Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-11848

 

 

REINSURANCE GROUP OF AMERICA, INCORPORATED

(Exact name of Registrant as specified in its charter)

 

 

 

MISSOURI   43-1627032

(State or other jurisdiction

of incorporation or organization)

 

(IRS employer

identification number)

1370 Timberlake Manor Parkway

Chesterfield, Missouri 63017

(Address of principal executive offices)

(636) 736-7000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x     No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes   x     No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer   x    Accelerated Filer   ¨
Non-Accelerated Filer   ¨    Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of October 31, 2011, 73,267,641 shares of the registrant’s common stock were outstanding.

 

 

 


Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

TABLE OF CONTENTS

Item

       Page  
  PART I — FINANCIAL INFORMATION   

1

  Financial Statements   
  Condensed Consolidated Balance Sheets (Unaudited) September 30, 2011 and December 31, 2010      3   
  Condensed Consolidated Statements of Income (Unaudited) Three and nine months ended September 30, 2011 and 2010      4   
  Condensed Consolidated Statements of Cash Flows (Unaudited) Nine months ended September 30, 2011 and 2010      5   
  Notes to Condensed Consolidated Financial Statements (Unaudited)      6   

2

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      40   

3

  Quantitative and Qualitative Disclosure About Market Risk      72   

4

  Controls and Procedures      72   
  PART II — OTHER INFORMATION   
    

1

  Legal Proceedings      72   

1A

  Risk Factors      72   

2

  Unregistered Sales of Equity Securities and Use of Proceeds      73   

6

  Exhibits      73   
  Signatures      74   
  Index to Exhibits      75   

 

2


Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

    September 30,
2011
    December 31,
2010
 
    (Dollars in thousands, except share data)  

Assets

   

Fixed maturity securities:

   

Available-for-sale at fair value (amortized cost of $13,926,899 and $13,345,022 at September 30, 2011 and December 31, 2010, respectively)

  $ 15,557,032     $ 14,304,597  

Mortgage loans on real estate (net of allowances of $10,062 and $6,239 at September 30, 2011 and December 31, 2010, respectively)

    934,694       885,811  

Policy loans

    1,228,890       1,228,418  

Funds withheld at interest

    5,445,886       5,421,952  

Short-term investments

    81,747       118,387  

Other invested assets

    1,020,043       707,403  
 

 

 

   

 

 

 

Total investments

    24,268,292       22,666,568  

Cash and cash equivalents

    802,651       463,661  

Accrued investment income

    190,298       127,874  

Premiums receivable and other reinsurance balances

    1,060,631       1,037,679  

Reinsurance ceded receivables

    727,290       769,699  

Deferred policy acquisition costs

    3,787,257       3,726,443  

Other assets

    347,035       289,984  
 

 

 

   

 

 

 

Total assets

  $ 31,183,454     $ 29,081,908  
 

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

   

Future policy benefits

  $ 9,445,222     $ 9,274,789  

Interest-sensitive contract liabilities

    8,378,159       7,774,481  

Other policy claims and benefits

    2,826,297       2,597,941  

Other reinsurance balances

    136,298       133,590  

Deferred income taxes

    1,662,806       1,396,747  

Other liabilities

    776,239       637,923  

Short-term debt

    199,997       199,985  

Long-term debt

    1,414,546       1,016,425  

Collateral finance facility

    681,004       850,039  

Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely junior subordinated debentures of the Company

    —          159,421  
 

 

 

   

 

 

 

Total liabilities

    25,520,568       24,041,341  

Commitments and contingent liabilities (See Note 8)

   

Stockholders’ Equity:

   

Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no shares issued or outstanding)

    —          —     

Common stock (par value $.01 per share; 140,000,000 shares authorized; shares issued: 79,137,758 and 73,363,523 at September 30, 2011 and December 31, 2010, respectively)

    791       734  

Warrants

    —          66,912  

Additional paid-in-capital

    1,719,683       1,478,398  

Retained earnings

    2,989,231       2,587,403  

Treasury stock, at cost; 5,870,872 and 328 shares at September 30, 2011 and December 31, 2010, respectively

    (352,106     (295

Accumulated other comprehensive income

    1,305,287       907,415  
 

 

 

   

 

 

 

Total stockholders’ equity

    5,662,886       5,040,567  
 

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 31,183,454     $ 29,081,908  
 

 

 

   

 

 

 

See accompanying notes to condensed consolidated financial statements (unaudited).

 

3


Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

    Three months ended September 30,     Nine months ended September 30,  
    2011     2010     2011     2010  
    (Dollars in thousands, except per share data)  

Revenues:

       

Net premiums

  $ 1,776,165     $ 1,647,300     $ 5,300,971     $ 4,857,781  

Investment income, net of related expenses

    268,210       287,504       976,686       883,433  

Investment related gains (losses), net:

       

Other-than-temporary impairments on fixed maturity securities

    (11,911     (4,904     (19,049     (15,823

Other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income

    3,089       26       3,381       2,231  

Other investment related gains (losses), net

    (130,778     (11,902     27,076       150,989  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment related gains (losses), net

    (139,600     (16,780     11,408       137,397  

Other revenues

    90,132       37,515       192,254       108,990  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    1,994,907       1,955,539       6,481,319       5,987,601  
 

 

 

   

 

 

   

 

 

   

 

 

 

Benefits and Expenses:

       

Claims and other policy benefits

    1,514,765       1,393,891       4,504,227       4,076,310  

Interest credited

    35,251       94,776       237,510       230,879  

Policy acquisition costs and other insurance expenses

    149,228       157,058       741,663       760,509  

Other operating expenses

    94,029       85,409       297,340       259,755  

Interest expense

    27,025       25,191       77,412       65,781  

Collateral finance facility expense

    3,069       2,041       9,372       5,807  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    1,823,367       1,758,366       5,867,524       5,399,041  
 

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    171,540       197,173       613,795       588,560  

Provision for income taxes

    24,155       68,941       172,706       210,870  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 147,385     $ 128,232     $ 441,089     $ 377,690  
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

       

Basic earnings per share

  $ 2.00     $ 1.75     $ 5.99     $ 5.17  

Diluted earnings per share

  $ 1.98     $ 1.72     $ 5.94     $ 5.06  

Dividends declared per share

  $ 0.18     $ 0.12     $ 0.42     $ 0.36  

See accompanying notes to condensed consolidated financial statements (unaudited).

 

4


Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Nine months ended September 30,  
     2011     2010  
     (Dollars in thousands)  

Cash Flows from Operating Activities:

    

Net income

   $ 441,089     $ 377,690  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Change in operating assets and liabilities:

    

Accrued investment income

     (64,464     (68,755

Premiums receivable and other reinsurance balances

     (86,339     (98,274

Deferred policy acquisition costs

     (104,267     (45,525

Reinsurance ceded receivable balances

     42,409       (74,410

Future policy benefits, other policy claims and benefits, and other reinsurance balances

     669,174       1,385,629  

Deferred income taxes

     68,059       14,579  

Other assets and other liabilities, net

     (46,320     38,453  

Amortization of net investment premiums, discounts and other

     (100,328     (104,878

Investment related gains, net

     (11,408     (137,397

Gain on repurchase of collateral finance facility securities

     (55,840     —     

Excess tax benefits from share-based payment arrangement

     (4,418     (1,379

Other, net

     86,630       44,546  
  

 

 

   

 

 

 

Net cash provided by operating activities

     833,977       1,330,279  

Cash Flows from Investing Activities:

    

Sales of fixed maturity securities available-for-sale

     2,338,405       2,533,344  

Maturities of fixed maturity securities available-for-sale

     195,582       107,648  

Purchases of fixed maturity securities available-for-sale

     (3,104,714     (3,664,819

Cash invested in mortgage loans

     (117,697     (97,947

Cash invested in policy loans

     (8,928     (38,996

Cash invested in funds withheld at interest

     (23,784     (90,282

Principal payments on mortgage loans on real estate

     60,764       18,923  

Principal payments on policy loans

     8,456       2,412  

Change in short-term investments and other invested assets

     (86,895     20,334  
  

 

 

   

 

 

 

Net cash used in investing activities

     (738,811     (1,209,383

Cash Flows from Financing Activities:

    

Dividends to stockholders

     (31,039     (26,340

Repurchase of collateral finance facility securities

     (111,831     —     

Net proceeds from long-term debt issuance

     394,388       —     

Proceeds from redemption and remarketing of trust preferred securities

     154,588       —     

Maturity of trust preferred securities

     (159,473     —     

Purchases of treasury stock

     (380,345     (718

Excess tax benefits from share-based payment arrangement

     4,418       1,379  

Exercise of stock options, net

     8,680       8,804  

Change in cash collateral for derivative positions

     163,250       121,054  

Deposits on universal life and other investment type policies and contracts

     328,903       130,510  

Withdrawals on universal life and other investment type policies and contracts

     (119,180     (247,856
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     252,359       (13,167

Effect of exchange rate changes on cash

     (8,535     14,319  
  

 

 

   

 

 

 

Change in cash and cash equivalents

     338,990       122,048  

Cash and cash equivalents, beginning of period

     463,661       512,027  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 802,651     $ 634,075  
  

 

 

   

 

 

 

Supplementary information:

    

Cash paid for interest

   $ 57,821     $ 61,327  

Cash paid for income taxes, net of refunds

   $ 110,075     $ 41,368  

See accompanying notes to condensed consolidated financial statements (unaudited).

 

5


Table of Contents

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Organization and Basis of Presentation

Reinsurance Group of America, Incorporated (“RGA”) is an insurance holding company that was formed on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of RGA and its subsidiaries (collectively, the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Results for the three and nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. There were no subsequent events that would require disclosure or adjustments to the accompanying condensed consolidated financial statements through the date the financial statements were issued. These unaudited condensed consolidated financial statements include the accounts of RGA and its subsidiaries and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2010 Annual Report on Form 10-K (“2010 Annual Report”) filed with the Securities and Exchange Commission on February 28, 2011.

