TELMEX: SECOND QUARTER 2004 JULY 15,2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

 I N D E X

FS-01 CONSOLIDATED BALANCE SHEETS, AT JUNE 30, 2004 & 2003

FS-02 CONSOLIDATED BALANCE SHEETS - BREAKDOWN OF MAIN CONCEPTS -

FS-03 CONSOLIDATED BALANCE SHEETS - OTHER CONCEPTS -

FS-04 CONSOLIDATED STATEMENTS OF INCOME FROM APRIL 01 TO JUNE 30, 2004 & 2003

FS-05 CONSOLIDATED STATEMENTS OF INCOME - BREAKDOWN OF MAIN CONCEPTS -

FS-06 CONSOLIDATED STATEMENTS OF INCOME - OTHER CONCEPTS -

FS-07 CONSOLIDATED STATEMENTS OF INCOME FROM APRIL 01 TO JUNE 30, 2004 & 2003

FS-08 CONSOLIDATED STATEMENTS OF INCOME, FOURTH QUARTER - BREAKDOWN OF MAIN CONCEPTS -

FS-09 CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION FROM APRIL 01 TO JUNE 30, 2004 & 2003

FS-10 CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION - BREAKDOWN OF MAIN CONCEPTS -

FI-01 RATIOS - CONSOLIDATED INFORMATION

FI-02 DATA PER SHARE - CONSOLIDATED INFORMATION

ANNEX 1.- CHIEF EXECUTIVE OFFICER REPORT

ANNEX 2.- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ANNEX 3.- SHARE INVESTMENTS

ANNEX 5.- CREDITS BREAKDOWN

ANNEX 6.- FOREING EXCHANGE MONETARY POSITION

ANNEX 7.- CALCULATION OF MONETARY POSITION

ANNEX 8.- BONDS AND/OR MEDIUM-TERM NOTES LISTED IN STOCK MARKET

ANNEX 9.- PLANTS, - COMMERCIAL, DISTRIBUTION AND/OR SERVICE CENTERS-

ANNEX 10.- RAW MATERIALS

ANNEX 11.- DOMESTIC SALES - MAIN SERVICES -

ANNEX 11b.- FOREIGN SALES - MAIN SERVICES -

ANNEX 13.- PROJECT INFORMATION

ANNEX 14.- TRANSACTIONS IN FOREIGN CURRENCY AND EXCHANGE OF FINANCIAL STATEMENTS FROM FOREIGN OPERATIONS

INTEGRATION OF PAID CAPITAL STOCK

GENERAL INFORMATION

BOARD OF DIRECTORS

DECLARATION BY THE COMPANY'S OFFICERS THAT ARE RESPONSIBLE FOR THE INFORMATION

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-01

CONSOLIDATED BALANCE SHEETS

AT JUNE 30, 2004 & 2003

(Thousand Pesos)

Final printing

--- 

REF

S

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

TOTAL ASSETS

187,771,933

100

166,386,975

100

2

CURRENT ASSETS

36,570,811

19

32,231,304

19

3

CASH AND SHORT-TERM INVESTMENTS

6,642,628

4

2,185,303

1

4

ACCOUNTS RECEIVABLE, NET

18,243,840

10

19,106,885

11

5

OTHER ACCOUNTS RECEIVABLE, NET

3,824,488

2

2,151,646

1

6

INVENTORIES

964,795

1

938,321

1

7

OTHER CURRENT ASSETS

6,895,060

4

7,849,149

5

8

LONG - TERM

1,433,755

1

877,230

1

9

ACCOUNTS RECEIVABLE, NET

0

0

0

0

10

INVESTMENT IN SHARES OF SUBSIDIARIES AND AFFILIATES NON-CONSOLIDATED

1,383,058

1

839,682

1

11

OTHER INVESTMENTS

50,697

0

37,548

0

12

PLANT, PROPERTY AND EQUIPMENT, NET

122,714,989

65

124,595,673

75

13

PROPERTY

0

0

0

0

14

MACHINERY AND INDUSTRIAL EQUIPMENT

317,530,559

169

293,332,601

176

15

OTHER EQUIPMENTS

0

0

0

0

16

ACCUMULATED DEPRECIATION

196,234,541

105

172,118,033

103

17

CONSTRUCTIONS IN PROGRESS

1,418,971

1

3,381,105

2

18

DEFERRED ASSETS, NET

1,865,345

1

751,836

0

19

OTHER ASSETS

25,187,033

13

7,930,932

5

20

TOTAL LIABILITIES

103,364,577

100

98,318,153

100

21

CURRENT LIABILITIES

34,490,525

33

36,936,397

38

22

SUPPLIERS

0

0

0

0

23

BANK LOANS

13,601,195

13

7,456,956

8

24

STOCK MARKET LOANS

850,000

1

11,880,411

12

25

TAXES PAYABLE

3,304,504

3

3,198,171

3

26

OTHER CURRENT LIABILITIES

16,734,826

16

14,400,859

15

27

LONG - TERM LIABILITIES

48,114,037

47

42,142,104

43

28

BANK LOANS

12,985,037

13

17,986,128

18

29

STOCK MARKET LOANS

35,129,000

34

24,155,976

25

30

OTHER LOANS

0

0

0

0

31

DEFERRED CREDITS

20,760,015

20

14,793,734

15

32

OTHER LIABILITIES

0

0

4,445,918

5

33

CONSOLIDATED STOCKHOLDERS' EQUITY

84,407,356

100

68,068,822

100

34

MINORITY INTEREST

0

0

0

0

35

MAJORITY INTEREST

84,407,356

100

68,068,822

100

36

CONTRIBUTED CAPITAL

46,303,808

55

40,279,910

59

37

CAPITAL STOCK (NOMINAL)

302,971

0

310,461

0

38

RESTATEMENT OF CAPITAL STOCK

27,873,330

33

28,366,063

42

39

PREMIUM ON SALES OF SHARES

18,127,507

21

11,603,386

17

40

CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

0

0

0

0

41

CAPITAL INCREASE (DECREASE)

38,103,548

45

27,788,912

41

42

RETAINED EARNINGS AND CAPITAL RESERVE

91,096,474

108

90,086,855

132

43

RESERVE FOR REPURCHASE OF OWN SHARES

0

0

0

0

44

EXCESS (SHORTFALL) FROM RESTATEMENT OF STOCKHOLDERS' EQUITY

(62,897,412)

(75)

(73,962,004)

(109)

45

NET INCOME

9,904,486

12

11,664,061

17

---

 

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-02

CONSOLIDATED BALANCE SHEETS

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

--- 

REF

S

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

3

CASH AND SHORT- TERM INVESTMENTS

6,642,628

100

2,185,303

100

46

CASH

1,043,703

16

1,334,040

61

47

SHORT-TERM INVESTMENTS

5,598,925

84

851,263

39

18

DEFERRED ASSETS, NET

1,865,345

100

751,836

100

48

AMORTIZED OR REDEEMED EXPENSES

769,856

41

617,971

82

49

GOODWILL

1,095,489

59

133,865

18

50

DEFERRED TAXES

0

0

0

0

51

OTHERS

0

0

0

0

21

CURRENT LIABILITIES

34,490,525

100

36,936,397

100

52

FOREIGN CURRENCY LIABILITIES

11,901,195

35

16,295,979

44

53

MEXICAN PESOS LIABILITIES

22,589,330

65

20,640,418

56

24

STOCK MARKET SHORT-TERM SECURITIES

850,000

100

11,880,411

100

54

COMMERCIAL PAPER

0

0

954,177

8

55

MEDIUM-TERM NOTES

0

0

0

0

56

CURRENT MATURITIES OF SECURITIES

850,000

100

10,926,234

92

26

OTHER CURRENT LIABILITIES

16,734,826

100

14,400,859

100

57

OTHER CURRENT LIABILITIES WITH COST

0

0

0

0

58

OTHER CURRENT LIABILITIES WITHOUT COST

16,734,826

100

14,400,859

100

27

LONG - TERM LIABILITIES

48,114,037

100

42,142,104

100

59

FOREIGN CURRENCY LIABILITIES

40,214,037

84

34,375,479

82

60

MEXICAN PESOS LIABILITIES

7,900,000

16

7,766,625

18

29

STOCK MARKET LONG-TERM SECURITIES

35,129,000

100

24,155,976

100

61

BONDS

35,129,000

100

24,155,976

100

62

MEDIUM-TERM NOTES

0

0

0

0

30

OTHER LOANS

0

100

0

100

63

OTHER LOANS WITH COST

0

0

0

0

64

OTHER LOANS WITHOUT COST

0

0

0

0

31

DEFERRED CREDITS

20,760,015

100

14,793,734

100

65

GOODWILL

0

0

0

0

66

DEFERRED TAXES

20,760,015

100

14,793,734

100

67

OTHERS

0

0

0

0

32

OTHER LIABILITIES

0

100

4,445,918

100

68

RESERVES

0

0

4,445,918

100

69

OTHERS LIABILITIES

0

0

0

0

44

EXCESS (SHORTFALL) FROM RESTATEMENTS OF STOCKHOLDERS' EQUITY

(62,897,412)

100

(73,962,004)

100

70

ACCUMULATED MONETARY POSITION INCOME

(13,139,473)

21

(13,138,615)

18

71

RESULT FROM HOLDING NON-MONETARY ASSETS

(49,757,939)

79

(60,823,389)

82

---

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-03

CONSOLIDATED BALANCE SHEETS

- OTHER CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

S

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

72

WORKING CAPITAL

2,080,286

(4,705,093)

73

PENSIONS FUND AND SENIORITY PREMIUMS

0

4,445,918

74

EXECUTIVES (*)

124

134

75

EMPLOYEES (*)

11,233

11,471

76

WORKERS (*)

49,989

51,563

77

OUTSTANDING SHARES (*)

12,118,859,954

12,418,455,194

78

REPURCHASE OF OWN SHARES (*)

381,537,500

358,646,531

(*)

THESE CONCEPTS SHOULD BE EXPRESSED IN UNITS.

