Form 10Q 06.30.2011
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-09318
FRANKLIN RESOURCES, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 13-2670991 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
One Franklin Parkway, San Mateo, CA | | 94403 |
(Address of principal executive offices) | | (Zip Code) |
(650) 312-2000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES o NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x YES o NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer x | | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o YES x NO
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Outstanding: 220,537,173 shares of common stock, par value $0.10 per share, of Franklin Resources, Inc. as of July 25, 2011.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
FRANKLIN RESOURCES, INC.
Condensed Consolidated Statements of Income
Unaudited
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Nine Months Ended June 30, |
(in thousands, except per share data) | | 2011 | | 2010 | | 2011 | | 2010 |
Operating Revenues | | | | | | | | |
Investment management fees | | $ | 1,142,846 |
| | $ | 915,866 |
| | $ | 3,260,440 |
| | $ | 2,558,607 |
|
Sales and distribution fees | | 620,261 |
| | 529,313 |
| | 1,785,236 |
| | 1,514,147 |
|
Shareholder servicing fees | | 77,520 |
| | 72,976 |
| | 225,325 |
| | 213,895 |
|
Other, net | | 12,406 |
| | 15,916 |
| | 31,908 |
| | 37,946 |
|
Total operating revenues | | 1,853,033 |
| | 1,534,071 |
| | 5,302,909 |
| | 4,324,595 |
|
Operating Expenses | | | | | | | | |
Sales, distribution and marketing | | 719,311 |
| | 590,876 |
| | 2,043,399 |
| | 1,683,867 |
|
Compensation and benefits | | 313,592 |
| | 280,333 |
| | 921,796 |
| | 805,686 |
|
Information systems and technology | | 41,266 |
| | 40,156 |
| | 123,110 |
| | 117,968 |
|
Occupancy | | 32,112 |
| | 35,862 |
| | 95,683 |
| | 96,268 |
|
General, administrative and other | | 64,055 |
| | 65,280 |
| | 147,508 |
| | 171,130 |
|
Total operating expenses | | 1,170,336 |
| | 1,012,507 |
| | 3,331,496 |
| | 2,874,919 |
|
Operating Income | | 682,697 |
| | 521,564 |
| | 1,971,413 |
| | 1,449,676 |
|
Other Income (Expenses) | | | | | | | | |
Consolidated sponsored investment products gains (losses), net | | 5,395 |
| | (14,670 | ) | | 14,427 |
| | 6,071 |
|
Investment and other income (losses), net | | 9,108 |
| | (7,262 | ) | | 103,855 |
| | 68,204 |
|
Interest expense | | (10,056 | ) | | (4,836 | ) | | (26,315 | ) | | (6,514 | ) |
Other income (expenses), net | | 4,447 |
| | (26,768 | ) | | 91,967 |
| | 67,761 |
|
Income before taxes | | 687,144 |
| | 494,796 |
| | 2,063,380 |
| | 1,517,437 |
|
Taxes on income | | 208,944 |
| | 135,113 |
| | 599,498 |
| | 441,795 |
|
Net income | | 478,200 |
| | 359,683 |
| | 1,463,882 |
| | 1,075,642 |
|
Less: net income (loss) attributable to | | | | | | | | |
Nonredeemable noncontrolling interests | | (24,575 | ) | | 180 |
| | (44,029 | ) | | 600 |
|
Redeemable noncontrolling interests | | (572 | ) | | (992 | ) | | 307 |
| | 2,259 |
|
Net Income Attributable to Franklin Resources, Inc. | | $ | 503,347 |
| | $ | 360,495 |
| | $ | 1,507,604 |
| | $ | 1,072,783 |
|
Earnings per Share | | | | | | | | |
Basic | | $ | 2.27 |
| | $ | 1.59 |
| | $ | 6.76 |
| | $ | 4.70 |
|
Diluted | | 2.26 |
| | 1.58 |
| | 6.73 |
| | 4.68 |
|
Dividends per Share | | $ | 0.25 |
| | $ | 0.22 |
| | $ | 0.75 |
| | $ | 3.66 |
|
See Notes to Condensed Consolidated Financial Statements.
FRANKLIN RESOURCES, INC.
Condensed Consolidated Balance Sheets
Unaudited
|
| | | | | | | | |
(in thousands) | | June 30, 2011 | | September 30, 2010 |
Assets | | | | |
Current Assets | | | | |
Cash and cash equivalents | | $ | 4,481,196 |
| | $ | 3,985,312 |
|
Cash and cash equivalents of consolidated variable interest entities | | 77,892 |
| | — |
|
Receivables | | 840,370 |
| | 684,223 |
|
Receivables of consolidated variable interest entities, at fair value | | 56,305 |
| | — |
|
Investment securities, trading | | 907,827 |
| | 361,396 |
|
Investment securities, available-for-sale | | 1,032,645 |
| | 1,114,637 |
|
Investments of consolidated variable interest entities, at fair value | | 34,705 |
| | — |
|
Investments in equity method investees and other | | 17,661 |
| | 91,866 |
|
Deferred taxes | | 108,656 |
| | 89,242 |
|
Prepaid expenses and other | | 28,640 |
| | 36,117 |
|
Total current assets | | 7,585,897 |
| | 6,362,793 |
|
Banking/Finance Assets | | | | |
Cash and cash equivalents | | 160,901 |
| | 138,404 |
|
Investment securities, trading | | — |
| | 23,362 |
|
Investment securities, available-for-sale | | 360,422 |
| | 408,239 |
|
Loans receivable, net | | 429,219 |
| | 374,886 |
|
Loans receivable of consolidated variable interest entities, net | | 186,617 |
| | — |
|
Other | | 37,608 |
| | 16,303 |
|
Total banking/finance assets | | 1,174,767 |
| | 961,194 |
|
Non-Current Assets | | | | |
Investments of consolidated variable interest entities, at fair value | | 899,644 |
| | — |
|
Investments in equity method investees and other | | 715,451 |
| | 702,634 |
|
Property and equipment, net | | 563,921 |
| | 548,956 |
|
Goodwill | | 1,481,955 |
| | 1,444,269 |
|
Other intangible assets, net | | 611,618 |
| | 562,360 |
|
Other | | 117,746 |
| | 125,882 |
|
Total non-current assets | | 4,390,335 |
| | 3,384,101 |
|
Total Assets | | $ | 13,150,999 |
| | $ | 10,708,088 |
|
[Table continued on next page]
See Notes to Condensed Consolidated Financial Statements.
FRANKLIN RESOURCES, INC.
