10-Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
 
 
 
 
(Mark One)
  
 
  
 
 x
  
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
  
 
  
OF THE SECURITIES EXCHANGE ACT OF 1934
  
 
 
  
For the quarterly period ended September 30, 2015
  
 
 
  
 
OR
 
  
 
 ¨
  
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
  
 
  
OF THE SECURITIES EXCHANGE ACT OF 1934
  
 
 
  
 
Commission File Number 1-11848
  
 
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)
 
MISSOURI                        
  
43-1627032
(State or other jurisdiction                  
  
(IRS employer
of incorporation or organization)  
  
identification number)
16600 Swingley Ridge Road
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes   X    No       
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes   X    No       
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer   X        Accelerated filer                Non-accelerated filer                Smaller reporting company          
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes         No   X
As of October 30, 2015, 65,749,401 shares of the registrant’s common stock were outstanding.




REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
 
Item
  
 
  
Page
 
 
 
 
  
PART I – FINANCIAL INFORMATION
  
 
 
 
 
1
  
  
 
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
     4. Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     9. Income Tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     14. Acquisition
 
 
 
 
 
 
 
 
 
 
2
  
  
3
  
  
4
  
  
 
 
 
 
  
PART II – OTHER INFORMATION
  
 
 
 
 
1
  
  
1A
  
  
2
  
  
5
 
 
6
  
  
 
  
  
 
  
  

2



PART I - FINANCIAL INFORMATION


REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 
September 30,
2015
 
December 31,
2014
 
 
(Dollars in thousands, except share data)
 
Assets
 
 
 
 
Fixed maturity securities:
 
 
 
 
Available-for-sale at fair value (amortized cost of $25,844,795 and $23,105,597)
 
$
27,411,788

 
$
25,480,972

Mortgage loans on real estate (net of allowances of $5,652 and $6,471)
 
3,170,002

 
2,712,238

Policy loans
 
1,444,009

 
1,284,284

Funds withheld at interest
 
5,675,174

 
5,922,561

Short-term investments
 
58,200

 
97,694

Other invested assets
 
1,187,504

 
1,198,319

Total investments
 
38,946,677

 
36,696,068

Cash and cash equivalents
 
1,747,692

 
1,645,669

Accrued investment income
 
342,088

 
261,096

Premiums receivable and other reinsurance balances
 
1,553,093

 
1,527,729

Reinsurance ceded receivables
 
661,185

 
578,206

Deferred policy acquisition costs
 
3,311,086

 
3,342,575

Other assets
 
1,044,299

 
628,268

Total assets
 
$
47,606,120

 
$
44,679,611

Liabilities and Stockholders’ Equity
 
 
 
 
Future policy benefits
 
$
16,574,783

 
$
14,476,637

Interest-sensitive contract liabilities
 
13,699,896

 
12,591,497

Other policy claims and benefits
 
3,892,036

 
3,824,069

Other reinsurance balances
 
280,093

 
306,915

Deferred income taxes
 
2,285,066

 
2,365,817

Other liabilities
 
1,405,675

 
994,230

Long-term debt
 
2,313,053

 
2,314,293

Collateral finance and securitization notes
 
914,452

 
782,701

Total liabilities
 
41,365,054

 
37,656,159

Commitments and contingent liabilities (See Note 8)
 


 


Stockholders’ Equity:
 
 
 
 
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
 

 

Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at September 30, 2015 and December 31, 2014
 
791

 
791

Additional paid-in-capital
 
1,812,377

 
1,798,279

Retained earnings
 
4,482,709

 
4,239,647

Treasury stock, at cost - 13,388,357 and 10,364,797 shares
 
(961,290
)
 
(672,394
)
Accumulated other comprehensive income
 
906,479

 
1,657,129

Total stockholders’ equity
 
6,241,066

 
7,023,452

Total liabilities and stockholders’ equity
 
$
47,606,120

 
$
44,679,611

See accompanying notes to condensed consolidated financial statements (unaudited).

