x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-2670991 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
One Franklin Parkway, San Mateo, CA | 94403 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Three Months Ended December 31, | ||||||||
(in thousands, except per share data) | 2011 | 2010 | ||||||
Operating Revenues | ||||||||
Investment management fees | $ | 1,075,137 | $ | 1,066,507 | ||||
Sales and distribution fees | 524,304 | 552,203 | ||||||
Shareholder servicing fees | 75,405 | 72,055 | ||||||
Other, net | 27,030 | 9,548 | ||||||
Total operating revenues | 1,701,876 | 1,700,313 | ||||||
Operating Expenses | ||||||||
Sales, distribution and marketing | 630,618 | 647,153 | ||||||
Compensation and benefits | 300,412 | 292,394 | ||||||
Information systems and technology | 41,434 | 40,367 | ||||||
Occupancy | 31,842 | 30,868 | ||||||
General, administrative and other | 65,190 | 30,297 | ||||||
Total operating expenses | 1,069,496 | 1,041,079 | ||||||
Operating Income | 632,380 | 659,234 | ||||||
Other Income (Expenses) | ||||||||
Investment and other income, net | 71,176 | 46,328 | ||||||
Interest expense | (8,565 | ) | (7,895 | ) | ||||
Other income, net | 62,611 | 38,433 | ||||||
Income before taxes | 694,991 | 697,667 | ||||||
Taxes on income | 201,265 | 207,550 | ||||||
Net income | 493,726 | 490,117 | ||||||
Less: Net income (loss) attributable to | ||||||||
Nonredeemable noncontrolling interests | 10,147 | (11,877 | ) | |||||
Redeemable noncontrolling interests | 2,794 | 837 | ||||||
Net Income Attributable to Franklin Resources, Inc. | $ | 480,785 | $ | 501,157 | ||||
Earnings per Share | ||||||||
Basic | $ | 2.21 | $ | 2.24 | ||||
Diluted | 2.20 | 2.23 | ||||||
Dividends per Share | $ | 2.27 | $ | 0.25 |
(in thousands) | December 31, 2011 | September 30, 2011 | ||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 4,248,837 | $ | 4,699,994 | ||||
Cash and cash equivalents of consolidated variable interest entities | 72,316 | 88,238 | ||||||
Receivables | 781,645 | 772,475 | ||||||
Investment securities, trading | 1,056,668 | 889,686 | ||||||
Investment securities, available-for-sale | 756,165 | 990,976 | ||||||
Investments of consolidated variable interest entities, at fair value | 10,561 | 10,994 | ||||||
Investments in equity method investees and other | 20,693 | 21,861 | ||||||
Deferred taxes | 106,648 | 107,898 | ||||||
Prepaid expenses and other | 30,523 | 34,646 | ||||||
Total current assets | 7,084,056 | 7,616,768 | ||||||
Banking/Finance Assets | ||||||||
Cash and cash equivalents | 590,705 | 410,381 | ||||||
Investment securities, available-for-sale | 331,621 | 345,486 | ||||||
Loans receivable, net | 390,120 | 401,860 | ||||||
Loans receivable of consolidated variable interest entities, net | 124,529 | 149,386 | ||||||
Other | 38,299 | 51,010 | ||||||
Total banking/finance assets | 1,475,274 | 1,358,123 | ||||||
Non-Current Assets | ||||||||
Investments of consolidated sponsored investment products | 623,326 | 584,608 | ||||||
Investments of consolidated variable interest entities, at fair value | 826,632 | 811,618 | ||||||
Investments in equity method investees and other | 558,620 | 535,509 | ||||||
Property and equipment, net | 594,668 | 589,748 | ||||||
Goodwill | 1,535,602 | 1,536,212 | ||||||
Other intangible assets, net | 606,625 | 611,979 | ||||||
Other | 100,684 | 131,278 | ||||||
Total non-current assets | 4,846,157 | 4,800,952 | ||||||
Total Assets | $ | 13,405,487 | $ | 13,775,843 |
(dollars in thousands, except per share data) | December 31, 2011 | September 30, 2011 | ||||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | ||||||||
Compensation and benefits | $ | 228,043 | $ | 400,885 | ||||
Commercial paper | 25,000 | 29,997 | ||||||
Current maturities of long-term debt | 6,589 | 29,656 | ||||||
