UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  SCHEDULE 14A
                                 (RULE 14A-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                      Exchange Act of 1934 (Amendment No. )

  Filed by the Registrant  X
  Filed by a Party other than the Registrant

  Check the appropriate box:
     Preliminary Proxy Statement
     Confidential, For Use of the Commission Only (as permitted by Rule
     14a-6(e)(2))
     Definitive Proxy Statement
     Definitive Additional Materials
  X  Soliciting Material Under Rule 14a-12


--------------------------------------------------------------------------------
                                ESSEX CORPORATION
--------------------------------------------------------------------------------
                (NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
--------------------------------------------------------------------------------
    (NAME OF PERSON(S) FILING PROXY STATEMENT, IF OTHER THAN THE REGISTRANT)

Payment of Filing Fee (Check the appropriate box):

  X  No fee required.
     Fee computed on table below per Exchange Act Rules. 14a-6(i)(1) and 0-11.
--------------------------------------------------------------------------------
     (1) Title of each class of securities to which transaction applies:
--------------------------------------------------------------------------------
     (2) Aggregate number of securities to which transaction applies:
--------------------------------------------------------------------------------
     (3) Per unit  price  or other  underlying  value  of  transaction  computed
pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee
is calculated and state how it was determined):
--------------------------------------------------------------------------------
     (4) Proposed maximum aggregate value of transaction:
--------------------------------------------------------------------------------
     (5) Total fee paid:
--------------------------------------------------------------------------------
           Fee paid previously with preliminary materials.
--------------------------------------------------------------------------------
           Check box if any part of the fee is offset as  provided  by  Exchange
Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting  fee was
paid previously.  Identify the previous filing by registration statement number,
or the form or schedule and the date of its filing.

     (1) Amount previously paid:
--------------------------------------------------------------------------------
     (2) Form, Schedule or Registration Statement No.:
--------------------------------------------------------------------------------
     (3) Filing Party:
--------------------------------------------------------------------------------
     (4) Date Filed:
--------------------------------------------------------------------------------

THIS  FILING  CONSISTS  OF A  TRANSCRIPT  OF THE  REGISTRANT'S  CONFERENCE  CALL
ANNOUNCING ITS 3rd QUARTER RESULTS AND PROPOSED MERGER.





MANAGEMENT DISCUSSION SECTION

Operator:  Good day, ladies and gentlemen,  and welcome to the Essex Corporation
2006 Third Quarter Earnings  Conference Call. My name is Latisha,  and I will be
your  coordinator for today. At this time, all participants are in a listen-only
mode. We will be  facilitating a question and answer session  towards the end of
this conference. [Operator Instructions] As a reminder, this conference is being
recorded for replay purposes.

At this time, I will now turn the presentation over to Leonard  Moodispaw,  CEO,
President and Chairman. Please proceed, sir.


LEONARD E. MOODISPAW, PRESIDENT, CHIEF EXECUTIVE OFFICER
--------------------------------------------------------------------------------

Thank you very much, and thank you,  everybody,  for dialing in. Before we begin
the  presentation,  as always, we will turn to Lisa and ask her to read the Safe
Harbor Statement.


LISA G. JACOBSON, CHIEF FINANCIAL OFFICER, EXECUTIVE VICE PRESIDENT
--------------------------------------------------------------------------------

This presentation contains forward-looking  statements within the meaning of the
Private  Securities  Litigation Reform Act of 1995 and the provisions of Section
27a of the Securities Act of 1933 as amended,  and Section 21e of the Securities
Exchange  Act of 1934 as  amended.  These  statements  are  based on a number of
assumptions  concerning  future  events,  and are  subject  to  numerous  risks,
uncertainties,  and other  factors,  many of which  are  outside  the  Company's
control.