---

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-04

CONSOLIDATED STATEMENTS OF INCOME

- FROM APRIL 01 TO JUNE 30, 2004 & 2003 -

(Thousand Pesos)

Final printing

---

REF

R

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

59,152,706

100

58,060,801

100

2

COST OF SALES AND SERVICES

30,866,980

52

29,890,012

51

3

GROSS INCOME

28,285,726

48

28,170,789

49

4

OPERATING COSTS

8,933,795

15

8,714,273

15

5

OPERATING INCOME

19,351,931

33

19,456,516

34

6

COMPREHENSIVE FINANCING COST

1,685,382

3

879,134

2

7

INCOME AFTER COMPREHENSIVE FINANCING COST

17,666,549

30

18,577,382

32

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

9

INCOME BEFORE INCOME TAX AND EMPLOYEE PROFIT SHARING

17,666,549

30

18,577,382

32

10

PROVISIONS FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

7,721,544

13

6,810,355

12

11

INCOME AFTER INCOME TAX AND EMPLYEE PROFIT SHARING

9,945,005

17

11,767,027

20

12

EQUITY IN RESULTS OF SUBSIDIARIES AND AFFILIATES

(40,519)

0

(102,966)

0

13

INCOME FROM CONTINUOUS OPERATIONS

9,904,486

17

11,664,061

20

14

INCOME FROM DISCONTINUOUS OPERATIONS, NET

0

0

0

0

15

NET INCOME BEFORE EXTRAORDINARY ITEMS

9,904,486

17

11,664,061

20

16

EXTRAORDINARY ITEMS NET EXPENDITURES (REVENUES)

0

0

0

0

17

NET EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET INCOME

9,904,486

17

11,664,061

20

19

MINORITY INTEREST

0

0

0

0

20

MAJORITY INTEREST

9,904,486

17

11,664,061

20

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-05

CONSOLIDATED STATEMENTS OF INCOME

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

R

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

59,152,706

100

58,060,801

100

21

DOMESTIC

57,416,841

97

57,283,122

99

22

FOREIGN

1,735,865

3

777,679

1

23

TRANSLATION INTO DOLLARS (***)

152,114

0

70,197

0

6

COMPREHENSIVE FINANCING COST

1,685,382

100

879,134

100

24

INTEREST EXPENSE

2,796,619

166

2,941,852

335

25

EXCHANGE LOSS

674,341

40

689,570

78

26

INTEREST INCOME

1,066,457

63

2,014,822

229

27

EXCHANGE GAIN

0

0

0

0

28

INCOME DUE TO MONETARY POSITION

(719,121)

(43)

(737,466)

(84)

42

RESTATEMENT OF UDIS'S LOSS

0

0

0

0

43

RESTATEMENT OF UDIS'S PROFIT

0

0

0

0

8

OTHER FINANCIAL OPERATIONS

0

100

0

100

29

OTHER INCOME AND EXPENSES, NET

0

0

0

0

30

LOSS (PROFIT) ON SALE OF OWN SHARES

0

0

0

0

31

LOSS (PROFIT) ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

10

PROVISION FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

7,721,544

100

6,810,355

100

32

INCOME TAX

6,673,463

86

5,570,876

82

33

DEFERRED INCOME TAX

(387,014)

(5)

15,109

0

34

EMPLOYEE PROFIT SHARING

1,435,095

19

1,224,370

18

35

DEFERRED EMPLOYEE PROFIT SHARING

0

0

0

0

(***)

THOUSAND DOLLARS

--- 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-06

CONSOLIDATED STATEMENTS OF INCOME

- OTHER CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

R

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

36

TOTAL REVENUES

59,152,705

58,060,800

37

NET INCOME

0

0

38

OPERATING REVENUES (**)

119,914,595

119,123,941

39

OPERATING INCOME (**)

40,172,513

40,615,234

40

NET INCOME OF MAJORITY INTEREST (**)

21,069,589

22,028,989

41

NET INCOME (**)

21,069,589

22,028,989

(**)

INFORMATION OF THE PAST TWELVE MONTHS

---

   MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-07

CONSOLIDATED STATEMENTS OF INCOME

- FROM APRIL 01 TO JUNE 30, 2004 & 2003 -

(Thousand Pesos)

Final printing

---

REF

RT

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

30,079,675

100

29,136,848

100

2

COST OF SALES AND SERVICES

15,905,321

53

14,981,801

51

3

GROSS INCOME

14,174,354

47

14,155,047

49

4

OPERATING COST

4,499,158

15

4,451,692

15

5

OPERATING INCOME

9,675,196

32

9,703,355

33

6

COMPREHENSIVE FINANCING COST

1,648,678

5

(799,751)

(3)

7

INCOME AFTER COMPREHENSIVE FINANCING COST

8,026,518

27

10,503,106

36

8

OTHER FINANCIAL OPERATIONS

0

0

0

0

9

INCOME BEFORE INCOME TAX AND EMPLOYEE PROFIT SHARING

8,026,518

27

10,503,106

36

10

PROVISIONS FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

3,613,438

12

3,969,766

14

11

INCOME AFTER INCOME TAX AND EMPLOYEE PROFIT SHARING

4,413,080

15

6,533,340

22

12

EQUITY IN RESULTS OF SUBSIDIARIES AND AFFILIATES

(12,004)

0

(65,636)

0

13

INCOME FROM CONTINUOUS OPERATIONS

4,401,076

15

6,467,704

22

14

INCOME FROM DISCONTINUOUS OPERATIONS, NET

0

0

0

0

15

NET INCOME BEFORE EXTRAORDINARY ITEMS

4,401,076

15

6,467,704

22

16

EXTRAORDINARY ITEMS NET EXPENDITURES (REVENUES)

0

0

0

0

17

NET EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET INCOME

4,401,076

15

6,467,704

22

19

MINORITY INTEREST

0

0

0

0

20

MAJORITY INTEREST

4,401,076

15

6,467,704

22

--- 

    MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-08

CONSOLIDATED STATEMENTS OF INCOME, FOURTH QUARTER

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

RT

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

%

Amount

%

1

OPERATING REVENUES

30,079,675

100

29,136,848

100

21

DOMESTIC

28,843,108

96

28,648,087

98

22

FOREIGN

1,236,567

4

488,761

2

23

TRANSLATION INTO DOLLARS (***)

107,163

0

44,994

0

6

COMPREHENSIVE FINANCING COST

1,648,678

100

(799,751)

100

24

INTEREST EXPENSE

1,476,913

90

2,483,158

310

25

EXCHANGE LOSS

991,318

60

0

0

26

INTEREST INCOME

776,537

47

1,689,795

211

27

EXCHANGE GAIN

0

0

1,520,506

190

28

INCOME DUE TO MONETARY POSITION

(43,016)

(3)

(72,608)

(9)

42

RESTATEMENT OF UDI'S LOSS

0

0

0

0

43

RESTATEMENT OF UDI'S PROFIT

0

0

0

0

8

OTHER FINANCIAL OPERATIONS

0

100

0

100

29

OTHER INCOME AND EXPENSES, NET

0

0

0

0

30

LOSS (PROFIT) ON SALE OF OWN SHARES

0

0

0

0

31

LOSS (PROFIT) ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

10

PROVISION FOR INCOME TAX AND EMPLOYEE PROFIT SHARING

3,613,438

100

3,969,766

100

32

INCOME TAX

2,957,494

82

3,241,264

82

33

DEFERRED INCOME TAX

(59,022)

(2)

134,922

3

34

EMPLOYEE PROFIT SHARING

714,966

20

593,580

15

35

DEFERRED EMPLOYEE PROFIT SHARING

0

0

0

0

(***)

THOUSANDS OF DOLLARS

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-09

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

- FROM APRIL 01 TO JUNE 30, 2004 & 2003 -

(Thousand Pesos)

Final printing

---

REF

C

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

1

NET INCOME

9,904,486

11,664,061

2

ADD (DEDUCT) ITEMS NOT REQUIRING THE USE OF RESOURCES

10,126,058

10,221,339

3

CASH FLOW FROM NET INCOME FOR THE YEAR

20,030,544

21,885,400

4

CASH FLOW FROM CHANGES IN WORKING CAPITAL

6,368,955

(12,231,071)

5

RESOURCES PROVIDED BY OPERATING ACTIVITIES

26,399,499

9,654,329

6

CASH FLOW FROM OUTSIDE FINANCING

(7,741,351)

(8,443,876)

7

CASH FLOW FROM OWN FINANCING

(4,764,495)

(9,909,827)

8

RESOURCES PROVIDED BY FINANCING ACTIVITIES

(12,505,846)

(18,353,703)

9

RESOURCES PROVIDED BY INVESTMENT ACTIVITIES

(17,611,504)

(2,603,471)

10

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS

(3,717,851)

(11,302,845)

11

CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD

10,360,479

13,488,148

12

CASH AND SHORT-TERM INVESTMENTS AT THE END OF PERIOD

6,642,628

2,185,303

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FS-10

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

- BREAKDOWN OF MAIN CONCEPTS -

(Thousand Pesos)

Final printing

---

REF

C

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

2

ADD (DEDUCT) ITEMS NOT REQUIRING THE USE OF RESOURCES

10,126,058

10,221,339

13

(+)DEPRECIATION AND AMORTIZATION FOR THE YEAR

10,472,553

10,103,264

14

+(-) NET INCREASE (DECREASE) IN PENSIONS FUND AND SENIORITY PREMIUMS

0

0

15

+(-) NET LOSS (PROFIT) IN MONEY EXCHANGE

0

0

16

+(-) NET LOSS (PROFIT) IN ASSETS AND LIABILITIES ACTUALIZATION

0

0

17

+(-) OTHER ITEMS

0

118,075

40

(+) OHTER ITMES NOT CONSIDERED FOR EBITDA CALCULATION

(346,495)