Current maturities of long-term debt of consolidated variable interest entities, at fair value | 24,924 | 24,858 | ||||||
Accounts payable, accrued expenses and other | 206,684 | 328,303 | ||||||
Commissions | 343,911 | 369,539 | ||||||
Income taxes | 205,773 | 128,826 | ||||||
Total current liabilities | 1,040,924 | 1,312,064 | ||||||
Banking/Finance Liabilities | ||||||||
Deposits | 1,028,343 | 890,189 | ||||||
Long-term debt of consolidated variable interest entities | 135,652 | 164,176 | ||||||
Federal Home Loan Bank advances | 69,000 | 69,000 | ||||||
Other | 957 | 970 | ||||||
Total banking/finance liabilities | 1,233,952 | 1,124,335 | ||||||
Non-Current Liabilities | ||||||||
Long-term debt | 974,347 | 1,004,381 | ||||||
Long-term debt of consolidated variable interest entities, at fair value | 823,741 | 846,369 | ||||||
Deferred taxes | 278,772 | 274,435 | ||||||
Other | 93,850 | 91,789 | ||||||
Total non-current liabilities | 2,170,710 | 2,216,974 | ||||||
Total liabilities | 4,445,586 | 4,653,373 | ||||||
Commitments and Contingencies (Note 9) | ||||||||
Redeemable Noncontrolling Interests | 26,509 | 18,611 | ||||||
Stockholders’ Equity | ||||||||
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued | — | — | ||||||
Common stock, $0.10 par value, 1,000,000,000 shares authorized; 215,948,381 and 217,693,435 shares issued and outstanding, at December 31, 2011 and September 30, 2011 | 21,595 | 21,769 | ||||||
Retained earnings | 8,198,497 | 8,443,531 | ||||||
Appropriated retained earnings of consolidated variable interest entities | 40,619 | 18,969 | ||||||
Accumulated other comprehensive income | 12,932 | 40,462 | ||||||
Total Franklin Resources, Inc. stockholders’ equity | 8,273,643 | 8,524,731 | ||||||
Nonredeemable noncontrolling interests | 659,749 | 579,128 | ||||||
Total stockholders’ equity | 8,933,392 | 9,103,859 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 13,405,487 | $ | 13,775,843 |
Three Months Ended December 31, | ||||||||
(in thousands) | 2011 | 2010 | ||||||
Net Income | $ | 493,726 | $ | 490,117 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 52,624 | 62,478 | ||||||
Stock-based compensation | 25,660 | 21,775 | ||||||
Excess tax benefit from stock-based compensation | (17,374 | ) | (12,047 | ) | ||||
Net gains on sale of assets | (13,245 | ) | (26,968 | ) | ||||
Net losses on non-current investments of consolidated sponsored investment products | 10,077 | — | ||||||
Net (gains) losses of consolidated variable interest entities | (22,328 | ) | 11,458 | |||||
Equity in net income of affiliated companies | (22,472 | ) | (23,892 | ) | ||||
Other-than-temporary impairment of investments | — | 13,156 | ||||||
Provision for loan losses | (266 | ) | 2,845 | |||||
Deferred income taxes | 7,049 | 5,957 | ||||||
Changes in operating assets and liabilities: | ||||||||
Increase in receivables, prepaid expenses and other | (27,820 | ) | (135,780 | ) | ||||
Increase in trading securities, net | (147,097 | ) | (182,115 | ) | ||||
Increase in income taxes payable | 98,357 | 118,828 | ||||||
(Decrease) increase in commissions payable | (25,628 | ) | 26,277 | |||||
(Decrease) increase in other liabilities | (70,512 | ) | 9,130 | |||||
Decrease in accrued compensation and benefits | (173,011 | ) | (135,443 | ) | ||||
Net cash provided by operating activities | 167,740 | 245,776 | ||||||
Purchase of investments | (95,640 | ) | (43,512 | ) | ||||
Purchase of investments by consolidated variable interest entities | (73,193 | ) | (176,137 | ) | ||||
Liquidation of investments | 285,573 | 190,477 | ||||||
Liquidation of investments by consolidated variable interest entities | 95,849 | 251,815 | ||||||
Liquidation of banking/finance investments | 12,847 | 13,690 | ||||||
Decrease (increase) in loans receivable, net | 13,150 | (28,049 | ) | |||||
