Assurance Company Ltd. and Gaon Gemel Ltd. (18)
|
10.69
|
Management Agreement with I-55
Telecommunications, LLC dated October 12,
2005.(19)
|
10.70
|
Agreement - General Terms and
Conditions with EBI Comm, Inc., dated January 1,
2006.(21)
|
10.71
|
Asset Purchase Agreement with
Canufly.net, Inc., dated January 10, 2006.(21)
|
10.72
|
Stock Purchase Agreement dated May
10, 2006, by and among the Company, Story Telecom, Inc., Story Telecom
Limited, Story Telecom (Ireland) Limited, Nir Davison, and Trecastle
Holdings Limited. (23)
|
10.73
|
Agreement dated May 25, 2006, by
and among the Company and the shareholders of Equitalk.co.uk Limited.
(24)
|
10.74
|
Securities Purchase Agreement,
dated June 19, 2006, by and between the Company and the Purchasers.
(25)
|
10.75
|
Registration Rights Agreement,
dated June 19, 2006, by and between the Company and the Purchasers.
(25)
|
10.76
|
Common Stock Purchase Warrant,
dated June 19, 2006, by the Company in favor of the
Purchasers.(25)
|
10.77
|
Escrow Agreement, dated June 19,
2006, by and between the Company, the Escrow Agent, and the Purchasers.
(25)
|
10.78
|
Form of Indemnification Agreement
between the Company and its Directors and
Officers.(27)
|
10.79
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Randall Wade James
Tricou.(27)
|
10.80
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Rene Tricou - Tricou Construction.
(27)
|
10.81
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Rene Tricou - Bon Aire Estates.
(27)
|
10.82
|
Agreement to Purchase Promissory
Note dated October 31, 2005, with Rene Tricou - Bon Aire Utility.
(27)
|
10.83
|
Agreement to Purchase Promissory
Note dated February 3, 2006, with Danny
Acosta.(27)
|
10.84
|
Letter Agreement dated November
15, 2005, with Oberon Securities, LLC.(27)
|
10.85
|
Letter Agreement dated June 15,
2006, with Oberon Securities, LLC.(27)
|
10.86
|
Second Amendment to Agreement and
Plan of Merger (to acquire WS Telecom, Inc.), dated June 28, 2006.
(27)
|
10.87
|
General Contract for Services
dated January 1, 2005, by and between the Company and Swiftnet Limited.
(27)
|
10.88
|
Service Agreement dated December
6, 2005, by and between the Company and Elite Financial Communications
Group, LLC. (27)
|
10.89
|
Agreement for Market Making in
Securities dated July 31, 2006, by and between the Company and Excellence
Nessuah Stock Exchange Services Ltd. (27)
|
10.90
|
Shareholders Loan Agreement, dated
September 27, 2006, by and between Auracall Limited, Swiftnet Limited, and
Dan Kirschner. (28)
|
10.91
|
Service Agreement, dated November
7, 2006, by and between the Company and Institutional Marketing Services,
Inc. (28)
|
10.92
|
Consultancy Agreement, dated
November 20, 2006, by and between the Company and Crestview Capital
Partners, LLP. (29)
|
10.93
|
Agreement dated December 24, 2006,
by and between the Company, Halman-Aldubi Provident Funds Ltd., and
Halman-Aldubi Pension Funds Ltd. [translation from Hebrew].
(31)
|
10.94
|
First Amendment to Financial
Services and Business Development Consulting Agreement dated February 8,
2007, by and between the Company and Dionysos Investments (1999) Ltd.
(33)
|
10.95
|
Agreement dated February 8, 2007,
by and between the Company, Swiftnet Limited, Campbeltown Business, Ltd.,
and Mr. Abraham Keinan. (33)
|
10.96
|
First Amendment to General
Contract for Services, dated March 14, 2007, by and between the Company
and Swiftnet Limited. (34)
|
10.97
|
Employment Agreement, dated March
28, 2007, between Swiftnet Limited and Abraham
Keinan.(34)
|
10.98
|
Consulting Agreement, dated March
28, 2007, between the Company and Abraham
Keinan. (34)
|
10.99
|
Employment Agreement, dated March
28, 2007, between Swiftnet Limited and Guy
Nissenson.(34)
|
10.100
|
Consulting Agreement, dated March
28, 2007, between the Company and Guy
Nissenson.(34)
|
10.101
|
Settlement Agreement and Release
dated May 31, 2007, by and among Embarq Logistics, Inc, Xfone USA, Inc.
