Form
10-K
|
[X]
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
or
|
[ ]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the transition period from
. . . . . . . . . . . . to . . . . . . . . . . . . .
.
|
|
Commission File No. 2-63322
|
|
International Shipholding
Corporation
|
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
36-2989662
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
|
11 North Water
St. Suite 18290 Mobile,
AL
|
36602
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Registrant's
telephone number, including area code: (251)
243-9100
|
|
Securities
registered pursuant to Section 12(b) of the
Act:
|
Title of each
class
Common Stock, $1 Par Value
|
Name of each exchange
on which registered
New York Stock
Exchange
|
|
Matters
21
|
COMMON
STOCK PRICES AND DIVIDENDS FOR EACH QUARTERLY
PERIOD OF 2006 AND 2007
|
|||||||||
(Source: New
York Stock Exchange)
|
|||||||||
Dividends
|
|||||||||
2006
|
High
|
Low
|
Paid
|
||||||
1st
Quarter
|
15.90
|
15.10
|
N/A
|
||||||
2nd
Quarter
|
15.39
|
12.25
|
N/A
|
||||||
3rd
Quarter
|
13.60
|
11.91
|
N/A
|
||||||
4th
Quarter
|
13.80
|
12.01
|
N/A
|
||||||
Dividends
|
|||||||||
2007
|
High
|
Low
|
Paid
|
||||||
1st
Quarter
|
18.66
|
13.35
|
N/A
|
||||||
2nd
Quarter
|
23.54
|
18.40
|
N/A
|
||||||
3rd
Quarter
|
22.57
|
15.03
|
N/A
|
||||||
4th
Quarter
|
26.67
|
20.60
|
N/A
|
||||||
Approximate
Number of Common Stockholders of Record at March 3,
2008: 450
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
|||||||||||||||||||
ISH
--♦--
|
$ |
100.00
|
$ |
241.79
|
$ |
244.22
|
$ |
254.89
|
$ |
221.14
|
$ |
356.89
|
||||||||||||
S&P
--■--
|
$ |
100.00
|
$ |
128.68
|
$ |
142.67
|
$ |
149.65
|
$ |
173.28
|
$ |
182.81
|
||||||||||||
Peer
Group --▲--
|
$ |
100.00
|
$ |
161.37
|
$ |
227.74
|
$ |
238.85
|
$ |
216.86
|
$ |
274.96
|
(All Amounts in Thousands
Except Share and Per Share Data)
|
Year
Ended December 31,
|
|||||||||||||||||||
2007
|
2006
(1)
|
2005
|
2004
(2)
|
2003
|
||||||||||||||||
Income Statement Data
(3):
|
||||||||||||||||||||
Revenues
|
$ |
197,110
|
$ |
185,464
|
$ |
168,791
|
$ |
163,451
|
$ |
179,666
|
||||||||||
Impairment
Loss
|
-
|
8,866
|
-
|
-
|
-
|
|||||||||||||||
Gross
Voyage Profit
|
28,776
|
19,054
|
24,789
|
27,071
|
35,421
|
|||||||||||||||
Operating
Income
|
10,630
|
1,445
|
10,104
|
10,305
|
20,856
|
|||||||||||||||
Income
from Continuing Operations
|
11,792
|
18,194
|
6,393
|
10,996
|
6,639
|
|||||||||||||||
Net
Income Available to Common Stockholders
|
15,016
|
14,648
|
4,629
|
12,785
|
5,491
|
|||||||||||||||
Basic
and Diluted Earnings Per Common Share – Continuing
Operations
|
||||||||||||||||||||
Net
Income Available to Common Stockholders - Basic
|
1.48
|
2.58
|
0.66
|
1.81
|
1.09
|
|||||||||||||||
Net
Income Available to Common Stockholders - Diluted
|
1.41
|
2.24
|
0.66
|
1.80
|
1.09
|
|||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Working
Capital
|
23,189
|
3,024
|
16,120
|
17,650
|
10,248
|
|||||||||||||||
Total
Assets
|
440,655
|
428,042
|
449,507
|
385,048
|
382,451
|
|||||||||||||||
Long-Term
Debt, Less Current Maturities
|
||||||||||||||||||||
(including
Capital Lease Obligations)
|
130,523
|
98,984
|
161,720
|
168,622
|
164,144
|
|||||||||||||||
Convertible
Exchangeable Preferred Stock
|
37,554
|
37,554
|
37,554
|
-
|
-
|
|||||||||||||||
Stockholders'
Investment
|
172,141
|
153,736
|
140,714
|
135,454
|
121,367
|
|||||||||||||||
Other
Data:
|
||||||||||||||||||||
Net
Cash Provided by Operating Activities
|
20,231
|
22,981
|
23,778
|
28,989
|
38,616
|
|||||||||||||||
Net
Cash (Used) Provided by Investing Activities
|
(2,180 | ) |
27,532
|
(61,208 | ) | (25,589 | ) |
1,772
|
||||||||||||
Net
Cash (Used) Provided by Financing Activities
|
(48,221 | ) | (22,418 | ) |
43,095
|
(1,768 | ) | (35,926 | ) | |||||||||||
Cash
Dividends Per Share of Common Stock
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Weighted
Average Shares of Common Stock Outstanding:
|
||||||||||||||||||||
Basic
|
6,360,208
|
6,116,036
|
6,083,005
|
6,082,887
|
6,082,887
|
|||||||||||||||
Diluted
|
8,369,473
|
8,122,578
|
6,114,510
|
6,092,302
|
6,082,887
|
(1)
|
Results
for 2006 reflect an Impairment Loss of approximately $8.9
million. This non-cash charge was made to write down our
investment in the terminal located in New Orleans, Louisiana utilized in
our Rail-Ferry Service. That service relocated its U.S.
operations during 2007 to Mobile, Alabama, where a new terminal has been
constructed.
|
(2)
|
Results
for 2004 were significantly favorably impacted by certain income tax
adjustment relating to the Jobs Creation Act of
2004.
|
(3)
|
During
2007, the decision was made to discontinue our LASH Liner
service. As a result, the LASH Liner service results were
removed from continuing operations and reclassified into Discontinued
Operations for all years presented
above.
|
Time
Charter
|
Rail-Ferry
|
|||||||||||||||||||
(All Amounts in
Thousands)
|
Contracts
|
COA
|
Service
|
Other
|
Total
|
|||||||||||||||
2007
|
||||||||||||||||||||
Revenues from External
Customers
|
$ |
157,333
|
$ |
16,652
|
$ |
21,235
|
$ |
1,890
|
$ |
197,110
|
||||||||||
Voyage
Expenses
|
116,825
|
10,940
|
18,406
|
841
|
147,012
|
|||||||||||||||
Gross Voyage Profit
(Loss)
|
25,198
|
4,100
|
(1,566 | ) |
1,044
|
28,776
|
||||||||||||||
2006
|
||||||||||||||||||||
Revenues
from External Customers
|
$ |
148,581
|
$ |
16,081
|
$ |
18,427
|
$ |
2,375
|
$ |
185,464
|
||||||||||
Voyage
Expenses
|
106,255
|
9,522
|
19,734
|
1,967
|
137,478
|
|||||||||||||||
Impairment
Loss
|
-
|
-
|
(8,866 | ) |
-
|
(8,866 | ) | |||||||||||||
Gross
Voyage Profit (Loss)
|
28,517
|
4,142
|
(14,002 | ) |
397
|
19,054
|
(All amounts in
thousands)
|
Year
Ended December 31,
|
|||||||||||
A&G
Account
|
2007
|
2006
|
Variance
|
|||||||||
Salaries
and Wages
|
$ |
6,087
|
$ |
5,917
|
$ |
170
|
||||||
Group
Insurance
|
1,419
|
1,382
|
37
|
|||||||||
Special
Services
|
1,371
|
1,275
|
96
|
|||||||||
Accounting
& Audit Fees
|
790
|
591
|
199
|
|||||||||
Relocation
Expenses
|
4,993
|
838
|
4,155
|
|||||||||
Other
|
3,498
|
7,606
|
(4,108 | ) | ||||||||
TOTAL:
|
$ |
18,158
|
17,609
|
$ |
549
|
Time
Charter
|
Rail-Ferry
|
|||||||||||||||||||
(All Amounts in
Thousands)
|
Contracts
|
COA
|
Service
|
Other
|
Total
|
|||||||||||||||
2006
|
||||||||||||||||||||
Revenues
from External Customers
|
$ |
148,581
|
$ |
16,081
|
$ |
18,427
|
$ |
2,375
|
$ |
185,464
|
||||||||||
Voyage
Expenses
|
106,255
|
9,522
|
19,734
|
1,967
|
137,478
|
|||||||||||||||
Impairment
Loss
|
-
|
-
|
(8,866 | ) |
-
|
(8,866 | ) | |||||||||||||
Gross
Voyage Profit (Loss)
|
28,517
|
4,142
|
(14,002 | ) |
397
|
19,054
|
||||||||||||||
2005
|
||||||||||||||||||||
Revenues
from External Customers
|
$ |
138,177
|
$ |
16,693
|
$ |
11,051
|
$ |
2,870
|
$ |
168,791
|
||||||||||
Voyage
Expenses
|
99,394
|
9,584
|
14,205
|
1,924
|
125,107
|
|||||||||||||||
Gross
Voyage Profit (Loss)
|
25,853
|
4,692
|
(6,684 | ) |
928
|
24,789
|
(All amounts in
thousands)