The Company has reclassified the presentation of certain prior-period information to conform to the current presentation. Such reclassifications include separately disclosing the deposits and the withdrawals on universal life and other investment type policies and contracts in the condensed consolidated statements of cash flows. All intercompany accounts and transactions have been eliminated.

2. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share on net income (in thousands, except per share information):

 

      Three months ended
September 30,
     Nine months ended
September 30,
 
      2011      2010      2011      2010  

Earnings:

           

Net income (numerator for basic and diluted calculations)

   $ 147,385      $ 128,232      $ 441,089      $ 377,690  

Shares:

           

Weighted average outstanding shares (denominator for basic calculation)

     73,856        73,162        73,680        73,117  

Equivalent shares from outstanding stock options(1)

     398        1,258        527        1,457  
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator for diluted calculation

     74,254        74,420        74,207        74,574  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

   $ 2.00      $ 1.75      $ 5.99      $ 5.17  

Diluted

   $ 1.98      $ 1.72      $ 5.94      $ 5.06  
           
(1) Year-to-date amounts are the weighted average of the individual quarterly amounts.

The calculation of common equivalent shares does not include the impact of options having a strike or conversion price that exceeds the average stock price for the earnings period, as the result would be antidilutive. The calculation of common equivalent shares also excludes the impact of outstanding performance contingent shares, as the conditions necessary for their issuance have not been satisfied as of the end of the reporting period. For the three months ended September 30, 2011, approximately 1.1 million stock options and approximately 0.8 million performance contingent shares were excluded from the calculation. For the three months ended September 30, 2010, approximately 1.7 million stock options and approximately 0.7 million performance contingent shares were excluded from the calculation.

 

6


Table of Contents

3. Comprehensive Income

The following table presents the components of the Company’s comprehensive income (dollars in thousands):

 

     Three months ended     Nine months ended  
     September 30,
2011
    September 30,
2010
    September 30,
2011
    September 30,
2010
 

Net income

   $ 147,385     $ 128,232     $ 441,089     $ 377,690  

Other comprehensive income (loss), net of income tax:

        

Unrealized investment gains, net of reclassification adjustment for gains included in net income

     354,709       362,408       470,473       729,749  

Reclassification adjustment for other-than-temporary impairments

     (2,008     (17     (2,198     (1,450

Currency translation adjustments

     (112,810     68,701       (71,683     31,808  

Unrealized pension and postretirement benefit adjustment

     708       325       1,280       443  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 387,984     $ 559,649     $ 838,961     $ 1,138,240  
  

 

 

   

 

 

   

 

 

   

 

 

 
        

The balance of and changes in each component of accumulated other comprehensive income (loss) for the nine months ended September 30, 2011 are as follows (dollars in thousands):

 

      Accumulated Other Comprehensive Income (Loss), Net of Income  Tax  
      Accumulated
Currency
Translation
Adjustments
    Unrealized
Appreciation
of Securities
     Pension and
Postretirement
Benefits
    Total  

Balance, December 31, 2010

   $ 270,526     $ 651,449      $ (14,560   $ 907,415  

Change in component during the period

     (71,683     468,275        1,280       397,872  
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance, September 30, 2011

   $ 198,843     $ 1,119,724      $ (13,280   $ 1,305,287  
  

 

 

   

 

 

    

 

 

   

 

 

 

4. Investments

The Company had total cash and invested assets of $25.1 billion and $23.1 billion at September 30, 2011 and December 31, 2010, respectively, as illustrated below (dollars in thousands):

 

     September 30, 2011      December 31, 2010  

Fixed maturity securities, available-for-sale

   $ 15,557,032      $ 14,304,597  

Mortgage loans on real estate

     934,694        885,811  

Policy loans

     1,228,890        1,228,418  

Funds withheld at interest

     5,445,886        5,421,952  

Short-term investments

     81,747        118,387  

Other invested assets

     1,020,043        707,403  

Cash and cash equivalents

     802,651        463,661  
  

 

 

    

 

 

 

Total cash and invested assets

   $ 25,070,943      $ 23,130,229  
  

 

 

    

 

 

 

All investments held by the Company are monitored for conformance to the qualitative and quantitative limits prescribed by the applicable jurisdiction’s insurance laws and regulations. In addition, the operating companies’ boards of directors periodically review their respective investment portfolios. The Company’s investment strategy is to maintain a predominantly investment-grade, fixed maturity securities portfolio, which will provide adequate liquidity for expected reinsurance obligations and maximize total return through prudent asset management. The Company’s asset/liability duration matching differs between operating segments. Based on Canadian reserve requirements, the Canadian liabilities are matched with long-duration Canadian assets. The duration of the Canadian portfolio exceeds twenty years. The average duration for all portfolios, when consolidated, ranges between eight and ten years.

The Company participates in a securities borrowing program whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from a third party. The Company is required to maintain a minimum of 100% of the market value of the borrowed securities as collateral. The Company had borrowed securities with an amortized cost of $150.0 million and a market value of $149.1 million as of September 30, 2011. The borrowed securities are used to provide collateral under an affiliated reinsurance transaction. There were no securities borrowed as of December 31, 2010.

 

7


Table of Contents

Investment Income, Net of Related Expenses

Major categories of investment income, net of related expenses consist of the following (dollars in thousands):

 

      Three months ended
September 30,
    Nine months ended
September 30,
 
      2011     2010     2011     2010  

Fixed maturity securities available-for-sale

   $ 190,990     $ 179,130     $ 566,581     $ 532,259  

Mortgage loans on real estate

     14,474       13,406       41,801       37,567  

Policy loans

     16,454       18,271       49,549       56,150  

Funds withheld at interest

     41,267       69,677       306,028       245,249  

Short-term investments

     393       1,142       2,201       3,520  

Other invested assets

     11,470       11,926       31,680       26,694  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment revenue

     275,048       293,552       997,840       901,439  

Investment expense

     (6,838     (6,048     (21,154     (18,006
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment income, net of related expenses

   $ 268,210     $ 287,504     $ 976,686     $ 883,433  
  

 

 

   

 

 

   

 

 

   

 

 

 

Investment Related Gains (Losses), Net

Investment related gains (losses), net consist of the following (dollars in thousands):

 

      Three months ended
September 30,
    Nine months ended
September 30,
 
      2011     2010     2011     2010  

Fixed maturity and equity securities available for sale:

        

Other-than-temporary impairment losses on fixed maturities

   $ (11,911   $ (4,904   $ (19,049   $ (15,823

Portion of loss recognized in accumulated other comprehensive income (before taxes)

     3,089       26       3,381       2,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net other-than-temporary impairment losses on fixed maturities recognized in earnings

     (8,822     (4,878     (15,668     (13,592

Impairment losses on equity securities

     —          —          (3,680     (32

Gain on investment activity

     34,840       39,371       92,423       74,833  

Loss on investment activity

     (7,182     (7,773     (20,749     (21,967

Other impairment losses and change in mortgage loan provision

     (2,370     (5,087     (4,980     (7,482

Derivatives and other, net

     (156,066     (38,413     (35,938     105,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gains (losses)

   $ (139,600   $ (16,780   $ 11,408     $ 137,397  
  

 

 

   

 

 

   

 

 

   

 

 

 

The net other-than-temporary impairment losses on fixed maturity securities recognized in earnings of $8.8 million and $15.7 million in the third quarter and first nine months of 2011, respectively, are primarily due to a decline in value of structured securities with exposure to mortgages and corporate bankruptcies. The impairment losses on equity securities of $3.7 million in the first nine months of 2011 are primarily due to the financial condition of European financial institutions. The impaired equity securities are hybrid securities that contain equity-like features. The derivative losses for the first three and nine months ended September 30, 2011 are primarily due to an increase in the fair value of embedded derivative liabilities associated with modified coinsurance and funds withheld treaties and guaranteed minimum benefit riders.

During the three months ended September 30, 2011 and 2010, the Company sold fixed maturity securities and equity securities with fair values of $57.2 million and $97.6 million at gross losses of $7.2 million and $7.8 million, respectively, or at 88.9% and 92.6% of amortized cost, respectively. During the nine months ended September 30, 2011 and 2010, the Company sold fixed maturity securities and equity securities with fair values of $388.9 million and $497.0 million at gross losses of $20.7 million and $22.0 million, respectively, or at 94.9% and 95.8% of amortized cost, respectively. The Company generally does not engage in short-term buying and selling of securities.

Other-Than-Temporary Impairments

The Company identifies fixed maturity and equity securities that could potentially have credit impairments that are other-than-temporary by monitoring market events that could impact issuers’ credit ratings, business climates, management changes, litigation, government actions and other similar factors. The Company also monitors late payments, pricing levels, rating agency actions, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.

The Company reviews all securities to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. The Company considers relevant facts and circumstances in evaluating whether a credit or interest

 

8


Table of Contents

rate-related impairment of a security is other-than-temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in fair value; (3) the issuer’s financial position and access to capital and (4) for fixed maturity securities, the Company’s intent to sell a security or whether it is more likely than not it will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity and for equity securities, the Company’s ability and intent to hold the security for a period of time that allows for the recovery in value. To the extent the Company determines that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.

Impairment losses on equity securities are recognized in net income. Recognition of impairment losses on fixed maturity securities is dependent on the facts and circumstances related to a specific security. If the Company intends to sell a security or it is more likely than not that it would be required to sell a security before the recovery of its amortized cost, it recognizes an other-than-temporary impairment in net income for the difference between amortized cost and fair value. If the Company does not expect to recover the amortized cost basis, it does not plan to sell the security and if it is not more likely than not that it would be required to sell a security before the recovery of its amortized cost, the recognition of the other-than-temporary impairment is bifurcated. The Company recognizes the credit loss portion in net income and the non-credit loss portion in accumulated other comprehensive income (“AOCI”).

The Company estimates the amount of the credit loss component of a fixed maturity security impairment as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate cash flows discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete an asset-backed or floating-rate security. The techniques and assumptions for establishing the best estimate cash flows vary depending on the type of security. The asset-backed securities’ cash flow estimates are based on security-specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds and structural support, including subordination and guarantees. The corporate fixed maturity security cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or the disposition of assets using security specific facts and circumstances including timing, security interests and loss severity.