3



REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Revenues:
 
(Dollars in thousands, except per share data)
Net premiums
 
$
2,089,345

 
$
2,168,285

 
$
6,242,240

 
$
6,452,082

Investment income, net of related expenses
 
389,597

 
447,106

 
1,267,027

 
1,262,088

Investment related gains (losses), net:
 
 
 
 
 
 
 
 
Other-than-temporary impairments on fixed maturity securities
 
(23,111
)
 
(246
)
 
(29,775
)
 
(1,419
)
Other investment related gains (losses), net
 
(88,235
)
 
22,564

 
(90,166
)
 
226,835

Total investment related gains (losses), net
 
(111,346
)
 
22,318

 
(119,941
)
 
225,416

Other revenues
 
71,038

 
78,879

 
200,261

 
267,195

Total revenues
 
2,438,634

 
2,716,588

 
7,589,587

 
8,206,781

Benefits and Expenses:
 
 
 
 
 
 
 
 
Claims and other policy benefits
 
1,831,819

 
1,855,037

 
5,473,453

 
5,540,599

Interest credited
 
34,008

 
120,952

 
231,932

 
347,508

Policy acquisition costs and other insurance expenses
 
249,702

 
336,411

 
827,157

 
1,100,658

Other operating expenses
 
142,270

 
133,737

 
395,488

 
372,135

Interest expense
 
35,565

 
36,065

 
107,043

 
106,360

Collateral finance and securitization expense
 
5,133

 
2,571

 
16,462

 
7,731

Total benefits and expenses
 
2,298,497

 
2,484,773

 
7,051,535

 
7,474,991

 Income before income taxes
 
140,137

 
231,815

 
538,052

 
731,790

Provision for income taxes
 
56,603

 
73,819

 
199,013

 
238,834

Net income
 
$
83,534

 
$
157,996

 
$
339,039

 
$
492,956

Earnings per share:
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
1.26

 
$
2.30

 
$
5.07

 
$
7.10

Diluted earnings per share
 
$
1.25

 
$
2.28

 
$
5.01

 
$
7.03

Dividends declared per share
 
$
0.37

 
$
0.33

 
$
1.03

 
$
0.93

See accompanying notes to condensed consolidated financial statements (unaudited).

4



REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Comprehensive income (loss)
 
(Dollars in thousands)
Net income
 
$
83,534

 
$
157,996

 
$
339,039

 
$
492,956

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
Change in foreign currency translation adjustments
 
(105,504
)
 
(75,107
)
 
(201,340
)
 
(75,147
)
Change in net unrealized gains and losses on investments
 
(139,066
)
 
(55,615
)
 
(552,783
)
 
566,014

Change in other-than-temporary impairment losses on fixed maturity securities
 

 
1,248

 

 
1,698

Changes in pension and other postretirement plan adjustments
 
1,685

 
421

 
3,473

 
1,435

Total other comprehensive income (loss), net of tax
 
(242,885
)
 
(129,053
)
 
(750,650
)
 
494,000

Total comprehensive income (loss)
 
$
(159,351
)
 
$
28,943

 
$
(411,611
)
 
$
986,956

See accompanying notes to condensed consolidated financial statements (unaudited).

5



REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
Nine months ended September 30,
 
 
2015
 
2014
 
 
 (Dollars in thousands)
Cash Flows from Operating Activities:
 
 
 
 
Net income
 
$
339,039

 
$
492,956

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Change in operating assets and liabilities, net of acquisition:
 
 
 
 
Accrued investment income
 
(47,088
)
 
(41,658
)
Premiums receivable and other reinsurance balances
 
(100,804
)
 
(74,089
)
Deferred policy acquisition costs
 
(42,855
)
 
185,107

Reinsurance ceded receivable balances
 
(42,620
)
 
9,961

Future policy benefits, other policy claims and benefits, and
other reinsurance balances
 
