x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-2670991 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
One Franklin Parkway, San Mateo, CA | 94403 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Page | |||
Financial Information | |||
Item 1. | Financial Statements (unaudited) | ||
3 | |||
4 | |||
5 | |||
6 | |||
8 | |||
Item 2. | 20 | ||
Item 3. | 40 | ||
Item 4. | 40 | ||
Other Information | |||
Item 1. | 41 | ||
Item 1A. | 41 | ||
Item 2. | 41 | ||
Item 6. | 42 | ||
43 | |||
44 |
Three Months Ended December 31, | ||||||||
(in millions, except per share data) | 2015 | 2014 | ||||||
Operating Revenues | ||||||||
Investment management fees | $ | 1,186.7 | $ | 1,382.4 | ||||
Sales and distribution fees | 478.4 | 595.0 | ||||||
Shareholder servicing fees | 61.9 | 65.8 | ||||||
Other | 31.0 | 21.1 | ||||||
Total operating revenues | 1,758.0 | 2,064.3 | ||||||
Operating Expenses | ||||||||
Sales, distribution and marketing | 588.6 | 731.5 | ||||||
Compensation and benefits | 342.5 | 375.5 | ||||||
Information systems and technology | 51.2 | 51.2 | ||||||
Occupancy | 30.7 | 34.3 | ||||||
General, administrative and other | 91.4 | 89.8 | ||||||
Total operating expenses | 1,104.4 | 1,282.3 | ||||||
Operating Income | 653.6 | 782.0 | ||||||
Other Income (Expenses) | ||||||||
Investment and other income, net | 30.5 | 51.7 | ||||||
Interest expense | (12.0 | ) | (11.3 | ) | ||||
Other income, net | 18.5 | 40.4 | ||||||
Income before taxes | 672.1 | 822.4 | ||||||
Taxes on income | 209.7 | 256.1 | ||||||
Net income | 462.4 | 566.3 | ||||||
Less: net income (loss) attributable to | ||||||||
Nonredeemable noncontrolling interests | 13.6 | 6.7 | ||||||
Redeemable noncontrolling interests | 1.0 | (6.8 | ) | |||||
Net Income Attributable to Franklin Resources, Inc. | $ | 447.8 | $ | 566.4 | ||||
Earnings per Share | ||||||||
Basic | $ | 0.74 | $ | 0.91 | ||||
Diluted | 0.74 | 0.91 | ||||||
Dividends per Share | $ | 0.18 | $ | 0.65 |
(in millions) | Three Months Ended December 31, | |||||||
2015 | 2014 | |||||||
Net Income | $ | 462.4 | $ | 566.3 | ||||
Other Comprehensive Income (Loss) | ||||||||
Net unrealized losses on investments, net of tax | (5.9 | ) | (0.2 | ) | ||||
Currency translation adjustments, net of tax | (23.6 | ) | (61.5 | ) | ||||
Net unrealized gains on defined benefit plans, net of tax | 0.6 | 1.0 | ||||||
Total other comprehensive loss | (28.9 | ) | (60.7 | ) | ||||
Total comprehensive income | 433.5 | 505.6 | ||||||
Less: comprehensive income (loss) attributable to | ||||||||
Nonredeemable noncontrolling interests | 13.6 | 6.7 | ||||||
Redeemable noncontrolling interests | 1.0 | (6.8 | ) | |||||
Comprehensive Income Attributable to Franklin Resources, Inc. | $ | 418.9 | $ | 505.7 |
(in millions, except share and per share data) | December 31, 2015 | September 30, 2015 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 8,125.0 | $ | 8,184.9 | ||||
Receivables | 863.7 | 838.0 | ||||||
Investments (including $1,626.5 and $1,712.3 at fair value at December 31, 2015 and September 30, 2015) | 2,422.8 | 2,459.2 | ||||||
Assets of consolidated sponsored investment products | ||||||||
Cash and cash equivalents | 92.0 | 108.5 | ||||||
Investments, at fair value | 956.0 | 977.4 | ||||||
Assets of consolidated variable interest entities | ||||||||
