UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2014

 

OR

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to

 

_________________________

 

 

 

 

Commission file number

 

Registrant, State of Incorporation or Organization,

Address of Principal Executive Offices, and Telephone Number

IRS Employer Identification No.

 

 

 

 

 

 

1-32853

 

DUKE ENERGY CORPORATION

(a Delaware corporation)

550 South Tryon Street

Charlotte, North Carolina 28202-1803

704-382-3853

 

 

 

 

 

 

20-2777218

 

           

 

Commission file number

Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number and IRS Employer Identification Number

 

 

Commission file number

Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number and IRS Employer Identification Number

1-4928

DUKE ENERGY CAROLINAS, LLC

(a North Carolina limited liability company)

526 South Church Street

Charlotte, North Carolina 28202-1803

704-382-3853

56-0205520

 

 

1-3274

DUKE ENERGY FLORIDA, INC.

(a Florida corporation)

299 First Avenue North

St. Petersburg, Florida 33701

704-382-3853

59-0247770

 

1-15929

PROGRESS ENERGY, INC.

(a North Carolina corporation)

410 South Wilmington Street

Raleigh, North Carolina 27601-1748

704-382-3853

56-2155481

 

 

1-1232

DUKE ENERGY OHIO, INC.

(an Ohio corporation)

139 East Fourth Street

Cincinnati, Ohio 45202

704-382-3853

31-0240030

 

1-3382

DUKE ENERGY PROGRESS, INC.

(a North Carolina corporation)

410 South Wilmington Street

Raleigh, North Carolina 27601-1748

704-382-3853

56-0165465

 

 

1-3543

DUKE ENERGY INDIANA, INC.

(an Indiana corporation)

1000 East Main Street

Plainfield, Indiana 46168

704-382-3853

35-0594457

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Duke Energy Corporation (Duke Energy)

Yes

No ¨ 

 

Duke Energy Florida, Inc. (Duke Energy Florida)

Yes

No ¨ 

Duke Energy Carolinas, LLC (Duke Energy Carolinas)

Yes

No ¨ 

 

Duke Energy Ohio, Inc. (Duke Energy Ohio)

Yes

No ¨ 

Progress Energy, Inc. (Progress Energy)

Yes

No ¨ 

 

Duke Energy Indiana, Inc. (Duke Energy Indiana)

Yes

No ¨ 

Duke Energy Progress, Inc. (Duke Energy Progress)

Yes

No ¨ 

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Duke Energy

Yes

No ¨ 

 

Duke Energy Florida

Yes

No ¨ 

Duke Energy Carolinas

Yes

No ¨ 

 

Duke Energy Ohio

Yes

No ¨ 

Progress Energy

Yes

No ¨ 

 

Duke Energy Indiana

Yes

No ¨ 

Duke Energy Progress

Yes

No ¨ 

 

 

 

 

 

 


 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one):

Duke Energy

Large accelerated filer

Accelerated filer ¨ 

Non-accelerated filer ¨ 

Smaller reporting company ¨ 

Duke Energy Carolinas

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Progress Energy

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Progress

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Florida

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Ohio

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Indiana

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Duke Energy

Yes ¨ 

No

 

Duke Energy Florida

Yes ¨ 

No

Duke Energy Carolinas

Yes ¨ 

No

 

Duke Energy Ohio

Yes ¨ 

No

Progress Energy

Yes ¨ 

No

 

Duke Energy Indiana

Yes ¨ 

No

Duke Energy Progress

Yes ¨ 

No

 

 

 

 

 

Number of shares of Common Stock outstanding at May 6, 2014:

 

 

 

Registrant

Description

Shares

Duke Energy

Common Stock, $0.001 par value

707,237,462

Duke Energy Carolinas

All of the registrant’s limited liability company member interests are directly owned by Duke Energy.

Progress Energy

All of the registrant’s common stock is directly owned by Duke Energy.

Duke Energy Progress

All of the registrant’s common stock is indirectly owned by Duke Energy.

Duke Energy Florida

All of the registrant’s common stock is indirectly owned by Duke Energy.

Duke Energy Ohio

All of the registrant’s common stock is indirectly owned by Duke Energy.

Duke Energy Indiana

All of the registrant’s common stock is indirectly owned by Duke Energy.

 

This combined Form 10-Q is filed separately by seven registrants: Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana (collectively the Duke Energy Registrants). Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf. Each registrant makes no representation as to information relating exclusively to the other registrants.

 

Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format specified in General Instructions H(2) of Form 10-Q.