594,389

 
736,169

Deferred income taxes
 
128,557

 
43,670

Other assets and other liabilities, net
 
(14,670
)
 
134,471

Amortization of net investment premiums, discounts and other
 
(61,714
)
 
(80,188
)
Investment related (gains) losses, net
 
119,941

 
(225,416
)
Excess tax benefits from share-based payment arrangement
 
(2,884
)
 
3,088

Other, net
 
9,175

 
54,105

Net cash provided by operating activities
 
878,466

 
1,238,176

Cash Flows from Investing Activities:
 
 
 
 
Sales of fixed maturity securities available-for-sale
 
3,904,948

 
3,370,036

Maturities of fixed maturity securities available-for-sale
 
342,126

 
353,554

Principal payments on mortgage loans on real estate
 
223,807

 
341,989

Principal payments on policy loans
 
531

 
47,435

Purchases of fixed maturity securities available-for-sale
 
(3,746,290
)
 
(4,414,097
)
Cash invested in mortgage loans on real estate
 
(686,878
)
 
(480,906
)
Cash invested in policy loans
 
(6,628
)
 
(52,914
)
Cash invested in funds withheld at interest
 
(63,390
)
 
(67,024
)
Purchase of businesses, net of cash acquired of $19,907
 
(195,151
)
 

Purchases of property and equipment
 
(24,240
)
 
(74,342
)
Cash received (paid) under securities repurchase agreements
 
(101,203
)
 
100,000

Change in short-term investments
 
35,014

 
93,116

Change in other invested assets
 
132,412

 
266,389

Net cash used in investing activities
 
(184,942
)
 
(516,764
)
Cash Flows from Financing Activities:
 
 
 
 
Dividends to stockholders
 
(69,111
)
 
(64,587
)
Repayment of collateral finance and securitization notes
 
(19,732
)
 

Proceeds from issuance of collateral finance and securitization notes
 
160,060

 

Proceeds from long-term debt issuance
 

 
100,000

Debt issuance costs
 
(1,074
)
 

Principal payments of long-term debt
 
(1,776
)
 
(192
)
Purchases of treasury stock
 
(333,432
)
 
(201,032
)
Excess tax benefits from share-based payment arrangement
 
2,884

 
(3,088
)
Exercise of stock options, net
 
12,551

 
17,010

Change in cash collateral for derivative positions and other arrangements
 
60,202

 
83,283

Deposits on universal life and other investment type
policies and contracts
 
204,456

 
84,036

Withdrawals on universal life and other investment type
policies and contracts
 
(556,821
)
 
(525,217
)
Net cash provided in (used in) financing activities
 
(541,793
)
 
(509,787
)
Effect of exchange rate changes on cash
 
(49,708
)
 
(16,527
)
Change in cash and cash equivalents
 
102,023

 
195,098

Cash and cash equivalents, beginning of period
 
1,645,669

 
923,647

Cash and cash equivalents, end of period
 
$
1,747,692

 
$
1,118,745

Supplemental disclosures of cash flow information:
 
 
 
 
Interest paid
 
$
103,481

 
$
93,698

Income taxes paid, net of refunds
 
$
13,494

 
$
37,833

Non-cash transactions:
 
 
 
 
Transfer of invested assets
 
$
342,082

 
$

Accrual for capitalized assets
 
$
804

 
$

Purchase of businesses:
 
 
 
 
Assets acquired, excluding cash acquired
 
$
3,685,708

 
$

Liabilities assumed
 
(3,490,557
)
 

Net cash paid on purchase
 
$
195,151

 
$

See accompanying notes to condensed consolidated financial statements (unaudited).