Condensed Consolidated Balance Sheets
Unaudited
[Table continued from previous page]
|
| | | | | | | | |
(dollars in thousands, except per share data) | | June 30, 2011 | | September 30, 2010 |
Liabilities and Stockholders’ Equity | | | | |
Current Liabilities | | | | |
Compensation and benefits | | $ | 375,085 |
| | $ | 330,879 |
|
Commercial paper | | 29,999 |
| | 29,997 |
|
Current maturities of long-term debt of consolidated variable interest entities, at fair value | | 50,695 |
| | — |
|
Accounts payable, accrued expenses and other | | 247,410 |
| | 244,203 |
|
Other liabilities of consolidated variable interest entities, at fair value | | 79,546 |
| | — |
|
Commissions | | 392,515 |
| | 302,366 |
|
Income taxes | | 105,405 |
| | 99,197 |
|
Total current liabilities | | 1,280,655 |
| | 1,006,642 |
|
Banking/Finance Liabilities | | | | |
Deposits | | 689,299 |
| | 655,748 |
|
Long-term debt of consolidated variable interest entities | | 204,009 |
| | — |
|
Federal Home Loan Bank advances | | 49,000 |
| | 51,000 |
|
Other | | 2,071 |
| | 16,745 |
|
Total banking/finance liabilities | | 944,379 |
| | 723,493 |
|
Non-Current Liabilities | | | | |
Long-term debt | | 899,106 |
| | 898,903 |
|
Long-term debt of consolidated variable interest entities, at fair value | | 877,187 |
| | — |
|
Deferred taxes | | 254,747 |
| | 237,810 |
|
Other | | 96,328 |
| | 91,261 |
|
Total non-current liabilities | | 2,127,368 |
| | 1,227,974 |
|
Total liabilities | | 4,352,402 |
| | 2,958,109 |
|
Commitments and Contingencies (Note 11) | | | | |
Redeemable Noncontrolling Interests | | 35,161 |
| | 19,533 |
|
Stockholders’ Equity | | | | |
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued | | — |
| | — |
|
Common stock, $0.10 par value, 1,000,000,000 shares authorized; 220,425,607 and 224,007,674 shares issued and outstanding, at June 30, 2011 and September 30, 2010 | | 22,043 |
| | 22,401 |
|
Retained earnings | | 8,373,938 |
| | 7,530,877 |
|
Appropriated retained earnings of consolidated variable interest entities | | 59,538 |
| | — |
|
Accumulated other comprehensive income | | 230,980 |
| | 173,716 |
|
Total Franklin Resources, Inc. stockholders’ equity | | 8,686,499 |
| | 7,726,994 |
|
Nonredeemable noncontrolling interests | | 76,937 |
| | 3,452 |
|
Total stockholders’ equity | | 8,763,436 |
| | 7,730,446 |
|
Total Liabilities and Stockholders’ Equity | | $ | 13,150,999 |
| | $ | 10,708,088 |
|
See Notes to Condensed Consolidated Financial Statements.
FRANKLIN RESOURCES, INC.
Condensed Consolidated Statements of Cash Flows
Unaudited |
| | | | | | | | |
| | Nine Months Ended June 30, |
(in thousands) | | 2011 | | 2010 |
Net Income | | $ | 1,463,882 |
| | $ | 1,075,642 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 181,765 |
| | 200,804 |
|
Stock-based compensation | | 67,267 |
| | 62,708 |
|
Excess tax benefit from stock-based compensation | | (13,911 | ) | | (11,035 | ) |
Net gains on sale of assets | | (64,839 | ) | | (13,887 | ) |
Equity in net (income) losses of affiliated companies | | (59,243 | ) | | 20,438 |
|
Provision for loan losses | | 4,181 |
| | 2,722 |
|
Other-than-temporary impairment of investments | | 13,606 |
| | 1,463 |
|
Net losses of consolidated variable interest entities | | 43,226 |
| | — |
|
Deferred income taxes | | (3,471 | ) | | (1,998 | ) |
Changes in operating assets and liabilities: | | | | |
Increase in receivables, prepaid expenses and other | | (222,922 | ) | | (239,930 | ) |
Increase in trading securities, net | | (539,297 | ) | | (122,314 | ) |
Increase in income taxes payable | | 18,999 |
| | 51,670 |
|
Increase in commissions payable | | 88,476 |
| | 59,840 |
|
(Decrease) increase in other liabilities | | (8,466 | ) | | 176,682 |
|
Increase in accrued compensation and benefits | | 39,346 |
| | 77,132 |
|
Net cash provided by operating activities | | 1,008,599 |
| | 1,339,937 |
|
Purchase of investments | | (278,833 | ) | | (586,152 | ) |
Purchase of investments by consolidated variable interest entities | | (817,282 | ) | | — |
|
Liquidation of investments | | 521,193 |
| | 550,271 |
|
Liquidation of investments by consolidated variable interest entities | | 991,256 |
| | — |
|
Purchase of banking/finance investments | | (41,794 | ) | | (20,000 | ) |
Liquidation of banking/finance investments | | 88,092 |
| | 160,481 |
|
Increase in loans receivable, net | | (56,252 | ) | | (60,987 | ) |
Decrease in loans receivable held by consolidated variable interest entities, net | | 123,223 |
| | — |
|
Additions of property and equipment, net | | (84,716 | ) | | (52,987 | ) |
Acquisitions of subsidiaries, net of cash acquired | | (58,067 | ) | | — |
|
Cash and cash equivalents recognized due to adoption of new consolidation guidance | | 45,841 |
| | — |
|
Net cash provided by (used in) investing activities | | 432,661 |
| | (9,374 | ) |
Increase in deposits | | 33,551 |
| | 5,212 |
|
Issuance of common stock | | 35,964 |
| | 28,365 |
|
Dividends paid on common stock | | (161,193 | ) | | (833,893 | ) |
Repurchase of common stock | | (617,103 | ) | | (503,762 | ) |
Excess tax benefit from stock-based compensation | | 13,911 |
| | 11,035 |
|
Decrease in commercial paper, net | | (39 | ) | | (64,510 | ) |
Proceeds from issuance of debt | | — |
| | 952,036 |
|
Payments on debt | | — |
| | (66,000 | ) |
Payments on debt by consolidated variable interest entities | | (259,592 | ) | | — |
|
Noncontrolling interests | | 84,742 |
| | 56,897 |
|
Net cash used in financing activities | | $ | (869,759 | ) | | $ | (414,620 | ) |
[Table continued on next page]
See Notes to Condensed Consolidated Financial Statements.
FRANKLIN RESOURCES, INC.