Cash and cash equivalents | 52.0 | 74.7 | ||||||
Investments, at fair value | 649.6 | 672.5 | ||||||
Deferred taxes, net | 100.4 | 100.7 | ||||||
Property and equipment, net | 507.1 | 510.1 | ||||||
Goodwill and other intangible assets, net | 2,247.7 | 2,257.0 | ||||||
Other | 139.2 | 152.7 | ||||||
Total Assets | $ | 16,155.5 | $ | 16,335.7 | ||||
Liabilities | ||||||||
Compensation and benefits | $ | 209.8 | $ | 433.2 | ||||
Accounts payable and accrued expenses | 229.2 | 232.1 | ||||||
Dividends | 108.7 | 92.6 | ||||||
Commissions | 336.1 | 359.9 | ||||||
Income taxes | 193.5 | 32.5 | ||||||
Debt | 1,348.1 | 1,348.0 | ||||||
Debt of consolidated sponsored investment products | 81.8 | 81.2 | ||||||
Debt of consolidated variable interest entities | 690.4 | 726.1 | ||||||
Deferred taxes | 237.0 | 241.4 | ||||||
Other | 246.8 | 233.3 | ||||||
Total liabilities | 3,681.4 | 3,780.3 | ||||||
Commitments and Contingencies (Note 8) | ||||||||
Redeemable Noncontrolling Interests | 53.2 | 59.6 | ||||||
Stockholders’ Equity | ||||||||
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued | — | — | ||||||
Common stock, $0.10 par value, 1,000,000,000 shares authorized; 595,228,556 and 603,517,181 shares issued and outstanding at December 31, 2015 and September 30, 2015 | 59.5 | 60.4 | ||||||
Retained earnings | 12,064.8 | 12,094.8 | ||||||
Accumulated other comprehensive loss | (343.1 | ) | (314.2 | ) | ||||
Total Franklin Resources, Inc. stockholders’ equity | 11,781.2 | 11,841.0 | ||||||
Nonredeemable noncontrolling interests | 639.7 | 654.8 | ||||||
Total stockholders’ equity | 12,420.9 | 12,495.8 | ||||||
Total Liabilities, Redeemable Noncontrolling Interests and Stockholders’ Equity | $ | 16,155.5 | $ | 16,335.7 |
Three Months Ended December 31, | ||||||||
(in millions) | 2015 | 2014 | ||||||
Net Income | $ | 462.4 | $ | 566.3 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Amortization of deferred sales commissions | 22.8 | 30.2 | ||||||
Depreciation and other amortization | 22.6 | 24.9 | ||||||
Stock-based compensation | 34.0 | 35.4 | ||||||
Excess tax benefit from stock-based compensation | — | (1.9 | ) | |||||
Gains on sale of assets | (7.2 | ) | (9.5 | ) | ||||
Income from investments in equity method investees | (24.8 | ) | (6.7 | ) | ||||
Net losses (gains) on other investments of consolidated sponsored investment products | 7.6 | (5.9 | ) | |||||
Net gains of consolidated variable interest entities | (1.7 | ) | (1.6 | ) | ||||
Deferred income taxes | (1.8 | ) | 23.8 | |||||
Other | 16.6 | 10.5 | ||||||
Changes in operating assets and liabilities: | ||||||||
Increase in receivables, prepaid expenses and other | (42.5 | ) | (6.7 | ) | ||||
Decrease in trading securities, net | 1.5 | 5.2 | ||||||
Decrease (increase) in trading securities of consolidated sponsored investment products, net | (102.5 | ) | 16.0 | |||||
Decrease in accrued compensation and benefits | (221.5 | ) | (220.6 | ) | ||||
Decrease in commissions payable | (23.8 | ) | (20.9 | ) | ||||
Increase in income taxes payable | 160.4 | 171.7 | ||||||
Decrease in other liabilities | (6.9 | ) | (37.8 | ) | ||||
Net cash provided by operating activities | 295.2 | 572.4 | ||||||
Purchase of investments | (20.9 | ) | (71.7 | ) | ||||
Liquidation of investments | 128.3 | 69.4 | ||||||
Purchase of investments by consolidated sponsored investment products | (27.6 | ) | (51.5 | ) | ||||