 


 

 

TABLE OF CONTENTS

Safe Harbor for Forward-Looking Statements

  

  

  

  

  

  

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

  

  

  

  

  

  

  

Duke Energy Corporation Financial Statements

4

  

  

  

  

  

  

Duke Energy Carolinas, LLC Financial Statements

9

  

  

  

  

  

  

Progress Energy, Inc. Financial Statements

13

  

  

  

  

  

  

Duke Energy Progress, Inc. Financial Statements

17

  

  

  

  

  

  

Duke Energy Florida, Inc. Financial Statements

21

  

  

  

  

  

  

Duke Energy Ohio, Inc. Financial Statements

25

  

  

  

  

  

  

Duke Energy Indiana, Inc. Financial Statements

29

  

  

  

  

  

  

Combined Notes to Condensed Consolidated Financial Statements

  

  

  

Note 1 - Organization and Basis of Presentation

33

  

  

Note 2 - Dispositions

35

  

  

Note 3 - Business Segments

36

  

  

Note 4 - Regulatory Matters

38

  

  

Note 5 - Commitments and Contingencies

42

  

  

Note 6 - Debt and Credit Facilities

50

  

  

Note 7 - Goodwill

51

  

  

Note 8 - Related Party Transactions

51

  

  

Note 9 - Derivatives and Hedging

53

  

  

Note 10 - Investments in Debt and Equity Securities

61

  

  

Note 11 - Fair Value Measurements

67

  

  

Note 12 - Variable Interest Entities

74

  

  

Note 13 - Common Stock

78

  

  

Note 14 - Stock-Based Compensation

79

  

  

Note 15 - Employee Benefit Plans

79

  

  

Note 16 - Income Taxes

81

  

  

Note 17 - Subsequent Events

81

  

  

  

  

  

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

82

  

  

  

  

  

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

100

  

  

  

  

  

Item 4.

Controls and Procedures

100

  

  

  

  

  

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

102

  

  

  

  

  

Item 1A.

Risk Factors

102

  

  

  

  

  

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

102

  

  

  

  

  

Item 6.

Exhibits

103

  

  

  

  

  

  

Signatures

105

 


 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook,” and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

·       State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements or climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;

·       The extent and timing of the costs and liabilities relating to the Dan River ash basin release and future regulatory changes related to the management of coal ash;

·       The ability to recover eligible costs, including those associated with future significant weather events, and earn an adequate return on investment through the regulatory process;

·       The costs of decommissioning Crystal River Unit 3 could prove to be more extensive than are currently identified and all costs may not be fully recoverable through the regulatory process;

·       The risk that the credit ratings of the company or its subsidiaries may be different from what the companies expect;

·       Costs and effects of legal and administrative proceedings, settlements, investigations and claims;

·       Industrial, commercial and residential growth or decline in service territories or customer bases resulting from customer usage patterns, including energy efficiency efforts and use of alternative energy sources, including self-generation and distributed generation technologies;

·       Additional competition in electric markets and continued industry consolidation;

·       Political and regulatory uncertainty in other countries in which Duke Energy conducts business;

·       The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts and tornadoes;

·       The ability to successfully operate electric generating facilities and deliver electricity to customers;

·       The impact on facilities and business from a terrorist attack, cybersecurity threats, data security breaches, and other catastrophic events;

·       The inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks;

·       The timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;

·       The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general economic conditions;

·       Declines in the market prices of equity and fixed income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans, and nuclear decommissioning trust funds;

·       Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;

·       The ability to control operation and maintenance costs;

·       The level of creditworthiness of counterparties to transactions;

·       Employee workforce factors, including the potential inability to attract and retain key personnel;

·       The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);

·       The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities;

·       The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;

·       The impact of potential goodwill impairments;

·       The ability to reinvest retained earnings of foreign subsidiaries or repatriate such earnings on a tax-free basis; and

·       The ability to successfully complete future merger, acquisition or divestiture plans.

In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made; the Duke Energy Registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that occur after that date.

 


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

  

  

  

  

  

  

  

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Operations

(Unaudited)

  

  

  

  

  

  

  

  

  

Three Months Ended March 31,

(in millions, except per-share amounts)

  

2014 

  

  

2013 

Operating Revenues

  

  

  

  

  

Regulated electric

$

 5,578 

  

$

 4,889 

Nonregulated electric, natural gas, and other

  

 824 

  

  

 824 

Regulated natural gas

  

 222 

  

  

 185 

  

Total operating revenues

  

 6,624 

  

  

 5,898 

Operating Expenses

  

  

  

  

  

Fuel used in electric generation and purchased power - regulated

  

 2,000 

  

  