Condensed Consolidated Statements of Cash Flows
Unaudited
[Table continued from previous page]
|
| | | | | | | | |
| | Nine Months Ended June 30, |
(in thousands) | | 2011 | | 2010 |
Effect of exchange rate changes on cash and cash equivalents | | $ | 24,772 |
| | $ | (29,772 | ) |
Increase in cash and cash equivalents | | 596,273 |
| | 886,171 |
|
Cash and cash equivalents, beginning of period | | 4,123,716 |
| | 3,104,451 |
|
Cash and Cash Equivalents, End of Period | | $ | 4,719,989 |
| | $ | 3,990,622 |
|
| | | | |
Components of Cash and Cash Equivalents | | | | |
Cash and cash equivalents, beginning of period: | | | | |
Current assets | | $ | 3,985,312 |
| | $ | 2,982,539 |
|
Banking/finance assets | | 138,404 |
| | 121,912 |
|
Total | | $ | 4,123,716 |
| | $ | 3,104,451 |
|
Cash and cash equivalents, end of period | | | | |
Current assets | | $ | 4,481,196 |
| | $ | 3,859,467 |
|
Current assets of consolidated variable interest entities | | 77,892 |
| | — |
|
Banking/finance assets | | 160,901 |
| | 131,155 |
|
Total | | $ | 4,719,989 |
| | $ | 3,990,622 |
|
| | | | |
Supplemental Disclosure of Non-Cash Information | | | | |
Decrease in noncontrolling interests due to net deconsolidation of certain sponsored investment products | | $ | (1,674 | ) | | $ | (94,940 | ) |
Increase in assets, net of liabilities, related to consolidation of variable interest entities | | 60,760 |
| | — |
|
Increase in receivables of consolidated variable interest entities related to investment trades pending settlement | | 57,111 |
| | — |
|
Increase in other liabilities of consolidated variable interest entities related to investment trades pending settlement | | (78,328 | ) | | — |
|
| | | | |
Supplemental Disclosure of Cash Flow Information | | | | |
Cash paid for income taxes | | $ | 586,033 |
| | $ | 383,210 |
|
Cash paid for interest | | 37,445 |
| | 5,601 |
|
Cash paid for interest by consolidated variable interest entities | | 35,604 |
| | — |
|
See Notes to Condensed Consolidated Financial Statements.
FRANKLIN RESOURCES, INC.
Notes to Condensed Consolidated Financial Statements
June 30, 2011
(Unaudited)
Note 1 – Basis of Presentation
The unaudited interim financial statements of Franklin Resources, Inc. (“Franklin”) and its consolidated subsidiaries (collectively, the “Company”) included herein have been prepared by the Company in accordance with the instructions to Form 10-Q and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). Under these rules and regulations, some information and footnote disclosures normally included in financial statements prepared under accounting principles generally accepted in the United States of America have been shortened or omitted. Management believes that all adjustments necessary for a fair statement of the financial position and the results of operations for the periods shown have been made. All adjustments are normal and recurring. These financial statements should be read together with the Company’s audited financial statements included in its Form 10-K for the fiscal year ended September 30, 2010. Certain amounts for the comparative prior fiscal year period have been reclassified to conform to the financial statement presentation as of and for the period ended June 30, 2011.
In the quarter ended December 31, 2010 the Company changed the presentation of its condensed consolidated statements of income. The primary changes consisted of the classification of amortization of deferred sales commissions, previously presented as a separate line, and marketing support payments, previously included in advertising and promotion expenses, with related sales and distribution expenses previously reported as underwriting and distribution. The line was renamed sales, distribution and marketing to reflect the broader nature of the underlying expenses. Occupancy expenses previously included in information systems, technology and occupancy are now presented as a separate line to enhance transparency of each of the expense categories. Advertising and promotion expenses unrelated to marketing support payments are now classified with expenses previously reported as other, and the line was renamed general, administrative and other. No changes were made to the classification of revenues, however the line previously reported as underwriting and distribution fees was renamed sales and distribution fees.
Management believes that the revised presentation is more useful to readers of its financial statements and provides enhanced disclosure of its total sales, distribution and marketing expenses. The nature of the amortization of deferred sales commissions is consistent with the sales commission expenses recognized at the time of sale, therefore they are presented together. Similarly, marketing support payments, which are incurred in the Company’s U.S. business, are comparable in nature to a component of non-U.S. distribution expenses. Because of the growth in the Company’s international business and corresponding increase in distribution expenses, presenting them together with marketing support provides a more complete view of these distribution-related, asset-based expenses. Amounts for the comparative prior fiscal year period have been reclassified to conform to the current year presentation. These reclassifications had no impact on previously reported net income or financial position and do not represent a restatement of any previously published financial results.
The following table presents the effects of the changes in the presentation of operating expenses to the Company’s previously-reported condensed consolidated statement of income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Three Months Ended June 30, 2010 | | Nine Months Ended June 30, 2010 |
| As Reported | | Adjustments | | As Amended | | As Reported | | Adjustments | | As Amended |
Operating Expenses | | | | | | | | | | | | |
Underwriting and distribution | | $ | 519,607 |
| | $ | (519,607 | ) | | $ | — |
| | $ | 1,473,657 |
| | $ | (1,473,657 | ) | | $ | — |
|
Sales, distribution and marketing | | — |
| | 590,876 |
| | 590,876 |
| | — |
| | 1,683,867 |
| | 1,683,867 |
|
Compensation and benefits | | 280,333 |
| | — |
| | 280,333 |
| | 805,686 |
| | — |
| | 805,686 |
|
Information systems, technology and occupancy | | 76,018 |
| | (76,018 | ) | | — |
| | 214,236 |
| | (214,236 | ) | | — |
|
Information systems and technology | | — |
| | 40,156 |
| | 40,156 |
| | — |
| | 117,968 |
| | 117,968 |
|
Occupancy | | — |
| | 35,862 |
| | 35,862 |
| | — |
| | 96,268 |
| | 96,268 |
|
Advertising and promotion | | 37,976 |
| | (37,976 | ) | | — |
| | 110,945 |
| | (110,945 | ) | | — |
|
Amortization of deferred sales commissions | | 50,121 |
| | (50,121 | ) | | — |
| | 142,949 |
| | (142,949 | ) | | — |
|
Other | | 48,452 |
| | (48,452 | ) | | — |
| | 127,446 |
| | (127,446 | ) | | — |
|
General, administrative and other | | — |
| | 65,280 |
| | 65,280 |
| | — |
| | 171,130 |
| | 171,130 |
|
Total operating expenses | | $ | 1,012,507 |
| | $ | — |
| | $ | 1,012,507 |
| | $ | 2,874,919 |
| | $ | — |
| | $ | 2,874,919 |
|
Note 2 – New Accounting Guidance
On October 1, 2010, the Company adopted new Financial Accounting Standards Board (“FASB”) guidance related to transfers of financial assets. The guidance revises sale accounting criteria for transfers of financial assets and eliminates the concept of a qualifying special-purpose entity (“QSPE”). The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.
On October 1, 2010, the Company adopted new FASB guidance related to the consolidation of variable interest entities (“VIEs”). The guidance changes the model used to identify the primary beneficiary of VIEs other than entities that have the attributes of an investment company. The new model requires a qualitative analysis to determine whether a company’s variable interests give it a controlling financial interest in a VIE. The guidance also requires an ongoing reassessment of whether a company is the primary beneficiary of a VIE. The adoption of the guidance resulted in the consolidation of automobile loan securitization trusts and collateralized loan obligations (“CLOs”) that were not previously consolidated. The consolidation of these entities resulted in increases to total assets, long-term debt and total stockholders’ equity of $1,384.7 million, $1,278.1 million and $106.6 million as of October 1, 2010. See Note 6 – Variable Interest Entities.