Decrease in loans receivable held by consolidated variable interest entities, net | 24,586 | 43,980 | ||||||
Additions of property and equipment, net | (26,768 | ) | (54,003 | ) | ||||
Cash and cash equivalents recognized due to adoption of new consolidation guidance | — | 45,841 | ||||||
Net cash provided by investing activities | 236,404 | 244,102 | ||||||
Increase in deposits | 138,154 | 21,610 | ||||||
Issuance of common stock | 12,788 | 13,061 | ||||||
Dividends paid on common stock | (546,899 | ) | (49,763 | ) | ||||
Repurchase of common stock | (290,856 | ) | (198,536 | ) | ||||
Excess tax benefit from stock-based compensation | 17,374 | 12,047 | ||||||
Decrease in commercial paper, net | (5,007 | ) | (2,767 | ) | ||||
Proceeds from issuance of debt | 6,589 | — | ||||||
Payments on debt | (61,778 | ) | — | |||||
Payments on debt by consolidated variable interest entities | (54,119 | ) | (89,721 | ) | ||||
Noncontrolling interests | 102,326 | 1,357 | ||||||
Net cash used in financing activities | $ | (681,428 | ) | $ | (292,712 | ) |
Three Months Ended December 31, | ||||||||
(in thousands) | 2011 | 2010 | ||||||
Effect of exchange rate changes on cash and cash equivalents | $ | (9,471 | ) | $ | 148 | |||
(Decrease) increase in cash and cash equivalents | (286,755 | ) | 197,314 | |||||
Cash and cash equivalents, beginning of period | 5,198,613 | 4,123,716 | ||||||
Cash and Cash Equivalents, End of Period | $ | 4,911,858 | $ | 4,321,030 | ||||
Components of Cash and Cash Equivalents | ||||||||
Cash and cash equivalents, beginning of period | ||||||||
Current assets | $ | 4,699,994 | $ | 3,985,312 | ||||
Current assets of consolidated variable interest entities | 88,238 | — | ||||||
Banking/finance assets | 410,381 | 138,404 | ||||||
Total | $ | 5,198,613 | $ | 4,123,716 | ||||
Cash and cash equivalents, end of period | ||||||||
Current assets | $ | 4,248,837 | $ | 4,101,724 | ||||
Current assets of consolidated variable interest entities | 72,316 | 73,236 | ||||||
Banking/finance assets | 590,705 | 146,070 | ||||||
Total | $ | 4,911,858 | $ | 4,321,030 | ||||
Supplemental Disclosure of Non-Cash Information | ||||||||
Decrease in noncontrolling interests due to net deconsolidation of certain sponsored investment products | $ | (5,098 | ) | $ | (1,503 | ) | ||
Increase in assets, net of liabilities, related to consolidation of variable interest entities | — | 60,760 | ||||||
Supplemental Disclosure of Cash Flow Information | ||||||||
Cash paid for income taxes | $ | 94,633 | $ | 82,917 | ||||
Cash paid for interest | 18,190 | 16,935 | ||||||
Cash paid for interest by consolidated variable interest entities | 11,473 | 9,679 |
(in thousands) | Three Months Ended December 31, 2010 | |||||||||||
As Reported | Adjustments | As Amended | ||||||||||
Operating Revenues | ||||||||||||
Investment management fees | $ | 1,040,878 | $ | 25,629 | $ | 1,066,507 | ||||||
Sales and distribution fees | 577,832 | (25,629 | ) | 552,203 | ||||||||
Shareholder servicing fees | 72,055 | — | 72,055 | |||||||||
Other, net | 9,548 | — | 9,548 | |||||||||
Total operating revenues | $ | 1,700,313 | $ | — | $ | 1,700,313 |
(in thousands) | Franklin Resources, Inc. Stockholders’ Equity | Nonredeemable Noncontrolling Interests | Total Stockholders’ Equity | Redeemable Noncontrolling Interests | ||||||||||||
for the three months ended December 31, 2011 | ||||||||||||||||
Balance at October 1, 2011 | $ | 8,524,731 | $ | 579,128 | $ | 9,103,859 | $ | 18,611 | ||||||||
Net income | 480,785 | 10,147 | 490,932 | 2,794 | ||||||||||||
Net income reclassified to appropriated retained earnings | 21,650 | (21,650 | ) | — | ||||||||||||
Other comprehensive income | ||||||||||||||||
Net unrealized losses on investments, net of tax | (4,797 | ) | (4,797 | ) | ||||||||||||
Currency translation adjustments | (22,558 | ) | (22,558 | ) | ||||||||||||