|
Year
Ended December 31,
|
|||||||||||
A&G
Account
|
2006
|
2005
|
Variance
|
|||||||||
Salaries
and Wages
|
$ |
5,917
|
$ |
5,557
|
$ |
360
|
||||||
Group
Insurance
|
1,382
|
1,241
|
141
|
|||||||||
Special
Services
|
1,275
|
552
|
723
|
|||||||||
Accounting
& Audit Fees
|
591
|
456
|
135
|
|||||||||
Relocation
Expenses
|
838
|
-
|
838
|
|||||||||
Other
|
7,606
|
6,879
|
727
|
|||||||||
TOTAL:
|
$ |
17,609
|
$ |
14,685
|
$ |
2,924
|
Debt and lease obligations
(000’s)
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
|||||||||||||||||||||
Long-term
debt (including current maturities)
|
$ |
143,204
|
$ |
12,681
|
$ |
12,649
|
$ |
48,440
|
$ |
10,590
|
$ |
22,980
|
$ |
35,864
|
||||||||||||||
Interest
payments
|
27,384
|
6,394
|
5,784
|
4,990
|
3,885
|
3,249
|
3,082
|
|||||||||||||||||||||
Operating
leases
|
128,484
|
16,166
|
15,611
|
15,033
|
15,042
|
15,042
|
51,590
|
|||||||||||||||||||||
Vessel
Commitments
|
54,800
|
-
|
13,700
|
41,100
|
-
|
-
|
-
|
|||||||||||||||||||||
Exchangeable
Preferred Stock *
|
17,307
|
17,307
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Total
by period
|
$ |
371,179
|
$ |
52,548
|
$ |
47,744
|
$ |
109,563
|
$ |
29,517
|
$ |
41,271
|
$ |
90,536
|
|
|
|
|
|
|
|
|
||
|
/s/
Ernst & Young LLP
|
|
||
|
Plan
category
|
(a)
Number
of securities to
be
issued upon conversion
of
outstanding options
|
(b)
Weighed-average
exercise
price of
outstanding
options
|
(c)
Number
of securities
remaining
available for
future
issuance under
plans
(excluding
securities
reflected in
column
(a))
|
|||||||||
Equity
compensation plans
approved
by security holders
|
-
|
$ |
-
|
175,000
|
||||||||
Equity
compensation plans not
approved
by security holders
|
-
|
-
|
-
|
|||||||||
Totals
|
-
|
$ |
-
|
175,000
|
(3.1)
|
Restated
Certificate of Incorporation of the Registrant (filed with the Securities
and Exchange Commission as Exhibit 3.1 to the Registrant's Form 10-Q for
the quarterly period ended September 30, 2004 and incorporated herein by
reference)
|
(3.2)
|
By-Laws
of the Registrant (filed with the Securities and Exchange Commission as
Exhibit 3.2 to the Registrant's Form 10-Q for the quarterly period ended
September 30, 2004 and incorporated herein by
reference)
|
(4.1)
|
Specimen
of Common Stock Certificate (filed as an exhibit to the Registrant's Form
8-A filed with the Securities and Exchange Commission on April 25, 1980
and incorporated herein by
reference)
|
(10.1)
|
Credit
Agreement, dated as of September 30, 2003, by and among LCI Shipholdings,
Inc. and Central Gulf Lines, Inc., as Joint and Several Borrowers, the
banks and financial institutions listed therein, as Lenders, Deutsche
Schiffsbank Aktiengesellschaft as Facility Agent and Security Trustee, DnB
NOR Bank ASA, as Documentation Agent, and the Registrant, as Guarantor
(filed with the Securities and Exchange Commission as Exhibit 10.2 to
Pre-Effective Amendment No. 2, dated December 10, 2004 and filed with the
Securities and Exchange Commission on December 10, 2004, to the
Registrant's Registration Statement on Form S-1 (Registration No.
333-120161) and incorporated herein by
reference)
|
(10.2)
|
Credit
Agreement, dated as of December 6, 2004, by and among LCI Shipholdings,
Inc., Central Gulf Lines, Inc. and Waterman Steamship Corporation, as
Borrowers, the banks and financial institutions listed therein, as
Lenders, Whitney National Bank, as Administrative Agent, Security Trustee
and Arranger, and the Registrant, Enterprise Ship Company, Inc., Sulphur
Carriers, Inc., Gulf South Shipping PTE Ltd. and CG Railway, Inc., as
Guarantors (filed with the Securities and Exchange Commission as Exhibit
10.3 to Pre-Effective Amendment No. 2, dated December 10, 2004 and filed
with the Securities and Exchange Commission on December 10, 2004, to the
Registrant's Registration Statement on Form S-1 (Registration No.
333-120161) and incorporated herein by
reference)
|
(10.3)
|
Credit
Agreement, dated September 26, 2005, by and among Central Gulf Lines,
Inc., as Borrower, the banks and financial institutions listed therein, as
Lenders, DnB NOR Bank ASA, as Facility Agent and Arranger, and Deutsche
Schiffsbank Aktiengesellschaft, as Security Trustee and Arranger, and the
Registrant, as Guarantor (filed with the Securities and Exchange
Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K
dated September 30, 2005 and incorporated herein by
reference)
|
(10.4)
|
Credit
Agreement, dated December 13, 2005, by and among CG Railway, Inc., as
Borrower, the investment company, Liberty Community Ventures III, L.L.C.,
as Lender, and the Registrant, as Guarantor (filed with the Securities and
Exchange Commission as Exhibit 10.4 to the Registrant's Form 10-K for the
annual period ended December 31, 2005 and incorporated herein by
reference)
|
(10.5)
|
Consulting
Agreement, dated January 1, 2006, between the Registrant and Niels W.
Johnsen (filed with the Securities and Exchange Commission as Exhibit 10.5
to the Registrant's Form 10-K for the annual period ended December 31,
2005 and incorporated herein by
reference)
|
(10.6)
|
Consulting
Agreement, dated April 30, 2007, between the Registrant and Erik F.
Johnsen *
|
(10.7)
|
International
Shipholding Corporation Stock Incentive Plan (filed with the Securities
and Exchange Commission as Exhibit 10.5 to the Registrant's Form 10-K for
the annual period ended December 31, 2004 and incorporated herein by
reference)
|
(10.8)
|
Form
of Stock Option Agreement for the Grant of Non-Qualified Stock Options
under the International Shipholding Corporation Stock Incentive Plan
(filed with the Securities and Exchange Commission as Exhibit 10.6 to the
Registrant's Form 10-K for the annual period ended December 31, 2004 and
incorporated herein by
reference)
|
(10.9)
|
Description
of Life Insurance Benefits Provided by the Registrant to Niels W. Johnsen
and Erik F. Johnsen Plan (filed with the Securities and Exchange
Commission as Exhibit 10.8 to the Registrant's Form 10-K for the annual
period ended December 31, 2004 and incorporated herein by
reference)
|
(10.10)
|
Memorandum
of Agreement of the Registrant, dated as of August 24, 2007, providing for
the Registrant’s purchase of one 6400 CEU Panamanian flagged pure car and
truck carrier (Confidential treatment requested on
certain portions of this exhibit. An unredacted version of this
exhibit has been filed separately with the Securities and Exchange
Commission.) *
|
(10.11)
|
Loan
Agreement, dated as of September 10, 2007, by and amongWaterman Steamship
Corporation, as borrower, the Registrant, as guarantor, DnB NOR Bank ASA,
as facility agent and security trustee.
*
|
(10.12)
|
SHIPSALES
Agreement, dated as of September 21, 2007, by and between East Gulf
Shipholding, Inc., as buyer, and Clio Marine Inc., as seller.
(Confidential treatment requested on certain portions of this
exhibit. An unredacted version of this exhibit has been filed
separately with the Securities and Exchange Commission.)