6



REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
1.
Business and Basis of Presentation
Reinsurance Group of America, Incorporated (“RGA”) is an insurance holding company that was formed on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of RGA and its subsidiaries (collectively, the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, including normal recurring adjustments necessary for a fair presentation have been included. Results for the nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. There were no subsequent events, other than as disclosed in Note 17 - "Subsequent Event," that would require disclosure or adjustments to the accompanying condensed consolidated financial statements through the date the financial statements were issued. These unaudited condensed consolidated financial statements include the accounts of RGA and its subsidiaries, and all intercompany accounts and transactions have been eliminated. These condensed consolidated statements should be read in conjunction with the Company’s 2014 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 2, 2015 (the "2014 Annual Report").
Effective January 1, 2015, the Company further refined its reporting of the Canada; Europe, Middle East and Africa; and Asia Pacific segments into traditional and non-traditional businesses to reflect the expanded product offerings within its geographic-based segments. The prior period presentation has been adjusted to conform to the new segment reporting structure. See Part II, Item 5 - Other Information of this report for comparable figures by quarter for 2014 and 2013.
2.
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share on net income (in thousands, except per share information):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Earnings:
 
 
 
 
 
 
 
 
Net income (numerator for basic and diluted calculations)
 
$
83,534

 
$
157,996

 
$
339,039

 
$
492,956

Shares:
 
 
 
 
 
 
 
 
Weighted average outstanding shares (denominator for basic calculation)
 
66,205

 
68,643

 
66,895

 
69,426

Equivalent shares from outstanding stock options
 
677

 
692

 
749

 
675

Denominator for diluted calculation
 
66,882

 
69,335

 
67,644

 
70,101

Earnings per share:
 
 
 
 
 
 
 
 
Basic
 
$
1.26

 
$
2.30

 
$
5.07

 
$
7.10

Diluted
 
$
1.25

 
$
2.28

 
$
5.01

 
$
7.03

The calculation of common equivalent shares does not include the impact of options having a strike or conversion price that exceeds the average stock price for the earnings period, as the result would be antidilutive. The calculation of common equivalent shares also excludes the impact of outstanding performance contingent shares, as the conditions necessary for their issuance have not been satisfied as of the end of the reporting period. For the three months ended September 30, 2015, no stock options and approximately 0.7 million performance contingent shares were excluded from the calculation. For the three months ended September 30, 2014, no stock options and approximately 0.8 million performance contingent shares were excluded from the calculation. Year-to-date amounts for equivalent shares from outstanding stock options and performance contingent shares are the weighted average of the individual quarterly amounts.

7



3.
Accumulated Other Comprehensive Income
The balance of and changes in each component of accumulated other comprehensive income (loss) (“AOCI”) for the nine months ended September 30, 2015 and 2014 are as follows (dollars in thousands):
 
 
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
 
 
Accumulated
Currency
Translation
Adjustments
 
Unrealized
Appreciation
(Depreciation)
of Investments(1)
 
Pension and
Postretirement
Benefits
 
Total
Balance, December 31, 2014
 
$
81,847

 
$
1,624,773

 
$
(49,491
)
 
$
1,657,129

Other comprehensive income (loss) before reclassifications
 
(176,562
)
 
(843,541
)
 
1,254

 
(1,018,849
)
Deferred income tax benefit (expense)
 
(24,778
)
 
269,378

 
(382
)
 
244,218

Other comprehensive income (loss) before reclassifications, net of income tax
 
(201,340
)
 
(574,163
)
 
872

 
(774,631
)
Amounts reclassified to (from) AOCI
 

 
34,790

 
4,002

 
38,792

Deferred income tax benefit (expense)
 

 
(13,410
)
 
(1,401
)
 
(14,811
)
Amounts reclassified to (from) AOCI, net of income tax
 

 
21,380

 
2,601

 
23,981

Balance, September 30, 2015
 
$
(119,493
)
 
$
1,071,990

 
$
(46,018
)
 
$
906,479

 
 
Accumulated Other Comprehensive Income (Loss), Net of Income Tax
 
 
Accumulated
Currency
Translation
Adjustments
 
Unrealized
Appreciation
(Depreciation)
of Investments(1)
 