Liquidation of investments by consolidated sponsored investment products | 33.7 | 122.5 | ||||||
Purchase of investments by consolidated variable interest entities | (64.0 | ) | (88.8 | ) | ||||
Liquidation of investments by consolidated variable interest entities | 71.0 | 126.8 | ||||||
Additions of property and equipment, net | (19.1 | ) | (16.1 | ) | ||||
Decrease in cash and cash equivalents due to net deconsolidation of sponsored investment products | (12.2 | ) | (0.1 | ) | ||||
Net cash provided by investing activities | 89.2 | 90.5 | ||||||
Decrease in deposits | — | (0.3 | ) | |||||
Dividends paid on common stock | (91.5 | ) | (75.8 | ) | ||||
Repurchase of common stock | (381.5 | ) | (151.2 | ) | ||||
Excess tax benefit from stock-based compensation | — | 1.9 | ||||||
Proceeds from issuance of debt by consolidated sponsored investment products | 1.0 | 218.5 | ||||||
Payments on debt by consolidated sponsored investment products | — | (234.5 | ) | |||||
Payments on debt by consolidated variable interest entities | (27.9 | ) | (44.1 | ) | ||||
Payments on contingent consideration liabilities | (2.8 | ) | (7.1 | ) | ||||
Noncontrolling interests | 39.3 | (35.3 | ) | |||||
Net cash used in financing activities | (463.4 | ) | (327.9 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (20.1 | ) | (45.8 | ) |
Three Months Ended December 31, | ||||||||
(in millions) | 2015 | 2014 | ||||||
Increase (decrease) in cash and cash equivalents | $ | (99.1 | ) | $ | 289.2 | |||
Cash and cash equivalents, beginning of period | 8,368.1 | 7,596.0 | ||||||
Cash and Cash Equivalents, End of Period | $ | 8,269.0 | $ | 7,885.2 | ||||
Supplemental Disclosure of Cash Flow Information | ||||||||
Cash paid for income taxes | $ | 48.1 | $ | 57.0 | ||||
Cash paid for interest | 8.8 | 12.9 | ||||||
Cash paid for interest by consolidated variable interest entities and consolidated sponsored investment products | 6.7 | 9.0 |
(in millions) | Franklin Resources, Inc. Stockholders’ Equity | Nonredeemable Noncontrolling Interests | Total Stockholders’ Equity | |||||||||
for the three months ended December 31, 2015 | ||||||||||||
Balance at October 1, 2015 | $ | 11,841.0 | $ | 654.8 | $ | 12,495.8 | ||||||
Net income | 447.8 | 13.6 | 461.4 | |||||||||
Other comprehensive loss | (28.9 | ) | (28.9 | ) | ||||||||
Cash dividends on common stock | (107.6 | ) | (107.6 | ) | ||||||||
Repurchase of common stock | (404.1 | ) | (404.1 | ) | ||||||||
Net distributions | (28.7 | ) | (28.7 | ) | ||||||||
Other1 | 33.0 | 33.0 | ||||||||||
Balance at December 31, 2015 | $ | 11,781.2 | $ | 639.7 | $ | 12,420.9 |
1 | Primarily relates to stock-based compensation plans. |
(in millions) | Franklin Resources, Inc. Stockholders’ Equity | Nonredeemable Noncontrolling Interests | Total Stockholders’ Equity | |||||||||
for the three months ended December 31, 2014 | ||||||||||||
Balance at October 1, 2014 | $ | 11,584.1 | $ | 628.3 | $ | 12,212.4 | ||||||
Adjustment for adoption of new accounting guidance | (14.2 | ) | (14.2 | ) | ||||||||
Net income | 566.4 | 6.7 | 573.1 | |||||||||
Other comprehensive loss | (60.7 | ) | (60.7 | ) | ||||||||
Cash dividends on common stock | (405.6 | ) | (405.6 | ) | ||||||||
Repurchase of common stock | (151.2 | ) | (151.2 | ) | ||||||||