Net unrealized losses on defined benefit plans, net of tax | (175 | ) | (175 | ) | ||||||||||||
Cash dividends on common stock | (493,332 | ) | (493,332 | ) | ||||||||||||
Repurchase of common stock | (290,856 | ) | (290,856 | ) | ||||||||||||
Noncontrolling interests | ||||||||||||||||
Net subscriptions | 92,124 | 92,124 | 10,202 | |||||||||||||
Net deconsolidation of certain sponsored investment products | — | — | (5,098 | ) | ||||||||||||
Other 1 | 58,195 | 58,195 | ||||||||||||||
Balance at December 31, 2011 | $ | 8,273,643 | $ | 659,749 | $ | 8,933,392 | $ | 26,509 |
1 | Primarily relates to stock-based compensation plans. |
(in thousands) | Franklin Resources, Inc. Stockholders’ Equity | Nonredeemable Noncontrolling Interests | Total Stockholders’ Equity | Redeemable Noncontrolling Interests | ||||||||||||
for the three months ended December 31, 2010 | ||||||||||||||||
Balance at October 1, 2010 | $ | 7,726,994 | $ | 3,452 | $ | 7,730,446 | $ | 19,533 | ||||||||
Adjustment for adoption of new consolidation guidance | 106,601 | 106,601 | ||||||||||||||
Net income (loss) | 501,157 | (11,877 | ) | 489,280 | 837 | |||||||||||
Net loss reclassified to appropriated retained earnings | (11,996 | ) | 11,996 | — | ||||||||||||
Other comprehensive income | ||||||||||||||||
Net unrealized gains on investments, net of tax | 849 | 849 | ||||||||||||||
Currency translation adjustments | 12,667 | 12,667 | ||||||||||||||
Net unrealized gains on defined benefit plans, net of tax | 13 | 13 | ||||||||||||||
Cash dividends on common stock | (56,012 | ) | (56,012 | ) | ||||||||||||
Repurchase of common stock | (198,536 | ) | (198,536 | ) | ||||||||||||
Noncontrolling interests | ||||||||||||||||
Net deconsolidation of certain sponsored investment products | — | — | (1,503 | ) | ||||||||||||
Net subscriptions (redemptions) | (733 | ) | (733 | ) | 2,090 | |||||||||||
Other 1 | 47,991 | 47,991 | ||||||||||||||
Balance at December 31, 2010 | $ | 8,129,728 | $ | 2,838 | $ | 8,132,566 | $ | 20,957 |
1 | Primarily relates to stock-based compensation plans. |
(in thousands) | Three Months Ended December 31, | |||||||
2011 | 2010 | |||||||
Net income | $ | 493,726 | $ | 490,117 | ||||
Net unrealized gains (losses) on investments, net of tax | (4,797 | ) | 849 | |||||
Currency translation adjustments | (22,558 | ) | 12,667 | |||||
Net unrealized gains (losses) on defined benefit plans, net of tax | (175 | ) | 13 | |||||
Total comprehensive income | 466,196 | 503,646 | ||||||
Less: comprehensive income (loss) attributable to | ||||||||
Nonredeemable noncontrolling interests | 10,147 | (11,877 | ) | |||||
Redeemable noncontrolling interests | 2,794 | 837 | ||||||
Total Comprehensive Income Attributable to Franklin Resources, Inc. | $ | 453,255 | $ | 514,686 |
(in thousands, except per share data) | Three Months Ended December 31, | |||||||
2011 | 2010 | |||||||
Net Income Attributable to Franklin Resources, Inc. | $ | 480,785 | $ | 501,157 | ||||
Less: Allocation of earnings to participating nonvested stock and stock unit awards | 3,342 | 2,126 | ||||||
Net Income Available to Common Stockholders | $ | 477,443 | $ | 499,031 | ||||
Weighted-average shares outstanding – basic | 216,143 | 223,169 | ||||||
Effect of dilutive common stock options and non-participating nonvested stock unit awards | 584 | 1,084 | ||||||
Weighted-Average Shares Outstanding – Diluted | 216,727 | 224,253 | ||||||
Earnings per Share | ||||||||
Basic | $ | 2.21 | $ | 2.24 | ||||
Diluted | 2.20 | 2.23 |
(in thousands) | Total Investments | Investments 90 Days or More Past Due | Long-term Debt | |||||||||
as of December 31, 2011 | ||||||||||||
Unpaid principal balance | $ | 883,718 | $ | 17,697 | $ | 1,040,484 | ||||||
Excess unpaid principal over fair value | (46,525 | ) | (6,036 | ) | (191,819 | ) | ||||||
Fair value | $ | 837,193 | $ | 11,661 | $ | 848,665 |