*
|
(10.13)
|
Facility
Agreement, dated as of January 23, 2008, by and among East Gulf
Shipholding, Inc., as borrower, the Registrant, as guarantor, the banks
and financial institutions party thereto, as lenders, DnB NOR Bank ASA, as
facility agent, and Deutsche Schiffsbank Aktiengesellschaft, as security
trustee. *
|
(31.1)
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 *
|
(31.2)
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 *
|
(32.1)
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*
|
(32.2)
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*
|
|
*These
exhibits filed with this 10-K
report
|
INTERNATIONAL
SHIPHOLDING CORPORATION
|
||||||||||||
CONSOLIDATED STATEMENTS OF
INCOME
|
||||||||||||
(All Amounts in Thousands
Except Share Data)
|
||||||||||||
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Revenues
|
$ |
197,110
|
$ |
185,464
|
$ |
168,791
|
||||||
Operating
Expenses:
|
||||||||||||
Voyage
Expenses
|
147,012
|
137,478
|
125,107
|
|||||||||
Vessel
and Barge Depreciation
|
21,322
|
20,066
|
18,895
|
|||||||||
Impairment
Loss
|
-
|
8,866
|
-
|
|||||||||
Gross
Voyage Profit
|
28,776
|
19,054
|
24,789
|
|||||||||
Administrative
and General Expenses
|
18,158
|
17,609
|
14,685
|
|||||||||
Gain
on Sale of Other Assets
|
(12 | ) |
-
|
-
|
||||||||
Operating
Income
|
10,630
|
1,445
|
10,104
|
|||||||||
Interest
and Other:
|
||||||||||||
Interest
Expense
|
9,762
|
11,147
|
9,626
|
|||||||||
Gain
on Sale of Investment
|
(352 | ) | (23,058 | ) | (287 | ) | ||||||
Investment
Income
|
(2,592 | ) | (1,397 | ) | (1,111 | ) | ||||||
Loss
on Early Extinguishment of Debt
|
-
|
248
|
68
|
|||||||||
6,818
|
(13,060 | ) |
8,296
|
|||||||||
Income
from Continuing Operations Before (Benefit) Provision for
|
||||||||||||
Income
Taxes and Equity in Net Income of Unconsolidated Entities
|
3,812
|
14,505
|
1,808
|
|||||||||
(Benefit)
Provision for Income Taxes:
|
||||||||||||
Current
|
120
|
113
|
113
|
|||||||||
Deferred
|
(1,570 | ) |
919
|
(928 | ) | |||||||
State
|
86
|
4
|
23
|
|||||||||
(1,364 | ) |
1,036
|
(792 | ) | ||||||||
Equity
in Net Income of Unconsolidated
|
||||||||||||
Entities
(Net of Applicable Taxes)
|
6,616
|
4,725
|
3,793
|
|||||||||
Income
from Continuing Operations
|
11,792
|
18,194
|
6,393
|
|||||||||
Loss
from Discontinued Operations:
|
||||||||||||
Loss
before benefits for income taxes
|
(4,238 | ) | (8,440 | ) | (1,646 | ) | ||||||
Gain
on Sale of Liner Assets
|
9,880
|
5,125
|
584
|
|||||||||
(Provision)
Benefit for Income Taxes
|
(18 | ) |
2,169
|
1,665
|
||||||||
Net
Income (Loss) from Discontinued Operations
|
5,624
|
(1,146 | ) |
603
|
||||||||
Net
Income
|
$ |
17,416
|
$ |
17,048
|
$ |
6,996
|
||||||
Preferred
Stock Dividends
|
2,400
|
2,400
|
2,367
|
|||||||||
Net
Income Available to Common Stockholders
|
$ |
15,016
|
$ |
14,648
|
$ |
4,629
|
||||||
Basic
and Diluted Earnings Per Common Share:
|
||||||||||||
Net
Income (Loss) Available to Common Stockholders
|
||||||||||||
Continuing
Operations
|
$ |
1.48
|
$ |
2.58
|
$ |
0.66
|
||||||
Discontinued
Operations
|
0.88
|
(0.18 | ) |
0.10
|
||||||||
$ |
2.36
|
$ |
2.40
|
$ |
0.76
|
|||||||
Net
Income (Loss) Available to Common Stockholders - Diluted
|
||||||||||||
Continuing
Operations
|
$ |
1.41
|
$ |
2.24
|
$ |
0.66
|
||||||
Discontinued
Operations
|
0.67
|
(0.14 | ) |
0.09
|
||||||||
$ |
2.08
|
$ |
2.10
|
$ |
0.75
|
|||||||
Weighted
Average Shares of Common Stock Outstanding:
|
||||||||||||
Basic
|
6,360,208
|
6,116,036
|
6,083,005
|
|||||||||
Diluted
|
8,369,473
|
8,122,578
|
6,114,510
|
INTERNATIONAL
SHIPHOLDING CORPORATION
|
||||||||
CONSOLIDATED BALANCE
SHEETS
|
||||||||
(All Amounts in Thousands
Except Share Data)
|
||||||||
December
31,
|
December
31,
|
|||||||
ASSETS
|
2007
|
2006
|
||||||
Current
Assets:
|
||||||||
Cash
and Cash Equivalents
|
$ |
14,103
|
$ |
44,273
|
||||
Marketable
Securities
|
5,578
|
6,545
|
||||||
Accounts
Receivable, Net of Allowance for Doubtful Accounts
|
||||||||
of
$132 and $216 in 2007 and 2006:
|
||||||||
Traffic
|
9,637
|
10,540
|
||||||
Agents'
|
1,804
|
1,730
|
||||||
Other
|
9,233
|
8,613
|
||||||
Federal
Income Taxes Receivable
|
-
|
322
|
||||||
Deferred
Income Tax
|
-
|
67
|
||||||
Net
Investment in Direct Financing Leases
|
7,391
|
4,400
|
||||||
Other
Current Assets
|
2,327
|
1,115
|
||||||
Material
and Supplies Inventory
|
2,665
|
3,226
|
||||||
Assets
Held for Disposal
|
9,105
|
6,861
|
||||||
Total
Current Assets
|
61,843
|
87,692
|
||||||
Investment
in Unconsolidated Entities
|
16,326
|
12,409
|
||||||
Net
Investment in Direct Financing Leases
|
107,208
|
70,497
|
||||||
Vessels,
Property, and Other Equipment, at Cost:
|
||||||||
Assets
Held for Disposal
|
-
|
3,306
|
||||||
Vessels
and Barges
|
384,923
|
373,393
|
||||||
Leasehold
Improvements
|
29,530
|
20,054
|
||||||
Other
Equipment
|
2,077
|
2,074
|
||||||
Furniture
and Equipment
|
6,009
|
3,037
|
||||||
422,539
|
401,864
|
|||||||
Less
- Accumulated Depreciation
|
(196,896 | ) | (173,840 | ) | ||||
225,643
|
228,024
|
|||||||
Other
Assets:
|
||||||||
Deferred
Charges, Net of Accumulated Amortization
|
15,337
|
14,577
|
||||||
of
$9,781 and $11,114 in 2007 and 2006, Respectively
|
||||||||
Acquired
Contract Costs, Net of Accumulated Amortization
|
3,274
|
4,729
|
||||||
of
$27,251 and $25,796 in 2007 and 2006, Respectively
|
||||||||
Due
from Related Parties
|
5,897
|
4,015
|
||||||
Other
|
5,127
|
6,099
|
||||||
29,635
|
29,420
|
|||||||
$ |
440,655
|
$ |
428,042
|
INTERNATIONAL SHIPHOLDING
CORPORATION
|
||||||||
CONSOLIDATED BALANCE
SHEETS
|
||||||||
(All Amounts in Thousands
Except Share Data)
|
||||||||
December
31,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
LIABILITIES AND STOCKHOLDERS'
INVESTMENT
|
||||||||
Current
Liabilities:
|
||||||||
Current
Maturities of Long-Term Debt
|
$ |
12,681
|
$ |
50,250
|
||||
Accounts
Payable and Accrued Liabilities
|
23,546
|
27,835
|
||||||
Current
Liabilities related to Assets Held for Disposal
|
2,427
|
6,583
|
||||||
Total
Current Liabilities
|
38,654
|
84,668
|
||||||
Billings
in Excess of Income Earned and Expenses Incurred
|
(363 | ) |
700
|
|||||
Long-Term
Debt, Less Current Maturities
|
130,523
|
98,984
|
||||||
Other
Long-Term Liabilities:
|
||||||||