In periods after an other-than-temporary impairment loss is recognized on a fixed maturity security, the Company will report the impaired security as if it had been purchased on the date it was impaired and will continue to estimate the present value of the estimated cash flows of the security. Accordingly, the discount (or reduced premium) based on the new cost basis is accreted into net investment income over the remaining term of the fixed maturity security in a prospective manner based on the amount and timing of estimated future cash flows.

The following tables set forth the amount of credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the other-than-temporary impairment (“OTTI”) loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):

 

      Three months ended September 30,  
     2011     2010  

Balance, beginning of period

   $ 52,484     $ 53,348  

Initial impairments - credit loss OTTI recognized on securities not previously impaired

     5,259       2,296  

Additional impairments - credit loss OTTI recognized on securities previously impaired

     2,432       2,571  

Credit loss impairments previously recognized on securities which were sold during the period

     (752     (10,360
  

 

 

   

 

 

 

Balance, end of period

   $ 59,423     $ 47,855  
  

 

 

   

 

 

 

 

      Nine months ended September 30,  
      2011     2010  

Balance, beginning of period

   $ 47,291     $ 47,905  

Initial impairments - credit loss OTTI recognized on securities not previously impaired

     6,731       5,020  

Additional impairments - credit loss OTTI recognized on securities previously impaired

     6,871       7,975  

Credit loss impairments previously recognized on securities which were sold during the period

     (1,470     (13,045
  

 

 

   

 

 

 

Balance, end of period

   $ 59,423     $ 47,855  
  

 

 

   

 

 

 

Fixed Maturity and Equity Securities Available-for-Sale

The following tables provide information relating to investments in fixed maturity securities and equity securities by sector as of September 30, 2011 and December 31, 2010 (dollars in thousands):

 

9


Table of Contents
September 30, 2011:    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Estimated Fair
Value
     % of Total     Other-than-
temporary
impairments
in AOC
 
                

Available-for-sale:

                

Corporate securities

   $ 7,277,255      $ 642,734      $ 139,062      $ 7,780,927        50.0    $ —     

Canadian and Canadian provincial governments

     2,371,738        1,021,793        17        3,393,514        21.8       —     

Residential mortgage-backed securities

     1,238,863        84,856        15,945        1,307,774        8.4       (740

Asset-backed securities

     412,468        12,638        52,149        372,957        2.4       (5,602

Commercial mortgage-backed securities

     1,330,302        79,539        82,847        1,326,994        8.5       (11,638

U.S. government and agencies

     224,704        33,444        65        258,083        1.7       —     

State and political subdivisions

     182,570        23,061        2,297        203,334        1.3       —     

Other foreign government securities

     888,999        25,943        1,493        913,449        5.9       —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturity securities

   $ 13,926,899      $ 1,924,008      $ 293,875      $ 15,557,032        100.0    $ (17,980
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Non-redeemable preferred stock

   $ 97,391      $ 3,599      $ 7,399      $ 93,591        73.9   

Other equity securities

     33,604        963        1,566        33,001        26.1    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Total equity securities

   $ 130,995      $ 4,562      $ 8,965      $ 126,592        100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2010:    Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Estimated Fair
Value
     % of Total     Other-than-
temporary
impairments
in AOCI
 
Available-for-sale:                 

Corporate securities

   $ 6,826,937      $ 436,384      $ 107,816      $ 7,155,505        50.0    $ —     

Canadian and Canadian provincial governments

     2,354,418        672,951        3,886        3,023,483        21.1       —     

Residential mortgage-backed securities

     1,443,892        55,765        26,580        1,473,077        10.3       (1,650

Asset-backed securities

     440,752        12,001        61,544        391,209        2.7       (4,963

Commercial mortgage-backed securities

     1,353,279        81,839        97,265        1,337,853        9.4       (10,010

U.S. government and agencies

     199,129        7,795        708        206,216        1.4       —     

State and political subdivisions

     170,479        2,098        8,117        164,460        1.2       —     

Other foreign government securities

     556,136        4,304        7,646        552,794        3.9       —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturity securities

   $ 13,345,022      $ 1,273,137      $ 313,562      $ 14,304,597        100.0    $ (16,623
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Non-redeemable preferred stock

   $ 100,718      $ 4,130      $ 5,298      $ 99,550        71.0   

Other equity securities

     34,832        6,100        271        40,661        29.0    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Total equity securities

   $ 135,550      $ 10,230      $ 5,569      $ 140,211        100.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

The tables above exclude fixed maturity securities posted by the Company as collateral to counterparties with an amortized cost of $19.1 million and $46.9 million, and an estimated fair value of $21.3 million and $48.2 million, as of September 30, 2011 and December 31, 2010 respectively, which are included in other invested assets in the condensed consolidated balance sheets.

As of September 30, 2011, the Company held securities with a fair value of $1,053.2 million that were issued by the Canadian province of Ontario and $957.8 million in one entity that were guaranteed by the Canadian province of Quebec, both of which exceeded 10% of condensed consolidated stockholders’ equity. As of December 31, 2010, the Company held securities with a fair value of $959.5 million that were issued by the Canadian province of Ontario and $871.6 million in one entity that were guaranteed by the Canadian province of Quebec, both of which exceeded 10% of condensed consolidated stockholders’ equity.

The amortized cost and estimated fair value of fixed maturity securities available-for-sale at September 30, 2011 are shown by contractual maturity in the table below. Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2011, the contractual maturities of investments in fixed maturity securities were as follows (dollars in thousands):

 

10


Table of Contents
      Amortized
Cost
     Fair
Value
 

Available-for-sale:

     

Due in one year or less

   $ 179,995      $ 184,762  

Due after one year through five years

     2,388,699        2,464,651  

Due after five year through ten years

     3,649,747        3,946,992  

Due after ten years

     4,726,825        5,952,902  

Asset and mortgage-backed securities

     2,981,633        3,007,725  
  

 

 

    

 

 

 

Total

   $ 13,926,899      $ 15,557,032  
  

 

 

    

 

 

 

The table below includes industry types and weighted average credit ratings of the Company’s corporate fixed maturity holdings as of September 30, 2011 and December 31, 2010 (dollars in thousands):

 

September 30, 2011:           Estimated            Average Credit  
     Amortized Cost      Fair Value      % of Total     Ratings  

Finance

   $ 2,730,488      $ 2,766,683        35.6      A   

Industrial

     3,410,481        3,745,251        48.1       BBB+   

Utility

     1,128,226        1,260,178        16.2       BBB+   

Other

     8,060        8,815        0.1       AA   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 7,277,255      $ 7,780,927        100.0      A–   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2010:           Estimated            Average Credit  
      Amortized Cost      Fair Value      % of Total     Ratings  

Finance

   $ 2,782,936      $ 2,833,022        39.6      A   

Industrial

     3,121,326        3,341,104        46.7       BBB+   

Utility

     908,737        967,017        13.5       BBB+   

Other

     13,938        14,362        0.2       AA+   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 6,826,937      $ 7,155,505        100.0      A–   
  

 

 

    

 

 

    

 

 

   

 

 

 

The following table presents the total gross unrealized losses for fixed maturity and equity securities as of September 30, 2011 and December 31, 2010, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):

 

     September 30, 2011     December 31, 2010  
     Number of
Securities
    Gross
Unrealized
Losses
    % of Total     Number of
Securities
    Gross
Unrealized
Losses
    % of Total  

Less than 20%

    908     $ 144,445       47.7      908     $ 146,404       45.9 

20% or more for less than six months

    49       53,176       17.6       14       18,114       5.7  

20% or more for six months or greater

    54       105,219       34.7       106       154,613       48.4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,011     $ 302,840       100.0      1,028     $ 319,131       100.0 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of September 30, 2011 and December 31, 2010, respectively, 67.6% and 66.1% of these gross unrealized losses were associated with investment grade securities. The unrealized losses on these securities decreased as credit spreads have widened and interest rates have declined since December 31, 2010.

The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. The Company continues to consider valuation declines as a potential indicator of credit deterioration. The Company believes that due to fluctuating market conditions and an extended period of economic uncertainty, the extent and duration of a decline in value have become less indicative of when there has been credit deterioration with respect to an issuer.

The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for fixed maturity securities and equity securities that have estimated fair values below amortized cost as of September 30, 2011 and December 31, 2010, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related market value has remained below amortized cost.

 

11


Table of Contents
      Less than 12 months      12 months or greater      Total  

September 30, 2011:

   Estimated      Gross
Unrealized
     Estimated      Gross
Unrealized
     Estimated      Gross
Unrealized
 
     Fair Value      Losses      Fair Value      Losses      Fair Value      Losses  

Investment grade securities:

                 

Corporate securities

   $ 928,293      $ 43,765      $ 304,544      $ 70,847      $ 1,232,837      $ 114,612  

Canadian and Canadian provincial governments

     1,982        17        —           —           1,982        17  

Residential mortgage-backed securities

     117,719        3,135        57,179        10,396        174,898        13,531  

Asset-backed securities

     63,953        1,558        80,006        30,065        143,959        31,623  

Commercial mortgage-backed securities

     156,938        10,681        68,236        23,134        225,174        33,815  

U.S. government and agencies

     1,164        62        —           3        1,164        65  

State and political subdivisions

     13,811        967        12,476        1,067        26,287        2,034  

Other foreign government securities

     85,992        657        30,493        836        116,485        1,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment grade securities

     1,369,852        60,842        552,934        136,348        1,922,786        197,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-investment grade securities:

                 

Corporate securities

     271,597        15,453        72,395        8,997        343,992        24,450  

Residential mortgage-backed securities

     13,809        1,149        10,824        1,265        24,633        2,414  

Asset-backed securities

     2,542        719        21,943        19,807        24,485        20,526  

Commercial mortgage-backed securities

     32,657        6,571        69,674        42,461        102,331        49,032  

State and political subdivisions

     3,965        263        —           —           3,965        263  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-investment grade securities

     324,570        24,155        174,836        72,530        499,406        96,685  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturity securities