Note 3 – Acquisition
On January 18, 2011, the Company acquired all of the outstanding shares of Rensburg Fund Management Limited (“Rensburg”), a specialist U.K. equity manager, for a purchase consideration of $72.4 million in cash. The purchase price was allocated $10.2 million to tangible net assets, $52.6 million to indefinite-lived intangible assets, $14.0 million to deferred tax liabilities and $23.6 million to goodwill. The indefinite-lived intangible assets relate to management contracts. At acquisition date, Rensburg had approximately $1.5 billion in assets under management (“AUM”) relating to various U.K. unit trusts.
The Company has not presented pro forma combined results of operations for this acquisition because the results of operations as reported in the accompanying condensed consolidated statements of income would not have been materially different.
Note 4 – Stockholders' Equity, Redeemable Noncontrolling Interests and Comprehensive Income
The changes in total stockholders’ equity and redeemable noncontrolling interests were as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Franklin Resources, Inc. Stockholders’ Equity | | Nonredeemable Noncontrolling Interests | | Total Stockholders’ Equity | | Redeemable Noncontrolling Interests |
for the nine months ended June 30, 2011 | | | | |
Balance at October 1, 2010 | | $ | 7,726,994 |
| | $ | 3,452 |
| | $ | 7,730,446 |
| | $ | 19,533 |
|
Adjustment for adoption of new consolidation guidance | | 106,601 |
| | | | 106,601 |
| | |
Net income (loss) | | 1,507,604 |
| | (44,029 | ) | | 1,463,575 |
| | 307 |
|
Net loss reclassified to appropriated retained earnings | | (46,294 | ) | | 46,294 |
| | — |
| | |
Other comprehensive income | | | | | | | | |
Net unrealized losses on investments, net of tax | | (5,354 | ) | | | | (5,354 | ) | | |
Currency translation adjustments | | 63,096 |
| | | | 63,096 |
| | |
Net unrealized gains on defined benefit plans, net of tax | | 232 |
| | | | 232 |
| | |
Cash dividends on common stock | | (166,856 | ) | | | | (166,856 | ) | | |
Repurchase of common stock | | (617,103 | ) | | | | (617,103 | ) | | |
Noncontrolling interests | | | | | | | | |
Net subscriptions | | | | 70,471 |
| | 70,471 |
| | 16,995 |
|
Purchase of noncontrolling equity interest | | (3,473 | ) | | 749 |
| | (2,724 | ) | | |
Net deconsolidation of certain sponsored investment products | | | | — |
| | — |
| | (1,674 | ) |
Other 1 | | 121,052 |
| | | | 121,052 |
| | |
Balance at June 30, 2011 | | $ | 8,686,499 |
| | $ | 76,937 |
| | $ | 8,763,436 |
| | $ | 35,161 |
|
_____________________
1 Primarily relates to stock-based compensation plans.
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Franklin Resources, Inc. Stockholders’ Equity | | Nonredeemable Noncontrolling Interests | | Total Stockholders’ Equity | | Redeemable Noncontrolling Interests |
for the nine months ended June 30, 2010 | | | | |
Balance at October 1, 2009 | | $ | 7,632,173 |
| | $ | 2,262 |
| | $ | 7,634,435 |
| | $ | 65,126 |
|
Net income | | 1,072,783 |
| | 600 |
| | 1,073,383 |
| | 2,259 |
|
Other comprehensive income | | | | | | | | |
Net unrealized gains on investments, net of tax | | 2,738 |
| | | | 2,738 |
| | |
Currency translation adjustments | | (46,568 | ) | | | | (46,568 | ) | | |
Net unrealized losses on defined benefit plans, net of tax | | (263 | ) | | | | (263 | ) | | |
Cash dividends on common stock | | (836,773 | ) | | | | (836,773 | ) | | |
Repurchase of common stock | | (503,762 | ) | | | | (503,762 | ) | | |
Noncontrolling interests | | | | | | | | |
Net deconsolidation of certain sponsored investment products | |
| | — |
| | — |
| | (94,940 | ) |
Net subscriptions | |
| | 547 |
| | 547 |
| | 56,350 |
|
Other 1 | | 106,174 |
| | | | 106,174 |
| | |
Balance at June 30, 2010 | | $ | 7,426,502 |
| | $ | 3,409 |
| | $ | 7,429,911 |
| | $ | 28,795 |
|
_____________________
1 Primarily relates to stock-based compensation plans.
The components of comprehensive income, including amounts attributable to noncontrolling interests, were as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Three Months Ended June 30, | | Nine Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Net income | | $ | 478,200 |
| | $ | 359,683 |
| | $ | 1,463,882 |
| | $ | 1,075,642 |
|
Net unrealized gains (losses) on investments, net of tax | | 7,678 |
| | (32,416 | ) | | (5,354 | ) | | 2,738 |
|
Currency translation adjustments | | 17,771 |
| | (51,505 | ) | | 63,096 |
| | (46,568 | ) |
Net unrealized gains (losses) on defined benefit plans, net of tax | | — |
| | (508 | ) | | 232 |
| | (263 | ) |
Total comprehensive income | | 503,649 |
| | 275,254 |
| | 1,521,856 |
| | 1,031,549 |
|
Less: comprehensive income (loss) attributable to | | | | | | | | |
Nonredeemable noncontrolling interests | | (24,575 | ) | | 180 |
| | (44,029 | ) | | 600 |
|
Redeemable noncontrolling interests | | (572 | ) | | (992 | ) | | 307 |
| | 2,259 |
|
Total Comprehensive Income Attributable to Franklin Resources, Inc. | | $ | 528,796 |
| | $ | 276,066 |
| | $ | 1,565,578 |
| | $ | 1,028,690 |
|
During the three and nine months ended June 30, 2011, the Company repurchased 1.6 million and 5.1 million shares of its common stock at a cost of $203.6 million and $617.1 million under its stock repurchase program. In December 2010, the Company’s Board of Directors authorized the repurchase of up to 10.0 million additional shares of its common stock under the stock repurchase program. At June 30, 2011, approximately 7.9 million shares of common stock remained available for repurchase under the stock repurchase program. During the three and nine months ended June 30, 2010, the Company repurchased 2.1 million and 4.9 million shares of its common stock at a cost of $212.3 million and $503.8 million. The stock repurchase program is not subject to an expiration date.