 1,703 

Fuel used in electric generation and purchased power - nonregulated

  

 409 

  

  

 454 

Cost of natural gas and other

  

 122 

  

  

 104 

Operation, maintenance and other

  

 1,506 

  

  

 1,421 

Depreciation and amortization

  

 790 

  

  

 660 

Property and other taxes

  

 358 

  

  

 343 

Impairment charges

  

 1,382 

  

  

 ― 

  

Total operating expenses

  

 6,567 

  

  

 4,685 

Gains on Sales of Other Assets and Other, net

  

 1 

  

  

 2 

Operating Income

  

 58 

  

  

 1,215 

Other Income and Expenses

  

  

  

  

  

Equity in earnings of unconsolidated affiliates

  

 36 

  

  

 36 

Other income and expenses, net

  

 95 

  

  

 80 

  

Total other income and expenses

  

 131 

  

  

 116 

Interest Expense

  

 406 

  

  

 367 

(Loss) Income From Continuing Operations Before Income Taxes

  

 (217) 

  

  

 964 

Income Tax (Benefit) Expense from Continuing Operations

  

 (127) 

  

  

 330 

(Loss) Income From Continuing Operations

  

 (90) 

  

  

 634 

Loss From Discontinued Operations, net of tax

  

 (3) 

  

  

 ― 

Net (Loss) Income

  

 (93) 

  

  

 634 

Less: Net Income Attributable to Noncontrolling Interests

  

 4 

  

  

 ― 

Net (Loss) Income Attributable to Duke Energy Corporation

$

 (97) 

  

$

 634 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings Per Share - Basic and Diluted

  

  

  

  

  

(Loss) Income from continuing operations attributable to Duke Energy Corporation common shareholders

  

  

  

  

  

  

Basic

$

 (0.13) 

  

$

 0.89 

  

Diluted

$

 (0.13) 

  

$

 0.89 

Loss from discontinued operations attributable to Duke Energy Corporation common shareholders

  

  

  

  

  

  

Basic

$

 (0.01) 

  

$

 ―   

  

Diluted

$

 (0.01) 

  

$

 ―   

Net (Loss) Income attributable to Duke Energy Corporation common shareholders

  

  

  

  

  

  

Basic

$

 (0.14) 

  

$

 0.89 

  

Diluted

$

 (0.14) 

  

$

 0.89 

Weighted-average shares outstanding

  

  

  

  

  

  

Basic

  

 706 

  

  

 705 

  

Diluted

  

 706 

  

  

 705 

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

4

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Comprehensive Income

(Unaudited)

  

  

  

  

  

  

  

  

  

Three Months Ended March 31,

(in millions)  

2014 

  

2013 

Net (Loss) Income  

$

 (93) 

  

$

 634 

Other Comprehensive Income (Loss), Net of Tax  

  

  

  

  

  

Foreign currency translation adjustments  

  

 24 

  

  

 4 

Pension and OPEB adjustments  

  

 (1) 

  

  

 3 

Net unrealized gain on cash flow hedges(a)

  

 ― 

  

  

 10 

Other Comprehensive Income, Net of Tax  

  

 23 

  

  

 17 

Comprehensive (Loss) Income    

  

 (70) 

  

  

 651 

Less: Comprehensive Income Attributable to Noncontrolling Interests  

  

 5 

  

  

 ― 

Comprehensive (Loss) Income Attributable to Duke Energy Corporation  

$

 (75) 

  

$

 651 

  

  

  

  

  

  

  

(a)

Net of $4 million tax expense in 2013.  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

5

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

  

  

  

  

  

  

  

(in millions)

March 31, 2014

  

December 31, 2013

ASSETS

  

  

  

  

  

Current Assets

  

  

  

  

  

Cash and cash equivalents

$

 1,531 

  

$

 1,501 

Short-term investments

  

 6 

  

  

 44 

Receivables (net of allowance for doubtful accounts of $17 at March 31, 2014 and $30 at December 31, 2013)

  

 597 

  

  

 1,286 

Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $54 at March 31, 2014 and $43 at December 31, 2013)

  

 2,199 

  

  

 1,719 

Inventory

  

 2,908 

  

  

 3,250 

Assets held for sale

  

 515 

  

  

 ― 

Regulatory assets

  

 1,148 

  

  

 895 

Other

  

 1,661 

  

  

 1,821 

  

Total current assets

  

 10,565 

  

  

 10,516 

Investments and Other Assets

  

  

  

  

  

Investments in equity method unconsolidated affiliates

  

 386 

  

  

 390 

Nuclear decommissioning trust funds

  

 5,231 

  

  

 5,132 

Goodwill

  