Deferred
Income Taxes
|
9,072
|
11,837
|
||||||
Lease
Incentive Obligation
|
13,789
|
17,890
|
||||||
Other
|
37,724
|
22,673
|
||||||
60,585
|
52,400
|
|||||||
Commitments
and Contingent Liabilities
|
||||||||
Convertible
Exchangeable Preferred Stock
|
37,554
|
37,554
|
||||||
Stockholders'
Investment:
|
||||||||
Common
Stock, $1.00 Par Value, 10,000,000 Shares Authorized,
|
7,193
|
6,793
|
||||||
7,192,630
And 6,792,630 Shares Issued at December 31, 2007 and
|
||||||||
December
31, 2006, Respectively
|
||||||||
Additional
Paid-In Capital
|
60,177
|
54,927
|
||||||
Retained
Earnings
|
117,008
|
101,992
|
||||||
Less
- 673,443 Shares of Common Stock in Treasury, at Cost,
|
(8,704 | ) | (8,704 | ) | ||||
at
December 31, 2007 and 2006, Respectively
|
||||||||
Accumulated
Other Comprehensive Income (Loss)
|
(1,972 | ) | (1,272 | ) | ||||
173,702
|
153,736
|
|||||||
$ |
440,655
|
$ |
428,042
|
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS' INVESTMENT
|
||||||||||||||||||||||||
(All Amounts in
Thousands)
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||
Common
|
Paid-In
|
Retained
|
Treasury
|
Comprehensive
|
||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Stock
|
(Loss)
Income
|
Total
|
|||||||||||||||||||
Balance
at December 31, 2004
|
$ |
6,756
|
$ |
54,450
|
$ |
82,715
|
$ | (8,704 | ) | $ |
237
|
$ |
135,454
|
|||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
Income
|
-
|
-
|
6,996
|
-
|
-
|
6,996
|
||||||||||||||||||
Other
Comprehensive Income:
|
||||||||||||||||||||||||
Recognition
of Unrealized Holding Gain on Marketable
|
||||||||||||||||||||||||
Securities,
Net of Deferred Taxes of ($88)
|
-
|
-
|
-
|
-
|
(163 | ) | (163 | ) | ||||||||||||||||
Unrealized
Holding Gain on Marketable Securities,
|
||||||||||||||||||||||||
Net
of Deferred Taxes of $224
|
-
|
-
|
-
|
-
|
416
|
416
|
||||||||||||||||||
Net
Change in Fair Value of Derivatives, Net of
|
||||||||||||||||||||||||
Deferred
Taxes of ($91)
|
-
|
-
|
-
|
-
|
329
|
329
|
||||||||||||||||||
Total
Comprehensive Income
|
7,578
|
|||||||||||||||||||||||
Preferred
Stock Dividends
|
-
|
-
|
(2,367 | ) |
-
|
-
|
(2,367 | ) | ||||||||||||||||
Options
Exercised
|
4
|
45
|
-
|
-
|
-
|
49
|
||||||||||||||||||
Balance
at December 31, 2005
|
6,760
|
54,495
|
87,344
|
(8,704 | ) |
819
|
140,714
|
|||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
Income
|
-
|
-
|
17,048
|
-
|
-
|
17,048
|
||||||||||||||||||
Other
Comprehensive Income (Loss):
|
||||||||||||||||||||||||
Recognition
of Unrealized Holding Gain on Marketable
|
||||||||||||||||||||||||
Securities,
Net of Deferred Taxes of ($140)
|
-
|
-
|
-
|
-
|
(206 | ) | (206 | ) | ||||||||||||||||
Unrealized
Holding Gain on Marketable Securities,
|
||||||||||||||||||||||||
Net
of Deferred Taxes of $43
|
-
|
-
|
-
|
-
|
219
|
219
|
||||||||||||||||||
Net
Change in Fair Value of Derivatives, Net of
|
||||||||||||||||||||||||
Deferred
Taxes of $176
|
-
|
-
|
-
|
-
|
656
|
656
|
||||||||||||||||||
Total
Comprehensive Income
|
17,717
|
|||||||||||||||||||||||
Adjustment
to Initially Apply SFAS No. 158, Net of
|
||||||||||||||||||||||||
Deferred
Taxes of ($8)
|
-
|
-
|
-
|
-
|
(2,760 | ) | (2,760 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
-
|
-
|
(2,400 | ) |
-
|
-
|
(2,400 | ) | ||||||||||||||||
Options
Exercised
|
33
|
432
|
-
|
-
|
-
|
465
|
||||||||||||||||||
Balance
at December 31, 2006
|
6,793
|
54,927
|
101,992
|
(8,704 | ) | (1,272 | ) |
153,736
|
||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
Income
|
-
|
-
|
17,416
|
-
|
-
|
17,416
|
||||||||||||||||||
Other Comprehensive Income
(Loss):
|
||||||||||||||||||||||||
Recognition of Unrealized
Holding Gain on Marketable
|
||||||||||||||||||||||||
Securities, Net of Deferred
Taxes of ($48)
|
-
|
-
|
-
|
-
|
(89 | ) | (89 | ) | ||||||||||||||||
Unrealized Holding Gain on
Marketable Securities,
|
||||||||||||||||||||||||
Net of Deferred Taxes of
($86)
|
-
|
-
|
-
|
-
|
(160 | ) | (160 | ) | ||||||||||||||||
Net Change in Fair Value of
Derivatives, Net of
|
||||||||||||||||||||||||
Deferred Taxes of
($325)
|
-
|
-
|
-
|
-
|
(2,177 | ) | (2,177 | ) | ||||||||||||||||
Change in Funding Status of
Benefit Plans, Net of Deferred Taxes of $12
|
-
|
-
|
-
|
-
|
1,726
|
1,726
|
||||||||||||||||||
Total Comprehensive
Income
|
16,716
|
|||||||||||||||||||||||
Preferred Stock
Dividends
|
-
|
-
|
(2,400 | ) |
-
|
-
|
(2,400 | ) | ||||||||||||||||
Options
Exercised
|
400
|
5,250
|
-
|
-
|
-
|
5,650
|
||||||||||||||||||
Balance at December 31,
2007
|
$ |
7,193
|
$ |
60,177
|
$ |
117,008
|
$ | (8,704 | ) | $ | (1,972 | ) | $ |
173,702
|
|
||||||||||||
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
||||||||||||
(All Amounts in
Thousands)
|
||||||||||||
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
Income
|
$ |
17,416
|
$ |
17,048
|
$ |
6,996
|
||||||
Adjustments
to Reconcile Net Income to Net Cash Provided by
|
||||||||||||
Operating
Activities:
|
||||||||||||
Depreciation
|
23,969
|
24,417
|
23,116
|
|||||||||
Amortization
of Deferred Charges and Other Assets
|
9,779
|
7,954
|
8,071
|
|||||||||
Benefit
for Deferred Federal Income Taxes
|
(1,468 | ) | (1,137 | ) | (3,245 | ) | ||||||
Impairment
Loss
|
-
|
8,866
|
-
|
|||||||||
Equity
in Net Income of Unconsolidated Entities
|
(6,616 | ) | (4,725 | ) | (3,793 | ) | ||||||
Distributions
from Unconsolidated Entities
|
4,400
|
1,450
|
3,280
|
|||||||||
Proceeds
from Lease Incentive Obligations
|
-
|
2,779
|
-
|
|||||||||
Gain
on Sale of Assets
|
(11,280 | ) | (5,125 | ) | (584 | ) | ||||||
Loss
on Sale of Assets from Discontinued Operations
|
-
|
-
|
769
|
|||||||||
Loss
on Early Extinguishment of Debt
|
-
|
248
|
68
|
|||||||||
Gain
on Sale of Investments
|
(352 | ) | (23,058 | ) | (287 | ) | ||||||
Payments
for Vessel Drydocking
|
(9,810 | ) | (8,432 | ) | (5,043 | ) | ||||||
Changes
in:
|
||||||||||||
Accounts
Receivable
|
1,322
|
12,349
|
(8,185 | ) | ||||||||
Inventories
and Other Current Assets
|
(856 | ) |
1,416
|
722
|
||||||||
Other
Assets
|
(187 | ) |
2,767
|
884
|
||||||||
Accounts
Payable and Accrued Liabilities
|
(4,868 | ) | (12,079 | ) |
1,802
|
|||||||
Federal
Income Taxes Payable
|
-
|
(544 | ) | (331 | ) | |||||||
Billings
in Excess of Income Earned and Expenses Incurred