Note 5 – Earnings per Share
The components of basic and diluted earnings per share were as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands, except per share data) | | Three Months Ended June 30, | | Nine Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Net Income Attributable to Franklin Resources, Inc. | | $ | 503,347 |
| | $ | 360,495 |
| | $ | 1,507,604 |
| | $ | 1,072,783 |
|
Less: Allocation of earnings to participating nonvested stock and stock unit awards | | 2,887 |
| | 2,016 |
| | 7,638 |
| | 5,976 |
|
Net Income Available to Common Stockholders | | $ | 500,460 |
| | $ | 358,479 |
| | $ | 1,499,966 |
| | $ | 1,066,807 |
|
| | | | | | | | |
Weighted-average shares outstanding – basic | | 220,313 |
| | 225,626 |
| | 221,731 |
| | 226,858 |
|
Effect of dilutive common stock options and non-participating nonvested stock unit awards | | 971 |
| | 1,180 |
| | 1,077 |
| | 1,282 |
|
Weighted-Average Shares Outstanding – Diluted | | 221,284 |
| | 226,806 |
| | 222,808 |
| | 228,140 |
|
| | | | | | | | |
Earnings per Share | | | | | | | | |
Basic | | $ | 2.27 |
| | $ | 1.59 |
| | $ | 6.76 |
| | $ | 4.70 |
|
Diluted | | 2.26 |
| | 1.58 |
| | 6.73 |
| | 4.68 |
|
Non-participating nonvested stock unit awards excluded from the calculation of diluted earnings per share because their effect would have been anti-dilutive were nil for the three and nine months ended June 30, 2011, and 0.4 million for the three and nine months ended June 30, 2010.
Note 6 – Variable Interest Entities
The Company consolidates VIEs for which it is considered the primary beneficiary. A VIE is an entity in which the equity investment holders have not contributed sufficient capital to finance its activities or the equity investment holders do not have defined rights and obligations normally associated with an equity investment.
The Company uses two different models for determining whether it is the primary beneficiary of VIEs. For all investment entities with the exception of CLOs, the Company is considered to be the primary beneficiary if it has the majority of the risks or rewards of ownership. For all other VIEs, including CLOs, the Company is considered to be the primary beneficiary if it has the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses of or right to receive benefits from the VIE that could potentially be significant to the VIE.
Under both models, the key estimates and assumptions used in the analyses may include the amount of AUM, investment management and related service fee rates, the life of the investment product, prepayment rates, and the discount rate.
Collateralized Loan Obligations
The Company provides collateral management services to CLOs, which are considered VIEs. These CLOs are asset-backed financing entities collateralized by a pool of assets, primarily corporate loans and, to a lesser extent, high-yield bonds. Multiple tranches of debt securities are issued by the CLOs, offering investors various maturity and credit risk characteristics. The debt holders of the CLOs have recourse only to the corresponding collateralized assets, which cannot be used by the Company for any other purpose. Scheduled debt payments are based on the performance of the CLOs collateral pool. The Company generally earns management fees in the form of senior and subordinated management fees from the CLOs based on the par value of outstanding investments and, in certain instances, may also receive performance-based fees. In addition, the Company holds equity interests in certain of these investment vehicles. The Company determined that it is the primary beneficiary of the CLOs as it has the power to direct the activities that most significantly impact the CLOs’ economic performance in its role as collateral manager and holds a variable interest for which the Company has the right to receive benefits that could potentially be significant to the CLOs.
The Company elected the fair value option for the financial assets and liabilities of the consolidated CLOs as this option better matches the changes in fair value of the assets and liabilities. During the three months ended June 30, 2011, the changes in fair values of the underlying assets and liabilities of the consolidated CLOs resulted in a $7.5 million net gain and $32.7 million net loss, for a combined net loss of $25.2 million. During the nine months ended June 30, 2011, the changes in fair value of the underlying assets and liabilities of the consolidated CLOs resulted in a $71.5 million net gain and $111.6 million net loss, for a combined net loss of $40.1 million. The net losses include interest income and expense and are recognized in investment and other income (losses), net in the condensed consolidated statements of income. The net losses attributable to third-party investors are reflected as net income (loss) attributable to nonredeemable noncontrolling interests in the condensed consolidated statements of
income and appropriated retained earnings in the condensed consolidated balance sheets.
The following table presents the unpaid principal balance and fair value of investments, including investments 90 days or more past due, and long-term debt of the consolidated CLOs:
|
| | | | | | | | | | | | |
(in thousands) | | Total Investments | | Investments 90 Days or More Past Due | | Long-term Debt |
as of June 30, 2011 | | | |
Unpaid principal balance | | $ | 948,442 |
| | $ | 21,566 |
| | $ | 1,090,993 |
|
Excess unpaid principal over fair value | | (14,093 | ) | | (8,941 | ) | | (163,111 | ) |
Fair value | | $ | 934,349 |
| | $ | 12,625 |
| | $ | 927,882 |
|
Automobile Loan Securitization Trusts
In previous years, the Company entered into automobile loan securitization transactions with securitization trusts, which then issued asset-backed securities to private investors. The securitization transactions were comprised of prime, non-prime and sub-prime contracts for retail installment sales that were secured by new and used automobiles purchased from motor vehicle dealers. The Company purchased the sale contracts in the ordinary course of business.
The Company retained certain interests as part of the securitization transactions. The interests, which consist of interest-only strips receivable and cash on deposit, represent the Company’s contractual right to receive excess interest and cash from the pool of securitized loans after the payment of required amounts to holders of the asset-backed securities and certain other costs associated with the securitization. Prior to October 1, 2010, retained interests were recorded at fair value estimated using discounted cash flow analyses and recognized as banking/finance trading securities in the condensed consolidated balance sheets.
The Company also retained servicing responsibilities for the securitization trusts and receives annual servicing fees ranging from 1% to 2% of the loans securitized. The services provided primarily consist of the management, service and administration of the loans, collection and posting of payments, and maintenance of accounts for the benefit of, and making distributions to, the holders of the asset-backed securities. The Company determined that it is the primary beneficiary of the securitization trusts as it has the power to direct the activities that most significantly impact the securitization trusts’ economic performance in its role as servicer and holds a variable interest for which the Company has the right to receive benefits or the obligation to absorb losses that could potentially be significant to the securitization trusts. Prior to October 1, 2010, all of the securitization trusts met the definition of a QSPE and were not subject to consolidation under the previous accounting guidance.
The assets and liabilities of the securitization trusts are consolidated at their carrying values (the amounts at which they would have been carried in the Company’s condensed consolidated financial statements if the Company had always consolidated the securitization trusts). The holders of the asset-backed securities have recourse only to the collateralized assets of the securitization trusts, which cannot be used by the Company for any other purpose.