0

4

CASH FLOW FROM CHANGES IN WORKING CAPITAL

6,368,955

(12,231,071)

18

+(-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLE

(679,079)

(893,855)

19

+(-) DECREASE (INCREASE) IN INVENTORIES

(50,207)

250,813

20

+(-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLE AND OTHER ASSETS

4,726,059

(4,090,518)

21

+(-) INCREASE (DECREASE) IN SUPPLIERS ACCOUNT

0

0

22

+(-) INCREASE (DECREASE) IN OTHER LIABILITIES

2,372,182

(7,497,511)

6

CASH FLOW FROM OUTSIDE FINANCING

(7,741,351)

(8,443,876)

23

+ SHORT-TERM BANK FINANCING AND DEBT SECURITIES

15,618,534

5,574,128

24

+ LONG-TERM BANK FINANCING AND DEBT SECURITIES

0

0

25

+ DIVIDEND RECEIVED

0

0

26

+ OTHER FINANCING

0

75,237

27

(-) BANK FINANCING AMORTIZATION

(16,086,071)

(13,398,099)

28

(-) DEBT SECURITIES AMORTIZATION

(6,713,355)

(695,142)

29

(-) OTHER FINANCING AMORTIZATION

(560,459)

0

7

CASH FLOW FROM OWN FINANCING

(4,764,495)

(9,909,827)

30

+(-) INCREASE (DECREASE) IN CAPITAL STOCK

17,480

(599,837)

31

(-) DIVIDENS PAID

(3,924,785)

(3,863,961)

32

+ PREMIUM ON SALE OF SHARES

6,523,370

0

33

+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES

(7,380,560)

(5,446,029)

9

RESOURCES PROVIDED BY INVESTMENT ACTIVITIES

(17,611,504)

(2,603,471)

34

+(-) DECREASE (INCREASE) IN STOCK INVESTMENTS OF PERMANENT NATURE

(4,734,931)

(1,129)

35

(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT

(5,119,274)

(2,566,017)

36

(-) INCREASE IN CONSTRUCTIONS IN PROCESS

(571,752)

0

37

+ SALE OF OTHER PERMANENT INVESTMENTS

0

0

38

+ SALE OF TANGIBLE FIXED ASSETS

0

0

39

+(-) OTHER ITEMS

(7,185,547)

(36,325)

---

 

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FI-01

RATIOS

- CONSOLIDATED INFORMATION -

(Thousand Pesos)

Final printing

---

REF

P

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

YIELD

1

NET INCOME TO OPERATING REVENUES

16.74

%

20.09

%

2

NET INCOME TO STOCKHOLDERS' EQUITY (**)

24.96

%

32.36

%

3

NET INCOME TO TOTAL ASSETS ( **)

11.22

%

13.24

%

4

CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME

17.19

%

18.68

%

5

INCOME DUE TO MONETARY POSITION TO NET INCOME

7.26

%

6.32

%

ACTIVITY

6

OPERATING REVENUES TO TOTAL ASSETS (**)

0.64

times

0.72

times

7

OPERATING REVENUES TO FIXED ASSETS (**)

0.98

times

0.96

times

8

INVENTORIES ROTATION (**)

65.91

times

41.25

times

9

ACCOUNTS RECEIVABLE IN DAYS OF SALES

48

days

51

days

10

INTEREST PAID TO TOTAL LIABILITIES WITH COST (**)

8.95

%

9.69

%

LEVERAGE

11

TOTAL LIABILITIES TO TOTAL ASSETS

55.05

%

59.09

%

12

TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY

1.22

times

1.44

times

13

FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES

50.42

%

51.54

%

14

LONG-TERM LIABILITIES TO FIXED ASSETS

39.21

%

33.82

%

15

OPERATING INCOME TO INTEREST EXPENSE

6.92

times

6.61

times

16

OPERATING REVENUES TO TOTAL LIABILITIES (**)

1.16

times

1.21

times

LIQUIDITY

17

CURRENT ASSETS TO CURRENT LIABILITIES

1.06

times

0.87

times

18

CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES

1.03

times

0.85

times

19

CURRENT ASSETS TO TOTAL LIABILITIES

0.35

times

0.33

times

20

AVAILABLE ASSETS TO CURRENT LIABILITIES

19.26

%

5.92

%

STATEMENT OF CHANGES IN FINANCIAL POSITION

21

CASH FLOW FROM NET INCOME TO OPERATING REVENUES

33.86

%

37.69

%

22

CASH FLOW FROM CHANGES IN WORKING CAPITAL TO OPERATING REVENUES

10.77

%

(21.07)

%

23

RESOURCES PROVIDED BY OPERATING ACTIVITIES TO INTEREST EXPENSES

9.44

times

3.28

times

24

OUTSIDE FINANCING TO RESOURCES PROVIDED BY FINANCING ACTIVITIES

61.90

%

46.01

%

25

OWN FINANCING TO RESOURCES PROVIDED BY FINANCING ACTIVITIES

38.10

%

53.99

%

26

ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO RESOURCES PROVIDED BY INVESTMENT ACTIVITIES

29.07

%

98.56

%

(**)

INFORMATION OF THE PAST TWELVE MONTHS

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

FI-02

DATA PER SHARE

- CONSOLIDATED INFORMATION -

(Thousand Pesos)

Final printing

---

REF

D

CONCEPTS

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

Amount

Amount

1

BASIC INCOME PER ORDINARY SHARE (**)

1.74

$

1.77

$

2

BASIC INCOME PER PREFERENT SHARE (**)

0.00

$

0.00

$

3

INCOME PER DILUTED SHARE (**)

0.00

$

0.00

$

4

INCOME FROM CONTINUOUS OPERATIONS PER ORDINARY SHARE (**)

1.74

$

1.77

$

5

EFFECT OF DISCONTINUOUS OPERATIONS ON INCOME FROM CONTINUOS OPERATIONS PER ORDINARY SHARE (**)

0.00

$

0.00

$

6

EFFECT OF EXTRAORDINARY INCOME ON INCOME FROM CONTINOUS OPERATIONS PER ORDINARY SHARE (**)

0.00

$

0.00

$

7

EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES ON INCOME FROM CONTINOUS OPERATIONS PER ORDINARY SHARE (**)

0.00

$

0.00

$

8

CARRYING VALUE PER SHARE

6.96

$

5.48

$

9

ACUMULATED CASH DIVIDEND PER SHARE

0.32

$

0.31

$

10

SHARE DIVIDENDS PER SHARE

0.00

shares

0.00

shares

11

MARKET PRICE TO CARRYING VALUE

2.79

times

3.07

times

12

MARKET PRICE TO BASIC INCOME PER ORDINARY SHARE (**)

11.17

times

9.50

times

13

MARKET PRICE TO BASIC INCOME PER PREFERENT SHARE (**)

0.00

times

0.00

times

(**)

INFORMATION OF THE PAST TWELVE MONTHS

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 1

CHIEF EXECUTIVE OFFICER REPORT

Consolidated

Final printing

---

Second Quarter 2004

 

Second Quarter Results

 

Traffic

Financial

 

Operating results

Local

Line gain for the quarter was 382,893, 16.3% higher than the second quarter of 2003. At June 30, there were 16,465,654 lines, an annual increase of 9.3%. Of the additions during the quarter, the prepaid system generated 26.9%, bringing the total of Multifon Hogar lines to 899,311, 116.0% more than the previous year.

 

In the second quarter, digital services attained market penetration of 36.5% of lines in service. At June 30, there were 6,491,121 basic voice mails (Buzon TELMEX) in operation, an increase of 200.5% compared with the previous year and market penetration of 39.4% of lines in service.

During the quarter, 6,709 million local calls were made, an annual increase of 2.3%. For the six months, total local traffic was 13,463 million calls, 3.1% higher than the same period of 2003.

 

Interconnection traffic totaled 7,502 million minutes during the quarter, 15.3% more than in the same period of the previous year. For the first half, interconnection traffic increased 14.2% compared with the same period of last year totaling 14,365 million minutes.

 

 

Long distance

In the second quarter, DLD traffic totaled 4,158 million minutes, 7.5% higher than the same period of 2003. In the first half, DLD traffic totaled 8,188 million minutes, with an increase of 6.4% compared with the same period of the previous year.

 

ILD outgoing minutes increased 9.1% totaling 415 million minutes. Incoming ILD minutes totaled 1,212 million minutes, 100.7% higher than the same period of 2003. The incoming-outgoing ratio was 2.9 compared with 1.6 last year. For the six months, ILD outgoing minutes totaled 834 million and incoming 2,107 million, providing increases of 8.3% and 84.7%, respectively, compared with the same periods of 2003.

Data

At June 30, Internet access accounts (dial-up and broadband) rose to 1,551,610, an increase of 20.5% compared with the same period of the previous year.

 

In the second quarter, the number of new Prodigy Infinitum (ADSL) customers doubled compared with the first quarter as 110,414 signed up for the broadband service. At June 30, there were 339,306 Prodigy Infinitum accounts in operation, 177.0% more than the same period of 2003.

 

In corporate services related to data transmission, there was an increase of 33.3% in line equivalents compared with the previous year, bringing the total to 2,768,980 line equivalents for data.

 

Acquisitions

TELMEX continued its international expansion with three transactions that will help the company to consolidate its presence in the Chilean and Brazilian markets and complement the services it offers in the region.