(in thousands) | Total Investments | Investments 90 Days or More Past Due | Long-term Debt | |||||||||
as of September 30, 2011 | ||||||||||||
Unpaid principal balance | $ | 887,838 | $ | 21,577 | $ | 1,044,863 | ||||||
Excess unpaid principal over fair value | (65,226 | ) | (10,178 | ) | (173,636 | ) | ||||||
Fair value | $ | 822,612 | $ | 11,399 | $ | 871,227 |
(in thousands) | December 31, 2011 | September 30, 2011 | ||||||
Principal amount of loans | ||||||||
Loans receivable of consolidated VIEs | $ | 128,901 | $ | 155,071 | ||||
Loans receivable | 75,337 | 83,791 | ||||||
Total | $ | 204,238 | $ | 238,862 | ||||
Principal amount of loans 30 days or more past due | ||||||||
Loans receivable of consolidated VIEs | $ | 3,322 | $ | 3,651 | ||||
Loans receivable | 1,507 | 1,721 | ||||||
Total | $ | 4,829 | $ | 5,372 |
(in thousands) | December 31, 2011 | September 30, 2011 | ||||||
Current Assets | ||||||||
Receivables | $ | 41,710 | $ | 42,218 | ||||
Investment securities, available-for-sale | 130,807 | 139,981 | ||||||
Investments in equity method investees and other | 160 | 154 | ||||||
Total Current | 172,677 | 182,353 | ||||||
Non-Current Assets | ||||||||
Investments in equity method investees and other | 40,237 | 36,584 | ||||||
Total | $ | 212,914 | $ | 218,937 |
(in thousands) | December 31, 2011 | September 30, 2011 | ||||||
Current | ||||||||
Investment securities, trading | $ | 1,056,668 | $ | 889,686 | ||||
Investment securities, available-for-sale | ||||||||
Sponsored investment products | 701,572 | 925,711 | ||||||
Securities of U.S. states and political subdivisions | 35,926 | 41,199 | ||||||
Securities of the U.S. Treasury and federal agencies | 600 | 602 | ||||||
Other equity securities | 18,067 | 23,464 | ||||||
Total investment securities, available-for-sale | 756,165 | 990,976 | ||||||
Investments of consolidated VIEs, at fair value | 10,561 | 10,994 | ||||||
Investments in equity method investees and other | 20,693 | 21,861 | ||||||
Total Current | $ | 1,844,087 | $ | 1,913,517 | ||||
Banking/Finance | ||||||||
Investment securities, available-for-sale | ||||||||
Securities of U.S. states and political subdivisions | $ | 308 | $ | 311 | ||||
Securities of the U.S. Treasury and federal agencies | 1,820 | 1,837 | ||||||
Corporate debt securities1 | 121,231 | 121,634 | ||||||
Mortgage-backed securities – agency residential2 | 208,180 | 221,611 | ||||||
Other equity securities | 82 | 93 | ||||||
Total investment securities, available-for-sale | 331,621 | 345,486 | ||||||
Total Banking/Finance | $ | 331,621 | $ | 345,486 | ||||
Non-Current | ||||||||
Investments of consolidated sponsored investment products | $ | 623,326 | $ | 584,608 | ||||
Investments of consolidated VIEs, at fair value | 826,632 | 811,618 | ||||||
Investments in equity method investees and other | 558,620 | 535,509 | ||||||
Total Non-Current | $ | 2,008,578 | $ | 1,931,735 |
1 | Corporate debt securities are insured by the Federal Deposit Insurance Corporation or non-U.S. government agencies. |
2 | Consists of U.S. government-sponsored enterprise obligations. |
(in thousands) | Gross Unrealized | |||||||||||||||
as of December 31, 2011 | Cost Basis | Gains | Losses | Fair Value | ||||||||||||
Sponsored investment products | $ | 656,542 | $ | 72,115 | $ | (27,085 | ) | $ | 701,572 | |||||||
Securities of U.S. states and political subdivisions | 34,854 | 1,380 | — | 36,234 | ||||||||||||
Securities of the U.S. Treasury and federal agencies | 2,397 | 25 | (2 | ) | 2,420 | |||||||||||
Corporate debt securities | 120,012 | 1,219 | — | 121,231 | ||||||||||||
Mortgage-backed securities – agency residential | 203,945 | 4,239 | (4 | ) | 208,180 | |||||||||||
Other equity securities | 17,651 | 587 | (89 | ) | 18,149 | |||||||||||
Total | $ | 1,035,401 | $ | 79,565 | $ | (27,180 | ) | $ | 1,087,786 |