|
(1,063 | ) | (3,362 | ) | (661 | ) | ||||||
Other
Long-Term Liabilities
|
(155 | ) |
2,149
|
199
|
||||||||
Net
Cash Provided by Operating Activities
|
20,231
|
22,981
|
23,778
|
|||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Principal
payments received under Direct Financing Leases
|
5,129
|
3,668
|
(29,452 | ) | ||||||||
Capital
Improvements to Vessels, Leasehold Improvements, and Other
|
(56,072 | ) | (21,799 | ) | (35,000 | ) | ||||||
Proceeds
from Sale of Assets
|
48,750
|
12,026
|
3,756
|
|||||||||
Purchase
of and Proceeds from Short Term Investments
|
1,072
|
552
|
200
|
|||||||||
Investment
in Unconsolidated Entities
|
(1,004 | ) | (1,336 | ) | (1,647 | ) | ||||||
Return
of Capital of Unconsolidated Entity
|
-
|
2,480
|
-
|
|||||||||
Proceeds
from Sale of Unconsolidated Entity
|
-
|
27,490
|
-
|
|||||||||
Decrease
in Restricted Cash Account
|
-
|
6,541
|
-
|
|||||||||
Increase in
Related Party Note Receivables
|
(55 | ) | (2,090 | ) |
935
|
|||||||
Net
Cash (Used) Provided by Investing Activities
|
(2,180 | ) |
27,532
|
(61,208 | ) | |||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Proceeds
from Issuance of Preferred Stock
|
-
|
-
|
37,725
|
|||||||||
Proceeds
from Issuance of Common Stock
|
5,650
|
465
|
49
|
|||||||||
Proceeds
from Issuance of Debt
|
-
|
10,000
|
48,000
|
|||||||||
Repayment
of Debt
|
(50,253 | ) | (32,761 | ) | (54,095 | ) | ||||||
Additions
to Deferred Financing Charges
|
(590 | ) | (175 | ) | (421 | ) | ||||||
Preferred
Stock Dividends Paid
|
(2,400 | ) | (2,400 | ) | (2,367 | ) | ||||||
Reimbursements
for Leasehold Improvements
|
-
|
2,613
|
14,310
|
|||||||||
Other
Financing Activities
|
(628 | ) | (160 | ) | (106 | ) | ||||||
Net
Cash (Used) Provided by Financing Activities
|
(48,221 | ) | (22,418 | ) |
43,095
|
|||||||
Net
Increase (Decrease) in Cash and Cash
Equivalents
|
(30,170 | ) |
28,095
|
5,665
|
||||||||
Cash
and Cash Equivalents at Beginning of Year
|
44,273
|
16,178
|
10,513
|
|||||||||
Cash
and Cash Equivalents at End of Year
|
$ |
14,103
|
$ |
44,273
|
$ |
16,178
|
Years
|
||||
1
LASH Vessel
|
30
|
|||
6
Pure Car/Truck Carriers
|
20
|
|||
1
Coal Carrier
|
15
|
|||
5
Other Vessels *
|
25
|
|||
Leasehold
Improvements
|
10-20
|
|||
Other
Equipment
|
3-12
|
|||
Furniture
and Equipment
|
3-10
|
(All amounts in thousands)
|
Interest
Rate
|
Total
Principal Due
|
|||||||||||||||
December
31,
|
December
31,
|
Maturity
|
December
31,
|
December
31,
|
|||||||||||||
Description
|
2007
|
2006
|
Date
|
2007
|
2006
|
||||||||||||
Unsecured:
|
|||||||||||||||||
Senior
Notes – Fixed Rate
|
7.75 | % | 7.75 | % |
2007
|
$ |
-
|
$ |
39,979
|
||||||||
Secured:
|
|||||||||||||||||
Notes
Payable – Variable Rate*
|
6.3656 | % | 6.3656 | % |
2015
|
26,000
|
28,666
|
||||||||||
Notes
Payable – Variable Rate*
|
4.8200 | % | 4.82 | % |
2012
|
13,720
|
13,860
|
||||||||||
Notes
Payable – Variable Rate**
|
6.6219 | % | 6.6219 | % |
2013
|
59,261
|
66,729
|
||||||||||
Notes
Payable – Variable Rate*
|
1.8713 | % |
N/A
|
2010
|
44,223
|
-
|
|||||||||||
Line
of Credit
|
N/A
|
N/A
|
2009
|
-
|
-
|
||||||||||||
143,204
|
149,234
|
||||||||||||||||
Less
Current Maturities
|
(12,681 | ) | (50,250 | ) | |||||||||||||
$ |
130,523
|
$ |
98,984
|
(All amounts in
thousands)
|
Pension
Plan
|
Postretirement
Benefits
|
||||||||||||||
Year
Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Change in Benefit
Obligation
|
||||||||||||||||
Benefit
Obligation at Beginning of Year
|
$ |
23,684
|
$ |
23,323
|
$ |
8,048
|
$ |
9,164
|
||||||||
Service
Cost
|
616
|
676
|
25
|
63
|
||||||||||||
Interest
Cost
|
1,347
|
1,312
|
439
|
453
|
||||||||||||
Actuarial
(Gain) Loss
|
(1,057 | ) |
12
|
(38 | ) | (919 | ) | |||||||||
Benefits
Paid and Expected Expenses
|
(1,138 | ) | (1,045 | ) | (620 | ) | (586 | ) | ||||||||
Curtailments
|
(409 | ) | (604 | ) | (587 | ) | (127 | ) | ||||||||
Special
Termination Benefits
|
20
|
10
|
-
|
-
|
||||||||||||
Benefit
Obligation at End of Year
|
$ |
23,063
|
$ |
23,684
|
$ |
7,267
|
$ |
8,048
|
||||||||
Change in Plan
Assets
|
||||||||||||||||
Fair
Value of Plan Assets at Beginning of Year
|
$ |
22,432
|
$ |
20,330
|
$ |
-
|
$ |
-
|
||||||||
Actual
Return on Plan Assets
|
1,399
|
2,393
|
-
|
-
|
||||||||||||
Employer
Contribution
|
600
|
750
|
620
|
586
|
||||||||||||
Benefits
Paid and Actual Expenses
|
(1,132 | ) | (1,041 | ) | (620 | ) | (586 | ) | ||||||||
Fair
Value of Plan Assets at End of Year
|
$ |
23,299
|
$ |
22,432
|
$ |
-
|
$ |
-
|
||||||||
Funded
Status
|
$ |
236
|
$ | (1,252 | ) | $ | (7,267 | ) | $ | (8,048 | ) | |||||
Key
Assumptions
|
||||||||||||||||
Discount
Rate
|
6.25 | % | 5.75 | % | 6.25 | % | 5.75 | % | ||||||||
Rate
of Compensation Increase
|
5.00 | % | 5.00 | % |
N/A
|
N/A
|
(All amounts in
thousands)
|
Pension
Plan
|
Postretirement
Benefits
|
||||||||||||||
Year
Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Prior
Service Cost
|
$ |
-
|
$ |
-
|
$ |
91
|
$ |
143
|
||||||||
Net
Loss
|
(1,217 | ) | (2,381 | ) |
96
|
(530 | ) | |||||||||
$ | (1,217 | ) | $ | (2,381 | ) | $ |
187
|
$ | (387 | ) |
(All amounts in
thousands)
|
Pension
Plan
|
Postretirement
Benefits
|
||||||||||||||||||||||
Year
Ended December 31,
|
Year Ended December
31,
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
Components of Net Periodic
Benefit Cost
|
||||||||||||||||||||||||
Service
Cost
|
$ |
616
|
$ |
676
|
$ |
668
|
$ |
25
|
$ |
63
|
$ |
90
|
||||||||||||
Interest
Cost
|
1,347
|
1,311
|
1,248
|
439
|
453
|
536
|
||||||||||||||||||
Expected
Return on Plan Assets
|
(1,719 | ) | (1,534 | ) | (1,440 | ) |
-
|
-
|
-
|
|||||||||||||||
Amortization
of Prior Service Cost
|
-
|
-
|
-
|
(14 | ) | (22 | ) | (22 | ) | |||||||||||||||
Amortization
of Net Actuarial Loss
|
12
|
162
|
212
|
-
|
-
|
131
|
||||||||||||||||||
Net
Periodic Benefit Cost
|
256
|
615
|
688
|
450
|
494
|
735
|
||||||||||||||||||
Special
Termination Benefits
|
20
|
10
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Curtailment
Gain
|
-
|
-
|
-
|
(38 | ) | (45 | ) |
-
|
||||||||||||||||
Net
Periodic Benefit Cost After Special
Termination
Benefits and Curtailment Gain
|
$ |
276
|
$ |
625
|
$ |
688
|
$ |
412
|
$ |
449
|
$ |
735
|
||||||||||||
Key
Assumptions
|
||||||||||||||||||||||||