In April, TELMEX announced that it would acquire the participation of MCI, Inc. in Embratel Participações S.A. (Embratel) for 400 million dollars. The shares to be purchased represent approximately 51.8% of the outstanding voting stock of Embratel and approximately 19.3% of Embratel's total equity. As part of this process, Anatel approved TELMEX's acquisition of Embratel.

In April, TELMEX acquired 40% of Chilesat Corp. S.A. (Chilesat) in a private transaction. In accordance with Chilean law, the company announced that it would make a public offer to acquire the remaining shares. In June, TELMEX acquired 278.5 million of Chilesat's additional shares, increasing TELMEX's participation to 99.3% of Chilesat. The total amount invested in this company was 114 million dollars.

In June, TELMEX announced its intention to acquire a participation in Net Serviços de Comunicação S.A. (Net). The price of the transaction will depend on Net's debt restructure and it is estimated that it will be between 250 and 370 million dollars for a participation of between 30% to 60% of the total shares outstanding. The transaction is subject to the debt restructuring and to related regulatory approvals.

 

Consolidated Financial Results

Revenues

In the second quarter of 2004, total revenues rose to 30,080 million pesos, an increase of 3.2%, compared with the same period of the previous year. For the six months, revenues increased 1.9%, totaling 59,153 million pesos.

 

Costs and Expenses

Costs and expenses increased 5.0% compared with the same period of the previous year and 3.1% for the six months totaling 20,405 and 39,801 million pesos, respectively.

 

EBITDA and Operating Income

EBITDA rose to 15,087 million pesos in the quarter, 2.9% higher than the same period of last year. Operating income totaled 9,675 million pesos, almost the similar amount as the same period of the previous year. The EBITDA and operating margins were 50.2% and 32.2%, respectively. For the six months, EBITDA and operating income were 29,825 and 19,352 million pesos, respectively an increase of 0.9% and a decrease of 0.5%, compared with the same period in the previous year.

Comprehensive Financing Cost

Comprehensive financing cost was 1,648 million pesos during the second quarter compared with a positive impact (due to an exchange gain) of 800 million pesos in the year-ago period. The cost in the 2004 period was due to a net interest charge of 700 million pesos and an exchange loss of 991 million pesos caused by the 2.3% devaluation of the peso to the US dollar (11.4116 vs. 11.1540 pesos per dollar), partially offset by a monetary gain of 43 million pesos.

Net Income

Net income totaled 4,401 million pesos, 32.0% lower than the same period of 2003, partially due to the impact of comprehensive financing cost. For the six months, net income totaled 9,904 million pesos, 15.1% lower than the same period of 2003. Earnings per share for the second quarter, based on the number of shares outstanding at period end, were 0.36 pesos, and earnings per ADR were 0.64 dollars.

Repurchase of Shares

From April 1st to June 30, the company repurchased 201,963,800 of its own shares outstanding, representing 1.7% of outstanding shares at the end of March.

Debt

Total debt, short-term and long-term equaled 5.482 billion dollars compared with 5.627 billion dollars in June 2003, a decrease of 2.6%. Excluding hedges, 83.3% of total debt was foreign-denominated and at the end of the quarter, currency hedges covered 350 million dollars of the total debt. Additionally, interest rate swaps were carried out for 12,390 million pesos producing a new fixed rate of 9.2% with average maturities of 5 years and interest rate swaps for 1,050 million dollars resulting in an integrated effect of a reduction of 91 basis points in the cost of the floating interest rate. After the interest rate swaps, fixed rate debt represents 69.0% of total debt.

 

Syndicated Bank Loan

On July 15, TELMEX closed on a syndicated bank loan for 2.425 billion dollars in two tranches. The first includes 1.525 billion dollars with a three-year maturity at Libor plus 0.45% and the second is for 900 million dollars with a five-year maturity at Libor plus 0.525%. Twenty-two banks participated in this transaction.

Convertible Senior Debentures

On June 16, TELMEX announced that it issued 385,285,200 series "L" shares from treasury as a result of the maturity and conversion of its U.S.$1,000,000,000 4.25% Convertible Senior Debentures issued in June 1999 with maturity on June 15, 2004. The transaction covered the outstanding balance at the moment of conversion of approximately 570 million dollars of the debentures.

Consolidation Effect of Subsidiaries in Latin America

Integrating TELMEX's subsidiaries in Latin American in the second quarter income statement resulted in recognizing additional revenues of 548 million pesos and operating expenses of approximately 646 million pesos including depreciation of 166 million pesos. EBITDA totaled 68 million pesos.

Local Service Business Mexico

Income statements

(Millions of Mexican constant pesos as of June 2004)

2Q2004

2Q2003

% Increase

6 months 2004

6 months 2003

% Increase

Operating revenues

           

Access, rent and measured service

13,753

13,598

1.1

27,216

27,091

0.5

Recovery of LADA special projects

605

462

31.0

1,124

942

19.3

LADA interconnection

1,145

875

30.9

2,127

1,782

19.4

Interconnection with operators

359

293

22.5

637

569

12.0

Interconnection with cellular

4,199

4,235

(0.9)

8,297

8,360

(0.8)

Other

2,286

2,077

10.1

4,445

4,186

6.2

Total

22,347

21,540

3.7

43,846

42,930

2.1

             

Operating costs and expenses

           

Cost of sales and services

5,197

4,890

6.3

9,909

9,282

6.8

Commercial, administrative and general

3,882

3,853

0.8

7,468

7,457

0.1

Interconnection

3,153

3,161

(0.3)

6,270

6,238

0.5

Depreciation and amortization

3,556

3,349

6.2

6,872

6,763

1.6

Total

15,788

15,253

3.5

30,519

29,740

2.6

             

Operating income

6,559

6,287

4.3

13,327

13,190

1.0

             

EBITDA

10,115

9,636

5.0

20,199

19,953

1.2

EBITDA Margin (%)

45.3

44.7

0.6

46.1

46.5

(0.4)

Operating Margin (%)

29.4

29.2

0.2

30.4

30.7

(0.3)

Comments on Local Financial Results Mexico

The local service income statement, prepared in accordance with accounting separation principles, shows that revenues for the second quarter increased 3.7% compared with the same period of the previous year. This result was due to the increase in interconnection on TELMEX's network from LADA and other long distance operators. Total local revenues were 22,347 million pesos and 43,846 million pesos for the six months, an increase of 2.1%

Operating costs and expenses rose 3.5% compared with the second quarter of 2003, reflecting an increase in the cost of sales and services of 5,197 million pesos and higher depreciation and amortization of 3,556 million pesos. Total operating costs and expenses were 15,788 million pesos in the second quarter and 30,519 million pesos for the six months, an increase of 2.6%.

For the quarter, operating income increased 4.3% to 6,559 million pesos and EBITDA totaled 10,115 million pesos, 5.0% higher than the same period of 2003. For the first half, EBITDA increased 1.2%, totaling 20,199 million pesos.

 

 

Long Distance Business Mexico

Income statements

(Millions of Mexican constant pesos as of June 2004)

2Q2004

2Q2003

% Increase

6 months 2004

6 months 2003

% Increase

Operating revenues

           

Domestic long distance

3,925

4,427

(11.3)

7,928

8,928

(11.2)

International long distance

1,840

1,819

1.2

3,614

3,556

1.6

Total

5,765

6,246

(7.7)

11,542

12,484

(7.5)

             

Operating costs and expenses

           

Cost of sales and services

1,175

1,235

(4.9)

2,256

2,388

(5.5)

Commercial, administrative and general

1,181

1,255

(5.9)

2,395

2,458

(2.6)

Interconnection to the local network

1,036

803

29.0

1,932

1,640

17.8

Cost of LADA special projects

543

420

29.3

1,012

859

17.8

Depreciation and amortization

741

743

(0.3)

1,432

1,457

(1.7)

Total

4,676

4,456

4.9

9,027

8,802

2.6

             

Operating income

1,089

1,790

(39.2)

2,515

3,682

(31.7)

             

EBITDA

1,830

2,533

(27.8)

3,947

5,139

(23.2)

EBITDA Margin (%)

31.7

40.6

(8.9)

34.2

41.2

(7.0)

Operating Margin (%)

18.9

28.7

(9.8)

21.8

29.5

(7.7)

Comments on Long Distance Financial Results Mexico

The long distance income statement prepared in accordance with accounting separation principles shows that long distance revenues decreased 7.7% in the second quarter. The decrease in revenues was due the reduction of domestic and international long distance rates in real terms, partially offset by a recovery in international and domestic long distance traffic. Total long distance revenues were 5,765 million pesos in the second quarter and 11,542 for the first half, decreases of 7.7% 7.5%, respectively.

 

In the second quarter, reductions of 60 million pesos in costs of sales and services and 74 million pesos in commercial, administrative and general expenses partially offset the increase in interconnection charges. Total operating costs and expenses increased 4.9% compared with the second quarter of 2003 and totaled 4,676 million pesos. For the six months, operating costs and expenses increased 2.6%, totaling 9,027 million pesos.

 

Operating income decreased 39.2% and EBITDA decreased 27.8% in the second quarter, totaling 1,089 and 1,830 million pesos, respectively. For the six months, operating income and EBITDA decreased 31.7% and 23.2%, respectively, with operating income totaling 2,515 million pesos and EBITDA totaling 3,947 million pesos.

 

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 2

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2003 & 2002

(Thousand Pesos)

 

Consolidated

Final printing

---

S 12 PLANT, PROPERTY AND EQUIPMENT (NET)

 

Following, the breakdown is provided for the fixed assets included for the second quarter of 2004 by the specific index method and the NCPI, 5th document.