(in thousands) | Gross Unrealized | |||||||||||||||
as of September 30, 2011 | Cost Basis | Gains | Losses | Fair Value | ||||||||||||
Sponsored investment products | $ | 877,632 | $ | 78,013 | $ | (29,934 | ) | $ | 925,711 | |||||||
Securities of U.S. states and political subdivisions | 39,950 | 1,560 | — | 41,510 | ||||||||||||
Securities of the U.S. Treasury and federal agencies | 2,423 | 16 | — | 2,439 | ||||||||||||
Corporate debt securities | 120,041 | 1,593 | — | 121,634 | ||||||||||||
Mortgage-backed securities – agency residential | 216,736 | 4,905 | (30 | ) | 221,611 | |||||||||||
Other equity securities | 23,061 | 703 | (207 | ) | 23,557 | |||||||||||
Total | $ | 1,279,843 | $ | 86,790 | $ | (30,171 | ) | $ | 1,336,462 |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
(in thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
as of December 31, 2011 | ||||||||||||||||||||||||
Sponsored investment products | $ | 184,370 | $ | (26,298 | ) | $ | 6,202 | $ | (787 | ) | $ | 190,572 | $ | (27,085 | ) | |||||||||
Securities of the U.S. Treasury and federal agencies | 560 | (2 | ) | — | — | 560 | (2 | ) | ||||||||||||||||
Mortgage-backed securities – agency residential | 16,844 | (4 | ) | — | — | 16,844 | (4 | ) | ||||||||||||||||
Other equity securities | — | — | 4,269 | (89 | ) | 4,269 | (89 | ) | ||||||||||||||||
Total | $ | 201,774 | $ | (26,304 | ) | $ | 10,471 | $ | (876 | ) | $ | 212,245 | $ | (27,180 | ) |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
(in thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
as of September 30, 2011 | ||||||||||||||||||||||||
Sponsored investment products | $ | 228,926 | $ | (29,731 | ) | $ | 4,658 | $ | (203 | ) | $ | 233,584 | $ | (29,934 | ) | |||||||||
Mortgage-backed securities – agency residential | 18,305 | (30 | ) | — | — | 18,305 | (30 | ) | ||||||||||||||||
Other equity securities | 8 | (1 | ) | 4,116 | (206 | ) | 4,124 | (207 | ) | |||||||||||||||
Total | $ | 247,239 | $ | (29,762 | ) | $ | 8,774 | $ | (409 | ) | $ | 256,013 | $ | (30,171 | ) |
(in thousands) | Cost Basis | Fair Value | ||||||
Due in one year or less | $ | 109,500 | $ | 110,653 | ||||
Due after one year through five years | 38,055 | 39,024 | ||||||
Due after five years through ten years | 25,161 | 26,927 | ||||||
Due after ten years | 188,492 | 191,461 | ||||||
Total | $ | 361,208 | $ | 368,065 |
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
as of December 31, 2011 | ||||||||||||||||
Current Assets | ||||||||||||||||
Cash and cash equivalents of consolidated VIEs | $ | 14,415 | $ | 57,901 | $ | — | $ | 72,316 | ||||||||
Receivables of consolidated VIEs | — | 16,970 | — | 16,970 | ||||||||||||
Investment securities, trading | 747,065 | 250,466 | 59,137 | 1,056,668 | ||||||||||||
Investment securities, available-for-sale | ||||||||||||||||
Sponsored investment products | 701,572 | — | — | 701,572 | ||||||||||||
Securities of U.S. states and political subdivisions | — | 35,926 | — | 35,926 | ||||||||||||
Securities of the U.S. Treasury and federal agencies | — | 600 | — | 600 | ||||||||||||
Other equity securities | 13,815 | 4,252 | — | 18,067 | ||||||||||||
Investments of consolidated VIEs | — | 10,561 | — | 10,561 | ||||||||||||
Banking/Finance Assets | ||||||||||||||||
Investment securities, available-for-sale | ||||||||||||||||
Securities of U.S. states and political subdivisions | — | 308 | — | 308 | ||||||||||||
Securities of the U.S. Treasury and federal agencies | — | 1,820 | — | 1,820 | ||||||||||||
Corporate debt securities | — | 121,231 | — | 121,231 | ||||||||||||
Mortgage-backed securities – agency residential | — | 208,180 | — | 208,180 | ||||||||||||
Other equity securities | — | — | 82 | 82 | ||||||||||||
Non-Current Assets | ||||||||||||||||
Investments of consolidated sponsored investment products | 6,295 | 191 | 616,840 | 623,326 | ||||||||||||