The anticipated  results  described in the  forward-looking  statements could be
materially  different  from the actual events and results.  For a description of
these risks,  uncertainties  and other factors,  see the Company's prior filings
with the Securities and Exchange  Commission,  including the most recently filed
Form 10-K and Form 10-Q.  Essex  disclaims any intention or obligation to revise
any forward looking statements,  whether as a result of new information,  future
event or otherwise.


LEONARD E. MOODISPAW, PRESIDENT, CHIEF EXECUTIVE OFFICER
--------------------------------------------------------------------------------

Thank you, Lisa.  You all may wonder why we've gathered you here today.  We have
several  press  releases  that went out that may have gotten your  attention.  I
actually wanted to point out that the major reason we have you together today is
to declare it's been a great day for America. Those of you who know me well know
that I am happy with  yesterday's  elections,  and so we'll  celebrate that. But
then  we'll talk about both  press  releases.  I won't  dwell much on either.  I
suspect that you all would like to ask some questions; and I am tempted to do my
question and answer for you, but I won't do that.

Let's talk about the third  quarter  results  first,  and the press release does
highlight  those  accomplishments  for you.  I think  it was a very  significant
quarter for us, and one of the  highlights of that has been the  acquisition  of
Adaptive  Optics up in Boston.  They are the kind of company  and  bringing  the
technology  that we've  been  looking  for for quite  some time.  They are great
folks.  Jeff  Yorsz  and  his  team,  Barb  and  Tom,  and  others  who  run the
organization  are just good folks to work with plus  bringing  the right kind of
culture and the right kind of technology  to the Company.  So that is one of the
major accomplishments  recently;  the Software Configurable Radar product that I
mentioned in the press release, and the contract related to that, as well as the
expansion of our largest  contract,  which was signed in mid-October,  but which
was obviously  significant  to us, and we've been talking about it occurring for
quite some time.

So, the third quarter  numbers are things that Lisa will talk about in a moment.
You can see those and ask  questions  about  them as you wish,  but I think they
show our continued growth. There's significant organic growth over and above the
addition of AOA, and AOA didn't - is going to add to our top and bottom line for
this year; and thus we're raising the guidance, as you see in the press release.
Any  time  you  have a press  release  with a quote  from  Lisa  saying  it's an
extraordinary  quarter  with  great  results,  you  know  it  is,  because  Lisa
understates those sorts of things.



I think I'll shift  gears;  just  briefly on the other press  release  about our
relationship with Northrop Grumman.  In this area, I am very carefully  scripted
by lots of lawyers and helpers and friendly  advisors  about what I can say, and
so I can't  stray  far from the  press  release.  I think  that  the  things  we
discussed in the press release,  in terms of the very  significant  premium that
Northrop is willing to pay for the Company, reflects our growth and reflects the
important  technologies  that we have to offer,  and we're  looking  forward  to
working within Northrop to make those things - to accelerate their pace and make
them more  available to customers  and - customers  both in the  government  and
commercial  side much faster  because the resources of Northrop  Grumman to work
with us.

So,  we  believe  that  after the  Board  looked at the deal and had a  fairness
opinion and analyzed the transaction,  we certainly  thought it was something we
should  take  forward to the  shareholders;  and we'll begin that  process  here
shortly. I would imagine that some of the questions you would ask would be those
covered in the proxy,  which we will be getting  to.  Thus,  please bear with me
when you - if you ask  questions  and I tell you that I have to answer them at a
later time.

So, with those highlights of mine, I'll ask Lisa to go back to the third quarter
results and talk about them.


LISA G. JACOBSON, CHIEF FINANCIAL OFFICER, EXECUTIVE VICE PRESIDENT
--------------------------------------------------------------------------------

Thanks,  Len. I'll make my remarks relatively brief, but once again, we did have
an extraordinary quarter with great results in all of our key financial metrics.
Services and Products revenue increased an astonishing 9% over the last quarter,
while the gross margin on our Services and Products revenue improved from 28% to
almost 31% during the current quarter. This drove our operating income up to 3.9
million  for  this  quarter,  almost  80% of the 4.9  million  operating  income
achieved for the first six months of the current year. On top of that, we had an
excellent  quarter for cash flow,  with operating cash flow of almost $7 million
during the quarter.