   $ 1,694,422      $ 84,997      $ 727,770      $ 208,878      $ 2,422,192      $ 293,875  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-redeemable preferred stock

   $ 20,705      $ 2,565      $ 18,453      $ 4,834      $ 39,158      $ 7,399  

Other equity securities

     2,184        806        6,081        760        8,265        1,566  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

   $ 22,889      $ 3,371      $ 24,534      $ 5,594      $ 47,423      $ 8,965  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total number of securities in an unrealized loss position

     606           405           1,011     
  

 

 

       

 

 

       

 

 

    

 

      Less than 12 months      12 months or greater      Total  

December 31, 2010:

   Estimated      Gross
Unrealized
     Estimated      Gross
Unrealized
     Estimated      Gross
Unrealized
 
     Fair Value      Losses      Fair Value      Losses      Fair Value      Losses  

Investment grade securities:

                 

Corporate securities

   $ 1,170,016      $ 34,097      $ 368,128      $ 61,945      $ 1,538,144      $ 96,042  

Canadian and Canadian provincial governments

     118,585        3,886        —           —           118,585        3,886  

Residential mortgage-backed securities

     195,406        4,986        105,601        13,607        301,007        18,593  

Asset-backed securities

     23,065        570        131,172        38,451        154,237        39,021  

Commercial mortgage-backed securities

     132,526        4,143        109,158        29,059        241,684        33,202  

U.S. government and agencies

     11,839        708        —           —           11,839        708  

State and political subdivisions

     68,229        2,890        31,426        5,227        99,655        8,117  

Other foreign government securities

     322,363        3,142        43,796        4,504        366,159        7,646  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment grade securities

     2,042,029        54,422        789,281        152,793        2,831,310        207,215  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-investment grade securities:

                 

Corporate securities

     58,420        1,832        91,205        9,942        149,625        11,774  

Residential mortgage-backed securities

     1,162        605        38,206        7,382        39,368        7,987  

Asset-backed securities

     —           —           23,356        22,523        23,356        22,523  

Commercial mortgage-backed securities

     —           —           89,170        64,063        89,170        64,063  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-investment grade securities

     59,582        2,437        241,937        103,910        301,519        106,347  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturity securities

   $ 2,101,611      $ 56,859      $ 1,031,218      $ 256,703      $ 3,132,829      $ 313,562  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-redeemable preferred stock

   $ 15,987      $ 834      $ 28,549      $ 4,464      $ 44,536      $ 5,298  

Other equity securities

     6,877        271        318        —           7,195        271  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity securities

   $ 22,864      $ 1,105      $ 28,867      $ 4,464      $ 51,731      $ 5,569  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total number of securities in an unrealized loss position

     520           508           1,028     
  

 

 

       

 

 

       

 

 

    

As of September 30, 2011, the Company does not intend to sell these fixed maturity securities and does not believe it is more likely than not that it will be required to sell these fixed maturity securities before the recovery of the fair value up to the current amortized cost of the investment, which may be maturity. However, unforeseen facts and circumstances may cause

 

12


Table of Contents

the Company to sell fixed maturity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality, asset-liability management and liquidity guidelines.

As of September 30, 2011, the Company has the ability and intent to hold the equity securities until the recovery of the fair value up to the current cost of the investment. However, unforeseen facts and circumstances may cause the Company to sell equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.

Mortgage Loans

Mortgage loans represented approximately 3.7% and 3.8% of the Company’s cash and invested assets as of September 30, 2011 and December 31, 2010, respectively. The Company makes mortgage loans on income producing properties, such as apartments, retail and office buildings, light warehouses and light industrial facilities. Loan-to-value ratios at the time of loan approval are 75% or less. The Company acquired $95.3 million of mortgage loans during the nine months ended September 30, 2011.

The Company has an internal credit risk grading process for the commercial mortgage loans it holds. The internal risk rating model is used to estimate the probability of default and the likelihood of loss upon default. The rating scale ranges from “high investment grade” to “in or near default” with high investment grade being the highest quality and least likely to default and lose principal. Likewise, a rating of in or near default indicates the lowest quality and the most likely to default or lose principal. All loans are assigned a rating at origination and ratings are updated at least annually. Lower rated loans appear on the Company’s watch list and are re-evaluated more frequently. The debt service coverage ratio and the loan to value ratio are the most heavily weighted factors in determining the loan rating. Other factors involved in determining the final rating are loan amortization, tenant rollover, location and market stability, and borrower’s financial condition and experience. Information regarding the Company’s credit quality indicators for its recorded investment in mortgage loans gross of valuation allowances as of September 30, 2011 and December 31, 2010 are as follows (dollars in thousands):

 

Internal credit risk grade:    September 30, 2011      December 31, 2010  

High investment grade

   $ 231,537      $ 205,127  

Investment grade

     531,689        585,818  

Average

     96,193        38,152  

Watch list

     61,042        44,208  

In or near default

     24,295        18,745  
  

 

 

    

 

 

 

Total

   $ 944,756      $ 892,050  
  

 

 

    

 

 

 

The age analysis of the Company’s past due recorded investment in mortgage loans gross of valuation allowances as of September 30, 2011 and December 31, 2010 are as follows (dollars in thousands):

 

     September 30, 2011      December 31, 2010  

31-60 days past due

   $ 18,943      $ —     

61-90 days past due

     —           —     

Greater than 90 days

     17,419        15,555  
  

 

 

    

 

 

 

Total past due

     36,362        15,555  

Current

     908,394        876,495  
  

 

 

    

 

 

 

Total

   $ 944,756      $ 892,050  
  

 

 

    

 

 

 

The following table presents the recorded investment in mortgage loans, by method of evaluation of credit loss, and the related valuation allowances, by type of credit loss, at (dollars in thousands):

 

     September 30, 2011      December 31, 2010  

Mortgage loans:

     

Evaluated individually for credit losses

   $ 36,195      $ 35,646  

Evaluated collectively for credit losses

     908,561        856,404  
  

 

 

    

 

 

 

Mortgage loans, gross of valuation allowances

     944,756        892,050  
  

 

 

    

 

 

 

Valuation allowances:

     

Specific for credit losses

     6,623        6,239  

Non-specifically identified credit losses

     3,439        —     
  

 

 

    

 

 

 

Total valuation allowances

     10,062        6,239  
  

 

 

    

 

 

 

Mortgage loans, net of valuation allowances

   $ 934,694      $ 885,811  
  

 

 

    

 

 

 

 

13


Table of Contents

Non-specific valuation allowances are established for mortgage loans based on an internal credit quality rating where a property-specific or market-specific risk has not been identified, but for which the Company expects to incur a credit loss. These evaluations are based upon several loan portfolio segment-specific factors, including the Company’s experience for loan losses, defaults and loss severity, loss expectations for loans with similar risk characteristics and industry statistics. These evaluations are revised as conditions change and new information becomes available.

Information regarding the Company’s loan valuation allowances for mortgage loans as of September 30, 2011 and 2010 are as follows (dollars in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2011      2010      2011     2010  

Balance, beginning of period

   $ 7,692      $ 8,179      $ 6,239     $ 5,784  

Charge-offs

     —           —           (1,157     —     

Provision

     2,370        5,089        4,980       7,484  
  

 

 

    

 

 

    

 

 

   

 

 

 

Balance, end of period

   $ 10,062      $ 13,268      $ 10,062     $ 13,268  
  

 

 

    

 

 

    

 

 

   

 

 

 

Information regarding the portion of the Company’s mortgage loans that were impaired as of September 30, 2011 and December 31, 2010 are as follows (dollars in thousands):

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Related
Allowance
     Carrying
Value
 

September 30, 2011:

           

Impaired mortgage loans with no valuation allowance recorded

   $ 2,572      $ 2,572      $ —         $ 2,572  

Impaired mortgage loans with valuation allowance recorded

     33,623        33,623        6,623        27,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired mortgage loans

   $ 36,195      $ 36,195      $ 6,623      $ 29,572  
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010:

           

Impaired mortgage loans with no valuation allowance recorded

   $ 16,901      $ 16,901      $ —         $ 16,901  

Impaired mortgage loans with valuation allowance recorded

     18,745        18,745        6,239        12,506  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired mortgage loans

   $ 35,646      $ 35,646      $ 6,239      $ 29,407  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s average investment in impaired mortgage loans and the related interest income are reflected in the table below for the periods indicated (dollars in thousands):

 

     Three Months Ended  
     September 30, 2011      September 30, 2010  
     Average
Investment(1)
     Interest
Income
     Average
Investment(1)
     Interest
Income
 

Impaired mortgage loans with no valuation allowance recorded

   $ 4,706       $ 32      $ 19,253       $ 159  

Impaired mortgage loans with valuation allowance recorded

     31,351         202        26,994         253  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,057        $ 234      $ 46,247        $ 412  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Nine Months Ended  
     September 30, 2011      September 30, 2010  
     Average
Investment(1)
     Interest
Income
     Average
Investment(1)
     Interest
Income
 

Impaired mortgage loans with no valuation allowance recorded

   $ 11,228       $ 102      $ 18,607       $ 418  

Impaired mortgage loans with valuation allowance recorded

     25,046         678        20,980         253  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,274       $ 780      $ 39,587       $ 671  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.

The Company did not acquire any impaired mortgage loans during the nine months ended September 30, 2011. The Company had $17.4 million and $15.6 million of mortgage loans, gross of valuation allowances, that were on nonaccrual status at September 30, 2011 and December 31, 2010, respectively.