 16,342 

  

  

 16,340 

Assets held for sale

  

 2,341 

  

  

 107 

Other

  

 3,251 

  

  

 3,432 

  

Total investments and other assets

  

 27,551 

  

  

 25,401 

Property, Plant and Equipment

  

  

  

  

  

Cost

  

 99,874 

  

  

 103,115 

Accumulated depreciation and amortization

  

 (33,519) 

  

  

 (33,625) 

  

Net property, plant and equipment

  

 66,355 

  

  

 69,490 

Regulatory Assets and Deferred Debits

  

  

  

  

  

Regulatory assets

  

 9,138 

  

  

 9,191 

Other

  

 183 

  

  

 181 

  

Total regulatory assets and deferred debits

  

 9,321 

  

  

 9,372 

Total Assets

$

 113,792 

  

$

 114,779 

LIABILITIES AND EQUITY

  

  

  

  

  

Current Liabilities

  

  

  

  

  

Accounts payable

$

 1,892 

  

$

 2,391 

Notes payable and commercial paper

  

 1,737 

  

  

 839 

Taxes accrued

  

 423 

  

  

 551 

Interest accrued

  

 478 

  

  

 440 

Current maturities of long-term debt

  

 885 

  

  

 2,104 

Liabilities associated with assets held for sale

  

 222 

  

  

 7 

Regulatory liabilities

  

 243 

  

  

 316 

Other

  

 1,612 

  

  

 1,996 

  

Total current liabilities

  

 7,492 

  

  

 8,644 

Long-term Debt

  

 39,000 

  

  

 38,152 

Deferred Credits and Other Liabilities

  

  

  

  

  

Deferred income taxes

  

 11,852 

  

  

 12,097 

Investment tax credits

  

 438 

  

  

 442 

Accrued pension and other post-retirement benefit costs

  

 1,270 

  

  

 1,322 

Liabilities associated with assets held for sale

  

 71 

  

  

 66 

Asset retirement obligations

  

 4,994 

  

  

 4,950 

Regulatory liabilities

  

 6,125 

  

  

 5,949 

Other

  

 1,761 

  

  

 1,749 

  

Total deferred credits and other liabilities

  

 26,511 

  

  

 26,575 

Commitments and Contingencies

  

  

  

  

  

Equity

  

  

  

  

  

Common stock, $0.001 par value, 2 billion shares authorized; 707 million and 706 million shares outstanding at March 31, 2014 and December 31, 2013, respectively

  

 1 

  

  

 1 

Additional paid-in capital

  

 39,372 

  

  

 39,365 

Retained earnings

  

 1,713 

  

  

 2,363 

Accumulated other comprehensive loss

  

 (377) 

  

  

 (399) 

  

Total Duke Energy Corporation stockholders' equity

  

 40,709 

  

  

 41,330 

Noncontrolling interests

  

 80 

  

  

 78 

  

Total equity

  

 40,789 

  

  

 41,408 

Total Liabilities and Equity

$

 113,792 

  

$

 114,779 

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

6

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Cash Flows

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

Three Months Ended March 31,

(in millions)

2014 

  

2013 

CASH FLOWS FROM OPERATING ACTIVITIES

  

  

  

  

  

Net (Loss) Income

$

 (93) 

  

$

 634 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

  

  

  

  

  

  

Depreciation, amortization and accretion (including amortization of nuclear fuel)

  

 884 

  

  

 762 

  

Equity component of AFUDC

  

 (28) 

  

  

 (42) 

  

Gains on sales of other assets

  

 ― 

  

  

 (2) 

  

Impairment charges

  

 1,382 

  

  

 ― 

  

Deferred income taxes

  

 (178) 

  

  

 353 

  

Equity in earnings of unconsolidated affiliates

  

 (36) 

  

  

 (36) 

  

Accrued pension and other post-retirement benefit costs

  

 27 

  

  

 87 

  

(Increase) decrease in

  

  

  

  

  

  

  

Net realized and unrealized mark-to-market and hedging transactions

  

 45 

  

  

 36 

  

  

Receivables

  

 29 

  

  

 (118) 

  

  

Inventory

  

 272 

  

  

 126 

  

  

Other current assets

  

 (297) 

  

  

 (38) 

  

Increase (decrease) in

  

  

  

  

  

  

  

Accounts payable

  

 (97) 

  

  

 (246) 

  

  

Taxes accrued

  

 (175) 

  

  

 (31) 

  

  

Other current liabilities

  

 (346) 

  

  

 (312) 

  

Other assets

  

 (22) 

  

  

 (78) 

  

Other liabilities

  