With regard to revenue,  total revenue for the third  quarter of 2006  increased
almost 56% over the same  quarter in 2005,  to about 66 million  from  almost 43
million.  This year-over-year growth was driven, to a large degree, by increased
revenue  under  our  Thunder  and  Woodstock  contracts,  as well as our  Cougar
contract,   which  was  awarded  in  December   2005.   Revenue  also  increased
approximately 5% sequentially over the second quarter of this year, growing from
63 million to 66 million in the  current  year  quarter.  This  included  the 9%
increase in Services and Products  revenue  over the prior  quarter,  with a 10%
decline in our low-margin Materials revenue.

Gross margin.  We saw a decline in our gross margin to 25% for the third quarter
of 2006 when contrasted with 2005 of 27%. The most  significant  factor for this
decline over the prior year is the mix of revenue between  Services and Products
revenue and that low-margin  Purchased  Materials  revenue.  With regard to this
quarter versus last quarter we experienced an increase in our total gross margin
over last quarter from 23% to 25%.  This was a result of both an increase in our
Services  and  Products  gross  margin  from  28% last  quarter  to the 31% this
quarter, as well as a decrease in the low-margin Materials that tends to deflate
our overall gross margin.

SG&A.  SG&A  increased to 11.2 million for the quarter ended  September 30, 2006
from 7.7  million  for the same  quarter  last  year and 10.1  million  from the
previous  quarter.  While SG&A  increased in nominal  value,  as a percentage of
total revenue it declined from the same quarter of the prior year. Specifically,
SG&A was 18% of total  revenue  for the third  quarter  of 2005 and 17% of total
revenue for the quarter ended  September 30, 2006. SG&A as a percentage of total
revenue  was 16% last  quarter.  The  increase  from 16% to 17% for the  current
quarter was as a result of increased investment in our facilities and support of
our S&P revenue and  additional  bonus  accrual.  The $1.1 million  research and
development  expense  declined by 200,000 when compared to the previous  quarter
and increased 425,000 when contrasted to the same period last year. The increase
over  the  prior  year  is  primarily  attributable  to the  development  of our
commercial  products under our commercial  products  division.  The decline from
last quarter is due to the completion of several miscellaneous R&D projects.

Operating income.  Operating income was $8.8 million  year-to-date,  up from 4.9
million at the end of the second  quarter and almost double the 4.5 million of a
year ago.  The  increased  operating  income is being  driven by our  increasing
revenues.  For the current quarter,  operating income was 3.9 million versus 2.4
million last quarter.  For the quarter our operating  margin is very  positively
impacted by the gross margin  improvements in our services and products  revenue
and the mix of our work is  specifically  more  services  and  products  revenue
versus materials revenue.



Net income.  Net income after taxes is at the  estimated  40% rate for the third
quarter of 2006.  This  contrasts  with a de minimis tax  provision in the prior
year as a result of available net  operating  loss  carry-forwards  that reduced
that effective tax rate.

Backlog.  Our backlog at September 30, 2006, was $358.3  million.  This does not
include the $160 million  increase in backlogs  that resulted from the expansion
of our Thunder contract that was announced in October.

With regard to our cash  position,  while cash  decreased  by  approximately  $7
million during the 9 months ended September 30, 2006, this decline reflects over
$26 million in investment activities as we continued to expand our facilities to
support our contracts and paid  approximately 14.6 million in connection with an
earn-out provision in related expenses from the Windermere acquisition.

Cash flow from operations totaled $14.3 million for the first nine months of the
year,  reflecting a significant  reduction in our day sales  outstanding down to
approximately 59 days for the quarter ended September 30, 2006.