and the Company. (35)
|
10.102
|
Promissory Note dated May 31,
2007, by Xfone USA, Inc.(35)
|
10.103
|
Parent Guarantee dated as of May
31, 2007 by the Company in favor of Embarq Logistics,
Inc.(35)
|
10.104
|
Share Purchase Agreement dated
August 15, 2007, by and between Dan Kirschner, as Seller, Swiftnet
Limited, as Buyer, and Xfone, Inc. (36)
|
10.105
|
Inter-Company Loan Agreement dated
August 15, 2007, by and between Auracall Limited, as Lender, and Swiftnet
Limited, as Borrower. (36)
|
10.106
|
Stock Purchase Agreement dated
August [20], 2007, by and among the Company, NTS Communications, Inc., and
the Shareholders of NTS Communications, Inc.
(37)
|
10.107
|
Letter of Joint Venture dated June
15, 2007, by and among the Company and NTS Holdings,
Inc.(37)
|
10.107.1
|
Form of Free Cash Flow
Participation Agreement to be Entered into between the Company and NTS
Holdings, Inc. Upon Consummation of the Acquisition.
(37)
|
10.107.2
|
Form of Employment Agreement to be
entered into between NTS Communications, Inc. and Barbara Baldwin upon
Consummation of the Acquisition. (37)
|
10.107.3
|
Form of Employment Agreement to be
entered into between NTS Communications, Inc. and Jerry Hoover upon
Consummation of the Acquisition. (37)
|
10.107.4
|
Form of Employment Agreement to be
entered into between NTS Communications, Inc. and Brad Worthington upon
Consummation of the Acquisition.
(37)
|
10.108
|
Employment Contract signed on
August 26, 2007, by and between the Company’s Israeli based Subsidiary
Xfone 018 ltd. and Roni Haliva. (38)
|
10.109
|
Subscription Agreement for the
Purchase of Shares of Common Stock of the Company Dated October 23, 2007.
(39)
|
10.110
|
Subscription Agreement for the
Purchase of Shares of Common Stock of the Company Dated November 1, 2007.
(41)
|
10.111
|
Form of Subscription Agreement for
the Purchase of Units Consisting of Two Shares of Common Stock and One
Common Stock Purchase Warrant. (42)
|
10.112
|
Form of Common Stock Purchase
Warrant.(42)
|
10.113
|
First Amendment to Stock Purchase
Agreement.(43)
|
10.114.1
|
Employment agreement dated as
of February 26, 2008, by and among NTS Communications, Inc. and Barbara
Baldwin. (44)
|
10.114.2
|
Employment agreement dated as
of February 26, 2008, by and among NTS Communications, Inc. and Jerry
Hoover. (44)
|
10.114.3
|
Employment agreement dated as
of February 26, 2008, by and among NTS Communications, Inc. and Brad
Worthington .(44)
|
10.115
|
Free cash flow participation
agreement dated as of February 26, 2008, by and among Xfone, Inc. and NTS
Holdings, Inc. (44)
|
10.116
|
Escrow agreement dated as of
February 26, 2008, by and among Xfone, Inc., Chris Chelette, Robert Healea
and Kevin Buxkemper the NTS shareholders representatives, and Trustmark
National Bank, as Escrow Agent. (44)
|
10.117
|
Release, effective as of
February 26, 2008, entered into by each of Barbara Baldwin, Jerry Hoover
and Brad Worthington (44)
|
10.118
|
Noncompetition, nondisclosure and
nonsolicitation agreement dated as of February 26, 2008, by and among
Xfone, Inc., Telephone Electronics Corporation, Joseph D. Fail, Chris
Chelette, Robert Healea, Joey Garner, and Walter Frank.
(44)
|
10.119
|
Second amendment to
stock purchase agreement entered into by each of February 26, 2008 by
and among Xfone, Inc., NTS Communications, Inc. and Chris Chelette, Robert
Healea and Kevin Buxkemper, as the NTS shareholders representatives.
(44)
|
10.120
|
Modification of Financial
Consulting Agreement between Xfone, Inc. and Oberon Securities, LLC in
connection with NTS Communications Transaction.
(45)
|
10.121
|
Fees Due to Oberon Securities, LLC
from Xfone, Inc. in connection with services provided in conjunction with
the acquisition of NTS Communications, Inc. (45)
|
10.122
|
Agreement of Principles dated
March 17, 2008 by and between Xfone 018 Ltd. and Tiv Taam Holdings 1 Ltd.