The following table shows further details of the loans serviced by the Company that were held by the securitization trusts and the loans that were managed together with them:
|
| | | | | | | | |
(in thousands) | | June 30, 2011 | | September 30, 2010 |
Principal amount of loans | | | | |
Loans receivable of consolidated VIEs1 | | $ | 193,833 |
| | $ | 319,976 |
|
Loans receivable | | 84,366 |
| | 73,602 |
|
Total | | $ | 278,199 |
| | $ | 393,578 |
|
Principal amount of loans 30 days or more past due | | | | |
Loans receivable of consolidated VIEs1 | | $ | 4,195 |
| | $ | 12,080 |
|
Loans receivable | | 1,398 |
| | 2,825 |
|
Total | | $ | 5,593 |
| | $ | 14,905 |
|
_____________________
1 Disclosed as securitized loans prior to the adoption of new consolidation guidance.
The Company has provided guarantees to cover shortfalls for the securitization trusts in amounts due to the holders of the asset-backed securities if the shortfall exceeds cash on deposit. At June 30, 2011 and September 30, 2010, the maximum potential amounts of future payments related to these guarantees were $3.8 million and $6.2 million. During the nine months ended June 30, 2011 and 2010, the Company did not provide any additional financial or other support to the securitization trusts or the holders of the asset-backed securities.
The original amount of loans serviced for the securitization trusts that were still in existence at June 30, 2011 and September 30, 2010 totaled $1.5 billion and $1.8 billion. At June 30, 2011 and September 30, 2010, the securitization trusts had approximately 22,900 and 31,600 loans outstanding, with weighted-average annualized interest rates of 11.00% and 10.51%.
Other Investment Products
The Company’s VIEs also include certain sponsored investment products other than CLOs and certain other investment products (collectively “other investment products”). These VIEs include limited partnerships, limited liability companies, and joint ventures. The Company’s variable interests generally consist of its equity ownership in and its investment management and related services fees earned from the VIEs. Based on its evaluations, the Company determined it was not the primary beneficiary of these VIEs and, as a result, did not consolidate these entities as of and for the periods ended June 30, 2011 and 2010.
The carrying values of the Company’s equity ownership interest in and investment management and related service fees receivable from the other investment products as recorded in the Company’s condensed consolidated balance sheets at June 30, 2011 and September 30, 2010 are set forth below. These amounts represent the Company’s maximum exposure to loss from these investment products.
|
| | | | | | | | |
(in thousands) | | June 30, 2011 | | September 30, 2010 |
Current Assets | | | | |
Receivables | | $ | 64,007 |
| | $ | 63,813 |
|
Investment securities, available-for-sale | | 213,620 |
| | 164,994 |
|
Investments in equity method investees and other | | 933 |
| | 5,401 |
|
Total Current | | 278,560 |
| | 234,208 |
|
Non-Current Assets | | | | |
Investment securities, available-for-sale | | — |
| | 845 |
|
Investments in equity method investees and other | | 648,832 |
| | 636,548 |
|
Total Non-Current | | 648,832 |
| | 637,393 |
|
Total | | $ | 927,392 |
| | $ | 871,601 |
|
Total AUM of the other investment products in which the Company held a variable interest but was not the primary beneficiary was $54.1 billion at June 30, 2011 and $48.1 billion at September 30, 2010.
While the Company has no contractual obligation to do so, it routinely makes cash investments in the course of launching sponsored investment products. The Company also may voluntarily elect to provide its sponsored investment products with additional direct or indirect financial support based on its business objectives. The Company did not provide financial or other support to its investment products during the three and nine months ended June 30, 2011 and 2010.
Note 7 – Investments
Investments consisted of the following:
|
| | | | | | | | |
(in thousands) | | June 30, 2011 | | September 30, 2010 |
Current | | | | |
Investment securities, trading | | $ | 907,827 |
| | $ | 361,396 |
|
Investment securities, available-for-sale | | | | |
Sponsored investment products | | 960,200 |
| | 1,032,602 |
|
Securities of U.S. states and political subdivisions | | 49,952 |
| | 64,654 |
|
Securities of the U.S. Treasury and federal agencies | | 603 |
| | 601 |
|
Other equity securities | | 21,890 |
| | 16,780 |
|
Total investment securities, available-for-sale | | 1,032,645 |
| | 1,114,637 |
|
Investments of consolidated VIEs, at fair value1 | | 34,705 |
| | — |
|
Investments in equity method investees and other | | 17,661 |
| | 91,866 |
|
Total Current | | $ | 1,992,838 |
| | $ | 1,567,899 |
|
Banking/Finance | | | | |
Investment securities, trading | | $ | — |
| | $ | 23,362 |
|
Investment securities, available-for-sale | | | | |
Securities of U.S. states and political subdivisions | | 319 |
| | 835 |
|
Securities of the U.S. Treasury and federal agencies2 | | 2,443 |
| | 53,099 |
|
Corporate debt securities3 | | 122,036 |
| | 123,108 |
|
Mortgage-backed securities – agency residential2 | | 235,534 |
| | 231,046 |
|
Other equity securities | | 90 |
| | 151 |
|
Total investment securities, available-for-sale | | 360,422 |
| | 408,239 |
|
Total Banking/Finance | | $ | 360,422 |
| | $ | 431,601 |
|
Non-Current | | | | |
Investments of consolidated VIEs, at fair value1 | | $ | 899,644 |
| | $ | — |
|
Investments in equity method investees and other | | 715,451 |
| | 702,634 |
|
Total Non-Current | | $ | 1,615,095 |
| | $ | 702,634 |
|
__________________________
1 See Note 6 – Variable Interest Entities.
2 Includes total U.S. government-sponsored enterprise obligations with fair values of $235.5 million and $281.7 million at June 30, 2011 and September 30, 2010.
3 Corporate debt securities are insured by the Federal Deposit Insurance Corporation or non-U.S. government agencies.
At June 30, 2011 and September 30, 2010, current investment securities, trading included $330.2 million and $86.3 million of investments held by sponsored investment products that were consolidated in the Company’s condensed consolidated financial statements.
At June 30, 2011 and September 30, 2010, banking/finance segment investment securities with aggregate carrying amounts of $164.7 million and $196.7 million were pledged as collateral for the ability to borrow from the Federal Reserve Bank, $63.9 million and $76.7 million were pledged as collateral for outstanding Federal Home Loan Bank (“FHLB”) borrowings and amounts available in secured FHLB short-term borrowing capacity, and $2.4 million and $3.5 million were pledged as collateral as required by federal and state regulators (see Note 10 – Debt). In addition, investment management and related services segment securities with aggregate carrying values of $7.3 million and $8.0 million were pledged as collateral at June 30, 2011 and September 30, 2010.