With regard to  guidance,  we are  raising  our revenue  guidance to reflect our
performance to date and anticipated  continuing  growth for the rest of the year
to 250 million to $260 million. At this time we are reaffirming our guidance for
2007 revenues of 330 to $350 million.

With that, I'll turn it back to you, Len.


LEONARD E. MOODISPAW, PRESIDENT, CHIEF EXECUTIVE OFFICER
--------------------------------------------------------------------------------

Thank you,  Lisa,  and with just another word or two,  we'll take questions from
you. I trust that the press release about our relationship with Northrop Grumman
answers the questions that may have arisen,  because we decided not to appear at
the AeA conference.  We mean no disrespect to AeA or any of the other attendees;
we just felt it was  inappropriate  to appear with this transaction so imminent.
So, we apologize for any confusion that might have caused, but that's the reason
why we weren't there.

So, with that, we'll be happy to answer questions.


QUESTION AND ANSWER SECTION

Operator: We thank you for that presentation. [Operator Instructions]

And your first  question  comes from the line of Myles Walton with CIBC.  Please
proceed.

Q - MYLES WALTON: Thanks; good evening, and great quarter, guys.

A - LEONARD MOODISPAW: Thank you, Myles.

Q - MYLES WALTON: And congratulations on the good news. You...

A - LEONARD MOODISPAW: You know something about that company, I believe.

Q - MYLES  WALTON:  I do indeed.  Could you talk a bit about how you think the
business will fold into Mission Systems,  and is there a similar business within
that entity at the moment,  or are you being stood up as a separate  business in
there?  And then I do have a follow up question  on  culture,  and how you think
you're going to preserve it.

A - LEONARD MOODISPAW: We will be a - Essex will remain as a separate business
unit within Mission Systems, within the intelligence operation run by Dan Allen.
So - and I will  continue to lead that group.  So, we'll be a separate  business
unit,  but  we'll  be part of  their  organization.  I hope  that  answers  your
question, Myles.

Q - MYLES WALTON: Yes, it does. Is there similar work that's being done that's
going to be folded in underneath?



A - LEONARD MOODISPAW:  That's something we've talked, about but certainly not
determined yet.

Q - MYLES WALTON:  Okay. And then, Len,  obviously you - the Company's culture
is nothing short of unique...

A - LEONARD MOODISPAW: Is that a compliment, Myles?

Q - MYLES WALTON: It absolutely is.

A - LEONARD MOODISPAW: Okay, thank you.

Q - MYLES WALTON:  Absolutely is. And obviously,  your employees are your most
important assets. As you go into these deals, one of the big risks is how you do
you retain  them and how do you  preserve  a culture,  or try to avoid a culture
collision?  What are your plans to retain  talent,  and also maybe  preserve  or
change the culture within Northrop?

A - LEONARD  MOODISPAW:  I don't  think - if I'm  around,  I don't  think it's
possible  for me to change,  or the way we  operate.  And,  to their  credit,  I
believe  Northrop  Grumman  recognizes  that and wants us to continue  with that
culture.  They know that's one of the reasons we've been successful.  So they're
encouraging us to continue  that, and that's why they're  keeping the Essex name
as part of the business unit. And, I really don't see that we'll have any clash.
I've had lots of conversations with the leadership of Northrop Grumman, from Ron
Sugar on down, and they're  encouraging us to spread the word, and I think we'll
work well together.

Q - MYLES WALTON: Okay. And this was a -- unsolicited offer?

A - LEONARD MOODISPAW: That's correct; we weren't soliciting offers.

Q - MYLES WALTON: And, the employee headcount at the end of the quarter?

A - LISA JACOBSON: Around 975, with the - excuse me, that's including the AOA.

Q - MYLES WALTON: 975 including AOA?

A - LISA JACOBSON: Yes, it's around flat from last quarter:  about 800.

Q - MYLES WALTON: Okay, great. Congratulations, and nice quarter.

Q - LEONARD MOODISPAW: Thank you.