Pension and
Postretirement
Benefits
 
Total
Balance, December 31, 2013
 
$
207,083

 
$
820,245

 
$
(21,721
)
 
$
1,005,607

Other comprehensive income (loss) before reclassifications
 
(66,167
)
 
857,802

 
(461
)
 
791,174

Deferred income tax benefit (expense)
 
(8,980
)
 
(266,429
)
 
184

 
(275,225
)
Other comprehensive income (loss) before reclassifications, net of income tax
 
(75,147
)
 
591,373

 
(277
)
 
515,949

Amounts reclassified to (from) AOCI
 

 
(36,035
)
 
2,634

 
(33,401
)
Deferred income tax benefit (expense)
 

 
12,374

 
(922
)
 
11,452

Amounts reclassified to (from) AOCI, net of income tax
 

 
(23,661
)
 
1,712

 
(21,949
)
Balance, September 30, 2014
 
$
131,936

 
$
1,387,957

 
$
(20,286
)
 
$
1,499,607

(1)
Includes cash flow hedges. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
The following table presents the amounts of AOCI reclassifications for the three and nine months ended September 30, 2015 and 2014 (dollars in thousands):
 
 
Amount Reclassified from AOCI
 
 
 
 
Three months ended September 30,
 
 
Nine months ended September 30,
 
 
Details about AOCI Components
 
2015
 
2014
 
 
2015
 
2014
 
Affected Line Item in 
Statement of Income         
Unrealized gains and losses on available-for-sale securities
 
$
(31,506
)
 
$
2,218

 
 
$
(26,598
)
 
$
30,549

 
Investment related gains (losses), net
Gains and losses on cash flow hedges
 
(112
)
 
393

 
 
491

 
932

 
Investment income
Gains and losses on cash flow hedges
 
179

 

 
 
834

 

 
Investment related gains (losses), net
Deferred policy acquisition costs attributed to unrealized gains and losses(1)
 
(9,543
)
 
(4,237
)
 
 
(9,517
)
 
4,554

 
 
Total
 
(40,982
)
 
(1,626
)
 
 
(34,790
)
 
36,035

 
 
Provision for income taxes
 
13,948

 
588

 
 
13,410

 
(12,374
)
 
 
Net unrealized gains (losses), net of tax
 
$
(27,034
)
 
$
(1,038
)
 
 
$
(21,380
)
 
$
23,661

 
 
Amortization of unrealized pension and postretirement benefits:
 
 
 
 
 
 
 
 
 
 
 
Prior service cost(2)
 
$
(82
)
 
$
(214
)
 
 
$
(245
)
 
$
(432
)
 
 
Actuarial gains/(losses)(2)
 
(1,955
)
 
(850
)
 
 
(3,757
)
 
(2,202
)
 
 
Total
 
(2,037
)
 
(1,064
)
 
 
(4,002
)
 
(2,634
)
 
 
Provision for income taxes
 
713

 
372

 
 
1,401

 
922

 
 
Amortization of unrealized pension and postretirement benefits, net of tax
 
$
(1,324
)
 
$
(692
)
 
 
$
(2,601
)
 
$
(1,712
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total reclassifications, net of tax
 
$
(28,358
)
 
$
(1,730
)
 
 
$
(23,981
)
 
$
21,949

 
 
(1)
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2014 Annual Report for additional details.
(2)
These AOCI components are included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.

8



4.
Investments
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of September 30, 2015 and December 31, 2014 (dollars in thousands):
September 30, 2015:
 
Amortized
 
Unrealized
 
Unrealized
 
Estimated Fair
 
% of
 
Other-than-
temporary impairments
 
 
Cost
 
Gains
 
Losses
 
Value
 
Total
 
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
15,801,362

 
$
702,697

 
$
330,612

 
$
16,173,447

 
59.1
%
 
$

Canadian and Canadian provincial governments
 
2,520,495

 
1,023,160

 
929

 
3,542,726

 
12.9

 