 

14


Table of Contents

5. Derivative Instruments

The following table presents the notional amounts and fair value of derivative instruments as of September 30, 2011 and December 31, 2010 (dollars in thousands):

 

     September 30, 2011      December 31, 2010  
     Notional      Carrying Value/Fair Value      Notional      Carrying Value/Fair Value  
     Amount      Assets      Liabilities      Amount      Assets      Liabilities  

Derivatives not designated as hedging instruments:

                 

Interest rate swaps(1)

   $ 3,067,039      $ 172,848      $ 27,201      $ 2,302,853      $ 20,042      $ 17,132  

Financial futures(1)

     185,462        —           —           210,295        —           —     

Foreign currency forwards(1)

     24,400        3,983        —           39,700        5,924        —     

Consumer Price index (“CPI”) swaps(1)

     113,625        794        —           120,340        1,491        —     

Credit default swaps(1)

     675,500        1,406        17,397        392,500        2,429        131  

Equity options(1)

     439,312        99,633        —           33,041        5,043        —     

Embedded derivatives in:

                 

Modified coinsurance or funds withheld arrangements(2)

     —           —           275,734        —           —           274,220  

Indexed annuity products(3)

     —           81,544        735,634        —           75,431        668,951  

Variable annuity products(3)

     —           —           305,979        —           —           52,534  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-hedging derivatives

     4,505,338        360,208        1,361,945        3,098,729        110,360        1,012,968  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives designated as hedging instruments:

                 

Interest rate swaps(1)

     21,783        —           2,639        21,783        —           1,718  

Foreign currency swaps(1)

     621,578        5,292        9,552        615,323        —           45,749  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total hedging derivatives

     643,361        5,292        12,191        637,106        —           47,467  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

   $ 5,148,699      $ 365,500      $ 1,374,136      $ 3,735,835      $ 110,360      $ 1,060,435  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(1) Carried on the Company’s condensed consolidated balance sheets in other invested assets or other liabilities, at fair value.
(2) Embedded liability is included on the condensed consolidated balance sheets with the host contract in funds withheld at interest, at fair value.
(3) Embedded liability is included on the condensed consolidated balance sheets with the host contract in interest-sensitive contract liabilities, at fair value. Embedded asset is included on the condensed consolidated balance sheets in reinsurance ceded receivables.

Accounting for Derivative Instruments and Hedging Activities

The Company does not enter into derivative instruments for speculative purposes. As discussed below under “Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging,” the Company uses various derivative instruments for risk management purposes that either do not qualify or have not been qualified for hedge accounting treatment, including derivatives used to economically hedge changes in the fair value of liabilities associated with the reinsurance of variable annuities with guaranteed living benefits. As of September 30, 2011 and December 31, 2010, the Company held interest rate swaps that were designated and qualified as fair value hedges of interest rate risk. As of September 30, 2011 and December 31, 2010, the Company held foreign currency swaps that were designated and qualified as fair value hedges of a portion of its net investment in its foreign operations. As of September 30, 2011 and December 31, 2010, the Company also had derivative instruments that were not designated as hedging instruments. See Note 2 – “Summary of Significant Accounting Policies” of the Company’s 2010 annual report on Form 10-K for a detailed discussion of the accounting treatment for derivative instruments, including embedded derivatives. Derivative instruments are carried at fair value and generally require an insignificant amount of cash at inception of the contracts.

Fair Value Hedges

The Company designates and accounts for certain interest rate swaps that convert fixed rate investments to floating rate investments as fair value hedges when they meet the requirements of the general accounting principles for Derivatives and Hedging. The gain or loss on the hedged item attributable to the hedged benchmark interest rate and the offsetting gain or loss on the related interest rate swaps, both recognized in investment related gains/losses, for the three and nine months ended September 30, 2011 and 2010 were (dollars in thousands):

 

15


Table of Contents

Type of Fair Value Hedge

  

Hedged Item

   Gains (Losses)
Recognized for
Derivatives
    Gains (Losses)
Recognized for
Hedged Items
     Ineffectiveness
Recognized in
Investment Related
Gains (Losses)
 

For the three months ended September 30, 2011:

       

Interest rate swaps

   Fixed rate fixed maturities    $ (655   $ 913      $ 258  

For the three months ended September 30, 2010:

       

Interest rate swaps

   Fixed rate fixed maturities    $ (683   $ 922      $ 239  

For the nine months ended September 30, 2011:

       

Interest rate swaps

   Fixed rate fixed maturities    $ (921   $ 1,509      $ 588  

For the nine months ended September 30, 2010:

       

Interest rate swaps

   Fixed rate fixed maturities    $ (1,883   $ 2,422      $ 539  

A regression analysis is used, both at the inception of the hedge and on an ongoing basis, to determine whether each derivative used in a hedge transaction is highly effective in offsetting changes in the hedged item. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.

Hedges of Net Investments in Foreign Operations

The Company uses foreign currency swaps to hedge a portion of its net investment in certain foreign operations against adverse movements in exchange rates. Ineffectiveness on the foreign currency swap is based upon the change in forward rates. The following table illustrates the Company’s net investments in foreign operations (“NIFO”) hedges for the three and nine months ended September 30, 2011 and 2010 (dollars in thousands):

 

     Derivative Gains (Losses) Deferred in AOCI  
     For the three months
ended
    For the nine months
ended
 

Type of NIFO Hedge (1) (2)

   2011      2010     2011      2010  

Foreign currency swaps

   $ 50,974      $ (21,957   $ 25,954      $ (13,191

 

(1) There were no sales or substantial liquidations of net investments in foreign operations that would have required the reclassification of gains or losses from accumulated other comprehensive income (loss) into investment income during the periods presented.
(2) There was no ineffectiveness recognized for the Company’s hedges of net investments in foreign operations.

The cumulative foreign currency translation gain (loss) recorded in AOCI related to the Company’s NIFO hedges was $25.2 million and $(0.8) million at September 30, 2011 and December 31, 2010, respectively.

Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging

The Company uses various other derivative instruments for risk management purposes that either do not qualify or have not been qualified for hedge accounting treatment, including derivatives used to economically hedge changes in the fair value of liabilities associated with the reinsurance of variable annuities with guaranteed living benefits. The gain or loss related to the change in fair value for these derivative instruments is recognized in investment related gains (losses), in the consolidated statements of income, except where otherwise noted. For the three months ended September 30, 2011 and 2010, the Company recognized investment related gains of $200.8 million and $11.6 million, respectively, and $203.4 million and $129.6 million for the nine months ended September 30, 2011 and 2010, respectively, related to derivatives (not including embedded derivatives) that do not qualify or have not been qualified for hedge accounting.

Interest Rate Swaps

Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates and to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches). With an interest rate swap, the Company agrees with another party to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts tied to an agreed-upon notional principal amount. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments at each due date.

Financial Futures

Exchange-traded equity futures are used primarily to economically hedge liabilities embedded in certain variable annuity products. With exchange-traded equity futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by the relevant stock indices, and to post variation margin on a daily basis in an amount equal to the difference between the daily estimated fair values of those contracts. The Company enters into exchange-traded equity futures with regulated futures commission merchants that are members of the exchange.

 

16


Table of Contents

Foreign Currency Swaps

Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one currency and another at a forward exchange rate calculated by reference to an agreed upon principal amount. The principal amount of each currency is exchanged at the inception and termination of the currency swap by each party. The Company may also use foreign currency swaps to economically hedge the foreign currency risk associated with certain of its net investments in foreign operations.

Foreign Currency Forwards

Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. With a foreign currency forward transaction, the Company agrees with another party to deliver a specified amount of an identified currency at a specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made in a different currency at the specified future date.

CPI Swaps

CPI swaps are used by the Company primarily to economically hedge liabilities embedded in certain insurance products where value is directly affected by changes in a designated benchmark consumer price index. With a CPI swap transaction, the Company agrees with another party to exchange the actual amount of inflation realized over a specified period of time for a fixed amount of inflation determined at inception. These transactions are executed pursuant to master agreements that provide for a single net payment or individual gross payments to be made by the counterparty at each due date. Most of these swaps will require a single payment to be made by one counterparty at the maturity date of the swap.

Credit Default Swaps

The Company invests in credit default swaps to diversify its credit risk exposure in certain portfolios. These credit default swaps are over-the-counter instruments in which the Company receives payments at specified intervals to insure credit risk on a portfolio of U.S. investment-grade securities. Generally, if a credit event, as defined by the contract, occurs, the contract will require the swap to be settled gross by the delivery of par quantities or value of the referenced investment securities equal to the specified swap notional amount in exchange for the payment of cash amounts by the Company equal to the par value of the investment security surrendered. The Company’s maximum amount at risk, assuming the value of the underlying referenced securities is zero, was $640.0 million and $375.0 million at September 30, 2011 and December 31, 2010, respectively.

The Company also purchases credit default swaps to reduce its risk against a drop in bond prices due to credit concerns of certain bond issuers. If a credit event, as defined by the contract, occurs, the Company is able to put the bond back to the counterparty at par.

Credit default swaps are also used by the Company to synthetically replicate investment risks and returns which are not readily available in the investments markets. These transactions are a combination of a derivative and an investment instrument such as a U.S. corporate security.

Equity Options

Equity index options are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products. To hedge against adverse changes in equity indices volatility, the Company enters into contracts to sell the equity index options within a limited time at a contracted price. The contracts are net settled in cash based on differentials in the indices at the time of exercise and the strike price.