Operator:  And your next  question  comes from the line of Chris  Donaghey  with
SunTrust Robinson Humphrey. Please proceed.

Q - CHRIS  DONAGHEY:  Hi. Good evening,  guys, and again -- great  quarter,  and
congratulations on the news tonight.

A - LISA JACOBSON: Thank you.

Q - CHRIS  DONAGHEY:  Len,  I wonder if you could  talk a little bit about the
customer perspective here, because clearly, one of the reasons why you have been
as successful with that customer as you have is the  responsiveness  and the way
you've  approached that program,  and I definitely have got the sense that - you
know, in certain  cases,  the bigger  defense  companies are not viewed to be as
nimble and responsive as what you have done with that customer.  So how are they
viewing  this?  Have you - has  Northrop  gone in and said,  you know,  we don't
intend to change the way we do things?

A - LEONARD MOODISPAW:  Our conversations with Northrop have been - there have
been significant conversations on that very point, and Northrop recognizes it --
very sensitive to the point,  and is - we're planning to work with the customer.
We've been very careful about  discussing  this with customers in advance of the
transaction,




so we'll be out making that point. I believe  Northrop will be emphasizing  that
they  will   support  us  in  the  area  that  you   described  of  agility  and
responsiveness  and back us up with  their  resources.  So, I think  that  we'll
continue to do that for customers.

Q - CHRIS DONAGHEY:  Okay.  Great. And, it's not really a surprise that you've
attracted  the  attention of a company like this,  in terms of being viewed as a
potential  acquisition.  How are they viewing your business?  I mean, you've got
the two parts, both parts of the business look like they're very well-positioned
going forward; but I would assume a $100 million a year type of program, as what
you have with the Thunder program -- you're going to capture a lot of attention.
Can you just talk about the relative  weighting of the businesses that you have,
in terms of how they evaluated Essex as part of this deal?

A - LEONARD  MOODISPAW:  I don't think I can, for a couple of reasons.  One, I
don't know; and -- I can speculate: I just know that they were interested in all
aspects  of  the  Company;  not  just  the  large  programs,  but  in all of our
technology.  And  together  we see ways to  accelerate  the pace of getting  our
products out to customers. But, in terms of specific evaluations, I really can't
comment, Chris.

Q - CHRIS DONAGHEY:  Okay. No problem. And finally, one last Question:  if you
could  just,  can you tell us a  little  bit  about  the  timing,  when did they
approach you? Was this something  that went down very quickly,  or has this been
percolating for a while?

A - LEONARD  MOODISPAW:  I am resisting -- a number of comments  come to mind.
It's happened fairly quickly. I would say, I don't know, last 3 months, perhaps,
things got  serious,  but I haven't -- I can't even  remember  when we began the
conversations. So it's happened fairly quickly.

Q - CHRIS DONAGHEY: Okay. Great. Thanks again, and congratulations.

A - LEONARD MOODISPAW: Thank you.

Operator:  And your  next  question  comes  from the  line of Jim  McIlree  with
Unterberg, Towbin. Please proceed.

Q - JAMES  MCILREE:  Thanks.  Good evening.  Was there -- this was not a bidding
process; this was a sole negotiation with Northrop -- is that correct?

A - LEONARD  MOODISPAW:  Let me see ... there were a number of  companies  who
expressed  interest.  We had, as the press release says,  Jefferies  Quarterdeck
representing  us,  talking  to a number of those  customers,  and this offer was
deemed by the Board of Directors to be the best one to take to the shareholders.

Q - JAMES MCILREE: Okey dokey. And is there a break-up fee at all?

A - LEONARD MOODISPAW: Yes.

Q - JAMES MCILREE: Do I have to wait for the 8-K for that one?

A - LEONARD MOODISPAW: Yes.

Q - JAMES  MCILREE:  Ah -- okay.  Len,  thanks for  everything.  You've done a
spectacular job with this Company.