[Free Translation from Hebrew]. (46)
|
10.123
|
Compromise Agreement dated March
25, 2008, between Xfone, Inc., Story Telecom, Inc., Story Telecom Limited,
Trecastle Holdings Limited and Nir Davison. (47)
|
10.124
|
Securities Purchase Agreement
dated March 25, 2008, between Xfone, Inc., Trecastle Holdings Limited and
Nir Davison. (47)
|
10.125
|
Third Amendment to Stock Purchase
Agreement entered into as of April 25, 2008 by and among Chris Chelette,
Robert Healea and Kevin Buxkemper, as Sellers’ Representative, NTS
Communications, Inc. and Xfone, Inc. (48)
|
10.126
|
Irrevocable Option
Agreement dated as of July 1, 2008 by and between Abraham
Keinan and Guy Nissenson (49)
|
10.127
|
Indenture, entered into on
December 13, 2007, as amended and restated on October 27, 2008, between
Xfone, Inc. and Ziv Haft Trusts Company Ltd. (free translation from
Hebrew).
(51)
|
10.128
|
Form of warrant (free translation
from Hebrew).
(51)
|
10.129
|
Underwriting
Agreement between Xfone, Inc., Excellence Nessuah Underwriting (1993) Ltd.
and The First International & Co. - Underwriting and Investments
Ltd., dated November 2, 2008
(free translation from Hebrew). (52)
|
16.1
|
Letter dated January 31, 2006 from
Chaifetz & Schreiber, P.C. to the Securities and Exchange Commission.
(20)
|
21.1
|
List
of Subsidiaries (Amended as of March 31, 2008) (26)
|
23
|
Consent
of Stark Winter Schenkein & Co., LLP dated August 28, 2008
(50)
|
23.1
|
Consent
of Chaifetz & Schreiber,
P.C.(30) (22.1)
|
23.2
|
Consent
of Gersten Savage LLP - incorporated in the legal opinion filed as Exhibit
5.
|
23.3
|
Consent
of Postlethwaite & Netterville, APAC dated February 7,
2006.(21.1)
|
23.4
|
Consent
of Postlethwaite & Netterville, APAC dated February 7,
2006.(21.1)
|
23.5
|
Consent
of Phillips & Associates, CPA's dated August 28, 2008.
(50)
|
23.6
|
Consent
of Yarel & Partners C.P.A. (Isr.) dated August 28, 2008.
(50)
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
(1)
|
Denotes previously filed exhibits:
filed on August 10, 2001 with Xfone, Inc.’s SB-2 Registration
Statement.
|
|
(2)
|
Denotes previously filed exhibits:
filed on October 16, 2001 with Xfone, Inc.’s SB-2/Amendment 1 Registration
Statement.
|
|
(4)
|
Denotes previously filed exhibit:
filed on December 5, 2002 with Xfone, Inc.’s Form
8-K.
|
|
(5)
|
Denotes previously filed exhibit:
filed on March 3, 2003 with Xfone, Inc.’s SB-2/Post Effective Amendment 2
Registration Statement.
|
|
(6)
|
Denotes previously filed exhibit:
filed on April 15, 2004 with Xfone’s, Inc. SB-2 Amendment 1 Registration
Statement.
|
|
(7)
|
Denotes previously filed exhibit:
filed on June 1, 2004 with Xfone, Inc.’s Form
8-K.
|
|
(8)
|
Denotes previously filed exhibit:
filed on June 7, 2004 with Xfone, Inc.’s SB-2/Amendment 2 Registration
Statement.
|
|
(9)
|
Denotes previously filed exhibit:
filed on August 11, 2004 with Xfone’s, Inc. SB-2 Amendment 3 Registration
Statement.
|
|
(10)
|
Denotes previously filed exhibit:
filed on September 13, 2004 with Xfone’s, Inc. SB-2 Amendment 4
Registration Statement.
|
|
(11)
|
Denotes previously filed exhibits:
filed on October 4, 2004 with Xfone, Inc.’s Form
8-K
|
|
(12)
|
Denotes previously filed exhibits:
filed on November 29, 2004 with Xfone, Inc.’s Form
8-K.
|
|
(13)
|
Denotes previously filed exhibits;
filed on March 31, 2005 with Xfone, Inc.’s Form
10-KSB.