Net distributions | (36.3 | ) | (36.3 | ) | ||||||||
Other1 | 37.0 | 37.0 | ||||||||||
Balance at December 31, 2014 | $ | 11,555.8 | $ | 598.7 | $ | 12,154.5 |
1 | Primarily relates to stock-based compensation plans. |
(in millions, except per share data) | Three Months Ended December 31, | |||||||
2015 | 2014 | |||||||
Net income attributable to Franklin Resources, Inc. | $ | 447.8 | $ | 566.4 | ||||
Less: allocation of earnings to participating nonvested stock and stock unit awards | 2.7 | 3.6 | ||||||
Net Income Available to Common Stockholders | $ | 445.1 | $ | 562.8 | ||||
Weighted-average shares outstanding – basic | 597.6 | 620.1 | ||||||
Dilutive effect of nonparticipating nonvested stock unit awards and common stock options | 0.1 | 0.1 | ||||||
Weighted-Average Shares Outstanding – Diluted | 597.7 | 620.2 | ||||||
Earnings per Share | ||||||||
Basic | $ | 0.74 | $ | 0.91 | ||||
Diluted | 0.74 | 0.91 |
(in millions) | December 31, 2015 | September 30, 2015 | ||||||
Investment securities, trading | $ | 1,249.0 | $ | 1,251.2 | ||||
Investment securities, available-for-sale | ||||||||
SIPs | 358.0 | 408.3 | ||||||
Debt securities | 1.7 | 23.0 | ||||||
Other equity securities | 3.3 | 15.1 | ||||||
Total investment securities, available-for-sale | 363.0 | 446.4 | ||||||
Investments in equity method investees | 701.7 | 655.3 | ||||||
Other investments | 109.1 | 106.3 | ||||||
Total | $ | 2,422.8 | $ | 2,459.2 |
(in millions) | Gross Unrealized | |||||||||||||||
as of December 31, 2015 | Cost Basis | Gains | Losses | Fair Value | ||||||||||||
SIPs | $ | 339.4 | $ | 29.4 | $ | (10.8 | ) | $ | 358.0 | |||||||
Debt securities | 1.6 | 0.1 | — | 1.7 | ||||||||||||
Other equity securities | 3.3 | — | — | 3.3 | ||||||||||||
Total | $ | 344.3 | $ | 29.5 | $ | (10.8 | ) | $ | 363.0 |
(in millions) | Gross Unrealized | |||||||||||||||
as of September 30, 2015 | Cost Basis | Gains | Losses | Fair Value | ||||||||||||
SIPs | $ | 382.6 | $ | 32.4 | $ | (6.7 | ) | $ | 408.3 | |||||||
Debt securities | 22.8 | 0.2 | — | 23.0 | ||||||||||||
Other equity securities | 15.1 | 0.2 | (0.2 | ) | 15.1 | |||||||||||
Total | $ | 420.5 | $ | 32.8 | $ | (6.9 | ) | $ | 446.4 |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
(in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
as of December 31, 2015 | ||||||||||||||||||||||||
SIPs | $ | 117.3 | $ | (8.6 | ) | $ | 22.2 | $ | (2.2 | ) | $ | 139.5 | $ | (10.8 | ) |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
(in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
as of September 30, 2015 | ||||||||||||||||||||||||
SIPs | $ | 99.8 | $ | (5.6 | ) | $ | 21.0 | $ | (1.1 | ) | $ | 120.8 | $ | (6.7 | ) | |||||||||
Other equity securities | 10.9 | (0.2 | ) | — | — | 10.9 | (0.2 | ) | ||||||||||||||||
Total | $ | 110.7 | $ | (5.8 | ) | $ | 21.0 | $ | (1.1 | ) | $ | 131.7 | $ | (6.9 | ) |
(in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
as of December 31, 2015 | ||||||||||||||||
Assets | ||||||||||||||||
Investment securities, trading | $ | 1,164.2 | $ | 75.5 | $ | 9.3 | $ | 1,249.0 | ||||||||
Investment securities, available-for-sale | ||||||||||||||||
SIPs | 358.0 | — | — | 358.0 | ||||||||||||
Debt securities | — | 1.7 | — | 1.7 | ||||||||||||
Other equity securities | 0.5 | 2.8 | — | 3.3 | ||||||||||||
Life settlement contracts | — | — | 14.5 | 14.5 | ||||||||||||