A summary of the gross unrealized gains and losses relating to investment securities, available-for-sale is as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | | | Gross Unrealized | | |
as of June 30, 2011 | Cost Basis | | Gains | | Losses | | Fair Value |
Sponsored investment products | | $ | 838,798 |
| | $ | 127,461 |
| | $ | (6,059 | ) | | $ | 960,200 |
|
Securities of U.S. states and political subdivisions | | 48,560 |
| | 1,719 |
| | (8 | ) | | 50,271 |
|
Securities of the U.S. Treasury and federal agencies | | 3,037 |
| | 9 |
| | — |
| | 3,046 |
|
Corporate debt securities | | 120,071 |
| | 1,965 |
| | — |
| | 122,036 |
|
Mortgage-backed securities – agency residential | | 229,711 |
| | 5,823 |
| | — |
| | 235,534 |
|
Other equity securities | | 21,892 |
| | 416 |
| | (328 | ) | | 21,980 |
|
Total | | $ | 1,262,069 |
| | $ | 137,393 |
| | $ | (6,395 | ) | | $ | 1,393,067 |
|
|
| | | | | | | | | | | | | | | | |
(in thousands) | | | | Gross Unrealized | | |
as of September 30, 2010 | Cost Basis | | Gains | | Losses | | Fair Value |
Sponsored investment products | | $ | 901,923 |
| | $ | 138,105 |
| | $ | (7,426 | ) | | $ | 1,032,602 |
|
Securities of U.S. states and political subdivisions | | 62,674 |
| | 2,815 |
| | — |
| | 65,489 |
|
Securities of the U.S. Treasury and federal agencies | | 52,909 |
| | 791 |
| | — |
| | 53,700 |
|
Corporate debt securities | | 120,159 |
| | 2,949 |
| | — |
| | 123,108 |
|
Mortgage-backed securities – agency residential | | 225,443 |
| | 5,603 |
| | — |
| | 231,046 |
|
Other equity securities | | 16,393 |
| | 649 |
| | (111 | ) | | 16,931 |
|
Total | | $ | 1,379,501 |
| | $ | 150,912 |
| | $ | (7,537 | ) | | $ | 1,522,876 |
|
The net unrealized holding gains (losses) on investment securities, available-for-sale included in accumulated other comprehensive income were $15.6 million and $43.6 million for the three and nine months ended June 30, 2011 and $(23.2) million and $15.6 million for the three and nine months ended June 30, 2010.
The following tables show the gross unrealized losses and fair values of investment securities, available-for-sale with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | 12 Months or Greater | | Total |
(in thousands) | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
as of June 30, 2011 | | | | | |
Sponsored investment products | | $ | 37,501 |
| | $ | (6,029 | ) | | $ | 4,844 |
| | $ | (30 | ) | | $ | 42,345 |
| | $ | (6,059 | ) |
Securities of U.S. states and political subdivisions | | 2,938 |
| | (8 | ) | | — |
| | — |
| | 2,938 |
| | (8 | ) |
Other equity securities | | — |
| | — |
| | 4,272 |
| | (328 | ) | | 4,272 |
| | (328 | ) |
Total | | $ | 40,439 |
| | $ | (6,037 | ) | | $ | 9,116 |
| | $ | (358 | ) | | $ | 49,555 |
| | $ | (6,395 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | 12 Months or Greater | | Total |
(in thousands) | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
as of September 30, 2010 | | | | | |
Sponsored investment products | | $ | 66,816 |
| | $ | (5,506 | ) | | $ | 23,394 |
| | $ | (1,920 | ) | | $ | 90,210 |
| | $ | (7,426 | ) |
Other equity securities | | 4,174 |
| | (108 | ) | | 26 |
| | (3 | ) | | 4,200 |
| | (111 | ) |
Total | | $ | 70,990 |
| | $ | (5,614 | ) | | $ | 23,420 |
| | $ | (1,923 | ) | | $ | 94,410 |
| | $ | (7,537 | ) |
The Company did not recognize any other-than-temporary impairment of investments for the three months ended June 30, 2011 and 2010. For the nine months ended June 30, 2011, the Company recognized $13.6 million of other-than-temporary impairment of investments, of which $7.3 million related to available-for-sale equity securities. Other-than-temporary impairment of investments for the nine months ended June 30, 2010 was $1.5 million, and related entirely to available-for-sale equity securities. The Company did not recognize any other-than-temporary impairment of available-for-sale debt securities during the nine months ended June 30, 2011 and 2010.
At June 30, 2011, maturities of available-for-sale debt securities were as follows:
|
| | | | | | | | |
(in thousands) | | Cost Basis | | Fair Value |
Securities of U.S. states and political subdivisions | | | | |
Due in one year or less | | $ | 7,046 |
| | $ | 7,146 |
|
Due after one year through five years | | 33,480 |
| | 34,667 |
|
Due after five years through ten years | | 8,034 |
| | 8,458 |
|
Total | | $ | 48,560 |
| | $ | 50,271 |
|
Securities of the U.S. Treasury and federal agencies | | | | |
Due in one year or less | | $ | 602 |
| | $ | 603 |
|
Due after one year through five years | | 100 |
| | 100 |
|
Due after ten years | | 2,335 |
| | 2,343 |
|
Total | | $ | 3,037 |
| | $ | 3,046 |
|
Corporate debt securities | | | | |
Due in one year or less | | $ | 50,071 |
| | $ | 50,584 |
|
Due after one year through five years | | 70,000 |
| | 71,452 |
|
Total | | $ | 120,071 |
| | $ | 122,036 |
|
Mortgage-backed securities – agency residential | | | | |
Due after five years through ten years | | $ | 19,907 |
| | $ | 21,624 |
|
Due after ten years | | 209,804 |
| | 213,910 |
|
Total | | $ | 229,711 |
| | $ | 235,534 |
|
Note 8 – Fair Value Measurements
The Company records substantially all of its investments at fair value or amounts that approximate fair value. There were no significant transfers between Level 1 and Level 2 for the nine months ended June 30, 2011.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis.