 6 

  

  

 (4) 

  

Net cash provided by operating activities

  

 1,373 

  

  

 1,091 

CASH FLOWS FROM INVESTING ACTIVITIES

  

  

  

  

  

Capital expenditures

  

 (1,232) 

  

  

 (1,375) 

Investment expenditures

  

 (36) 

  

  

 (3) 

Acquisitions

  

 ― 

  

  

 (32) 

Purchases of available-for-sale securities

  

 (967) 

  

  

 (1,255) 

Proceeds from sales and maturities of available-for-sale securities

  

 1,004 

  

  

 1,179 

Net proceeds from the sales of other assets

  

 4 

  

  

 20 

Change in restricted cash

  

 (27) 

  

  

 (34) 

Other

  

 (32) 

  

  

 35 

  

Net cash used in investing activities

  

 (1,286) 

  

  

 (1,465) 

CASH FLOWS FROM FINANCING ACTIVITIES

  

  

  

  

  

Proceeds from the:

  

  

  

  

  

  

Issuance of long-term debt

  

 875 

  

  

 1,009 

  

Issuance of common stock related to employee benefit plans

  

 19 

  

  

 5 

Payments for the:

  

  

  

  

  

  

Redemption of long-term debt

  

 (1,287) 

  

  

 (747) 

  

Redemption of preferred stock of a subsidiary

  

 ― 

  

  

 (96) 

Notes payable and commercial paper

  

 898 

  

  

 627 

Distributions to noncontrolling interests

  

 (3) 

  

  

 (3) 

Dividends paid

  

 (553) 

  

  

 (542) 

Other

  

 (6) 

  

  

 (7) 

  

Net cash (used in) provided by financing activities

  

 (57) 

  

  

 246 

Net increase (decrease) in cash and cash equivalents

  

 30 

  

  

 (128) 

Cash and cash equivalents at beginning of period

  

 1,501 

  

  

 1,424 

Cash and cash equivalents at end of period

$

 1,531 

  

$

 1,296 

Supplemental Disclosures:

  

  

  

  

  

Significant non-cash transactions:

  

  

  

  

  

  

Accrued capital expenditures

$

 361 

  

$

 465 

  

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

7

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Changes In Equity

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accumulated Other Comprehensive Loss

  

  

  

  

  

  

  

  

  

(in millions)  

Common

Stock

Shares

  

Common

Stock

  

Additional

Paid-in

Capital

  

Retained

Earnings

  

Foreign Currency Translation Adjustments

  

Net Gains (Losses) on Cash Flow Hedges

  

Pension and OPEB Adjustments

  

Common

Stockholders'

Equity

  

Noncontrolling

Interests

  

Total

Equity

Balance at December 31, 2012  

 704 

  

$

 1 

  

$

 39,279 

  

$

 1,889 

  

$

 (116) 

  

$

 (100) 

  

$

 (90) 

  

$

 40,863 

  

$

 78 

  

$

 40,941 

Net income  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 634 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 634 

  

  

 ― 

  

  

 634 

Other comprehensive income  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 4 

  

  

 10 

  

  

 3 

  

  

 17 

  

  

 ― 

  

  

 17 

Common stock issuances, including dividend reinvestment and employee benefits  

 2 

  

  

 ― 

  

  

 (16) 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (16) 

  

  

 ― 

  

  

 (16) 

Common stock dividends  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (542) 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (542) 

  

  

 ― 

  

  

 (542) 

Premium on the redemption of preferred stock of subsidiaries  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (3) 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (3) 

  

  

 ― 

  

  

 (3) 

Changes in noncontrolling interest in subsidiaries  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (1) 

  

  

 (1) 

Balance at March 31, 2013  

 706 

  

$

 1 

  

$

 39,263 

  

$

 1,978 

  

$

 (112) 

  

$

 (90) 

  

$

 (87) 

  

$

 40,953 

  

$

 77 

  

$

 41,030 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Balance at December 31, 2013  

 706 

  

$

 1 

  

$

 39,365 

  

$

 2,363 

  

$

 (307) 

  

$

 (40) 

  

$

 (52) 

  

$

 41,330 

  

$

 78 

  

$

 41,408 

Net (loss) income  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (97) 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (97) 

  

  

 4 

  

  

 (93) 

Other comprehensive (loss) income  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 23 

  

  

 ― 

  

  

 (1) 

  

  

 22 

  

  

 1 

  

  

 23 

Common stock issuances, including dividend reinvestment and employee benefits  

 1 

  

  

 ― 

  

  

 7 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 7 

  

  

 ― 

  

  