Discount
Rate
|
5.75 | % | 5.75 | % | 5.50 | % | 6.25 | % | 5.75 | % | 5.50 | % | ||||||||||||
Expected
Return on Plan Assets
|
7.75 | % | 7.75 | % | 7.75 | % |
N/A
|
N/A
|
N/A
|
|||||||||||||||
Rate
of Compensation Increase
|
5.00 | % | 5.00 | % | 5.00 | % |
N/A
|
N/A
|
N/A
|
|||||||||||||||
(All
amounts in thousands)
|
1%
Increase
|
1%
Decrease
|
||||||
Change
in total service and interest cost components
|
||||||||
for
the year ended December 31, 2007
|
$ |
43
|
$ | (36 | ) | |||
Change
in postretirement benefit obligation as of December 31,
2007
|
675
|
(581 | ) |
(All amounts in
thousands)
|
||||||||||
Fiscal
Year Beginning
|
Pension
Plan
|
Postretirement
Benefits
|
||||||||
2008
|
$ |
1,197
|
$ |
540
|
||||||
2009
|
1,233
|
552
|
||||||||
2010
|
1,294
|
577
|
||||||||
2011
|
1,378
|
593
|
||||||||
2012
|
1,412
|
593
|
||||||||
2013-2017
|
7,938
|
2,848
|
||||||||
December
31,
|
|
|||||||||||
(All amounts in
thousands)
|
2007
2006
|
|
||||||||||
Deferred
Liabilities:
|
||||||||||||
Fixed Assets
|
$ |
23,628
|
$ |
24,044
|
||||||||
Deferred
Charges
|
2,338
|
2,338
|
||||||||||
Unterminated Voyage Revenue/Expense |
|
72
|
72
|
|
||||||||
Other Liabilities
|
6,570
|
5,926
|
||||||||||
Total
Liabilities
|
32,608
|
32,380
|
||||||||||
Deferred
Assets:
|
||||||||||||
Insurance
and Claims Reserve
|
471
|
471
|
||||||||||
Post-Retirement
Benefits
|
(401 | ) | (395 | ) | ||||||||
Alternative
Minimum Tax Credit
|
(4,577 | ) | (4,577 | ) | ||||||||
Net
Operating Loss/Carryforward/Unutilized Deficit
|
(15,602 | ) | (12,242 | )) | ||||||||
Valuation
Allowance
|
-
|
417
|
||||||||||
Worker
Retention Credit
|
(293 | ) | (293 | ) | ||||||||
Other
Assets
|
(3,142 | ) | (3,991 | ) | ||||||||
Total
Assets
|
(23,544 | (20,610 | ) | |||||||||
Total
Deferred Tax Liability, Net
|
$ |
9,064
|
$ |
11,770
|
||||||||
2007
|
2006
|
2005
|
||||||||||
Statutory
Rate
|
35.00 | % | 35.00 | % | 35.00 | % | ||||||
State
Income Tax
|
2.26 | % | 0.03 | % | 1.27 | % | ||||||
Effect
of Tonnage Tax Rate
|
(50.00 | %) | (20.99 | %) | (169.93 | %) | ||||||
Foreign
Earnings-Indefinitely Reinvested
|
(26.39 | %) |
-
|
-
|
||||||||
Foreign
Income Taxes
|
12.90 | % |
-
|
81.04 | % | |||||||
Jobs
Creation Act
|
-
|
-
|
(19.37 | %) | ||||||||
Employee
Retention Credit
|
-
|
-
|
(16.21 | %) | ||||||||
Change
in Valuation Allowance
|
(10.92 | %) | (11.92 | %) | 28.19 | % | ||||||
Permanent
Differences and Other, Primarily Non-Deductible
Expenditures
|
1.36 | % | 5.02 | % | (16.20 | %) | ||||||
(35.79 | %) | 7.14 | % | (43.81 | %) |
Total
unrecognized tax benefits as of January 1, 2007
|
$ |
1,051
|
||
Increases
(decreases) in unrecognized tax benefits as a result of:
|
||||
Tax
positions taken during a prior year
|
-
|
|||
Tax
positions taken during the current year
|
349
|
|||
Settlements
with taxing authorities
|
-
|
|||
Lapse
of applicable statute of limitations
|
-
|
|||
Total
unrecognized tax benefits as of December 31, 2007
|
$ |
1,400
|
(All amounts in
thousands)
|
Receivables Under Financing
Leases
|
|||
Year Ended December
31,
|
||||
2008
|
$ |
17,422
|
||
2009
|
16,766
|
|||
2010
|
52,878
|
|||
2011
|
13,097
|
|||
2012
|
13,117
|
|||
Thereafter
|
60,055
|
|||
Total
Minimum Lease Payments Receivable
|
173,335
|
|||
Estimated
Residual Values of Leased Property
|
8,051
|
|||
Less
Unearned Income
|
(66,787 | ) | ||
Total
Net Invetment in Direct Financing Leases
|
114,599
|
|||
Current
Portion
|
(7,391 | ) | ||
Long-Term
Net Investment in Direct Financing Leases
|
$ |
107,208
|
Receivables
Under
|
||||
(All amounts in
thousands)
|
Financing
Leases
|
|||
Year
Ended December 31,
|
||||
2007
|
$ |
14,077
|
||
2008
|
14,099
|
|||
2009
|
13,498
|
|||
2010
|
13,112
|
|||
2011
|
13,097
|
|||
Thereafter
|
73,171
|
|||
Total
Minimum Lease Payments Receivable
|
141,054
|
|||
Estimated
Residual Value of Leased Property
|
8,052
|
|||
Less
Unearned Income
|
(74,209 | ) | ||
Total
Net Investment in Direct Financing Leases
|
74,897
|
|||
Current
Portion
|
(4,400 | ) | ||
Long-Term
Net Investment in Direct Financing Leases
|
$ |
70,497
|
||
Payments
Under Operating Leases
|
||||||||||||||||
(All amounts in
thousands)
|
U.S.
Flag Vessels
|
Foreign
Flag Vessels
|
Other
Leases
|
Total
|
||||||||||||
Year
Ended December 31,
|
||||||||||||||||
2008
|
$ |
9,094
|
$ |
6,340
|
$ |
732
|
$ |
16,166
|
||||||||
2009
|
8,797
|
6,340
|
474
|
15,611
|
||||||||||||
2010
|
8,203
|
6,340
|
490
|
15,033
|
||||||||||||
2011
|
8,203
|
6,340
|
499
|
15,042
|
||||||||||||
2012
|
8,203
|
6,340
|
499
|
15,042
|
||||||||||||
Thereafter
|
19,257
|
22,719
|
9,614
|
51,590
|
||||||||||||
Total
Future Minimum Payments
|
$ |
61,757
|
$ |
54,419
|
$ |
12,308
|
$ |
128,484
|
||||||||
December
31,
|
December
31,
|
|||||||
(All amounts in
thousands)
|
2007
|
2006
|
||||||
Drydocking
Costs
|
$ |
13,062
|
$ |
12,915
|
||||
Financing
Charges and Other
|
2,275
|
1,662
|
||||||
Acquired
Contract Costs
|
3,274
|
4,729
|
||||||
$ |
18,611
|
$ |
19,306
|
Year
Ended December 31,
|
||||||||||||
(All Amounts in
Thousands)
|
2007
|
2006
|
2005
|
|||||||||
United
States
|
$ |
101,638
|
$ |
96,786
|
$ |
94,300
|
||||||
Asian
Countries
|
74,091
|
69,197
|
62,191
|
|||||||||
Rail-Ferry
Service Operating Between U.S. Gulf and Mexico
|
21,235
|
18,428
|
11,051
|
|||||||||
Other
Countries
|
146
|
1,053
|
1,249
|
|||||||||
Total
Revenues
|
$ |
197,110
|
$ |
185,464
|
$ |
168,791
|
Time
Charter
|
Rail-Ferry
|
|||||||||||||||||||
(All amounts in
thousands)
|
Contracts
|
COA
|
Service
|
Other
|
Total
|
|||||||||||||||
2007
|
||||||||||||||||||||
Revenues from External
Customers
|
$ |
157,333
|
$ |
16,652
|
$ |
21,235
|
$ |
1,890
|
$ |
197,110
|
||||||||||
Intersegment Revenues
(Eliminated)
|
-
|
-
|
-
|
14,245
|
14,245
|
|||||||||||||||
Intersegment Expenses
(Eliminated)
|
-
|
-
|
-
|
(14,245 | ) | (14,245 | ) | |||||||||||||
Voyage
Expenses
|
116,825
|
10,940
|
18,406
|
841
|
147,012
|
|||||||||||||||
Depreciation and
Amortization
|
23,231
|
2,046
|
5,223
|
601
|
31,101
|
|||||||||||||||
Gross Voyage Profit
(Loss)
|
25,198
|
4,100
|
(1,566 | ) |
1,044
|
28,776
|
||||||||||||||
Interest
Expense
|
7,122
|
625
|
2,172
|
(157 | ) |
9,762
|
||||||||||||||
Gain on Sale of Other
Assets
|
-
|
-
|
-
|
12
|
12
|
|||||||||||||||