Total Assets Measured at Fair Value | $ | 1,522.7 | $ | 80.0 | $ | 23.8 | $ | 1,626.5 | ||||||||
Liabilities | ||||||||||||||||
Contingent consideration liability | $ | — | $ | — | $ | 115.8 | $ | 115.8 |
(in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
as of September 30, 2015 | ||||||||||||||||
Assets | ||||||||||||||||
Investment securities, trading | $ | 1,168.2 | $ | 77.0 | $ | 6.0 | $ | 1,251.2 | ||||||||
Investment securities, available-for-sale | ||||||||||||||||
SIPs | 408.3 | — | — | 408.3 | ||||||||||||
Debt securities | — | 23.0 | — | 23.0 | ||||||||||||
Other equity securities | 12.2 | 2.9 | — | 15.1 | ||||||||||||
Life settlement contracts | — | — | 14.7 | 14.7 | ||||||||||||
Total Assets Measured at Fair Value | $ | 1,588.7 | $ | 102.9 | $ | 20.7 | $ | 1,712.3 | ||||||||
Liabilities | ||||||||||||||||
Contingent consideration liabilities | $ | — | $ | — | $ | 102.9 | $ | 102.9 |
2015 | 2014 | |||||||||||||||
(in millions) | Investments | Contingent Consideration Liabilities | Investments | Contingent Consideration Liabilities | ||||||||||||
for the three months ended December 31, | ||||||||||||||||
Balance at beginning of period | $ | 20.7 | $ | (102.9 | ) | $ | 14.0 | $ | (98.5 | ) | ||||||
Total realized and unrealized gains (losses) | ||||||||||||||||
Included in investment and other income, net | 0.6 | — | 0.6 | — | ||||||||||||
Included in general, administrative and other expense | — | (16.2 | ) | — | (9.4 | ) | ||||||||||
Other | — | — | — | (0.1 | ) | |||||||||||
Purchases | 3.3 | — | 0.1 | — | ||||||||||||
Settlements | (0.8 | ) | 3.3 | (0.5 | ) | 7.1 | ||||||||||
Foreign exchange revaluation | — | — | — | 0.2 | ||||||||||||
Balance at End of Period | $ | 23.8 | $ | (115.8 | ) | $ | 14.2 | $ | (100.7 | ) | ||||||
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at end of period | $ | 0.2 | $ | (16.2 | ) | $ | 0.3 | $ | (9.5 | ) |
(in millions) | ||||||||||
as of December 31, 2015 | Fair Value | Valuation Technique | Significant Unobservable Inputs | Range (Weighted Average) | ||||||
Investment securities, trading | $ | 9.3 | Discounted cash flow | Discount rate | 4.9%–8.5% (6.5%) | |||||
Risk premium | 0.0%–2.8% (1.8%) | |||||||||
Life settlement contracts | 14.5 | Discounted cash flow | Life expectancy | 21–139 months (68) | ||||||
Discount rate | 3.3%–19.0% (11.7%) | |||||||||
Contingent consideration liability | 115.8 | Discounted cash flow | AUM growth rate | 6.1%–22.1% (11.5%) | ||||||
EBITDA margin | 21.3% | |||||||||
Discount rate | 13.0% |
(in millions) | ||||||||||
as of September 30, 2015 | Fair Value | Valuation Technique | Significant Unobservable Inputs | Range (Weighted Average) | ||||||
Investment securities, trading | $ | 6.0 | Discounted cash flow | Discount rate | 5.2%–6.1% (5.7%) | |||||
Risk premium | 2.7%–2.8% (2.8%) | |||||||||
Life settlement contracts | 14.7 | Discounted cash flow | Life expectancy | 21–141 months (68) | ||||||
Discount rate | 3.3%–19.0% (11.7%) | |||||||||
Contingent consideration liabilities | 102.9 | Discounted cash flow | AUM growth rate | 0.5%–5.8% (4.4%) | ||||||
EBITDA margin | 19.3%–22.9% (22.0%) | |||||||||
Discount rate | 14.0% |
(in millions) | December 31, 2015 | September 30, 2015 | ||||||||||||||||
Fair Value Level | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||||