Embedded Derivatives

The Company has certain embedded derivatives which are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance treaties structured on a modified coinsurance or funds withheld basis. Additionally, the Company reinsures equity-indexed annuity and variable annuity contracts with benefits that are considered embedded derivatives, including guaranteed minimum withdrawal benefits, guaranteed minimum accumulation benefits, and guaranteed minimum income benefits. The related gains (losses) for the three and nine months ended September 30, 2011 and 2010 are reflected in the following table (dollars in thousands):

 

17


Table of Contents
     Three months ended     Nine months ended  
     September 30,     September 30,  
     2011     2010     2011     2010  

Embedded derivatives in modified coinsurance or funds withheld arrangements and variable annuity contracts included in investment related gains (losses)

   $ (362,813   $ (54,885   $ (254,960   $ (33,501

After the associated amortization of DAC and taxes, the related amounts included in net income

     (47,666     (17,604     (23,308     (4,197

Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses

     14,360       (24,105     (58,987     (27,326

After the associated amortization of DAC and taxes, the related amounts included in net income

     23,002       864       (26,840     (4,320

Non-hedging Derivatives

A summary of the effect of non-hedging derivatives, including embedded derivatives, on the Company’s income statement for the three and nine months ended September 30, 2011 and 2010 is as follows (dollars in thousands):

 

          Gain (Loss) for the Three
Months Ended

September 30,
 

Type of Non-hedging Derivative

  

Income Statement Location of Gain (Loss)

   2011     2010  

Interest rate swaps

   Investment related gains (losses), net    $ 142,907     $ 49,825  

Financial futures

   Investment related gains (losses), net      36,217       (42,270

Foreign currency forwards

   Investment related gains (losses), net      1,374       1,543  

CPI swaps

   Investment related gains (losses), net      (219     (508

Credit default swaps

   Investment related gains (losses), net      (10,018     3,730  

Equity options

   Investment related gains (losses), net      30,530       (731

Embedded derivatives in:

       

Modified coinsurance or funds withheld arrangements

   Investment related gains (losses), net      (102,574     (38,653

Indexed annuity products

   Policy acquisition costs and other insurance expenses      (3,172     1,806  

Indexed annuity products

   Interest credited      17,531       (25,911

Variable annuity products

   Investment related gains (losses), net      (260,239     (16,232
     

 

 

   

 

 

 

Total non-hedging derivatives

      $ (147,663   $ (67,401
     

 

 

   

 

 

 
          Gain (Loss) for the Nine
Months Ended

September 30,
 

Type of Non-hedging Derivative

  

Income Statement Location of Gain (Loss)

   2011     2010  

Interest rate swaps

   Investment related gains (losses), net    $ 157,520     $ 148,280  

Financial futures

   Investment related gains (losses), net      21,920       (21,192

Foreign currency forwards

   Investment related gains (losses), net      1,114       2,161  

CPI swaps

   Investment related gains (losses), net      1,096       524  

Credit default swaps

   Investment related gains (losses), net      (8,138     446  

Equity options

   Investment related gains (losses), net      29,880       (604

Embedded derivatives in:

       

Modified coinsurance or funds withheld arrangements

   Investment related gains (losses), net      (1,514     116,494  

Indexed annuity products

   Policy acquisition costs and other insurance expenses      8,947       2,968  

Indexed annuity products

   Interest credited      (67,935     (30,293

Variable annuity products

   Investment related gains (losses), net      (253,445     (149,995
     

 

 

   

 

 

 

Total non-hedging derivatives

      $ (110,555   $ 68,789  
     

 

 

   

 

 

 

Credit Risk

The Company manages its credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties, maintaining collateral arrangements and through the use of master agreements that provide for a single net payment to be made by one counterparty to another at each due date and upon termination. As exchange-traded futures are affected through regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties.

The Company enters into various collateral arrangements, which require both the posting and accepting of collateral in connection with its derivative instruments. Collateral agreements contain attachment thresholds that may vary depending on the posting party’s ratings. Additionally, a decline in the Company’s or the counterparty’s credit ratings to specified levels could result in potential settlement of the derivative positions under the Company’s agreements with its counterparties. The Company also has exchange-traded futures, which require the maintenance of a margin account.

The Company’s credit exposure related to derivative contracts is generally limited to the fair value at the reporting date plus or minus any collateral posted or held by the Company. Information regarding the Company’s credit exposure related to its

 

18


Table of Contents

over-the-counter derivative contracts and margin account for exchange-traded futures at September 30, 2011 and December 31, 2010 are reflected in the following table (dollars in thousands):

 

     September 30,
2011
    December 31,
2010
 

Estimated fair value of derivatives in net asset (liability) position

   $ 227,167     $ (29,801

Securities pledged to counterparties as collateral(1)

     16,833       48,223  

Cash pledged from counterparties as collateral(2)

     (173,550     (10,300

Securities pledged from counterparties as collateral(3)

     (54,608     (1,781
  

 

 

   

 

 

 

Net credit exposure

   $ 15,842     $ 6,341  
  

 

 

   

 

 

 

Margin account related to exchange-traded futures(2)

   $ 17,840     $ 16,285  
  

 

 

   

 

 

 
(1) Consists of U.S. Treasury securities, included in other invested assets.
(2) Included in cash and cash equivalents.
(3) Consists of U.S. Treasury securities.

6. Fair Value of Financial Instruments

Fair values of financial instruments have been determined by using available market information and the valuation techniques described below. Considerable judgment is often required in interpreting market data to develop estimates of fair value. Accordingly, the estimates presented herein may not necessarily be indicative of amounts that could be realized in a current market exchange. The use of different assumptions or valuation techniques may have a material effect on the estimated fair value amounts. The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2011 and December 31, 2010 (dollars in thousands):

 

     September 30, 2011      December 31, 2010  
     Carrying Value      Estimated Fair
Value
     Carrying Value      Estimated Fair
Value
 

Assets:

           

Fixed maturity securities

   $ 15,557,032      $ 15,557,032      $ 14,304,597      $ 14,304,597  

Mortgage loans on real estate

     934,694        1,020,796        885,811        933,513  

Policy loans

     1,228,890        1,228,890        1,228,418        1,228,418  

Funds withheld at interest

     5,445,886        5,988,389        5,421,952        5,838,064  

Short-term investments

     81,747        81,747        118,387        118,387  

Other invested assets

     976,369        968,539        683,307        681,242  

Cash and cash equivalents

     802,651        802,651        463,661        463,661  

Accrued investment income

     190,298        190,298        127,874        127,874  

Reinsurance ceded receivables

     87,340        43,309        95,557        91,893  

Liabilities:

           

Interest-sensitive contract liabilities

   $ 6,169,761      $ 5,961,690      $ 5,856,945      $ 5,866,088  

Long-term and short-term debt

     1,614,543        1,665,456        1,216,410        1,226,517  

Collateral finance facility

     681,004        408,300        850,039        514,250  

Company-obligated mandatorily redeemable preferred securities

     —           —           159,421        221,341  

Publicly traded fixed maturity securities are valued based upon quoted market prices or estimates from independent pricing services, independent broker quotes and pricing matrices. Private placement fixed maturity securities are valued based on the credit quality and duration of marketable securities deemed comparable by the Company’s investment advisor, which may be of another issuer. The Company utilizes information from third parties, such as pricing services and brokers, to assist in determining fair values for certain assets and liabilities; however, management is ultimately responsible for all fair values presented in the Company’s financial statements. The fair value of mortgage loans on real estate is estimated using discounted cash flows. Policy loans typically carry an interest rate that is adjusted annually based on a market index and therefore carrying value approximates fair value. The carrying value of funds withheld at interest approximates fair value except where the funds withheld are specifically identified in the agreement. When funds withheld are specifically identified in the agreement, the fair value is based on the fair value of the underlying assets which are held by the ceding company. The carrying values of cash and cash equivalents and short-term investments approximate fair values due to the short-term maturities of these instruments. Common and preferred equity investments and derivative financial instruments included in other invested assets are reflected at fair value on the condensed consolidated balance sheets based primarily on quoted market prices. Limited partnership interests included in other invested assets consist of those investments accounted for

 

19


Table of Contents

using the cost method. The remaining carrying value recognized in the condensed consolidated balance sheets represents investments in limited partnership interests accounted for using the equity method, which do not meet the definition of financial instruments for which fair value is required to be disclosed. The fair value of limited partnerships is based on net asset values. The carrying value for accrued investment income approximates fair value.

The carrying and fair values of interest-sensitive contract liabilities reflected in the table above exclude contracts with significant mortality risk. The fair value of the Company’s interest-sensitive contract liabilities and related reinsurance ceded receivables is based on the cash surrender value of the liabilities, adjusted for recapture fees. The fair value of the Company’s long-term debt is estimated based on either quoted market prices or quoted market prices for the debt of corporations with similar credit quality. The fair values of the Company’s collateral finance facility and company-obligated mandatorily redeemable preferred securities are estimated using discounted cash flows. See Note 14 – “Financing Activities and Stock Transactions,” for information regarding the Company’s company-obligated mandatorily redeemable preferred securities.

General accounting principles for Fair Value Measurements and Disclosures define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with these principles, valuation techniques utilized by management for invested assets and embedded derivatives reported at fair value are generally categorized into three types:

Market Approach. Market approach valuation techniques use prices and other relevant information from market transactions involving identical or comparable assets or liabilities. Valuation techniques consistent with the market approach include comparables and matrix pricing. Comparables use market multiples, which might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering both quantitative and qualitative factors specific to the measurement. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities but comparing the securities to benchmark or comparable securities.

Income Approach. Income approach valuation techniques convert future amounts, such as cash flows or earnings, to a single discounted amount. These techniques rely on current expectations of future amounts. Examples of income approach valuation techniques include present value techniques, option-pricing models and binomial or lattice models that incorporate present value techniques.

Cost Approach. Cost approach valuation techniques are based upon the amount that, at present, would be required to replace the service capacity of an asset, or the current replacement cost. That is, from the perspective of a market participant (seller), the price that would be received for the asset is determined based on the cost to a market participant (buyer) to acquire or construct a substitute asset of comparable utility.

The three approaches described above are consistent with generally accepted valuation techniques. While all three approaches are not applicable to all assets or liabilities reported at fair value, where appropriate and possible, one or more valuation techniques may be used. The selection of the valuation technique(s) to apply considers the definition of an exit price and the nature of the asset or liability being valued and significant expertise and judgment is required. The Company performs regular analysis and review of the various techniques utilized in determining fair value to ensure that the valuation approaches utilized are appropriate and consistently applied, and that the various assumptions are reasonable. As indicated above, the Company also utilizes information from third parties, such as pricing services and brokers, to assist in determining fair values for certain assets and liabilities; however, management is ultimately responsible for all fair values presented in the Company’s financial statements. The Company performs analysis and review of the information and prices received from third parties to ensure that the prices represent a reasonable estimate of the fair value. This process involves quantitative and qualitative analysis and is overseen by the Company’s investment and accounting personnel. Examples of procedures performed include, but are not limited to, initial and ongoing review of third party pricing services and techniques, review of pricing trends and monitoring of recent trade information. In addition, the Company utilizes both internal and external cash flow models to analyze the reasonableness of fair values utilizing credit spread and other market assumptions, where appropriate. As a result of the analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party is adjusted accordingly.