|
|
(14)
|
Denotes previously filed exhibit:
filed on August 22, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(15)
|
Denotes previously filed exhibit:
filed on August 31, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(16)
|
Denotes previously filed exhibits:
filed on October 3, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(17)
|
Denotes previously filed exhibits:
filed on October 11, 2005 with Xfone, Inc.’s Form 8-K/A
#1.
|
|
(18)
|
Denotes previously filed exhibits:
filed on November 29, 2005 with Xfone, Inc.’s Form
8-K.
|
|
(19)
|
Denotes previously filed exhibit:
filed on January 23, 2006 with Xfone, Inc.’s Form 8-K/A
#3.
|
|
(20)
|
Denotes previously filed exhibit:
filed on January 31, 2006 with Xfone, Inc.’s Form 8-K/A
#1.
|
|
(21)
|
Denotes previously filed exhibit:
filed on January 31, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(21.1)
|
Denotes previously filed exhibits:
filed on February 7, 2006 with Xfone, Inc.’s Form SB-2 Amendment
3.
|
|
(22)
|
Denotes previously filed exhibit:
filed on March 15, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(22.1)
|
Denotes previously filed exhibit:
filed on March 31, 2006 with Xfone, Inc.’s Form
10-KSB.
|
|
(23)
|
Denotes previously filed exhibit:
filed on May 16, 2006 with Xfone, Inc.’s Form
8-K.
|
(24)
|
Denotes previously filed exhibit:
filed on May 30, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(25)
|
Denotes previously filed exhibits:
filed on June 20, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(26)
|
Denotes previously filed exhibit;
filed on April 15, 2008 with Xfone, Inc.’s Form
10-KSB/A.
|
|
(27)
|
Denotes previously filed exhibits:
filed on July 31, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(28)
|
Denotes previously filed exhibits:
filed on November 14, 2006 with Xfone, Inc.’s Form
10-QSB.
|
|
(29)
|
Denotes previously filed exhibit:
filed on November 22, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(30)
|
Denotes previously filed exhibits:
filed on November 30, 2006 with Xfone, Inc.’s Form
SB-2.
|
|
(31)
|
Denotes previously filed exhibit:
filed on December 28, 2006 with Xfone, Inc.’s Form
8-K.
|
|
(32)
|
Denotes previously filed exhibit:
filed on February 5, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(33)
|
Denotes previously filed exhibits:
filed on February 8, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(34)
|
Denotes previously filed exhibits;
filed on March 30, 2007 with Xfone, Inc.’s Form
10-KSB.
|
|
(35)
|
Denotes previously filed exhibits:
filed on May 31, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(36)
|
Denotes previously filed exhibits:
filed on August 15, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(37)
|
Denotes previously filed exhibits:
filed on August 22, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(38)
|
Denotes previously filed exhibit:
filed on August 27, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(39)
|
Denotes previously filed exhibit:
filed on October 23, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(40)
|
Denotes previously filed exhibit:
filed on October 25, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(41)
|
Denotes previously filed exhibit:
filed on November 5, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(42)
|
Denotes previously filed exhibits:
filed on December 14, 2007 with Xfone, Inc.’s Form
8-K.
|
|
(43)
|
Denotes previously filed exhibit:
filed on February 14, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(44)
|
Denotes previously filed exhibits:
filed on February 26, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(45)
|
Denotes previously filed exhibits:
filed on March 6, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(46)
|
Denotes previously filed exhibit:
filed on March 17, 2008 with Xfone, Inc.’s Form
8-K.
|
|
(47)
|
Denotes previously filed exhibits:
filed on March 25 with Xfone, Inc.’s Form 8-K.
|
|
(48)
|
Denotes previously filed exhibit:
filed on May 1, 2008 with Xfone, Inc.‘s Form
8-K.
|
|
(49)
|
Denotes previously filed exhibit:
filed on July 1, 2008 with Xfone, Inc.‘s Form
8-K.
|
|
(50)
|
Denotes previously filed exhibits:
filed on August 28, 2008 with Amendment No. 1 to Xfone, Inc.’s
Registration Statement on Form S-1.
|
|
(51)
|
Denotes previously filed exhibit:
filed on October 28, 2008 with Xfone, Inc.‘s Form
8-K.
|
|
(52)
|
Denotes previously filed exhibit:
filed on November 4, 2008 with Xfone, Inc.‘s Form
8-K.
|