Financial Assets | ||||||||||||||||||
Cash and cash equivalents | 1 | $ | 8,125.0 | $ | 8,125.0 | $ | 8,184.9 | $ | 8,184.9 | |||||||||
Other investments1 | 2 or 3 | 94.6 | 104.7 | 91.6 | 97.1 | |||||||||||||
Financial Liabilities | ||||||||||||||||||
Debt | 2 | 1,348.1 | 1,350.8 | 1,348.0 | 1,374.9 |
December 31, 2015 | September 30, 2015 | |||||||||||||||||||||||
Consolidated | Consolidated | |||||||||||||||||||||||
(in millions) | SIPs | VIEs | Total | SIPs | VIEs | Total | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 92.0 | $ | 52.0 | $ | 144.0 | $ | 108.5 | $ | 74.7 | $ | 183.2 | ||||||||||||
Receivables | 11.3 | 6.2 | 17.5 | 10.0 | 11.5 | 21.5 | ||||||||||||||||||
Investments, at fair value | 956.0 | 649.6 | 1,605.6 | 977.4 | 672.5 | 1,649.9 | ||||||||||||||||||
Other assets | 0.6 | — | 0.6 | 0.7 | — | 0.7 | ||||||||||||||||||
Total Assets | $ | 1,059.9 | $ | 707.8 | $ | 1,767.7 | $ | 1,096.6 | $ | 758.7 | $ | 1,855.3 | ||||||||||||
Liabilities | ||||||||||||||||||||||||
Accounts payable and accrued expenses | $ | 12.4 | $ | 12.1 | $ | 24.5 | $ | 10.8 | $ | 25.3 | $ | 36.1 | ||||||||||||
Debt | 81.8 | 690.4 | 772.2 | 81.2 | 726.1 | 807.3 | ||||||||||||||||||
Other liabilities | 6.4 | — | 6.4 | 6.3 | — | 6.3 | ||||||||||||||||||
Total liabilities | 100.6 | 702.5 | 803.1 | 98.3 | 751.4 | 849.7 | ||||||||||||||||||
Redeemable Noncontrolling Interests | 53.2 | — | 53.2 | 59.6 | — | 59.6 | ||||||||||||||||||
Stockholders’ Equity | ||||||||||||||||||||||||
Franklin Resources, Inc.’s interests | 291.4 | 5.3 | 296.7 | 308.8 | 7.3 | 316.1 | ||||||||||||||||||
Nonredeemable noncontrolling interests | 614.7 | — | 614.7 | 629.9 | — | 629.9 | ||||||||||||||||||
Total stockholders’ equity | 906.1 | 5.3 | 911.4 | 938.7 | 7.3 | 946.0 | ||||||||||||||||||
Total Liabilities, Redeemable Noncontrolling Interests and Stockholders’ Equity | $ | 1,059.9 | $ | 707.8 | $ | 1,767.7 | $ | 1,096.6 | $ | 758.7 | $ | 1,855.3 |
(in millions) | December 31, 2015 | September 30, 2015 | ||||||
Unpaid principal balance | $ | 678.2 | $ | 694.5 | ||||
Difference between unpaid principal balance and fair value | (28.6 | ) | (22.0 | ) | ||||
Fair Value | $ | 649.6 | $ | 672.5 |
December 31, 2015 | September 30, 2015 | |||||||||||||||||||||||
Consolidated | Consolidated | |||||||||||||||||||||||
(in millions) | SIPs | VIEs | Total | SIPs | VIEs | Total | ||||||||||||||||||
Investment securities, trading | $ | 173.3 | $ | — | $ | 173.3 | $ | 180.5 | $ | — | $ | 180.5 | ||||||||||||
Other debt securities | 123.0 | 649.6 | 772.6 | 129.2 | 672.5 | 801.7 | ||||||||||||||||||
Other equity securities | 659.7 | — | 659.7 | 667.7 | — | 667.7 | ||||||||||||||||||
Total | $ | 956.0 | $ | 649.6 | $ | 1,605.6 | $ | 977.4 | $ | 672.5 | $ | 1,649.9 |
December 31, 2015 | Effective Interest Rate | September 30, 2015 | Effective Interest Rate | |||||||||||
(in millions) | ||||||||||||||
Debt of consolidated SIPs due fiscal years 2016-2019 | $ | 81.8 | 4.67 | % | $ | 81.2 | 4.71 | % | ||||||
Debt of consolidated VIEs due fiscal years 2018-2024 | 690.4 | 1.70 | % | 726.1 | 1.62 | % | ||||||||
Total | $ | 772.2 | $ | 807.3 |
(in millions) | Carrying Amount | |||
for the fiscal years ending September 30, | ||||
2016 | $ | 21.0 | ||
2017 | 19.0 | |||
2018 | 148.5 | |||
2019 | 307.0 | |||
2020 | — | |||
Thereafter | 276.7 | |||