Segment Profit
(Loss)
|
18,076
|
3,475
|
(3,738 | ) |
1,213
|
19,026
|
||||||||||||||
Segment
Assets
|
242,202
|
4,946
|
102,988
|
1,326
|
351,462
|
|||||||||||||||
Expenditures for Segment
Assets
|
32,620
|
3,932
|
12,630
|
16,700
|
65,882
|
|||||||||||||||
2006
|
||||||||||||||||||||
Revenues
from External Customers
|
$ |
148,581
|
$ |
16,081
|
$ |
18,427
|
$ |
2,375
|
$ |
185,464
|
||||||||||
Intersegment
Revenues (Eliminated)
|
-
|
-
|
-
|
13,582
|
13,582
|
|||||||||||||||
Intersegment
Expenses (Eliminated)
|
-
|
-
|
-
|
(13,582 | ) | (13,582 | ) | |||||||||||||
Voyage
Expenses
|
106,255
|
9,522
|
19,734
|
1,967
|
137,478
|
|||||||||||||||
Depreciation
and Amortization
|
18,267
|
2,744
|
4,598
|
86
|
25,695
|
|||||||||||||||
Impairment
Loss
|
-
|
-
|
(8,866 | ) |
-
|
(8,866 | ) | |||||||||||||
Gross
Voyage Profit (Loss)
|
28,517
|
4,142
|
(14,002 | ) |
397
|
19,054
|
||||||||||||||
Interest
Expense
|
7,562
|
1,399
|
2,154
|
32
|
11,147
|
|||||||||||||||
Segment
Profit (Loss)
|
20,955
|
2,743
|
(16,156 | ) |
365
|
7,907
|
||||||||||||||
Segment
Assets
|
184,659
|
32,468
|
83,082
|
14,312
|
314,521
|
|||||||||||||||
Expenditures
for Segment Assets
|
6,990
|
-
|
16,429
|
6,812
|
30,231
|
|||||||||||||||
2005
|
||||||||||||||||||||
Revenues
from External Customers
|
$ |
138,177
|
$ |
16,693
|
$ |
11,051
|
$ |
2,870
|
$ |
168,791
|
||||||||||
Intersegment
Revenues (Eliminated)
|
-
|
-
|
-
|
12,614
|
12,614
|
|||||||||||||||
Intersegment
Expenses (Eliminated)
|
-
|
-
|
-
|
(12,614 | ) | (12,614 | ) | |||||||||||||
Voyage
Expenses
|
99,394
|
9,584
|
14,205
|
1,924
|
125,107
|
|||||||||||||||
Depreciation
and Amortization
|
17,822
|
2,747
|
5,008
|
39
|
25,616
|
|||||||||||||||
Gross
Voyage Profit (Loss)
|
25,853
|
4,692
|
(6,684 | ) |
928
|
24,789
|
||||||||||||||
Interest
Expense
|
6,760
|
1,260
|
1,812
|
(206 | ) |
9,626
|
||||||||||||||
Segment
Profit (Loss)
|
19,093
|
3,432
|
(8,496 | ) |
1,134
|
15,163
|
||||||||||||||
Segment
Assets
|
194,575
|
35,202
|
90,578
|
23,855
|
344,210
|
|||||||||||||||
Expenditures
for Segment Assets
|
1,038
|
-
|
35,036
|
3,969
|
40,043
|
(All amounts in
thousands)
|
Year
Ended December 31,
|
|||||||||||
Profit or
Loss:
|
2007
|
2006
|
2005
|
|||||||||
Total
Profit for Reportable Segments
|
$ |
19,026
|
$ |
7,907
|
$ |
15,163
|
||||||
Unallocated
Amounts:
|
||||||||||||
Administrative
and General Expenses
|
(18,158 | ) | (17,609 | ) | (14,685 | ) | ||||||
Gain
on Sale of Investment
|
352
|
23,058
|
287
|
|||||||||
Investment
Income
|
2,592
|
1,397
|
1,111
|
|||||||||
Loss
on Early Extinguishment of Debt
|
-
|
(248 | ) | (68 | ) | |||||||
Income
from Continuing Operations Before (Benefit)
|
||||||||||||
Provision
for Income Taxes and Equity in Net
|
||||||||||||
Income
of Unconsolidated Entities
|
$ |
3,812
|
$ |
14,505
|
$ |
1,808
|
||||||
December
31,
|
December
31,
|
|||||||
Assets:
|
2007
|
2006
|
||||||
Total
Assets for Reportable Segments
|
$ |
351,462
|
$ |
314,521
|
||||
Unallocated
Amounts:
|
||||||||
Current
Assets
|
61,843
|
90,998
|
||||||
Investment
in Unconsolidated Entities
|
16,326
|
12,409
|
||||||
Due
from Related Parties
|
5,897
|
4,015
|
||||||
Other
Assets
|
5,127
|
6,099
|
||||||
Total
Assets
|
$ |
440,655
|
$ |
428,042
|
The
unaudited condensed financial position and results of operations of Dry
Bulk are summarized below:
|
December
31,
|
December
31,
|
|||||||
(All amounts in
thousands)
|
2007
|
2006
|
||||||
Current
Assets
|
$ |
6,783
|
$ |
5,351
|
||||
Noncurrent
Assets
|
$ |
119,129
|
$ |
111,300
|
||||
Current
Liabilities
|
$ |
525
|
$ |
8,143
|
||||
Noncurrent
Liabilities
|
$ |
102,146
|
$ |
90,047
|
Year
Ended December 31,
|
||||||||||||
(All amounts in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Operating
Revenues
|
$ |
30,778
|
$ |
25,174
|
$ |
15,277
|
||||||
Operating
Income
|
$ |
18,959
|
$ |
13,846
|
$ |
9,118
|
||||||
Net
Income
|
$ |
12,699
|
$ |
7,089
|
$ |
6,448
|
Year
Ended December 31,
|
||||||||||||
(All amounts in
thousands)
|
2007
|
2006
|
2005
|
|||||||||
Cash
Payments:
|
||||||||||||
Interest
Paid
|
9,874
|
$ |
10,949
|
$ |
9603
|
|||||||
Taxes
Paid
|
$ |
528
|
$ |
557
|
$ |
470
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(All amounts in
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Interest
Rate Swap Agreements
|
$ | (1,428 | ) | $ | (1,428 | ) | $ |
959
|
$ |
959
|
||||||
Foreign
Currency Contracts
|
$ |
79
|
$ |
79
|
$ |
194
|
$ |
194
|
||||||||
Long-Term
Debt
|
$ | (141,893 | ) | $ | (141,893 | ) | $ | (149,234 | ) | $ | (149,508 | ) |
(All amounts in
thousands)
|
December 31,
2007
|
|||||||||||
Security
Type
|
Carrying
Value
|
Fair
Value
|
Net Gain (Loss) Net of
Taxes
|
|||||||||
Equity
Securities
|
$ |
3,708
|
$ |
4,090
|
$ |
247
|
||||||
Corporate
Debt Securities
|
1,477
|
1,488
|
4
|
|||||||||
$ |
5,185
|
$ |
5,578
|
$ |
251
|
|||||||
December
31, 2006
|
||||||||||||
Security
Type
|
Carrying
Value
|
Fair
Value
|
Net
Gain (Loss) Net of Taxes
|
|||||||||
Equity
Securities
|
$ |
3,644
|
$ |
4,446
|
$ |
521
|
||||||
Corporate
Debt Securities
|
2,127
|
2,099
|
(20 | ) | ||||||||
$ |
5,771
|
$ |
6,545
|
$ |
501
|
NOTE P - ACCOUNTS PAYABLE AND
ACCRUED LIABILITIES
|
||||||||
Following
are the components of the consolidated balance sheet classification
Accounts Payable and Accrued Liabilities:
|
||||||||
December
31,
|
December
31,
|
|||||||
(All Amounts in
Thousands)
|
2007
|
2006
|
||||||
Accrued
Voyage Expenses
|
$ |
15,454
|
$ |
20,664
|
||||
Trade
Accounts Payable
|
2,676
|
31
|
||||||
Lease
Incentive Obligation
|
2,876
|
1,839
|
||||||
Self-Insurance
Liability
|
1,880
|
2,170
|
||||||
Accrued
Salaries and Benefits
|
59
|
1,695
|
||||||
Accrued
Insurance Premiums
|
248
|
235
|
||||||
Accrued
Customs Liability
|
296
|
578
|
||||||
Accrued
Interest Expense
|
57
|
623
|
||||||
$ |
23,546
|
$ |
27,835
|
(All amounts in
thousands)
|
Year
Ended December 31,
|
||||||||||||
Loss
from Discontinued Liner Service
|
2007
|
2006
|
2005
|
||||||||||
Loss
before benefits for income taxes
|
$ | (4,238 | ) | $ | (8,440 | ) | $ | (376 | ) | ||||
Gain
on Sale of Liner Assets
|
9,880
|
5,125
|
584
|
||||||||||
Provision
for Income Taxes
|
(18 | ) |
2,169
|
1,665
|
|||||||||
Net
Income (Loss) from Discontinued Liner Service