CONCEPT

INDEX

NCPI 5th. DOCUMENT

Investment

Ps. 317,530,559

Ps. 345,341,402

Depreciation

(196,234,541)

(222,758,058)

Construction in progress

1,418,971

1,419,216

Total

122,714,989

124,002,560

Results

10,309,986

10,841,999

 

 

S 18 DEFERRED ASSETS

 

At June 30, 2004, deferred assets rose to Ps. 1,865,345 that is comprised mainly by Ps. 576,010, that correspond to the acquisition of concessions to operate radio spectrum frequency bands to provide fixed wireless and mobile telephony services in Mexico, that will be amortized in 20 years and the amount of Ps. 1,095,489 corresponds to goodwill that is caused by the share acquisitions of the mexican companies Teckmarketing and Multicom as well as the share acquisitions of the foreign companies Techtel and Chilesat.

 

 

S 19 OTHER ASSETS

 

This item rose to $ 25,187,033 and $ 7,930,932 at June 30, 2004 and 2003, respectively, and is comprised by the following:

 

2004

2003

Inventories

Ps. 1,721,840

Ps. 1,093,918

Intangible assets D-3

0

6,837,014

Projected net Asset D-3

23,465,193

0

INVENTORIES: are used for the operation of the telephone plant and are valued by the average cost method and are updated based on the specific index method, without exceeding their market value.

 

INTANGIBLE ASSETS: derived from the application of Bulletin D-3 "Labor Obligations", issued by the Mexican Institute of Public Accounts (IMCP)

 

PROJECTED NET ASSET (D-3):

 

At June 30, 2004, the market value of the established fund was greater than the Accumulated Benefit Obligation (ABO), accordingly with Bulletin D-3 "Labor Obligations" issued by the Mexican Institute of Public Accountants, it is not recognized neither any additional liability nor the related intangible asset and effect of labor obligations on stockholders' equity. As a result of the foregoing, the balance sheet presents a projected net asset of $23,465,193.

 

 

S 23 AND S 28 BANK LOANS

 

In this item, supplier's credits are included in bank credits. The suplier's credits are reclassified to bank loans because in this document, sific/ics, long-term opening to suplier's does not exist.

 

 

S 24 AND S 29 STOCK MARKET LOANS

 

The "4.25% Convertible Senior Debentures Due 2004" matured on June 15, 2004.

 

During 2003 and 2004, Telmex made several purchases of the convertible debentures in the market for the amount of US$ 424.7 million and some holders elected to convert their convertible debentures into ADR's in the amount of

US$5 million. On the maturity date, the remaining balance was US$570.3 million that was completely amortized in the following manner: US$569.8 million exercised their right of conversion for 385,285,200 (three hundred and eighty five million two hundred and eighty five thousand two hundred) shares at a conversion rate of 33.8110 ADRs (each ADR is equivalent to 20 series "L" shares) per US$1,000 principal amount of debentures, and US$0.5 million were amortized in cash.

 

On January 26, 2001, TELMEX issued senior notes for U.S.$1,000 million, maturing in 2006 and bearing 8.25% annual interest payable bi-annually. Additionally, on May 8, 2001 TELMEX issued additional senior notes for U.S.$500 million with the same characteristics.

 

During 2002, TELMEX made four placements of domestic senior notes ("Certificados Bursatiles") for a total of Ps. 3,200 million, face value (Ps. 4,250 million in 2001, face value) under a program authorized by the National Banking and Securities Commission.

On November 19, 2003 TELMEX issued a bond for U.S. $1,000 million due 2008, with an annual interest of 4.5%. Interest will be paid every six months.

 

 

S 26 OTHER CURRENT LIABILITIES

 

At June 30, 2004 and 2003, this item rose to Ps. 16.734.826 and Ps. 14,400,859 respectively and is comprised by the following concepts:

 

2004

2003

Accounts payable

Ps. 11,698,787

Ps. 8,757,863

Accrued liabilities

3,752,006

3,974,949

Deferred credits

1,284,033

1,668,047

 

Short-Term deferred credits consist of not accrued accounts receivable and advanced payments from customers and others.

 

 

S 29 STOCK MARKET LOANS (LONG-TERM)

 

This item rose to $ 35,129,000 and $ 24,155,976 at June 30, 2004 and 2003, respectively and is comprised by the following:

 

2004

2003

Domestic Senior Notes

Ps 6,600,000

Ps. 7,766,625

Bonds

28,529,000

16,389,351

 

S 31 DEFERRED CREDITS

 

At June 30, 2004 and 2003, this item rose to Ps. 20,760,015 and Ps. 14,793,734, respectively and corresponds to deferred taxes based on the requirements of Bulletin D-4, issued by the Mexican Institute of Public Accountants.

 

 

S 32 OTHER LIABILITIES

 

At June 30, 2003 this item rose to Ps. 4,445,918 and represents the liability for pensions and seniority premiums based on the requirements of Bulletin D-3 "Labor Obligations".

 

 

S 37 CAPITAL STOCK AND S 39 PREMIUM ON SALE OF SHARES

With regard to the "4.25% Convertible Senior Debentures Due 2004" issued on June 11, 1999, the outstanding balance of U.S.$570.3 million matured on June 15, 2004. From this amount US $569.8 million were converted into "L" shares at the conversion rate of 33.8110 ADRs per U.S.$1,000 principal amount of debentures (each ADR represents 20 series "L" shares). Upon conversion, TELMEX issued from its treasury 385,285,200 (three hundred eighty five million two hundred eighty five thousand two hundred) series "L" shares.

 

S 42 RETAINED EARNINGS

 

At June 30, 2004 and 2003, this item rose to Ps. 91,096,474 and Ps. 90,086,855, respectively and is comprised by the following concepts:

 

2004

2003

Legal reserve

Ps. 16,915,370

Ps. 16,250,479

Unappropriated earnings of prior years

74,181,104

73,836,376

 

On March 1st, 2004 and April 29, 2003, stockholders meeting approved an increase of Ps. 12,000,000 (nominal value) and Ps. 7,601,474 (nominal value) respectively, in the total authorized nominal amount to be used by the Company to acquire its own shares, bringing the total amount to be used for this purpose to Ps. 12,001,362 (nominal value) and Ps 10,000,000 (nominal value), respectively.

 

From January to June 2004, the Company acquired 380.7 million Series "L" shares for Ps. 7,346,877 (historical cost of Ps. 7,325,186) and 0.8 million Series "A" shares for Ps. 16,286 (historical cost of Ps. 16,229).

 

From January to June 2003, the Company acquired 358.9 million Series "L" shares for Ps. 6,038,706 (historical cost of Ps. 5,783,662) and 1.8 million Series "A" shares for Ps. 30,217 (historical cost of Ps. 28,896).

 

The Company's repurchased shares are applied to unappropiated retained earnings in the amount the corresponding shares purchased exceeded capital stock.

 

 

S 44 EXCESS (SHORTFALL) IN RESTATEMENT OF STOCKHOLDERS EQUITY

 

At June 30, 2004 and 2003, this item rose to Ps. (62,897,412) and Ps. (73,962,004), respectively and is comprised in the following manner:

 

2004

2003

Accumulated monetary position loss

Ps. (13,139,473)

Ps. (13,138,615)

Result from holding non-monetary assets

(49,757,939)

(60,823,389)

 

 

S 73 PENSION FUND AND SENIORITY PREMIUMS

 

The Company grants pensions and seniority premiums that are established in defined pension plans that cover substantially all employees.

The Company established an irrevocable trust fund to cover the payment of these obligations and has the policy of making annual contributions to such fund. These contributions are deductible for Mexican corporate income tax purposes.

 

The transition liability, past services and variations in assumptions are being amortized over a period of twelve years, that is the estimated average remaining working-life of the Company's employees.

 

COMPREHENSIVE INCOME

 

At June 30, 2004 and 2003 this item rose to Ps. 8,970,325 and Ps. 13,309,883, respectively by the application of Bulletin B-4 comprehensive income; and is comprised by the following:

2004

2003

Net income for the period

Ps. 9,904,486

Ps. 11,664,061

Result from holding non-monetary assets

2,071,514

3,099,204

Deferred income tax of the period

(317,934)

(1,082,564)

Effect of labor obligations

0

(370,818)

Effect of securities available for sale

(2,687,741)

0

Comprehensive Income

8,970,325

13,309,883

 

 

NOTES TO CONSOLIDATED STATEMENTS OF INCOME

 

R 33 DEFERRED INCOME TAX

 

At June 30, 2004 and 2003, Telmex Group recognized a net income of Ps. (387,014) and Ps. 15,109, respectively, for the application of Bulletin D-4 "Accounting treatment of income tax, asset tax and employee profit sharing".

 

 

NOTES TO CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

 

C 39 OTHER ITEMS

 

Includes inventories for operation of the telephone plant, as well as decreases of fixed assets.

 

RATIOS

 

P 08 INVENTORY TURNOVER RATE-COST

 

The SIFI/ICS system automatically calculates the inventory turnover rate-cost by dividing the total cost of goods and services (Ref. R 2) between the inventory of goods for sale (Ref. S 6), fact that affects the result.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 3

SHARE INVESTMENTS

Consolidated

Final printing

---

COMPANY NAME

MAIN ACTIVITIES

NUMBER OF SHARES

OWNERSHIP

TOTAL AMOUNT

(Thousand Pesos)

ACQUISITION COST

PRESENT VALUE

%

SUBSIDIARIES

1

Consertel, S.A. de C.V.

Investments in all types of businesses

28,444,797,340

100

16,374,507

29,927,338

2

Cía. de Teléfonos y Bienes Raíces, S.A. de C.V.

Real estate acquisition & leasing

1,034,000,000

100

1,040,903

7,204,268

3

Alquiladora de Casas, S.A. de C.V.