Total | $ | 772.2 |
(in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
as of December 31, 2015 | ||||||||||||||||
Assets | ||||||||||||||||
Cash and cash equivalents of consolidated VIEs | $ | 52.0 | $ | — | $ | — | $ | 52.0 | ||||||||
Receivables of consolidated VIEs | — | 6.2 | — | 6.2 | ||||||||||||
Investments of consolidated SIPs | ||||||||||||||||
Equity securities | 64.1 | 4.3 | 653.6 | 722.0 | ||||||||||||
Debt securities | — | 110.4 | 123.6 | 234.0 | ||||||||||||
Investments of consolidated VIEs | — | 649.3 | 0.3 | 649.6 | ||||||||||||
Total Assets Measured at Fair Value | $ | 116.1 | $ | 770.2 | $ | 777.5 | $ | 1,663.8 | ||||||||
Liabilities | ||||||||||||||||
Other liabilities of consolidated SIPs | $ | 3.2 | $ | 3.2 | $ | — | $ | 6.4 |
(in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
as of September 30, 2015 | ||||||||||||||||
Assets | ||||||||||||||||
Cash and cash equivalents of consolidated VIEs | $ | 74.7 | $ | — | $ | — | $ | 74.7 | ||||||||
Receivables of consolidated VIEs | — | 11.5 | — | 11.5 | ||||||||||||
Investments of consolidated SIPs | ||||||||||||||||
Equity securities | 88.9 | 8.5 | 656.4 | 753.8 | ||||||||||||
Debt securities | — | 93.8 | 129.8 | 223.6 | ||||||||||||
Investments of consolidated VIEs | — | 672.1 | 0.4 | 672.5 | ||||||||||||
Total Assets Measured at Fair Value | $ | 163.6 | $ | 785.9 | $ | 786.6 | $ | 1,736.1 | ||||||||
Liabilities | ||||||||||||||||
Other liabilities of consolidated SIPs | $ | 3.3 | $ | 3.0 | $ | — | $ | 6.3 |
(in millions) | Redemption Frequency | Fair Value Level | December 31, 2015 | September 30, 2015 | ||||||||
Hedge funds | Monthly or quarterly | 2 | $ | 3.4 | $ | 8.0 | ||||||
Real estate and private equity funds | Nonredeemable | 3 | 464.4 | 463.6 | ||||||||
Hedge funds | Triennially | 3 | 1.1 | 1.2 | ||||||||
Total | $ | 468.9 | $ | 472.8 |
(in millions) | Investments of Consolidated SIPs | Investments of Consolidated VIEs | Total Level 3 Assets | |||||||||||||
for the three months ended December 31, 2015 | Equity | Debt | ||||||||||||||
Balance at October 1, 2015 | $ | 656.4 | $ | 129.8 | $ | 0.4 | $ | 786.6 | ||||||||
Realized and unrealized gains (losses) included in investment and other income, net | (7.8 | ) | 1.2 | (0.1 | ) | (6.7 | ) | |||||||||
Purchases | 27.4 | 2.5 | — | 29.9 | ||||||||||||
Sales | (20.0 | ) | (9.6 | ) | — | (29.6 | ) | |||||||||
Foreign exchange revaluation | (2.4 | ) | (0.3 | ) | — | (2.7 | ) | |||||||||
Balance at December 31, 2015 | $ | 653.6 | $ | 123.6 | $ | 0.3 | $ | 777.5 | ||||||||
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at December 31, 2015 | $ | (7.8 | ) | $ | 0.4 | $ | (0.1 | ) | $ | (7.5 | ) |
(in millions) | Investments of Consolidated SIPs | Investments of Consolidated VIEs | Total Level 3 Assets | Debt of Consolidated VIEs | ||||||||||||||||
for the three months ended December 31, 2014 | Equity | Debt | ||||||||||||||||||
Balance at October 1, 2014 | $ | 614.3 | $ | 206.3 | $ | 0.5 | $ | 821.1 | $ | (47.2 | ) | |||||||||
Adjustment for adoption of new accounting guidance | — | — | — | — | 47.2 | |||||||||||||||
Realized and unrealized gains (losses) included in investment and other income, net | 8.3 | 3.9 | (0.1 | ) | 12.1 | — | ||||||||||||||
Purchases | 47.3 | 1.7 | — | 49.0 | — | |||||||||||||||
Sales | (65.1 | ) | (57.2 | ) | — | (122.3 | ) | — | ||||||||||||