Investments of consolidated VIEs | — | 823,150 | 3,482 | 826,632 | ||||||||||||
Life settlement contracts | — | — | 11,123 | 11,123 | ||||||||||||
Total Assets Measured at Fair Value | $ | 1,483,162 | $ | 1,531,556 | $ | 690,664 | $ | 3,705,382 | ||||||||
Current Liabilities | ||||||||||||||||
Current maturities of long-term debt of consolidated VIEs | $ | — | $ | — | $ | 24,924 | $ | 24,924 | ||||||||
Other liabilities of consolidated VIEs | — | 37,010 | — | 37,010 | ||||||||||||
Non-Current Liabilities | ||||||||||||||||
Long-term debt of consolidated VIEs | — | 763,374 | 60,367 | 823,741 | ||||||||||||
Total Liabilities Measured at Fair Value | $ | — | $ | 800,384 | $ | 85,291 | $ | 885,675 |
(in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
as of September 30, 2011 | ||||||||||||||||
Current Assets | ||||||||||||||||
Cash and cash equivalents of consolidated VIEs | $ | 14,700 | $ | 73,538 | $ | — | $ | 88,238 | ||||||||
Receivables of consolidated VIEs | — | 11,953 | — | 11,953 | ||||||||||||
Investment securities, trading | 579,225 | 279,308 | 31,153 | 889,686 | ||||||||||||
Investment securities, available-for-sale | ||||||||||||||||
Sponsored investment products | 925,711 | — | — | 925,711 | ||||||||||||
Securities of U.S. states and political subdivisions | — | 41,199 | — | 41,199 | ||||||||||||
Securities of the U.S. Treasury and federal agencies | — | 602 | — | 602 | ||||||||||||
Other equity securities | 19,365 | 4,099 | — | 23,464 | ||||||||||||
Investments of consolidated VIEs | — | 10,994 | — | 10,994 | ||||||||||||
Banking/Finance Assets | ||||||||||||||||
Investment securities, available-for-sale | ||||||||||||||||
Securities of U.S. states and political subdivisions | — | 311 | — | 311 | ||||||||||||
Securities of the U.S. Treasury and federal agencies | — | 1,837 | — | 1,837 | ||||||||||||
Corporate debt securities | — | 121,634 | — | 121,634 | ||||||||||||
Mortgage-backed securities – agency residential | — | 221,611 | — | 221,611 | ||||||||||||
Other equity securities | — | — | 93 | 93 | ||||||||||||
Non-Current Assets | ||||||||||||||||
Investments of consolidated sponsored investment products | 7,084 | 92 | 577,432 | 584,608 | ||||||||||||
Investments of consolidated VIEs | — | 809,762 | 1,856 | 811,618 | ||||||||||||
Life settlement contracts | — | — | 10,813 | 10,813 | ||||||||||||
Total Assets Measured at Fair Value | $ | 1,546,085 | $ | 1,576,940 | $ | 621,347 | $ | 3,744,372 | ||||||||
Current Liabilities | ||||||||||||||||
Current maturities of long-term debt of consolidated VIEs | $ | — | $ | — | $ | 24,858 | $ | 24,858 | ||||||||
Other liabilities of consolidated VIEs | — | 32,315 | — | 32,315 | ||||||||||||
Non-Current Liabilities | ||||||||||||||||
Long-term debt of consolidated VIEs | — | 787,301 | 59,068 | 846,369 | ||||||||||||
Total Liabilities Measured at Fair Value | $ | — | $ | 819,616 | $ | 83,926 | $ | 903,542 |
(in thousands) | Securities Held by Consolidated Sponsored Investment Products | Investments of Consolidated VIEs | Other1 | Total Level 3 Assets | Long-term Debt of Consolidated VIEs | |||||||||||||||
for the three months ended December 31, 2011 | ||||||||||||||||||||
Balance at October 1, 2011 | $ | 608,585 | $ | 1,856 | $ | 10,906 | $ | 621,347 | $ | (83,926 | ) | |||||||||
Realized and unrealized gains (losses) included in investment and other income, net | (9,948 | ) | 40 | 890 | (9,018 | ) | (2,938 | ) | ||||||||||||
Purchases | 80,808 | — | 471 | 81,279 | — | |||||||||||||||
Sales | (3,954 | ) | (1 | ) | (11 | ) | (3,966 | ) | — | |||||||||||
Settlements | (237 | ) | — | (1,051 | ) | (1,288 | ) | — | ||||||||||||
Transfers into Level 3 | — | 1,587 | — | 1,587 | — | |||||||||||||||
Effect of exchange rate changes | 723 | — | — | 723 | 1,573 | |||||||||||||||