For invested assets reported at fair value, the Company utilizes when available, fair values based on quoted prices in active markets that are regularly and readily obtainable. Generally, these are very liquid investments and the valuation does not require management judgment. When quoted prices in active markets are not available, fair value is based on the market valuation techniques described above, primarily a combination of the market approach, including matrix pricing and the income approach. For corporate and government securities, the assumptions and inputs used by management in applying these techniques include, but are not limited to: using standard market observable inputs which are derived from, or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for similar publicly traded or privately traded issues that incorporate the credit quality and industry sector of the

 

20


Table of Contents

issuer. For structured securities that include residential mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities, valuation is based primarily on matrix pricing or other similar techniques using standard market inputs including spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, rating, weighted average coupon, weighted average maturity, average delinquency rates, geographic region, debt-service coverage ratios and issuance-specific information including, but not limited to: collateral type, payment terms of the underlying assets, payment priority within the tranche, structure of the security, deal performance and vintage of loans.

When observable inputs are not available, the market standard valuation techniques for determining the estimated fair value of certain types of securities that trade infrequently, and therefore have little or no price transparency, rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation, and cannot be supported by reference to market activity. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and are believed to be consistent with what other market participants would use when pricing such securities.

The use of different techniques, assumptions and inputs may have a material effect on the estimated fair values of the Company’s securities holdings.

For the quarters ended September 30, 2011 and 2010, the application of market standard valuation techniques applied to similar assets and liabilities has been consistent.

General accounting principles for Fair Value Measurements and Disclosures also establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level  1 Quoted prices in active markets for identical assets or liabilities. The Company’s Level 1 assets and liabilities include investment securities and derivative contracts that are traded in exchange markets.

 

Level  2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or market standard valuation techniques and assumptions with significant inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Such observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are not active and observable yields and spreads in the market. The Company’s Level 2 assets and liabilities include investment securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose values are determined using market standard valuation techniques. This category primarily includes corporate securities, Canadian and Canadian provincial government securities, and residential and commercial mortgage-backed securities, among others. Level 2 valuations are generally obtained from third party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs. Prices from services are validated through analytical reviews and assessment of current market activity.

 

Level  3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the related assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using market standard valuation techniques described above. When observable inputs are not available, the market standard techniques for determining the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation and cannot be supported by reference to market activity. Even though unobservable, management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing similar assets and liabilities. For the Company’s invested assets, this category generally includes corporate securities (primarily private placements), asset-backed securities (including those with exposure to subprime mortgages), and to a lesser extent, certain residential and commercial mortgage-backed securities, among others. Prices are determined using valuation methodologies such as discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Company’s understanding of the market, and are generally considered Level 3. Under certain circumstances, based on its observations of transactions in active markets, the Company may conclude the prices received from independent third party pricing services or brokers are not reasonable or reflective of market activity. In those instances, the Company would apply internally developed valuation techniques to the related assets or liabilities. Additionally, the Company’s embedded derivatives, all of which are associated with

 

21


Table of Contents

reinsurance treaties, are classified in Level 3 since their values include significant unobservable inputs associated with actuarial assumptions regarding policyholder behavior.

When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest priority level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within Level 3 may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). Assets and liabilities measured at fair value on a recurring basis as of September 30, 2011 and December 31, 2010 are summarized below (dollars in thousands):

 

September 30, 2011:    Total     Fair Value Measurements Using:  
       Level 1      Level 2     Level 3  

Assets:

         

Fixed maturity securities – available-for-sale:

         

Corporate securities

   $ 7,780,927     $ 11,335      $ 6,811,773     $ 957,819  

Canadian and Canadian provincial governments

     3,393,514       —           3,393,514       —     

Residential mortgage-backed securities

     1,307,774       —           1,240,864       66,910  

Asset-backed securities

     372,957       —           210,414       162,543  

Commercial mortgage-backed securities

     1,326,994       —           1,214,015       112,979  

U.S. government and agencies securities

     258,083       237,844        20,239       —     

State and political subdivision securities

     203,334       12,760        181,184       9,390  

Other foreign government securities

     913,449       221,851        691,598       —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total fixed maturity securities – available-for-sale

     15,557,032       483,790        13,763,601       1,309,641  

Funds withheld at interest – embedded derivatives

     (275,734     —           —          (275,734

Cash equivalents

     548,744       548,744        —          —     

Short-term investments

     32,920       27,276        5,644       —     

Other invested assets:

         

Non-redeemable preferred stock

     93,591       74,844        18,747       —     

Other equity securities

     33,001       3,518        18,920       10,563  

Derivatives:

         

Interest rate swaps

     145,647       —           145,647       —     

Foreign currency forwards

     3,983       —           3,983       —     

CPI swaps

     794       —           794       —     

Credit default swaps

     (5,725     —           (5,725     —     

Equity options

     99,633       —           99,633       —     

Foreign currency swaps

     3,988       —           3,988       —     

Collateral

     21,288       16,833        4,455       —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total other invested assets

     396,200       95,195        290,442       10,563  

Reinsurance ceded receivable – embedded derivatives

     81,544       —           —          81,544  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 16,340,706     $ 1,155,005      $ 14,059,687     $ 1,126,014  
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities:

         

Interest sensitive contract liabilities – embedded derivatives

   $ 1,041,613     $ —         $ —        $ 1,041,613  

Other liabilities:

         

Derivatives:

         

Interest rate swaps

     2,639       —           2,639       —     

Credit default swaps

     10,266       —           10,266       —     

Foreign currency swaps

     8,248       —           8,248       —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total other liabilities

     21,153       —           21,153       —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 1,062,766     $ —         $ 21,153     $ 1,041,613  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

22


Table of Contents
December 31, 2010:          Fair Value Measurements Using:  
     Total     Level 1      Level 2      Level 3  

Assets:

          

Fixed maturity securities – available-for-sale:

          

Corporate securities

   $ 7,155,505     $ 16,182      $ 6,266,987      $ 872,336  

Canadian and Canadian provincial governments

     3,023,483       —           3,023,483        —     

Residential mortgage-backed securities

     1,473,077       —           1,289,786        183,291  

Asset-backed securities

     391,209       —           162,651        228,558  

Commercial mortgage-backed securities

     1,337,853       —           1,190,297        147,556  

U.S. government and agencies securities

     206,216       166,861        39,355        —     

State and political subdivision securities

     164,460       6,865        150,612        6,983  

Other foreign government securities

     552,794       4,037        542,178        6,579  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total fixed maturity securities – available-for-sale

     14,304,597       193,945        12,665,349        1,445,303  

Funds withheld at interest – embedded derivatives

     (274,220     —           —           (274,220

Cash equivalents(1)

     253,746       253,746        —           —     

Short-term investments

     7,310       5,257        2,053        —     

Other invested assets:

          

Non-redeemable preferred stock

     99,550       72,393        26,737        420  

Other equity securities

     40,661       5,126        19,119        16,416  

Derivatives:

          

Interest rate swaps

     20,042       —           20,042        —     

Foreign currency forwards

     5,924       —           5,924        —     

CPI swaps

     1,491       —           1,491        —     

Credit default swaps

     2,429       —           2,429        —     

Equity options

     5,043       —           5,043        —     

Collateral

     48,223       48,223        —           —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Total other invested assets

     223,363       125,742        80,785        16,836  

Reinsurance ceded receivable – embedded derivatives

     75,431       —           —           75,431  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 14,590,227     $ 578,690      $ 12,748,187      $ 1,263,350  
  

 

 

   

 

 

    

 

 

    

 

 

 

Liabilities:

          

Interest sensitive contract liabilities – embedded derivatives

   $ 721,485     $ —         $ —         $ 721,485  

Other liabilities:

          

Derivatives:(2)

          

Interest rate swaps

     18,850       —           18,850        —     

Credit default swaps

     131       —           131        —     

Foreign currency swaps

     45,749       —           45,749        —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Total other liabilities

     64,730       —           64,730        —     
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 786,215     $ —         $ 64,730      $ 721,485  
  

 

 

   

 

 

    

 

 

    

 

 

 

(1) Information as of December 31, 2010 was recast to reflect the disclosure of fair value information for certain cash equivalents during 2011.

(2) Balances have been adjusted due to typographical errors in the 2010 Annual Report.

Fixed Maturity Securities – The fair values of the Company’s public fixed maturity securities, which include corporate and structured securities, are generally based on prices obtained from independent pricing services. Prices from pricing services are sourced from multiple vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company generally receives prices from multiple pricing services for each security, but ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type. To validate reasonability, prices are periodically reviewed by internal asset managers through comparison with directly observed recent market trades and internal estimates of current fair value, developed using market observable inputs and economic indicators. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. If the pricing information received from third party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service.

If the Company ultimately concludes that pricing information received from the independent pricing service is not reflective of market activity, non-binding broker quotes are used, if available. If the Company concludes the values from both pricing services and brokers are not reflective of market activity, it may override the information from the pricing service or broker with an internally developed valuation; however, this occurs infrequently. Internally developed valuations or non-binding broker quotes are also used to determine fair value in circumstances where vendor pricing is not available. These estimates may use significant unobservable inputs, which reflect the Company’s assumptions about the inputs market participants would use in pricing the asset. Circumstances where observable market data are not available may include events such as market illiquidity and credit events related to the security. Pricing service overrides, internally developed valuations and non-

 

23


Table of Contents

binding broker quotes are generally based on significant unobservable inputs and are often reflected as Level 3 in the valuation hierarchy.

The fair values of private placement securities are primarily determined using a discounted cash flow model. In certain cases these models primarily use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 2. For certain private fixed maturities, the discounted cash flow model may also incorporate significant unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the security. To the extent management determines that such unobservable inputs are not significant to the price of a security, a Level 2 classification is made. Otherwise, a Level 3 classification is used.