 7 

Common stock dividends  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (553) 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (553) 

  

  

 ― 

  

  

 (553) 

Distribution to noncontrolling interest in subsidiaries  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 ― 

  

  

 (3) 

  

  

 (3) 

Balance at March 31, 2014  

 707 

  

$

 1 

  

$

 39,372 

  

$

 1,713 

  

$

 (284) 

  

$

 (40) 

  

$

 (53) 

  

$

 40,709 

  

$

 80 

  

$

 40,789 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

8

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements Of Operations And Comprehensive Income

(Unaudited)

  

  

  

  

  

  

  

  

  

Three Months Ended March 31,

(in millions)   

2014 

  

2013 

Operating Revenues  

$

 2,000 

  

$

 1,729 

Operating Expenses  

  

  

  

  

  

Fuel used in electric generation and purchased power  

  

 658 

  

  

 518 

Operation, maintenance and other  

  

 487 

  

  

 457 

Depreciation and amortization  

  

 242 

  

  

 222 

Property and other taxes  

  

 104 

  

  

 100 

  

Total operating expenses  

  

 1,491 

  

  

 1,297 

Gains on Sales of Other Assets and Other, net  

  

 ― 

  

  

 2 

Operating Income  

  

 509 

  

  

 434 

Other Income and Expenses, net  

  

 49 

  

  

 36 

Interest Expense  

  

 101 

  

  

 82 

Income Before Income Taxes  

  

 457 

  

  

 388 

Income Tax Expense  

  

 171 

  

  

 144 

Net Income  

  

 286 

  

  

 244 

Other Comprehensive Income, net of tax  

  

  

  

  

  

Reclassification into earnings from cash flow hedges  

  

 1 

  

  

 ― 

Comprehensive Income  

$

 287 

  

$

 244 

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

9

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Balance Sheets

(Unaudited)

  

  

  

  

  

  

  

(in millions)

March 31, 2014

  

December 31, 2013

ASSETS

  

  

  

  

  

Current Assets

  

  

  

  

  

Cash and cash equivalents

$

 17 

  

$

 23 

Receivables (net of allowance for doubtful accounts of $3 at March 31, 2014 and December 31, 2013)

  

 114 

  

  

 186 

Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $6 at March 31, 2014 and December 31, 2013)

  

 705 

  

  

 673 

Receivables from affiliated companies

  

 102 

  

  

 75 

Notes receivable from affiliated companies

  

 337 

  

  

 222 

Inventory

  

 886 

  

  

 1,065 

Regulatory assets

  

 320 

  

  

 295 

Other

  

 269 

  

  

 309 

  

Total current assets

  

 2,750 

  

  

 2,848 

Investments and Other Assets

  

  

  

  

  

Nuclear decommissioning trust funds

  

 2,900 

  

  

 2,840 

Other

  

 994 

  

  

 1,000 

  

Total investments and other assets

  

 3,894 

  

  

 3,840 

Property, Plant and Equipment

  

  

  

  

  

Cost

  

 35,296 

  

  

 34,906 

Accumulated depreciation and amortization

  

 (12,125) 

  

  

 (11,894) 

  

Net property, plant and equipment

  

 23,171 

  

  

 23,012 

Regulatory Assets and Deferred Debits

  

  

  

  

  

Regulatory assets

  

 1,459 

  

  

 1,527 

Other

  

 45 

  

  

 46 

  

Total regulatory assets and deferred debits

  

 1,504 

  

  

 1,573 

Total Assets

$

 31,319 

  

$

 31,273 

LIABILITIES AND MEMBER'S EQUITY

  

  

  

  

  

Current Liabilities

  

  

  

  

  

Accounts payable

$

 540 

  

$

 701 

Accounts payable to affiliated companies

  

 182 

  

  

 161 

Taxes accrued

  

 144 

  

  

 147 

Interest accrued

  

 136 

  

  

 97 

Current maturities of long-term debt

  

 47 

  

  

 47 

Regulatory liabilities

  

 44 

  

  

 65 

Other

  

 348 

  

  

 393 

  

Total current liabilities

  

 1,441 

  

  

 1,611 

Long-term Debt

  

 8,089 

  

  

 8,089 

Long-term Debt Payable to Affiliated Companies

  

 300 

  

  

 300 

Deferred Credits and Other Liabilities

  

  

  

  

  

Deferred income taxes

  

 5,727 

  

  

 5,706 

Investment tax credits

  

 208 

  

  

 210 

Accrued pension and other post-retirement benefit costs

  

 158 

  

  

 161 

Asset retirement obligations

  

 1,617 

  

  

 1,594 

Regulatory liabilities

  