|
$ |
5,624
|
$ | (1,146 | ) | $ |
1,873
|
(All amounts in
thousands)
|
||||
2005
|
||||
Discontinued
Operations:
|
||||
Loss
from Operations
|
$ | (1,133 | ) | |
Loss
on Disposal of Assets
|
(769 | ) | ||
Tax
Benefit
|
632
|
|||
$ | (1,270 | ) |
(All Amounts in Thousands
Except Share Data)
|
Quarter
Ended
|
||||||||||||||||
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
||||||||||||||
2007(1)
|
Revenues
|
$ |
37,532
|
$ |
56,352
|
$ |
51,306
|
$ |
51,920
|
||||||||
Expenses
|
31,418
|
48,318
|
43,884
|
44,714
|
|||||||||||||
Gross Voyage Profit
(Loss)
|
6,114
|
8,034
|
7,422
|
7,206
|
|||||||||||||
Income (Loss) from Continuing
Operations
|
1,889
|
2,983
|
3,433
|
3,487
|
|||||||||||||
Net Gain (Loss) from
Discontinued Liner Service
|
2,851
|
3,970
|
(1,116 | ) | (81 | ) | |||||||||||
Net Income (Loss) Available to
Common Stockholders
|
4,140
|
6,353
|
1,717
|
2,806
|
|||||||||||||
Basic and Diluted Earnings
(Loss) per Common Share:
|
|||||||||||||||||
Net Income (Loss)
Available to Common Stockholders-Basic
|
|||||||||||||||||
Continuing
Operations
|
0.21
|
0.38
|
0.43
|
0.44
|
|||||||||||||
Discontinued
Operations
|
0.47
|
0.63
|
(0.17 | ) | (0.01 | ) | |||||||||||
Net Income (Loss)
Available to Common Stockholders-Diluted
|
|||||||||||||||||
Continuing
Operations
|
0.23
|
0.36
|
0.40
|
0.41
|
|||||||||||||
Discontinued
Operations
|
0.35
|
0.48
|
(0.13 | ) | (0.01 | ) | |||||||||||
2006(1)
|
Revenues
|
$ |
22,394
|
$ |
64,559
|
$ |
51,220
|
$ |
47,291
|
||||||||
Expenses
|
15,651
|
58,764
|
42,480
|
40,649
|
|||||||||||||
Impairment
Loss (2)
|
-
|
8,866
|
-
|
-
|
|||||||||||||
Gross
Voyage Profit (Loss)
|
6,743
|
(3,071 | ) |
8,740
|
6,642
|
||||||||||||
Income
(Loss) from Continuing Operations
|
(480 | ) | (4,756 | ) |
3,785
|
19,645
|
|||||||||||
Net
(Loss) Gain from Discontinued Liner Service
|
2,566
|
(1,708 | ) | (4,721 | ) |
2,717
|
|||||||||||
Net
Income (Loss) Available to Common Stockholders
|
1,486
|
(7,064 | ) | (1,536 | ) |
21,762
|
|||||||||||
Basic
and Diluted Earnings (Loss) per Common Share:
|
|||||||||||||||||
Net
Income (Loss) Available to Common Stockholders
|
|||||||||||||||||
Continuing
Operations
|
(0.18 | ) | (0.87 | ) |
0.52
|
3.11
|
|||||||||||
Discontinued
Operations
|
0.42
|
(0.28 | ) | (0.77 | ) |
0.45
|
|||||||||||
Net
Income (Loss) Available to Common Stockholders-Diluted
|
|||||||||||||||||
Continuing
Operations
|
(0.18 | ) | (0.87 | ) |
0.47
|
2.42
|
|||||||||||
Discontinued
Operations
|
0.42
|
(0.28 | ) | (0.58 | ) |
0.33
|
|||||||||||
(1)
|
Adjustments
were made to all periods presented to reflect the discontinuation of
the
|
||||||||||||||||
LASH
liner service in 2007.
|
|||||||||||||||||
(2)
|
Pre-tax
impairment loss on the write-off of our former Rail-Ferry service terminal
in New Orleans.
|
||||||||||||||||
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Numerator
|
||||||||||||
Net
Income (Loss) Available to Common Stockholders –
Basic
|
||||||||||||
Continuing
*
|
$ |
9,392
|
$ |
15,794
|
$ |
4,026
|
||||||
Discontinued
|
5,624
|
(1,146 | ) |
603
|
||||||||
$ |
15,016
|
$ |
14,648
|
$ |
4,629
|
|||||||
Net
Income (Loss) - Diluted
|
||||||||||||
Continuing
|
$ |
11,792
|
$ |
18,194
|
$ |
4,026
|
||||||
Discontinued
|
5,624
|
(1,146 | ) |
603
|
||||||||
$ |
17,416
|
$ |
17,048
|
$ |
4,629
|
|||||||
Denominator
|
||||||||||||
Weighted
Avg Share of Common
Stock Outstanding:
|
||||||||||||
Basic
|
6,360,208
|
6,116,036
|
6,083,005
|
|||||||||
Plus:
|
||||||||||||
Effect
of dilutive stock options
|
9,265
|
6,542
|
31,505
|
|||||||||
Effect
of dilutive convertible shares from preferred stock
|
2,000,000
|
2,000,000
|
** -
|
|||||||||
Diluted
|
8,369,473
|
8,122,578
|
6,114,510
|
|||||||||
Basic
and Diluted Earnings Per Common Share
|
||||||||||||
Net
Income (Loss) Available to Common
Stockholders
- Basic
|
||||||||||||
Continuing
Operations
|
$ |
1.48
|
$ |
2.58
|
$ |
0.66
|
||||||
Discontinued
Operations
|
0.88
|
(0.18 | ) |
0.10
|
||||||||
$ |
2.36
|
$ |
2.40
|
$ |
0.76
|
|||||||
Net
Income (Loss) Available to Common
Stockholders
- Diluted
|
||||||||||||
Continuing
Operations
|
$ |
1.41
|
$ |
2.24
|
$ |
0.66
|
||||||
Discontinued
Operations
|
0.67
|
(0.14 | ) |
0.09
|
||||||||
$ |
2.08
|
$ |
2.10
|
$ |
0.75
|
|||||||
*
Income (Loss) from Continuing Operations less Preferred Stock
Dividends
|
NOTE T - Accumulated Other
Comprehensive Income (Loss)
|
||||||
Accumulated
Other Comprehensive Income is comprised of the following, net of
tax:
|
||||||
December
31,
|
||||||
2007
|
2006
|
|||||
Unrealized
gains on marketable securities
|
$ |
252
|
$ 502
|
|||
Fair
value of derivatives
|
(1,190)
|
986
|
||||
Funding
status of benefit plans
|
(1,034)
|
(2,760)
|
||||
$ |
(1,972)
|
$ (1,272)
|
Deductions
|
||||||||||||||||||||
Balance
at
|
Additions
|
for
purpose for
|
Balance
at
|
|||||||||||||||||
beginning
of
|
Charged
to
|
Charged
to
|
which
accounts
|
end of
|
||||||||||||||||
period
|
expense
|
Other
accounts
|
were
set up
|
period
|
||||||||||||||||
December
31, 2005:
|
||||||||||||||||||||
Self-Retention
Reserves
|
$ |
2,948
|
$ |
4,710
|
$ |
-
|
$ |
3,618
|
$ |
4,040
|
||||||||||
Non
Self-Retention Reserves
|
678
|
156
|
-
|
332
|
502
|
|||||||||||||||
Custom
Reserves
|
1,738
|
929
|
-
|
2,501
|
166
|
|||||||||||||||
Other
Reserves
|
1,626
|
604
|
-
|
666
|
1,564
|
|||||||||||||||
Total
|
$ |
6,990
|
$ |
6,399
|
$ |
-
|
$ |
7,117
|
$ |
6,272
|
||||||||||
December
31, 2006:
|
||||||||||||||||||||
Self-Retention
Reserves
|
$ |
4,040
|
$ |
5,153
|
$ |
-
|
$ |
2,980
|
$ |
6,213
|
||||||||||
Non
Self-Retention Reserves
|
502
|
-
|
-
|
325
|
177
|
|||||||||||||||
Custom
Reserves
|
166
|
1,623
|
-
|
1,211
|
578
|
|||||||||||||||
Other
Reserves
|
1,564
|
1,710
|
-
|
2,020
|
1,254
|
|||||||||||||||
Total
|
$ |
6,272
|
$ |
8,486
|
$ |
-
|
$ |
6,536
|
$ |
8,222
|
||||||||||
December
31, 2007:
|
||||||||||||||||||||
Self-Retention
Reserves
|
$ |
6,213
|
$ |
4,487
|
$ |
-
|
$ |
4,618
|
$ |
6,082
|
||||||||||
Non
Self-Retention Reserves
|
177
|
-
|
-
|
67
|
110
|
|||||||||||||||
Custom
Reserves
|
578
|
1,142
|
-
|
1,424
|
296
|
|||||||||||||||
Other
Reserves
|
1,254
|
16
|
-
|
434
|
836
|
|||||||||||||||
Total
|
$ |
8,222
|
$ |
5,645
|
$ |
-
|
$ |
6,543
|
$ |
7,324
|
||||||||||