Residential mortgage-backed securities
 
1,234,158

 
55,711

 
6,409

 
1,283,460

 
4.7

 
(300
)
Asset-backed securities
 
1,055,760

 
16,971

 
11,359

 
1,061,372

 
3.9

 
354

Commercial mortgage-backed securities
 
1,441,845

 
58,555

 
8,449

 
1,491,951

 
5.4

 
(1,609
)
U.S. government and agencies
 
1,337,493

 
20,688

 
40,963

 
1,317,218

 
4.8

 

State and political subdivisions
 
466,685

 
42,564

 
7,746

 
501,503

 
1.8

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
1,986,997

 
89,648

 
36,534

 
2,040,111

 
7.4

 

Total fixed maturity securities
 
$
25,844,795

 
$
2,009,994

 
$
443,001

 
$
27,411,788

 
100.0
%
 
$
(1,555
)
Non-redeemable preferred stock
 
$
89,726

 
$
2,737

 
$
7,754

 
$
84,709

 
76.7
%
 
 
Other equity securities
 
26,968

 

 
1,303

 
25,665

 
23.3

 
 
Total equity securities
 
$
116,694

 
$
2,737

 
$
9,057

 
$
110,374

 
100.0
%
 
 
 
December 31, 2014:
 
Amortized
 
Unrealized
 
Unrealized
 
Estimated Fair
 
% of
 
Other-than-
temporary impairments
 
 
Cost
 
Gains
 
Losses
 
Value
 
Total
 
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
14,010,604

 
$
965,523

 
$
90,544

 
$
14,885,583

 
58.4
%
 
$

Canadian and Canadian provincial governments
 
2,668,852

 
1,196,420

 
7

 
3,865,265

 
15.2

 

Residential mortgage-backed securities
 
991,867

 
52,640

 
6,611

 
1,037,896

 
4.1

 
(300
)
Asset-backed securities
 
1,059,660

 
20,301

 
10,375

 
1,069,586

 
4.2

 
354

Commercial mortgage-backed securities
 
1,453,657

 
87,593

 
8,659

 
1,532,591

 
6.0

 
(1,609
)
U.S. government and agencies
 
501,352

 
25,014

 
515

 
525,851

 
2.0

 

State and political subdivisions
 
378,457

 
51,117

 
3,498

 
426,076

 
1.7

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,041,148

 
110,065

 
13,089

 
2,138,124

 
8.4

 

Total fixed maturity securities
 
$
23,105,597

 
$
2,508,673

 
$
133,298

 
$
25,480,972

 
100.0
%
 
$
(1,555
)
Non-redeemable preferred stock
 
$
93,540

 
$
7,350

 
$
1,527

 
$
99,363

 
78.3
%
 
 
Other equity securities
 
26,994

 
597

 
94

 
27,497

 
21.7

 
 
Total equity securities
 
$
120,534

 
$
7,947

 
$
1,621

 
$
126,860

 
100.0
%
 
 
The Company enters into various collateral arrangements that require both the pledging and acceptance of fixed maturity securities as collateral with derivative, repurchase agreement and reinsurance counterparties. Pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the condensed consolidated balance sheets. Fixed maturity securities received as collateral are held in separate custodial accounts and are not recorded on the Company’s condensed consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge collateral it receives; however, as of September 30, 2015 and December 31, 2014, none of the collateral received had been sold or re-pledged. The Company also holds securities in trust to satisfy collateral requirements under certain third-party reinsurance treaties. The following table includes fixed maturity securities pledged and received as collateral, and assets in trust held to satisfy collateral requirements under certain third-party reinsurance treaties as of September 30, 2015 and December 31, 2014 (dollars in thousands):


9



 
September 30, 2015
 
December 31, 2014
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities pledged as collateral
$
181,380

 
$
194,189

 
$
127,229

 
$
134,863

Fixed maturity securities received as collateral
n/a

 
243,212

 
n/a

 
117,227

Securities held in trust
10,106,789

 
10,619,581

 
10,197,489

 
10,922,947

The Company monitors its concentrations of financial instruments on an ongoing basis, and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as of September 30, 2015, as well as the securities disclosed below as of September 30, 2015 and December 31, 2014 (dollars in thousands).
 