 2,601 

  

  

 2,576 

Other

  

 667 

  

  

 676 

  

Total deferred credits and other liabilities

  

 10,978 

  

  

 10,923 

Commitments and Contingencies

  

 - 

  

  

 - 

Member's Equity

  

  

  

  

  

Member's Equity

  

 10,525 

  

  

 10,365 

Accumulated other comprehensive loss

  

 (14) 

  

  

 (15) 

  

Total member's equity

  

 10,511 

  

  

 10,350 

Total Liabilities and Member's Equity

$

 31,319 

  

$

 31,273 

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

10

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements Of Cash Flows

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

Three Months Ended March 31,

(in millions)

2014 

  

2013 

CASH FLOWS FROM OPERATING ACTIVITIES

  

  

  

  

  

Net income

$

 286 

  

$

 244 

Adjustments to reconcile net income to net cash provided by operating activities:

  

  

  

  

  

  

Depreciation and amortization (including amortization of nuclear fuel)

  

 309 

  

  

 281 

  

Equity component of AFUDC

  

 (22) 

  

  

 (26) 

  

Gains on sales of other assets and other, net

  

 ― 

  

  

 (2) 

  

Deferred income taxes

  

 87 

  

  

 146 

  

Accrued pension and other post-retirement benefit costs

  

 6 

  

  

 10 

  

(Increase) decrease in

  

  

  

  

  

  

  

Net realized and unrealized mark-to-market and hedging transactions

  

 3 

  

  

 (7) 

  

  

Receivables

  

 11 

  

  

 (8) 

  

  

Receivables from affiliated companies

  

 (27) 

  

  

 (54) 

  

  

Inventory

  

 181 

  

  

 50 

  

  

Other current assets

  

 (59) 

  

  

 (25) 

  

Increase (decrease) in

  

  

  

  

  

  

  

Accounts payable

  

 (100) 

  

  

 (16) 

  

  

Accounts payable to affiliated companies

  

 21 

  

  

 (16) 

  

  

Taxes accrued

  

 (3) 

  

  

 (48) 

  

  

Other current liabilities

  

 (26) 

  

  

 (34) 

  

Other assets

  

 14 

  

  

 (28) 

  

Other liabilities

  

 (9) 

  

  

 (15) 

  

Net cash provided by operating activities

  

 672 

  

  

 452 

CASH FLOWS FROM INVESTING ACTIVITIES

  

  

  

  

  

Capital expenditures

  

 (426) 

  

  

 (435) 

Purchases of available-for-sale securities

  

 (584) 

  

  

 (504) 

Proceeds from sales and maturities of available-for-sale securities

  

 579 

  

  

 492 

Notes receivable from affiliated companies

  

 (115) 

  

  

 (15) 

Other

  

 (6) 

  

  

 (3) 

  

Net cash used in investing activities

  

 (552) 

  

  

 (465) 

CASH FLOWS FROM FINANCING ACTIVITIES

  

  

  

  

  

Distributions to parent

  

 (126) 

  

  

 ― 

Other

  

 ― 

  

  

 (1) 

Net cash used in financing activities

  

 (126) 

  

  

 (1) 

Net decrease in cash and cash equivalents

  

 (6) 

  

  

 (14) 

Cash and cash equivalents at beginning of period

  

 23 

  

  

 19 

Cash and cash equivalents at end of period

$

 17 

  

$

 5 

Supplemental Disclosures:

  

  

  

  

  

Significant non-cash transactions:

  

  

  

  

  

  

Accrued capital expenditures

$

 133 

  

$

 132 

  

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

11

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements Of Changes in Member's Equity

(Unaudited)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accumulated Other Comprehensive Loss

  

  

(in millions)

  

Member's

Equity

  

Net Losses on Cash Flow Hedges

  

Unrealized Losses on Available for Sale Securities

  

Total

Balance at December 31, 2012

  

$

 9,888 

  

$

 (15) 

  

$

 (1) 

  

$

 9,872 

Net income

  

  

 244 

  

  

 ― 

  

  

 ― 

  

  

 244 

Balance at March 31, 2013

  

$

 10,132 

  

$

 (15) 

  

$

 (1) 

  

$

 10,116 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Balance at December 31, 2013

  

$

 10,365 

  

$

 (14) 

  

$

 (1) 

  

$

 10,350 

Net income

  

  

 286 

  

  

 ― 

  

  

 ― 

  

  

 286 

Other comprehensive income

  

  

  

  

  

 1 

  

  

 ― 

  

  

 1 

Distributions to parent

  

  

 (126) 

  

  

 ― 

  

  

 ― 

  

  

 (126) 

Balance at March 31, 2014

  

$

 10,525 

  

$

 (13) 

  

$

 (1) 

  

$

 10,511 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

12

 


 

PART I

PROGRESS ENERGY, INC.