Real estate acquisition & leasing

686,001,490

100

702,096

3,155,283

4

Construcciones y Canalizaciones, S.A. de C.V.

Construction & maint. of telephone network

28,369,000

100

28,636

516,849

5

Empresa de Limpieza Mexicana, S.A. de C.V.

Cleaning Service Company

50

100

49

58

6

Renta de Equipo, S.A. de C.V.

Equipment, vehicles & real estate leasing

769,595,000

100

769,645

850,907

7

Multicomunicación Integral, S.A. de C.V.

Trunking, installation & sales services

186,000,000

100

137,877

165,135

8

Teleconstructora, S.A. de C.V.

Construction & maint. of telephone network

19,400,000

100

19,397

116,919

9

Anuncios en Directorios, S.A. de C.V.

Sale of advertising space in yellow pages

1,081,750

100

1,240

68,102

10

Operadora Mercantil, S.A. de C.V.

Sales agent advertising space in yellow pages

50,000

100

54

1,365

11

Impulsora Mexicana de Telecomunicaciones, S.A.

Network projects

4,602,225

100

4,602

29,254

12

Fuerza y Clima, S.A de C.V.

Air conditioning installation & maint.

4,925,000

100

4,944

73,571

13

Teléfonos del Noroeste, S.A. de C.V.

Telecommunications services

110,000,000

100

75,279

891,632

14

Aerocomunicaciones, S.A. de C.V.

Aeronautic radiocom. mobile serv.

76,723,650

99.99

76,724

80,061

15

Tecmarketing, S.A. de C.V.

Telemarketing services

6,850,000

100

138,972

189,224

16

Comertel Argos, S.A. de C.V.

Personnel services

6,000

100

13

2,747

17

Telmex International, Inc.

Holding Company in the U S A.

4

100

202,570

237,600

18

Instituto Tecnológico de Telefonos de Mexico, A.C

Trainning & research services

1,000

100

1

4

19

Buscatel, S.A. de C.V.

Paging services

111,645

100

142,445

260,229

20

Consorcio Red Uno, S.A. de C.V.

Design & integrated telecom. Services

167,691,377

100

360,533

555,186

21

Uninet, S.A. de C.V.

Data transmission services

67,559,615

100

6,755,961

7,209,681

22

Aerofrisco, S.A. de C.V.

Air Taxi services

4,477,798,600

100

447,298

681,906

23

Grupo Técnico de Administración, S.A. de C.V.

Management, consulting & org. Services

61,952

100

62

69

24

Teninver, S.A. de C.V.

Managment of yellow pages

9,108,921

100

409,687

827,744

25

Latam Telecomunicaciones, L.L.C.

Investments in all types of businesses

100

100

5,246,715

5,257,044

26

Telmex Internet Investments, L.L.C.

Investments in Internet companies

1,000

100

998,867

1,212,140

TOTAL INVESTMENT IN SUBSIDIARIES

33,939,077

59,514,316

ASSOCIATES

1

Technology and Internet , LLC

Internet services

500

50

974,989

202,904

2

Technology Fund I, LLC

Communication services

500

50

20,898

17,587

3

Grupo Telvista, S.A. de C.V.

Telemarketing in Mexico and USA

450

45

510,138

473,650

4

Centro Histórico de la Ciudad de México, SA de CV

Real estate services

80,020,000

21.77

80,020

97,425

5

TM & MS, LLC

Internet portal (T1MSN)

1

50.00

29,621

28,441

6

Telmex Corp., S.A. (antes Chilesat Corp., S.A.)

Long Distance Services in Chile

466,327,174

99.28

1,295,447

563,051

TOTAL INVESTMENT IN ASSOCIATES

2,911,113

1,383,058

OTHER PERMANENT INVESTMENTS

50,697

T O T A L

60,948,071

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 5

CREDITS BREAKDOWN

(Thousand Pesos)

Consolidated

Final printing

---

 

Credit

Type /

Amortization Date

Rate of Interest

Denominated in

Pesos

Amortization of Credits in Foreign Currency With National Entities (Thousands Of Pesos)

Amortization of Credits in Foreign Currency With Foreing Entities (Thousands Of Pesos)

Time Interval

Time Interval

Until 1

Year

More Than

1 Year

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years or more

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years or more

Institution

BANKS

FOREIGN TRADE

AB SVENKS EXPORTKREDIT (1)

14/12/05

2.94

0

0

0

0

0

0

0

0

16,193

16,193

3,383

0

0

0

ABN AMRO BANK (1)

15/07/04

1.49

0

0

0

0

0

0

0

0

5,135,220

0

0

0

0

0

ABN AMRO BANK (1)

14/03/08

3.37

0

0

0

0

0

0

0

0

236,383

236,383

472,766

472,766

0

0

BANAMEX AG. NY (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

4,064

2,051

4,102

2,051

0

0

BANCA SERFIN AG.NY (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

2,133

1,072

2,144

1,072

0

0

BBV ARGENTARIA S.A. (1)

22/12/07

2.69

0

0

0

0

0

0

0

0

91,785

91,785

183,569

183,569

91,785

0

BANCO INTERNAC SAG (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

578

292

583

292

0

0

BANCO SANTANDER CH NY (1)

27/11/08

2.14

0

0

0

0

0

0

0

0

14,570

14,570

29,139

29,139

16,698

1,093

BANK OF AMERICA (1)

14/04/06

2.19

0

0

0

0

0

0

0

0

74,344

64,651

79,712

0

0

0

BANK OF AMERICA (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

25,516

12,878

25,756

12,878

0

0

BANK OF AMERICA (1)

19/07/04

1.40

0

0

0

0

0

0

0

0

570,580

0

0

0

0

0

BARCLAYS BANK, BRUSS (1)

31/12/04

3.19

0

0

0

0

0

0

0

0

45,967

0

0

0

0

0

BARCLAYS BANK, BRUSS (1)

31/12/05

2.94

0

0

0

0

0

0

0

0

49,420

49,420

49,420

0

0

0

CITIBANK, N.A. (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

80,594

40,491

80,982

40,491

0

0

CITIBANK, N.A. (1)

15/07/04

1.48

0

0

0

0

0

0

0

0

570,580

0

0

0

0

0

DEXIA BANK (1)

31/12/14

2.94

0

0

0

0

0

0

0

0

140,736

141,192

282,383

282,383

242,446

560,760

EXPORT DEVELOPMENT (1)

22/04/08

2.49

0

0

0

0

0

0

0

0

218,617

196,607

348,857

172,078

29,607

9,072

GOLDMAN SACHS INT. (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

5,675

2,864

5,728

2,864

0

0

JAPAN BANK FOR INT COOP (1)

10/10/11

2.82

0

0

0

0

0

0

0

0

0

403,533

807,066

807,066

807,066

2,824,731

KREDITANSTALT FUR W. (1)

15/12/06

3.24

0

0

0

0

0

0

0

0

66,568

66,568

133,135

66,568

0

0

KREDITANSTALT FUR W. (1)

30/11/04

2.44

0

0

0

0

0

0

0

0

1,262

0

0

0

0

0

NATEXIS BANQUE (2)

31/03/22

2.00

0

0

0

0

0

0

0

0

10,273

10,273

20,545

20,545

20,545

207,386

NORDEA BANK FINLAND (1)

04/12/07

3.19

0

0

0

0

0

0

0

0

181,852

181,852

306,646

76,646

8,910

0

NORDIC INVESTMENT BANK (1)

06/12/06

3.04

0

0

0

0

0

0

0

0

57,058

57,058

114,116

57,058

0

0

SKANDINAVISKA ENSKILDA (1)

28/02/10

3.37

0

0

0

0

0

0

0

0

3,981

3,981

7,963

7,963

7,963

15,926

SOCIETE GENERALE PARIS (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

4,252

2,146

4,292

2,146

0

0

SOCIETE GENERALE PARIS (1)

24/12/06

2.75

0

0

0

0

0

0

0

0

4,471

2,256

4,513

2,256

0

0

SOCIETE GENERALE PARIS (1)

14/05/07

2.69

0

0

0

0

0

0

0

0

22,386

15,445

7,171

92

0

0

BANK OF TOKYO-MIT (1)

28/12/08

3.29

0

0

0

0

0

0

0

0

161,134

161,134

322,268

322,268

208,152

0

BANAMEX, S.A. (1)

27/06/05

2.94

0

0

109,627

111,542

0

0

0

0

0

0

0

0

0

0

BANAMEX, S.A. (3)

01/07/04

6.65

500,000

0

0

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

10/10/06

2.84

0

0

62,923

63,865

130,613

66,777

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

10/10/06

2.94

0

0

119,549

123,559

127,707

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

19/07/04

1.61

0

0

228,232

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

19/07/04

1.40

0

0

570,580

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (1)

19/07/04

1.46

0

0

570,580

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (3)

27/08/05

7.18

0

800,000

0

0

0

0

0

0

0

0

0

0

0

0

BANCO INTERNACIONAL (1)

24/12/06

2.75

0

0

13,301

6,713

13,426

6,713

0

0

0

0

0

0

0

0

BBVA BANCOMER (4)

21/05/07

7.72

0

500,000

0

0

0

0

0

0

0

0

0

0

0

0

BBVA BANCOMER (3)

01/07/04

6.80

700,000

0

0

0

0

0

0

0

0

0

0

0

0

0

CITIBANK MEXICO, S.A. (1)

26/06/06

2.82

0

0

148,602

151,444

311,645

0

0

0

0

0

0

0

0

0

TESORERIA DE LA FEDER (1)

24/12/06

2.75

0

0

26,069

13,137

26,274

13,137

0

0

0

0

0

0

0

0

SCOTIABANK INVERLAT (3)

01/07/04

6.65

500,000

0

0

0

0

0

0

0

0

0

0

0

0

0

VARIAS INSTITUCIONES (1)