Settlements | — | (0.6 | ) | — | (0.6 | ) | — | |||||||||||||
Foreign exchange revaluation | (2.0 | ) | (2.5 | ) | — | (4.5 | ) | — | ||||||||||||
Balance at December 31, 2014 | $ | 602.8 | $ | 151.6 | $ | 0.4 | $ | 754.8 | $ | — | ||||||||||
Change in unrealized gains (losses) included in net income relating to assets and liabilities held at December 31, 2014 | $ | 2.6 | $ | 3.6 | $ | (0.1 | ) | $ | 6.1 | $ | — |
(in millions) | ||||||||||
as of December 31, 2015 | Fair Value | Valuation Technique | Significant Unobservable Inputs | Range (Weighted Average) | ||||||
Equity securities | $ | 126.4 | Market comparable companies | EBITDA multiple | 4.2–10.7 (8.7) | |||||
Discount for lack of marketability | 25.0%–50.0% (34.9%) | |||||||||
46.9 | Market pricing | Price to book value ratio | 1.8–2.8 (2.3) | |||||||
14.8 | Discounted cash flow | Discount rate | 6.3%–19.0% (12.8%) | |||||||
Debt securities | 123.6 | Discounted cash flow | Discount rate | 3.5%–17.0% (9.6%) | ||||||
Risk premium | 0.3%–18.0% (5.3%) |
(in millions) | ||||||||||
as of September 30, 2015 | Fair Value | Valuation Technique | Significant Unobservable Inputs | Range (Weighted Average) | ||||||
Equity securities | $ | 128.8 | Market comparable companies | EBITDA multiple | 4.2–10.7 (8.8) | |||||
Discount for lack of marketability | 25.0%–50.0% (34.9%) | |||||||||
47.7 | Market pricing | Price to book value ratio | 1.8–2.8 (2.3) | |||||||
15.1 | Discounted cash flow | Discount rate | 6.3%–19.0% (12.8%) | |||||||
Debt securities | 129.8 | Discounted cash flow | Discount rate | 3.5%–17.0% (9.4%) | ||||||
Risk premium | 0.0%–18.0% (4.6%) |
(in millions) | December 31, 2015 | September 30, 2015 | ||||||||||||||||
Fair Value Level | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||||
Financial Assets | ||||||||||||||||||
Cash and cash equivalents of consolidated SIPs | 1 | $ | 92.0 | $ | 92.0 | $ | 108.5 | $ | 108.5 | |||||||||
Financial Liabilities | ||||||||||||||||||
Debt of consolidated SIPs | 3 | 81.8 | 79.2 | 81.2 | 77.9 | |||||||||||||
Debt of consolidated VIEs1 | 2 or 3 | 690.4 | 689.7 | 726.1 | 719.3 |
(in millions) | ||||||||
for the three months ended December 31, | 2015 | 2014 | ||||||
Balance at beginning of period | $ | 59.6 | $ | 234.8 | ||||
Net income (loss) | 1.0 | (6.8 | ) | |||||
Net subscriptions and other | 68.0 | 1.0 | ||||||
Net deconsolidations | (75.4 | ) | (155.0 | ) | ||||
Balance at End of Period | $ | 53.2 | $ | 74.0 |
(in millions) | December 31, 2015 | September 30, 2015 | ||||||
Receivables | $ | 35.7 | $ | 35.5 | ||||
Investments | 178.3 | 236.6 | ||||||
Total | $ | 214.0 | $ | 272.1 |
(shares in thousands) | Time-Based Shares | Performance- Based Shares | Total Shares | Weighted-Average Grant-Date Fair Value | |||||||||
for the three months ended December 31, 2015 | |||||||||||||
Nonvested balance at October 1, 2015 | 2,085 | 1,173 | 3,258 | $ | 53.97 | ||||||||
Granted | 2,631 | 639 | 3,270 | 41.04 | |||||||||
Vested | (15 | ) | (396 | ) | (411 | ) | 50.21 | ||||||
Forfeited/canceled | (46 | ) | (60 | ) | (106 | ) | 46.15 | ||||||
Nonvested Balance at December 31, 2015 | 4,655 | 1,356 | 6,011 | $ | 47.33 |
Three Months Ended December 31, | ||||||||
(in millions) | 2015 | 2014 | ||||||
Investment and Other Income, Net | ||||||||
Dividend income | $ | 2.8 |