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
as of June 30, 2011 | | | | |
Current Assets | | | | | | | | |
Cash and cash equivalents of consolidated VIEs | | $ | 17,136 |
| | $ | 60,756 |
| | $ | — |
| | $ | 77,892 |
|
Receivables of consolidated VIEs | | — |
| | 56,305 |
| | — |
| | 56,305 |
|
Investment securities, trading | | 627,023 |
| | 275,926 |
| | 4,878 |
| | 907,827 |
|
Investment securities, available-for-sale | | | | | | | | |
Sponsored investment products | | 960,200 |
| | — |
| | — |
| | 960,200 |
|
Securities of U.S. states and political subdivisions | | — |
| | 49,952 |
| | — |
| | 49,952 |
|
Securities of the U.S. Treasury and federal agencies | | — |
| | 603 |
| | — |
| | 603 |
|
Other equity securities | | 17,636 |
| | 4,254 |
| | — |
| | 21,890 |
|
Investments of consolidated VIEs | | — |
| | 34,705 |
| | — |
| | 34,705 |
|
Banking/Finance Assets | | | | | | | | |
Investment securities, available-for-sale | | | | | | | | |
Securities of U.S. states and political subdivisions | | — |
| | 319 |
| | — |
| | 319 |
|
Securities of the U.S. Treasury and federal agencies | | — |
| | 2,443 |
| | — |
| | 2,443 |
|
Corporate debt securities | | — |
| | 122,036 |
| | — |
| | 122,036 |
|
Mortgage-backed securities – agency residential | | — |
| | 235,534 |
| | — |
| | 235,534 |
|
Other equity securities | | — |
| | — |
| | 90 |
| | 90 |
|
Non-Current Assets | | | | | | | | |
Investments of consolidated VIEs | | — |
| | 897,759 |
| | 1,885 |
| | 899,644 |
|
Life settlement contracts | | — |
| | — |
| | 10,601 |
| | 10,601 |
|
Total Assets Measured at Fair Value | | $ | 1,621,995 |
| | $ | 1,740,592 |
| | $ | 17,454 |
| | $ | 3,380,041 |
|
Current Liabilities | | | | | | | | |
Current maturities of long-term debt of consolidated VIEs | | $ | — |
| | $ | — |
| | $ | 50,695 |
| | $ | 50,695 |
|
Other liabilities of consolidated VIEs | | — |
| | 79,546 |
| | — |
| | 79,546 |
|
Non-Current Liabilities | | | | | | | | |
Long-term debt of consolidated VIEs | | — |
| | 821,976 |
| | 55,211 |
| | 877,187 |
|
Total Liabilities Measured at Fair Value | | $ | — |
| | $ | 901,522 |
| | $ | 105,906 |
| | $ | 1,007,428 |
|
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
as of September 30, 2010 | | | | |
Current Assets | | | | | | | | |
Investment securities, trading | | $ | 263,444 |
| | $ | 94,622 |
| | $ | 3,330 |
| | $ | 361,396 |
|
Investment securities, available-for-sale | | | | | | | | |
Sponsored investment products | | 1,032,602 |
| | — |
| | — |
| | 1,032,602 |
|
Securities of U.S. states and political subdivisions | | — |
| | 64,654 |
| | — |
| | 64,654 |
|
Securities of the U.S. Treasury and federal agencies | | — |
| | 601 |
| | — |
| | 601 |
|
Other equity securities | | 12,610 |
| | 4,170 |
| | — |
| | 16,780 |
|
Banking/Finance Assets | | | | | | | | |
Investment securities, trading | | — |
| | — |
| | 23,362 |
| | 23,362 |
|
Investment securities, available-for-sale | | | | | | | | |
Securities of U.S. states and political subdivisions | | — |
| | 835 |
| | — |
| | 835 |
|
Securities of the U.S. Treasury and federal agencies | | — |
| | 53,099 |
| | — |
| | 53,099 |
|
Corporate debt securities | | — |
| | 123,108 |
| | — |
| | 123,108 |
|
Mortgage-backed securities – agency residential | | — |
| | 231,046 |
| | — |
| | 231,046 |
|
Other equity securities | | — |
| | — |
| | 151 |
| | 151 |
|
Non-Current Assets | | | | | | | | |
Life settlement contracts | | — |
| | — |
| | 9,214 |
| | 9,214 |
|
Total Assets Measured at Fair Value | | $ | 1,308,656 |
| | $ | 572,135 |
| | $ | 36,057 |
| | $ | 1,916,848 |
|
The fair values of trading and available-for-sale securities are determined based on valuation techniques using the best information available, and may include quoted market prices, published net asset values of sponsored investment products, independent third-party broker or dealer price quotes, and discounted cash flows or other valuation methods as appropriate for each security type. For further discussion of the Company’s valuation techniques, see Note 1 – Significant Accounting Policies in the Company’s Form 10-K for fiscal year 2010.
Cash and cash equivalents of consolidated VIEs primarily consist of short-term money market instruments which are not traded on an active market. The fair value of these instruments is based on market observable inputs and they are classified as Level 2.
Investments and long-term debt of consolidated VIEs. The fair values of investments and debt held by consolidated VIEs are primarily obtained from independent third-party broker or dealer price quotes and they are classified as Level 2. The VIEs also issued debt that is classified as Level 3 because its fair value is determined using significant unobservable inputs. In these instances, the Company employs a market-based approach, which uses prices of recent transactions, various market multiples, book values and other relevant information for the instrument or related or other comparable debt instruments to determine the fair value. If the market-based approach is not available, the Company utilizes an income-based valuation approach, which considers the net present value of anticipated future cash flows of the instrument. A discount may also be applied due to the nature or duration of any restrictions on the disposition of the instrument.
Receivables and other liabilities of consolidated VIEs primarily consist of investment trades pending settlement. The fair values of these receivables and liabilities are obtained from independent third-party broker or dealer quotes and they are classified as Level 2.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:
|
| | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Securities Held by Consolidated Sponsored Investment Products | | Investments of Consolidated VIEs | | Other1 | | Total Level 3 Assets | | Long-term Debt of Consolidated VIEs | |
for the three months ended June 30, 2011 | | | | | | |
Balance at April 1, 2011 | | $ | 3,609 |
| | $ | 1,826 |
| | $ | 9,972 |
| | $ | 15,407 |
| | $ | (85,264 | ) | |
Total realized and unrealized gains (losses): | | | | | | | | | | | |
Included in consolidated sponsored investment products gains (losses), net | | 86 |
| | — |
| | — |
| | 86 |
| | — |
| |
Included in investment and other income (losses), net | | — |
| | 59 |
| | 520 |
| | 579 |
| | (19,512 | ) | |
Purchases, sales and settlements, net | | 1,380 |
| | — |
| | 199 |
| | 1,579 |
| | — |
| |
Transfers out of Level 3 | | (197 | ) | | — |
| | — |
| | (197 | ) | | — |
| |
Effect of exchange rate changes | | — |
| | — |
| | — |
| | — |
| | (1,130 | ) | |
Balance at June 30, 2011 | | $ | 4,878 |
| | $ | 1,885 |
| | $ | 10,691 |
| | $ | 17,454 |
| | $ | (105,906 | ) | |
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at June 30, 2011 | | $ | 78 |
| 2 | $ | 59 |
| 3 | $ | 311 |
| 3 | $ | 448 |
| | $ | (19,512 | ) | 3 |
___________________________
1 Other primarily consists of life settlement contracts.
2 Included in consolidated sponsored investment products gains (losses), net.
3 Included in investment and other income (losses), net.
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Securities Held by Consolidated Sponsored Investment Products | | Residual Interests from Securitization Transactions | | Investments of Consolidated VIEs | | Other1 | | Total Level 3 Assets | | Long-term Debt of Consolidated VIEs | |
for the nine months ended June 30, 2011 | | | | | | | |
Balance at October 1, 2010 | | $ | 3,330 |
| | $ | 23,362 |
| | $ | — |
| | $ | 9,365 |
| | $ | 36,057 |
| | $ | — |
| |
Adjustment for adoption of new consolidation guidance | | — |
| | (23,362 | ) | | 1,738 |
| | — |
| | (21,624 | ) | | (71,382 | ) | |
Total realized and unrealized gains (losses): | | | | | | |