A - LEONARD  MOODISPAW:  Well thank you,  Jim,  and your support has been very
helpful. Thank you.

Operator:  [Operator Instructions] And your next question comes from the line of
Michael French with Kaufman Brothers. Please proceed.

Q - MICHAEL FRENCH: Good evening, everyone.

A - LEONARD MOODISPAW: Hi, Michael.



Q - MICHAEL FRENCH: Well, congratulations on the transaction. I'd just like to
say, on a personal note, I agree with what has been said about your culture;  it
really  is  amazing,  and I really  enjoy  these  chats.  It's been a lot of fun
covering you, and very  interesting as well. So I'm going to actually miss this,
so it's good news, but it's sad news at the same time.

The first question I have has to do with the Defense Department.  That's been an
area  where  you've  been  attempting  to seek  more  business,  and  obviously,
Northrop's  very strong there.  Is part of the  rationale  behind this to expand
your presence in that customer set?

A - LEONARD MOODISPAW: That's certainly going to be one of the benefits of the
transaction:  to take  advantage  of  their  wide  capabilities  throughout  the
Department of Defense and open doors for us and provide the credibility to us in
those areas -- yes.

Q - MICHAEL  FRENCH:  Okay. And as far as  Hart-Scott-Rodino,  is there really
much in the way of overlap? Or is that just sort of a formality?

A - LEONARD MOODISPAW: I don't think I can answer that yet. I just don't know.
I don't foresee any problems,  but we're just really beginning the process. So I
don't know.

Q -  MICHAEL  FRENCH:  Okay.  And has  there  been any  discussion  about  the
Commercial  Products Group,  and  specifically - I assume they would continue to
invest in the  exciting  products  that  they've  developed;  particularly,  the
Optical Encrypter and Network Analyzer, and those kinds of things.

A - LEONARD  MOODISPAW:  There's  no - we don't  anticipate  any change in our
plans to pursue all those technologies.

Q - MICHAEL FRENCH: Okay. Thank you, and good luck in the new environment.

A - LEONARD  MOODISPAW:  And Michael,  thank you for your kind comments.  It's
been fun to work with you.

Q - MICHAEL FRENCH: Okay.

Operator:  And from the line of Jefferies with the next question we have Matthew
McKay. Please proceed.

Q - MATTHEW MCKAY: Good afternoon,  guys. How best to put this? Let me raise a
pitcher of margaritas to you guys for a job well done.

A - LEONARD MOODISPAW: Thank you, sir.

Q - MATTHEW MCKAY:  So, just one question,  just on the timing of why you felt
now was a good  time to  potentially  move on with the  ownership?  Just kind of
looking  at some of the stuff  that's -- with the  Software  Configurable  Radar
going out, the Thunder contract  extension,  moving past the investment phase on
some of these contracts that would hopefully lead to some margin expansion.  And
also, I think, some opportunities in the intelligence pipeline.  Just curious as
to why - what led you to now being the  timing  for the best time to  relinquish
control of the Company?

A - LEONARD MOODISPAW:  Well, Matthew, you just gave me about 5 straight lines
about a good time to relinquish control of the Company, because you know me. But
let me put that aside.  We didn't  solicit the offer.  The offer came in, and we
have a duty to  shareholders to present offers which are presented at a premium,
and this  offer  came in and is driven  by that  fact:  that it came in,  and we
followed the time lines that were  associated with that. We were not out seeking
to be acquired.

Q - MATTHEW MCKAY: Okay. So just a fair price, or a very good price, from what I
can tell.

A - LEONARD MOODISPAW: Sure.

Q - MATTHEW MCKAY: Okay. Fair enough. Thanks again, guys, and best of luck. I'll
miss you guys.



A - LEONARD MOODISPAW: Thank you.

Operator:  And your next  question  comes  from the line of Wendy  Snow.  Please
proceed.

A - LEONARD MOODISPAW: Wendy!