01/12/05

5.52

0

0

0

0

0

0

0

0

6,567

1,509

734

0

0

0

VARIAS INSTITUCIONES (2)

01/06/11

7.32

0

0

0

0

0

0

0

0

2,317

192

7,250

7,034

7,609

55,548

TOTAL BANKS

1,700,000

1,300,000

1,849,463

470,260

609,665

86,627

0

0

7,805,076

1,776,396

3,304,223

2,569,225

1,440,781

3,674,516

STOCK EXCHANGE

PRIVATE PLACEMENTS

UNSECURED DEBT

SENIOR NOTES DUE 2006 (2)

26/01/06

8.25

0

0

0

0

0

0

0

0

0

0

17,117,400

0

0

0

SENIOR NOTES DUE 2008 (2)

19/11/08

4.50

0

0

0

0

0

0

0

0

0

0

0

0

0

11,411,600

CERT. BURSATIL TMX 02-2 (5)

10/02/05

8.22

850,000

0

0

0

0

0

0

0

0

0

0

0

0

0

CERT. BURSATIL TMX 02 (6)

09/02/07

8.35

0

1,650,000

0

0

0

0

0

0

0

0

0

0

0

0

C. B. TMX 01, 02-3 Y 02-4 (2)

31/05/12

11.05

0

1,700,000

0

0

0

0

0

0

0

0

0

0

0

0

C. B. TELMEX 01-2 (6)

26/10/07

8.45

0

3,250,000

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL STOCK EXCHANGE

850,000

6,600,000

0

0

0

0

0

0

0

0

17,117,400

0

0

11,411,600

OTHER CURRENT LIABILITIES AND OTHER CREDITS

OTHER CURRENT LIABILITIES AND OTHER CREDITS (S-26)

16,734,826

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL OTHER CURRENT LIABILITIES AND OTHER CREDITS

16,734,826

0

0

0

0

0

0

0

0

0

0

0

0

0

TOTAL

19,284,826

7,900,000

1,849,463

470,260

609,665

86,627

0

0

7,805,076

1,776,396

20,421,623

2,569,225

1,440,781

15,086,116

 

 

NOTES:

A.- Interest rates:

The credits breakown is presented with an integrated rate as follows:

  1. Libor plus margin
  2. Fixed Rate
  3. TIIE plus margin
  4. TIIE plus margin
  5. CETES plus margin
  6. CETES plus margin

B.- The following rates were considered:

  1. Libor at 6 months in U S dollars is equivalent to 1.94 at June 30, 2004
  2. TIIE at 28 days is equivalent to 7.1781 at June 30, 2004
  3. TIIE at 92 days is equivalent to 7.6500 at June 24, 2004
  4. CETES at 91 days is equivalent to 7.2200 at June 24, 2004
  5. CETES at 182 days is equivalent to 7.5500 at June 24, 2004

C.- The suppliers' Credits are reclasified to Bank Loans because in this document, SIFIC/ICS, Long-Term opening to Suppliers' does not exist.

D.- Liabilities in foreign currency were exchanged at the prevailing exchange rate at the end of the reporting period, which at June 30,2004 were as follows:

CURRENCY

AMOUNT

E.R.

DOLLAR (U.S.)

4,539,986

11.4116

EURO

21,789

13.8788

E.- There are other liabilities in foreign currency for an equivalent amount of P.4,322 thousand pesos.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 6

FOREIGN EXCHANGE MONETARY POSITION

(Thousand Pesos)

Consolidated

Final printing

---

TRADE BALANCE

DOLLARS

OTHER CURRENCIES

TOTAL

THOUSAND

DOLLARS

THOUSAND

PESOS

THOUSAND

DOLLARS

THOUSAND

PESOS

THOUSAND

PESOS

TOTAL ASSETS

528,137

6,026,883

0

0

6,026,883

LIABILITIES

4,539,986

51,808,505

26,878

306,727

52,115,232

SHORT-TERM LIABILITIES

1,040,422

11,872,880

2,481

28,315

11,901,195

LONG-TERM LIABILITIES

3,499,564

39,935,625

24,397

278,412

40,214,037

NET BALANCE

(4,011,849)

(45,781,622)

(26,878)

(306,727)

(46,088,349)

 

 NOTES:

Assets and Liabilities in foreign currency were exchanged at the prevailing exchange rate at the end of the reporting period.

At the end of the quarter the exchange rates were as follows:

CURRENCY

AMOUNT

E.R.

DOLLAR (U.S.)

4,539,986

11.4116

EURO

21,789

13.8788

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 7

CALCULATION OF MONETARY POSITION

(Thousand Pesos)

Consolidated

Final printing

--- 

MONTH

MONETARY

ASSETS

MONETARY

LIABILITIES

(ASSET) LIABILITIES

MONETARY

POSITION

MONTHLY

INFLATION

MONTHLY

(EFFECT)

(ASSET) LIABILITIES

JANUARY

39,624,973

85,658,395

46,033,422

0.62

285,407

FEBRUARY

39,882,677

83,525,438

43,642,761

0.60

261,857

MARCH

40,488,616

86,043,360

45,554,744

0.34

154,886

APRIL

40,758,086

86,616,943

45,858,857

0.15

68,788

MAY

36,597,526

86,863,622

50,266,096

(0.25)

(125,665)

JUNE

36,821,957

86,283,761

49,461,804

0.16

79,139

ACTUALIZATION :

0

0

0

0.00

3,731

CAPITALIZATION :

0

0

0

0.00

0

FOREIGN CORP. :

0

0

0

0.00

0

OTHER

0

0

0

0.00

(9,022)

TOTAL

719,121

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 8

BONDS AND/OR MEDIUM-TERM NOTES LISTED IN STOCK MARKET

Consolidated

Final printing

---

FINANCIAL COVENANTS UNDER ISSUANCE DEED AND/OR TITLE

DOES NOT APPLY

CURRENT SITUATION OF FINANCIAL COVENANTS

DOES NOT APPLY

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 9

PLANTS, - COMMERCIAL, DISTRUBUTION AND/OR SERVICE CENTERS -

Consolidated

Final printing

---

PLANT OR CENTER

ECONOMIC ACTIVITY

PLANT CAPACITY (1)

USAGE (%)

NOT AVAILABLE

0

0

NOTES:

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 10

RAW MATERIALS

Consolidated

Final printing

---

DOMESTIC

MAIN SUPPLIERS

IMPORT

MAIN SUPPLIERS

DOM. SUBS.

PRODUCTION COST (%)

NOT AVAILABLE

0

0

NOTES :

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 11

DOMESTIC SALES - MAIN SERVICES -

(Thousand Pesos)

 

Consolidated

Final printing

---

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

MARKET

MAIN

VOLUME

AMOUNT

VOLUME

AMOUNT

(%)

TRADEMARKS

CUSTUMERS

LOCAL SERVICE

27,296,126

LONG DISTANCE SERVICE

18,871,662

INTERCONNECTION

8,932,726

OTHERS

2,316,327

TOTAL

57,416,841

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 11b

FOREIGN SALES - MAIN SERVICES -

(Thousand Pesos)

 

Consolidated

Final printing

---

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

DESTINATION

MAIN

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

CUSTUMERS

NET SETTLEMENT

1,051,153

LOCAL SERVICE

52,462

LONG DISTANCE SERVICE

536,635

INTERCONNECTION

46,921

OTHERS

48,694

TOTAL

1,735,865

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 13

PROJECT INFORMATION

(Thousand Pesos)

 

Consolidated

Final printing

---

ITEM

Thousand Mexican Pesos

1st. Quarter 04

Jan-Mar

2nd. Quarter 04

Apr-Jun

Total

2004

% of

Advance

Budget

2004

DATA AND CONNECTIVITY

336,729

795,766

1,132,495

45.5

2,488,000

INTERNAL PLANT

549,441

871,539

1,420,980

33.0

4,312,125

OUTSIDE PLANT

596,408

1,054,857

1,651,265

32.1

5,145,681

TRANSMISSION NETWORK

141,074

816,032

957,106

27.2

3,521,351

SYSTEMS

10,196

46,430

56,626

5.7

988,852

OTHERS

149,178

323,376

472,554

15.2

3,099,409

TOTAL INVESTMENT

1,783,026

3,908,000

5,691,026

29.1

19,555,418

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

ANNEX 14

TRANSACTIONS IN FOREIGN CURRENCY AND EXCHANGE OF FINANCIAL STATEMENTS FROM FOREIGN OPERATIONS

Consolidated

Final printing

---

 Basis of translation of financial statements of foreign subsidiaries

The financial statements of foreign subsidiaries were exchanged into Mexican pesos in conformity with Mexican Accounting Principles Bulletin B-15, Transactions in Foreign Currency and Exchange of Financial Statements of Foreign Operations, issued by the Mexican Institute of Public Accountants (IMCP), as follows:

 All balance sheet amounts, except for stockholders' equity, were translated at the prevailing exchange rate at year-end; stockholders' equity accounts were exchanged at the prevailing exchange rate at the time capital contributions were made and earnings were generated. The statement of income amounts were translated at the prevailing exchange rate at the end of the reporting period. The effect of inflation and changes in exchange rates were not material and are presented as part of the result from holding of non-monetary assets.