Condensed Consolidated Statements Of Operations And Comprehensive Income

(Unaudited)

  

  

  

  

  

  

  

  

  

Three Months Ended March 31,

(in millions)   

2014 

  

2013 

Operating Revenues  

$

 2,541 

  

$

 2,186 

Operating Expenses  

  

  

  

  

  

Fuel used in electric generation and purchased power  

  

 1,043 

  

  

 860 

Operation, maintenance and other  

  

 595 

  

  

 561 

Depreciation and amortization  

  

 276 

  

  

 194 

Property and other taxes  

  

 151 

  

  

 141 

  

Total operating expenses  

  

 2,065 

  

  

 1,756 

Gains on Sales of Other Assets and Other, net  

  

 1 

  

  

 ― 

Operating Income  

  

 477 

  

  

 430 

Other Income and Expenses, net  

  

 15 

  

  

 23 

Interest Expense  

  

 169 

  

  

 198 

Income From Continuing Operations Before Taxes  

  

 323 

  

  

 255 

Income Tax Expense From Continuing Operations  

  

 119 

  

  

 101 

Income From Continuing Operations  

  

 204 

  

  

 154 

Loss From Discontinued Operations, net of tax  

  

 (1) 

  

  

 ― 

Net Income   

  

 203 

  

  

 154 

Less: Net Income Attributable to Noncontrolling Interest  

  

 1 

  

  

 1 

Net Income Attributable to Parent  

$

 202 

  

$

 153 

  

  

  

  

  

  

  

Net Income   

$

 203 

  

$

 154 

Other Comprehensive Income, net of tax  

  

  

  

  

  

Reclassification into earnings from pension and OPEB adjustments  

  

 1 

  

  

 1 

Net unrealized gain on cash flow hedges  

  

 1 

  

  

 1 

Other Comprehensive Income, net of tax  

  

 2 

  

  

 2 

Comprehensive Income  

$

 205 

  

$

 156 

  

  

  

  

  

  

  

See Notes to Condensed Consolidated Financial Statements

13

 


 

PART I

PROGRESS ENERGY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

  

  

  

  

  

  

  

(in millions)

March 31, 2014

  

December 31, 2013

ASSETS

  

  

  

  

  

Current Assets

  

  

  

  

  

Cash and cash equivalents

$

 36 

  

$

 58 

Receivables (net of allowance for doubtful accounts of $6 at March 31, 2014 and $14 at December 31, 2013)

  

 51 

  

  

 528 

Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $8 at March 31, 2014)

  

 856 

  

  

 417 

Receivables from affiliated companies

  

 4 

  

  

 4 

Notes receivable from affiliated companies

  

 176 

  

  

 75 

Inventory

  

 1,391 

  

  

 1,424 

Regulatory assets

  

 530 

  

  

 353 

Other

  

 565 

  

  

 726 

  

Total current assets

  

 3,609 

  

  

 3,585 

Investments and Other Assets

  

  

  

  

  

Nuclear decommissioning trust funds

  

 2,330 

  

  

 2,292 

Goodwill

  

 3,655 

  

  

 3,655 

Other

  

 767 

  

  

 804 

  

Total investments and other assets

  

 6,752 

  

  

 6,751 

Property, Plant and Equipment

  

  

  

  

  

Cost

  

 36,460 

  

  

 36,480 

Accumulated depreciation and amortization

  

 (13,093) 

  

  

 (13,098) 

  

Net property, plant and equipment

  

 23,367 

  

  

 23,382 

Regulatory Assets and Deferred Debits

  

  

  

  

  

Regulatory assets

  

 4,157 

  

  

 4,155 

Other

  

 99 

  

  

 96 

  

Total regulatory assets and deferred debits

  

 4,256 

  

  

 4,251 

Total Assets

$

 37,984 

  

$

 37,969 

LIABILITIES AND EQUITY

  

  

  

  

  

Current Liabilities

  

  

  

  

  

Accounts payable

$

 655 

  

$

 836 

Accounts payable to affiliated companies

  

 237 

  

  

 123 

Notes payable to affiliated companies

  

 922 

  

  

 1,213 

Taxes accrued

  

 102 

  

  

 105 

Interest accrued

  

 195 

  

  

 181 

Current maturities of long-term debt

  

 18 

  

  

 485 

Regulatory liabilities

  

 172 

  

  

 207 

Other