Q: Len, I have to say I have to echo the sentiments  from the Kaufman guy. I'm
kind of sad you guys are going away. I'm going to miss these  conference  calls,
and I'm going to miss  owning  you as a company.  I've  really  enjoyed  it. And
congratulations to you and your team.

A - LEONARD MOODISPAW: Well, thank you. You're just sad we're not going to win
any more prizes for you.

Q: That's right. You actually won me some cold hard cash.

A - LEONARD MOODISPAW:  You can call me anytime. We'll do mock conference calls.
How's that?

Q: Okay. That would be terrific. Again, congratulations to all your team.

A - LEONARD MOODISPAW: Thank you. Say hi to Phil.

Q: I will.

Operator:  And there are no further questions in the queue. At this time, I will
turn the call over to Mr. Moodispaw for closing remarks.


LEONARD E. MOODISPAW, PRESIDENT, CHIEF EXECUTIVE OFFICER
--------------------------------------------------------------------------------

Well, I thank  everybody  for their support  throughout  this period of time and
your good questions;  and I haven't  included Jimmy Buffett at all in this call,
so I will leave you to the thought  that you should find one of Jimmy  Buffett's
songs called "It's Been A Lovely Cruise".  I don't like slow songs, but that one
kind of sums it all up. It's been a lovely cruise. So thank everybody very much.
Good night.

Operator:  Thank you for your  participation in today's  conference.  Ladies and
gentlemen,  this concludes the  presentation.  You may all disconnect and have a
good day.

                                       ###

ESSEX  WILL FILE  WITH THE  SECURITIES  AND  EXCHANGE  COMMISSION  (SEC) A PROXY
STATEMENT  AND OTHER  DOCUMENTS  REGARDING  THE  PROPOSED  BUSINESS  COMBINATION
TRANSACTION  REFERRED TO IN THE  FOREGOING  INFORMATION.  INVESTORS AND SECURITY
HOLDERS ARE URGED TO READ THE PROXY STATEMENT WHEN IT BECOMES AVAILABLE, BECAUSE
IT WILL CONTAIN IMPORTANT INFORMATION. A DEFINITIVE PROXY STATEMENT WILL BE SENT
TO  SECURITY  HOLDERS  OF  ESSEX  SEEKING  THEIR  APPROVAL  OF THE  TRANSACTION.
INVESTORS AND SECURITY  HOLDERS MAY OBTAIN A FREE COPY OF THE  DEFINITIVE  PROXY
STATEMENT (WHEN IT IS AVAILABLE) AND OTHER DOCUMENTS FILED BY ESSEX WITH THE SEC
AT THE COMMISSION'S WEB SITE AT WWW.SEC.GOV.  THE DEFINITIVE PROXY STATEMENT AND
OTHER DOCUMENTS ALSO MAY BE OBTAINED FOR FREE BY DIRECTING A REQUEST TO:

CORPORATE  SECRETARY,  ESSEX CORPORATION,  6708 ALEXANDER BELL DRIVE,  COLUMBIA,
MARYLAND 21046, OR BY PHONE AT 301-939-7000.

ESSEX AND ITS DIRECTORS AND EXECUTIVE  OFFICERS MAY BE DEEMED TO BE PARTICIPANTS
IN THE SOLICITATION OF PROXIES FROM ESSEX STOCKHOLDERS.  COLLECTIVELY, AS OF MAY
3, 2006,  AS REPORTED  IN THE PROXY  STATEMENT  FOR THE 2006  ANNUAL  MEETING OF
STOCKHOLDERS,  THE BENEFICIAL  OWNERSHIP OF THE DIRECTORS AND EXECUTIVE OFFICERS
OF ESSEX WAS APPROXIMATELY 14.7%. STOCKHOLDERS MAY OBTAIN ADDITIONAL INFORMATION
REGARDING THE INTERESTS OF SUCH PARTICIPANTS BY READING THE PROXY STATEMENT WHEN
IT BECOMES AVAILABLE.