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

INTEGRATION OF PAID CAPITAL STOCK

Consolidated

Final printing

--- 

SERIES

NOMINAL

VALUE

VALID

CUPON

NUMBER OF SHARES

CAPITAL STOCK

(Thousand Pesos)

FIXED

PORTION

VARIABLE

PORTION

MEXICAN

PUBLIC

SUBSCRIPTION

FIXED

VARIABLE

A

0.02500

258,229,974

0

258,229,974

6,456

AA

0.02500

4,063,417,276

0

4,063,417,276

0

101,585

L

0.02500

7,797,212,704

0

7,797,212,704

194,930

TOTAL

0.02500

12,118,859,954

0

4,063,417,276

8,055,442,678

302,971

0

TOTAL NUMBER OF SHARES REPRESENTING CAPITAL STOCK ON THE REPORTING DATE OF THE INFORMATION:

12,118,859,954

SHARES PROPORTION BY:

CPO'S :

T.VINC.:

ADRS's :

GDRS's :

ADS's :

GDS's :

REPURCHASE OF OWN SHARES

NUMBER OF

SHARES

MARKET VALUE OF THE SHARE

SERIES

AT REPURCHASE

AT QUARTER

A & L

381,537,500

19.4818

19.4348

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

GENERAL INFORMATION

Consolidated

Final printing

---

ISSUER GENERAL INFORMATION

COMPANY:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

INTERNET PAGE:

TELEFONOS DE MEXICO, S.A. DE C.V.

PARQUE VIA 198, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 12 12

 

 

www.telmex.com

 

ISSUER FISCAL INFORMATION

TAX PAYER FEDERAL ID: FISCAL ADDRESS:

ZIP:

CITY:

TME 840315KT6

PARQUE VIA 198, COL. CUAUHTEMOC

06599

MEXICO, D.F.

PAYMENT RESPONSIBLE

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

C.P. EDUARDO ROSENDO GIRARD

PARQUE VIA 198 - 5TH FLOOR OFFICE 501, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 95

52 50 80 54

erosendo@telmex.com

 

OFFICERS INFORMATION

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

CHAIRMAN OF THE BOARD

CHAIRMAN OF THE BOARD

LIC. CARLOS SLIM DOMIT

CALVARIO NUM 100 COL. TLALPAN

14000

MEXICO, D.F.

53 25 98 01

55 73 31 77

slimc@sanborns.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

CHIEF EXECUTIVE OFFICER

CHIEF EXECUTIVE OFFICER

ING. JAIME CHICO PARDO

PARQUE VIA 190 - 10TH. FLOOR OFFICE 1001, COL. CUAUHTEMOC

06599

MEXICO, D.F.

55 46 15 46 & 52 22 51 52

57 05 00 39

 

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

CHIEF FINANCIAL OFFICER

CHIEF FINANCIAL OFFICER

ING. ADOLFO CEREZO PEREZ

PARQUE VIA 190 - 10TH. FLOOR OFFICE 1016, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 57 80 & 52 22 51 44

52 55 15 76

acerezo@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

QUATERLY FINANCIAL INFORMATION RESPONSIBLE

COMPTROLLER

C.P. EDUARDO ROSENDO GIRARD

PARQUE VIA 198 - 5TH. FLOOR OFFICE 501, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 95

52 50 80 54

erosendo@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE FOR SENDING INFORMATION THROUGH EMISNET

SHAREHOLDER SERVICES MANAGER

LIC. MIGUEL ANGEL PINEDA CATALAN

PARQUE VIA 198 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 22

55 46 21 11

mpineda@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

LEGAL DIRECTOR

LEGAL DIRECTOR

LIC. SERGIO F. MEDINA NORIEGA

PARQUE VIA 190 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 14 25 & 52 22 57 42

55 46 43 74

smedinan@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

SECRETARY OF BOARD OF DIRECTORS

SECRETARY OF BOARD OF DIRECTORS

LIC. SERGIO F. MEDINA NORIEGA

PARQUE VIA 190 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 14 25 & 52 22 57 42

55 46 43 74

smedinan@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE OF PROVIDE INFORMATION TO INVESTORS

INVESTORS RELATIONS MANAGER

LIC. ALEJANDRO MARTINEZ ALTAMIRANO

PARQUE VIA 198 - 7TH. FLOOR OFFICE 701, COL. CUAUHTEMOC

06599

MEXICO, D.F.

57 03 39 90

55 45 55 50

amaltami@telmex.com & ri@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE FOR SENDING FINANCIAL INFORMATION THROUGH EMISNET

COMPTROLLER

C.P. EDUARDO ROSENDO GIRARD

PARQUE VIA 198 - 5TH. FLOOR OFFICE 501, COL. CUAUHTEMOC

06599

MEXICO, D.F.

52 22 53 95

52 50 80 54

erosendo@telmex.com

POSITION BMV:

POSITION:

NAME:

ADDRESS:

ZIP:

CITY:

TELEPHONE:

FAX:

E-MAIL:

RESPONSIBLE FOR SENDING RELEVANT INFORMATION THROUGH EMISNET

INVESTORS RELATIONS MANAGER

LIC. ALEJANDRO MARTINEZ ALTAMIRANO

PARQUE VIA 198 - 7TH. FLOOR OFFICE 701, COL. CUAUHTEMOC

06599

MEXICO, D.F.

57 03 39 90

55 45 55 50

amaltami@telmex.com & ri@telmex.com

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

BOARD OF DIRECTORS

Consolidated

Final printing

---

POSITION

NAME

1.-

CHAIRMAN OF THE BOARD

LIC.

CARLOS

SLIM

DOMIT

2.-

BOARD PROPIETORS

ING.

CARLOS

SLIM

HELU

3.-

BOARD PROPIETORS

SR.

EMILIO

AZCARRAGA

JEAN

4.-

BOARD PROPIETORS

ING.

JAIME

CHICO

PARDO

5.-

BOARD PROPIETORS

ING.

ANTONIO

COSIO

ARIÑO

6.-

BOARD PROPIETORS

MTRA.

AMPARO

ESPINOSA

RUGARCIA

7.-

BOARD PROPIETORS

ING.

ELMER

FRANCO

MACIAS

8.-

BOARD PROPIETORS

LIC.

ANGEL

LOSADA

MORENO

9.-

BOARD PROPIETORS

SR.

ROMULO

O FARRIL JR.

10.-

BOARD PROPIETORS

C.P.

JUAN ANTONIO

PEREZ

SIMON

11.-

BOARD PROPIETORS

LIC.

FERNANDO

SENDEROS

MESTRE

12.-

BOARD PROPIETORS

LIC.

MARCO ANTONIO

SLIM

DOMIT

13.-

BOARD PROPIETORS

SR.

JAMES

W.

CALLAWAY

14.-

BOARD PROPIETORS

SR.

RICHARD

P.

RESNICKS

15.-

BOARD PROPIETORS

SR.

ROBERT

L.

HENRICHS

16.-

BOARD PROPIETORS

C.P.

RAFAEL

KALACH

MIZRAHI

17.-

BOARD PROPIETORS

LIC.

RICARDO

MARTIN

BRINGAS

1.-

BOARD ALTERNATES

LIC.

PATRICK

SLIM

DOMIT

2.-

BOARD ALTERNATES

LIC.

ARTURO

ELIAS

AYUB

3.-

BOARD ALTERNATES

LIC.

JORGE C.

ESTEVE

RECOLONS

4.-

BOARD ALTERNATES

C.P.

HUMBERTO

GUTIERREZ

OLVERA Z.

5.-

BOARD ALTERNATES

ING.

ANTONIO

COSIO

PANDO

6.-

BOARD ALTERNATES

SRA.

ANGELES

ESPINOSA

YGLESIAS

7.-

BOARD ALTERNATES

ING.

AGUSTIN

FRANCO

MACIAS

8.-

BOARD ALTERNATES

SR.

JAIME

ALVERDE

GOYA

9.-

BOARD ALTERNATES

C.P.

ANTONIO

DEL VALLE

RUIZ

10.-

BOARD ALTERNATES

LIC.

JOSE

KURI

HARFUSH

11.-

BOARD ALTERNATES

LIC.

FERNANDO

SOLANA

MORALES

12.-

BOARD ALTERNATES

LIC.

EDUARDO

VALDES

ACRA

13.-

BOARD ALTERNATES

LIC.

CARLOS

BERNAL

VEREA

14.-

BOARD ALTERNATES

LIC.

FEDERICO

LAFFAN

FANO

15.-

BOARD ALTERNATES

SR.

JORGE A.

CHAPA

SALAZAR

16.-

BOARD ALTERNATES

ING.

BERNARDO

QUINTANA

ISAAC

17.-

BOARD ALTERNATES

C.P.

FRANCISCO

MEDINA

CHAVEZ

STATUTORY AUDITOR

C.P.

ALBERTO

TIBURCIO

CELORIO

ALTERNATE STATUTORY AUDITOR

C.P.

FERNANDO

ESPINOSA

LOPEZ

SECRETARY OF BOARD OF DIRECTORS

LIC.

SERGIO

MEDINA

NORIEGA

ASISTANT SECRETARY

LIC.

RAFAEL

ROBLES

MIAJA

---

MEXICAN STOCK EXCHANGE

Index

SIFIC/ICS

STOCK EXCHANGE CODE: TELMEX QUARTER: 2 YEAR: 2004

TELÉFONOS DE MÉXICO, S.A. DE C.V.

DECLARATION BY THE COMPANY'S OFFICERS THAT ARE RESPONSIBLE FOR THE INFORMATION

Consolidated

Final printing

---

 I (We) hereby swear, in the scope of my (our) functions, that I (we) prepared the financial information related with the Issuer's Quarter Report supplied herein, which, to my (our) knowledge, reasonably reflect the situation of the Issuer. I (We) also hereby swear that I (we) have no knowledge of any relevant information that has been omitted or falsely represented in this Quarter Report, or that such report contains information that could mislead the investors.

 

 

 

 

 

 

 

ING. ADOLFO CEREZO PEREZ

C.P. EDUARDO ROSENDO GIRARD

CHIEF FINANCIAL OFFICER

COMPTROLLER

 

 

 

MEXICO CITY, JULY 15, 2004.

---