Balance at December 31, 2011 | $ | 675,977 | $ | 3,482 | $ | 11,205 | $ | 690,664 | $ | (85,291 | ) | |||||||||
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at December 31, 20112 | $ | (9,948 | ) | $ | 40 | $ | 330 | $ | (9,578 | ) | $ | (2,938 | ) |
(in thousands) | Securities Held by Consolidated Sponsored Investment Products | Residual Interests from Securitization Transactions | Investments of Consolidated VIEs | Other1 | Total Level 3 Assets | Long-term Debt of Consolidated VIEs | ||||||||||||||||||
for the three months ended December 31, 2010 | ||||||||||||||||||||||||
Balance at October 1, 2010 | $ | 3,330 | $ | 23,362 | $ | — | $ | 9,365 | $ | 36,057 | $ | — | ||||||||||||
Adjustment for adoption of new consolidation guidance | — | (23,362 | ) | 1,738 | — | (21,624 | ) | (71,382 | ) | |||||||||||||||
Realized and unrealized gains (losses) included in investment and other income, net | 154 | — | 193 | 703 | 1,050 | (14,899 | ) | |||||||||||||||||
Purchases, sales and settlements, net | 1,417 | — | — | (522 | ) | 895 | — | |||||||||||||||||
Transfers into Level 3 | 35 | — | — | — | 35 | — | ||||||||||||||||||
Effect of exchange rate changes | — | — | — | — | — | 1,028 | ||||||||||||||||||
Balance at December 31, 2010 | $ | 4,936 | $ | — | $ | 1,931 | $ | 9,546 | $ | 16,413 | $ | (85,253 | ) | |||||||||||
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at December 31, 20102 | $ | 401 | $ | — | $ | 193 | $ | 314 | $ | 908 | $ | (14,899 | ) |
(in thousands) | December 31, 2011 | September 30, 2011 | |||||||||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||
Financial Assets | |||||||||||||||
Cash and cash equivalents | $ | 4,839,542 | $ | 4,839,542 | $ | 5,110,375 | $ | 5,110,375 | |||||||
Other investments | 54,220 | 59,511 | 51,259 | 56,908 | |||||||||||
Loans receivable, net | 390,120 | 393,955 | 401,860 | 403,116 | |||||||||||
Loans receivable of consolidated VIEs, net | 124,529 | 126,393 | 149,386 | 153,175 | |||||||||||
Financial Liabilities | |||||||||||||||
Commercial paper | $ | 25,000 | $ | 25,000 | $ | 29,997 | $ | 29,997 | |||||||
Deposits | 1,028,343 | 1,030,496 | 890,189 | 892,719 | |||||||||||
FHLB advances | 69,000 | 73,001 | 69,000 | 72,575 | |||||||||||
Long-term debt | 980,936 | 1,010,180 | 1,034,037 | 1,059,301 | |||||||||||
Long-term debt of consolidated VIEs | 135,652 | 138,148 | 164,176 | 167,877 |
(dollars in thousands) | December 31, 2011 | Effective Interest Rate | September 30, 2011 | Effective Interest Rate | ||||||||||
Current | ||||||||||||||
Commercial paper | $ | 25,000 | 0.13 | % | $ | 29,997 | 0.16 | % | ||||||
Current maturities of long-term debt of consolidated sponsored investment products | 6,589 | 2.25 | % | 29,656 | 4.39 | % | ||||||||
Current maturities of long-term debt of consolidated VIEs, at fair value | 24,924 | 8.49 | % | 24,858 | 8.49 | % | ||||||||
Total Current | 56,513 | 84,511 | ||||||||||||
Banking/Finance | ||||||||||||||
Long-term debt of consolidated VIEs, due fiscal years 2014-2016 | 135,652 | 6.61 | % | 164,176 | 5.86 | % | ||||||||
FHLB advances | 69,000 | 3.30 | % | 69,000 | 3.30 | % | ||||||||
Total Banking/Finance | 204,652 | 233,176 | ||||||||||||
Non-Current | ||||||||||||||
Senior notes | ||||||||||||||
$300 million 2.000% notes due fiscal year 2013 | 299,754 | 2.28 | % | 299,710 | 2.28 | % | ||||||||
$250 million 3.125% notes due fiscal year 2015 | 249,814 | 3.32 | % | 249,800 | 3.32 | % | ||||||||
$350 million 4.625% notes due fiscal year 2020 | 349,674 | 4.75 | % | 349,664 | 4.75 | % | ||||||||
899,242 | 899,174 | |||||||||||||
Long-term debt of consolidated sponsored investment products, due fiscal years 2014-2017 | 75,105 | 5.56 | % | 105,207 | 5.54 | % | ||||||||
Long-term debt of consolidated VIEs, at fair value, due fiscal years 2015-2019 | 823,741 | 1.01 | % | 846,369 | 0.88 | % | ||||||||
Total Non-Current | 1,798,088 | 1,850,750 |