September 30, 2015
 
December 31, 2014
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
 
 
 
 
 
 
 
Canadian province of Ontario
$
876,694

 
$
1,209,125

 
$
979,908

 
$
1,359,339

Canadian province of Quebec
966,171

 
1,464,067

 
1,006,315

 
1,599,673

The amortized cost and estimated fair value of fixed maturity securities available-for-sale at September 30, 2015 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
Amortized Cost
 
Estimated Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
649,473

 
$
657,750

Due after one year through five years
 
4,976,774

 
5,182,233

Due after five years through ten years
 
7,762,616

 
7,980,594

Due after ten years
 
8,724,169

 
9,754,428

Asset and mortgage-backed securities
 
3,731,763

 
3,836,783

Total
 
$
25,844,795

 
$
27,411,788

Corporate Fixed Maturity Securities
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of September 30, 2015 and December 31, 2014 (dollars in thousands): 
September 30, 2015:
 
 
 
Estimated
 
 
 
 
Amortized Cost    
 
Fair Value
 
% of Total           
Finance
 
$
5,092,474

 
$
5,279,879

 
32.7
%
Industrial
 
9,004,544

 
9,099,228

 
56.2

Utility
 
1,704,344

 
1,794,340

 
11.1

Total
 
$
15,801,362

 
$
16,173,447

 
100.0
%
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
Estimated
 
 
 
 
Amortized Cost
 
Fair Value
 
% of Total
Finance
 
$
4,789,568

 
$
5,066,408

 
34.0
%
Industrial
 
7,639,330

 
8,086,067

 
54.3

Utility
 
1,581,706

 
1,733,108

 
11.7

Total
 
$
14,010,604

 
$
14,885,583

 
100.0
%

10



Other-Than-Temporary Impairments - Fixed Maturity and Equity Securities
As discussed in Note 2 – “Summary of Significant Accounting Policies” of the 2014 Annual Report, a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities the net amount recognized in the condensed consolidated statements of income (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Balance, beginning of period
 
$
7,284

 
$
7,284

 
$
7,284

 
$
11,696

Credit loss OTTI previously recognized on securities which matured, paid down, prepaid or were sold during the period
 

 

 

 
(4,412
)
Balance, end of period
 
$
7,284

 
$
7,284

 
$
7,284

 
$
7,284

Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 1,640 and 932 fixed maturity and equity securities as of September 30, 2015 and December 31, 2014, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
 
 
September 30, 2015
 
December 31, 2014
 
 
Gross
Unrealized
Losses
 
% of Total    
 
Gross
Unrealized
Losses
 
% of Total    
Less than 20%
 
$
363,451

 
80.4
%
 
$
111,965

 
83.0
%
20% or more for less than six months
 
72,884

 
16.1

 
13,698

 
10.1

20% or more for six months or greater
 
15,723

 
3.5

 
9,256

 
6.9

Total
 
$
452,058

 
100.0
%
 
$
134,919

 
100.0
%
The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.
The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 1,640 and 932 fixed maturity and equity securities that have estimated fair values below amortized cost as of September 30, 2015 and December 31, 2014, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 

11



 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
September 30, 2015:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
4,647,733

 
$
216,291

 
$
302,808

 
$
30,784

 
$
4,950,541

 
$
247,075

Canadian and Canadian provincial governments
 
81,615

 
929

 

 

 
81,615

 
929

Residential mortgage-backed securities
 
231,621

 
2,363

 
66,339

 
3,247

 
297,960

 
5,610

Asset-backed securities
 
289,210

 
3,234

 
182,478

 
6,193

 
471,688

 
9,427

Commercial mortgage-backed securities
 
222,799

 
3,499

 
24,236

 
1,122

 
247,035

 
4,621

U.S. government and agencies
 
909,226

 
40,963

 