Embedded Derivatives – For embedded derivative liabilities associated with the underlying products in reinsurance treaties, primarily equity-indexed and variable annuity treaties, the Company utilizes a market standard technique, which includes an estimate of future equity option purchases and an adjustment for the Company’s own credit risk that takes into consideration the Company’s financial strength rating, also commonly referred to as a claims paying rating. The capital market inputs to the model, such as equity indexes, equity volatility, interest rates and the Company’s credit adjustment, are generally observable. However, the valuation models also use inputs requiring certain actuarial assumptions such as future interest margins, policyholder behavior, including future equity participation rates, and explicit risk margins related to non-capital market inputs, that are generally not observable and may require use of significant management judgment. Changes in interest rates, equity indices, equity volatility, the Company’s own credit risk, and actuarial assumptions regarding policyholder behavior may result in significant fluctuations in the value of embedded derivatives liabilities associated with equity-indexed annuity reinsurance treaties.

The fair value of embedded derivatives associated with funds withheld reinsurance treaties is determined based upon a total return swap technique with reference to the fair value of the investments held by the ceding company that support the Company’s funds withheld at interest asset. The fair value of the underlying assets is generally based on market observable inputs using industry standard valuation techniques. However, the valuation also requires certain significant inputs based on actuarial assumptions, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy.

Cash Equivalents and Short-Term Investments – Cash equivalents and short-term investments include money market instruments, commercial paper and other highly liquid debt instruments. Money market instruments are generally valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The fair value of certain other short-term investments, such as floating rate notes and bonds with original maturities less then twelve months, are based upon other market observable data and are typically classified as Level 2. Various time deposits carried as cash equivalents or short-term investments are not measured at estimated fair value and therefore are excluded from the tables presented.

Equity Securities – Equity securities consist principally of preferred stock of publicly and privately traded companies. The fair values of most publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy. Estimated fair values for most privately traded equity securities are determined using valuation models that require a substantial level of judgment. In determining the fair value of certain privately traded equity securities the models may also use unobservable inputs, which reflect the Company’s assumptions about the inputs market participants would use in pricing. Most privately traded equity securities are classified within Level 3. The fair values of preferred equity securities are based on prices obtained from independent pricing services and these securities are generally classified within Level 2 in the fair value hierarchy. The fair value of other equity securities, included in Level 2, represent the Company’s common stock investment in the Federal Home Loan Bank of Des Moines.

Derivative Assets and Derivative Liabilities – Level 1 measurement includes assets and liabilities comprised of exchange-traded derivatives. Valuation is based on unadjusted quoted prices in active markets that are readily and regularly available. Level 2 measurement includes all types of derivative instruments utilized by the Company with the exception of exchange-traded derivatives. These derivatives are principally valued using an income approach. Valuations of interest rate contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, and repurchase rates. Valuations of foreign currency contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, currency spot rates, and cross currency basis curves. Valuations of credit contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, credit curves, and recovery rates. Valuations of equity market contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, spot equity index levels, and dividend yield curves. Valuations of equity market contracts, option-based, are based on option pricing models, which utilize significant inputs that may include the swap

 

24


Table of Contents

yield curve, spot equity index levels, dividend yield curves, and equity volatility. The Company does not currently have derivatives included in Level 3 measurement.

As of September 30, 2011 and December 31, 2010, respectively, the Company classified approximately 8.4% and 10.1% of its fixed maturity securities in the Level 3 category. These securities primarily consist of private placement corporate securities with inactive trading markets. Additionally, the Company has included asset-backed securities with sub-prime exposure and mortgage-backed securities with below investment grade ratings in the Level 3 category due to market uncertainty associated with these securities and the Company’s utilization of information.

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2011, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2011 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2011 (dollars in thousands):

 

For the three months ended September 30, 2011:    Fixed maturity securities - available-for-sale  
     Corporate
securities
    Residential
mortgage-
backed
securities
    Asset-backed
securities
    Commercial
mortgage-
backed
securities
 

Fair value, beginning of period

   $ 977,560     $ 103,430     $ 188,773     $ 150,765  

Total gains/losses (realized/unrealized)

        

Included in earnings, net:

        

Investment income, net of related expenses

     38       181       271       505  

Investment related gains (losses), net

     591       (1,059     (6,760     (6,548

Claims & other policy benefits

     —          —          —          —     

Interest credited

     —          —          —          —     

Policy acquisition costs and other insurance expenses

     —          —          —          —     

Included in other comprehensive income

     7,725       44       (1,827     (14,717

Purchases(1)

     59,905       454       7,449       —     

Sales(1)

     (14,415     —          (5,547     —     

Settlements(1)

     (23,677     (1,447     (3,172     —     

Transfers into Level 3(2)

     15,947       2,248       10,773       —     

Transfers out of Level 3(2)

     (65,855     (36,941     (27,417     (17,026
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value, end of period

   $ 957,819     $ 66,910     $ 162,543     $ 112,979  
  

 

 

   

 

 

   

 

 

   

 

 

 
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period         

Included in earnings, net:

        

Investment income, net of related expenses

   $ 32     $ 181     $ 246     $ 504  

Investment related gains (losses), net

     (708     (131     (1,052     (6,548

Claims & other policy benefits

     —          —          —          —     

Interest credited

     —          —          —          —     

Policy acquisition costs and other insurance expenses

     —          —          —          —     

 

For the three months ended September 30, 2011 (continued):

   Fixed maturity securities -
available-for-sale
       
     State
and political
subdivision
securities
    Other foreign
government
securities
    Funds withheld
at interest-
embedded
derivative
 

Fair value, beginning of period

   $ 22,932     $ 4,074     $ (173,160

Total gains/losses (realized/unrealized)

      

Included in earnings, net:

      

Investment income, net of related expenses

     (5     —          —     

Investment related gains (losses), net

     (4     —          (102,574

Claims & other policy benefits

     —          —          —     

Interest credited

     —          —          —     

Policy acquisition costs and other insurance expenses

     —          —          —     

Included in other comprehensive income

     225       —          —     

Purchases(1)

     —          —          —     

Sales(1)

     —          —          —     

Settlements(1)

     (22     —          —     

Transfers into Level 3(2)

     —          —          —     

Transfers out of Level 3(2)

     (13,736     (4,074     —     
  

 

 

   

 

 

   

 

 

 

Fair value, end of period

   $ 9,390     $ —        $ (275,734
  

 

 

   

 

 

   

 

 

 

 

25


Table of Contents

For the three months ended September 30, 2011 (continued):

   Fixed maturity securities -
available-for-sale
        
     State
and  political
subdivision
securities
    Other foreign
government
securities
     Funds withheld
at interest-
embedded
derivative
 
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period        

Included in earnings, net:

       

Investment income, net of related expenses

   $ (5   $ —         $ —     

Investment related gains (losses), net

     —          —           (102,575

Claims & other policy benefits

     —          —           —     

Interest credited

     —          —           —     

Policy acquisition costs and other insurance expenses

     —          —           —     

 

For the three months ended September 30, 2011 (continued):

 

   Other invested
assets- other
equity securities
    Reinsurance
ceded  receivable-
embedded
derivative
    Interest sensitive
contract liabilities
embedded
derivative
 

Fair value, beginning of period

   $ 11,001     $ 86,029     $ (804,171

Total gains/losses (realized/unrealized)

      

Included in earnings, net:

      

Investment income, net of related expenses

     —          —          —     

Investment related gains (losses), net

     —          —          (260,239

Claims & other policy benefits

     —          —          (1,600

Interest credited

     —          —          19,598  

Policy acquisition costs and other insurance expenses

     —          (3,443     —     

Included in other comprehensive income

     195       —          —     

Purchases(1)

     —          2,081       (16,063

Sales(1)

     (633     —          —     

Settlements(1)

     —          (3,123     20,862  

Transfers into Level 3(2)

     —          —          —     

Transfers out of Level 3(2)

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Fair value, end of period

   $ 10,563     $ 81,544     $ (1,041,613
  

 

 

   

 

 

   

 

 

 
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period       

Included in earnings, net:

      

Investment income, net of related expenses

   $ —        $ —        $ —     

Investment related gains (losses), net

     —          —          (262,552

Claims & other policy benefits

     —          —          (1,135

Interest credited

     —          —          (1,265

Policy acquisition costs and other insurance expenses

     —          (592     —     

 

(1)

The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

(2) The Company’s policy is to recognize transfers into and out of levels within the fair value hierarchy at the beginning of the quarter in which the actual event or change in circumstances that caused the transfer occurs. Transfers into Level 3 are due to a lack of observable market data for these securities or, in accordance with company policy, when the ratings of certain asset classes fall below investment grade. Transfers out of Level 3 are due to an increase in observable market data or when the underlying inputs are evaluated and determined to be market observable. Transfers between Level 1 and Level 2 were not significant.

 

26


Table of Contents
For the nine months ended September 30, 2011:    Fixed maturity securities - available-for-sale  
     Corporate
securities
    Residential
mortgage-
backed
securities
    Asset-backed
securities
    Commercial
mortgage-
backed
securities
 

Fair value, beginning of period

   $ 872,336     $ 183,291     $ 228,558     $ 147,556  

Total gains/losses (realized/unrealized)

        

Included in earnings, net:

        

Investment income, net of related expenses

     200       674       1,175       1,673  

Investment related gains (losses), net

     1,332       (1,460     (9,588     (9,280

Claims & other policy benefits

     —          —          —          —     

Interest credited

     —          —          —          —     

Policy acquisition costs and other insurance expenses

     —          —          —          —     

Included in other comprehensive income

     17,178       4,528       5,586       12,599  

Purchases(1)

     257,713       6,236       37,328       7,684  

Sales(1)

     (35,648     (20,701     (27,844     —     

Settlements(1)

     (99,407     (13,812     (20,013     (3,410

Transfers into Level 3(2)

     76,627       7,250       32,274       66,854  

Transfers out of Level 3(2)

     (132,512     (99,096     (84,933     (110,697
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value, end of period

   $ 957,819     $ 66,910     $ 162,543     $ 112,979  
  

 

 

   

 

 

   

 

 

   

 

 

 
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period         

Included in earnings, net:

        

Investment income, net of related expenses

   $ 162     $ 655     $ 1,084     $ 1,660  

Investment related gains (losses), net

     (1,223     (175     (4,603     (9,292

Claims & other policy benefits

     —          —