SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 6-K

                        Report of Foreign Private Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934

                         For the month of February, 2004


                                  WACOAL CORP.
                 (Translation of Registrant's Name into English)


                      29, Nakajima-cho, Kisshoin, Minami-ku
                                  Kyoto, Japan
                    (Address of principal executive offices)

    Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.

                          Form 20-F __X__ Form 40-F ____




    Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                               Yes ____ No __X__




    If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- __N/A__





                                       1




                                  WACOAL CORP.

                                    Form 6-K

                                TABLE OF CONTENTS




                                                                                                           Page
                                                                                                           ----
                                                                                                        
Item 1.    Consolidated Business Results for the Third Quarter of the Year Ending March 2004                 3
Signature                                                                                                    5
Exhibit Index                                                                                                6
Exhibit 1  Consolidated Business Results for the Third Quarter of the Year Ending March 2004                 7




                                       2



     Item 1. CONSOLIDATED BUSINESS RESULTS FOR THE THIRD QUARTER OF THE YEAR
             ENDING MARCH 2004

     On January 30, 2004, we released our Consolidated Business Results for the
Third Quarter of the Year Ending March 2004. Attached as Exhibit 1 hereto is an
English translation of the business results.

           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

     The attached business results contain forward-looking statements that are
based on our current expectations, assumptions, estimates and projections about
our company, our industry and other relevant factors. Forward-looking statements
are contained in the section entitled "3. Forecast for the Consolidated Business
Results for the Year Ending March 2004 (April 1, 2003 to March 31, 2004)".

     Known and unknown risks, uncertainties and other factors could cause our
actual results, performance or achievements to differ materially from those
expressed or implied by any forward-looking statement contained in the attached
business results. Among the factors that you should bear in mind as you consider
any forward-looking statement are the following:

     o    The impact of weak consumer spending in Japan and our other markets on
          our sales and profitability;

     o    The impact on our business of anticipated continued weakness of
          department stores and other general retailers in Japan;

     o    Our ability to successfully develop, manufacture and market products
          in Japan and our other markets that meet the changing tastes and needs
          of consumers;

     o    Our ability to reduce costs by consolidating our activities in Japan,
          increasing our product sourcing and manufacturing in lower-cost
          countries such as China and Vietnam, and other efforts to reduce
          costs;

     o    Our ability to successfully expand our network of our own specialty
          retail stores and achieve profitable operations at these stores;

     o    Our ability to further develop our catalog and Internet sales
          capabilities;

     o    The highly competitive nature of our business and the strength of our
          competitors;

     o    Effects of seasonality on our business and performance;

     o    Risks related to conducting our business internationally, including
          political and economic instability, unexpected legal or regulatory
          changes, trade protection measures and import or export licensing
          requirements, changes in tax laws, fluctuations in currency exchange
          rates, difficulties managing widespread operations, differing
          protection of intellectual property, difficulties in collecting
          accounts receivable and public health crises such as SARS;

                                       3


     o    The impact of weakness in the Japanese equity markets on our holdings
          of Japanese equity securities;

     o    Unexpected increases in our funding obligations with respect to our
          employee benefit plans due to adverse conditions in the equity or debt
          markets or other factors;

     o    Difficulties or delays in our product sourcing or manufacturing, which
          may result from problems in our relationships with third party
          contractors, difficulties in finding high-quality contractors
          overseas, and other factors;

     o    Our ability to maintain adequate liquidity and capital resources;

     o    Laws and regulations affecting our domestic or foreign operations,
          including tax obligations; and

     o    Acquisitions, divestitures, restructurings, product withdrawals or
          other extraordinary events affecting our business.

     The information contained in the section entitled "Item 3 - Key Information
- Risk Factors" of our Annual Report on Form 20-F for the fiscal year ended
March 31, 2003 also identifies factors that could cause our actual results,
performance or achievements to differ materially from those expressed or implied
in any forward-looking statement contained in the attached business results. You
should understand that it is not possible to predict or identify all such
factors. Consequently, you should not consider the foregoing list or the
information provided elsewhere in our annual report to be a complete set of all
such factors.

     We undertake no obligation to update any forward-looking statements
contained in the attached financial statements and accompanying information,
whether as a result of new information, future events or otherwise.


                                       4



                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     WACOAL CORP.
                                     (Registrant)



                                     By:    /s/  Nobuhiro Matsuda
                                         ---------------------------------------
                                         Nobuhiro Matsuda
                                         Corporate Officer
                                         Director of Finance, Corporate Planning

Date: February 3, 2004



                                       5



                                  EXHIBIT INDEX




                                                                                                            Page
                                                                                                            ----
                                                                                                          
Exhibit 1    Consolidated Business Results for the Third Quarter of the Year Ending March 2004               7




                                       6