 

 
909,226

 
40,963

State and political subdivisions
 
128,633

 
4,204

 
13,206

 
3,542

 
141,839

 
7,746

Other foreign government, supranational and foreign government-sponsored enterprises
 
293,121

 
9,368

 
37,900

 
3,353

 
331,021

 
12,721

Total investment grade securities
 
6,803,958

 
280,851

 
626,967

 
48,241

 
7,430,925

 
329,092

 
Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
659,513

 
60,972

 
112,210

 
22,565

 
771,723

 
83,537

Residential mortgage-backed securities
 
42,309

 
445

 
8,797

 
354

 
51,106

 
799

Asset-backed securities
 
6,905

 
85

 
13,677

 
1,847

 
20,582

 
1,932

Commercial mortgage-backed securities
 
3,238

 
262

 
7,280

 
3,566

 
10,518

 
3,828

Other foreign government, supranational and foreign government-sponsored enterprises
 
87,340

 
16,297

 
20,541

 
7,516

 
107,881

 
23,813

Total below investment grade securities
 
799,305

 
78,061

 
162,505

 
35,848

 
961,810

 
113,909

Total fixed maturity securities
 
$
7,603,263

 
$
358,912

 
$
789,472

 
$
84,089

 
$
8,392,735

 
$
443,001

Non-redeemable preferred stock
 
$
38,857

 
$
5,481

 
$
6,411

 
$
2,273

 
$
45,268

 
$
7,754

Other equity securities
 
25,619

 
1,303

 

 

 
25,619

 
1,303

Total equity securities
 
$
64,476

 
$
6,784

 
$
6,411

 
$
2,273

 
$
70,887

 
$
9,057

 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
December 31, 2014:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
1,225,767

 
$
27,784

 
$
614,294

 
$
30,040

 
$
1,840,061

 
$
57,824

Canadian and Canadian provincial governments
 

 

 
1,235

 
7

 
1,235

 
7

Residential mortgage-backed securities
 
78,864

 
846

 
135,414

 
5,247

 
214,278

 
6,093

Asset-backed securities
 
332,785

 
4,021

 
109,411

 
4,289

 
442,196

 
8,310

Commercial mortgage-backed securities
 
78,632

 
564

 
28,375

 
2,461

 
107,007

 
3,025

U.S. government and agencies
 
81,317

 
89

 
32,959

 
426

 
114,276

 
515

State and political subdivisions
 
13,780

 
17

 
18,998

 
3,438

 
32,778

 
3,455

Other foreign government, supranational and foreign government-sponsored enterprises
 
156,725

 
7,007

 
76,111

 
2,946

 
232,836

 
9,953

Total investment grade securities
 
1,967,870

 
40,328

 
1,016,797

 
48,854

 
2,984,667

 
89,182

Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
415,886

 
29,316

 
32,567

 
3,404

 
448,453

 
32,720

Residential mortgage-backed securities
 
22,836

 
293

 
6,284

 
225

 
29,120

 
518

Asset-backed securities
 
12,448

 
274

 
7,108

 
1,791

 
19,556

 
2,065

Commercial mortgage-backed securities
 
3,288

 
249

 
5,580

 
5,385

 
8,868

 
5,634

State and political subdivisions
 
964

 
43

 

 

 
964

 
43

Other foreign government, supranational and foreign government-sponsored enterprises
 
13,986

 
3,136

 

 

 
13,986

 
3,136

Total below investment grade securities
 
469,408

 
33,311

 
51,539

 
10,805

 
520,947

 
44,116

Total fixed maturity securities
 
$
2,437,278

 
$
73,639

 
$
1,068,336


$
59,659

 
$
3,505,614

 
$
133,298

Non-redeemable preferred stock
 
$
11,619

 
$
235

 
$
19,100

 
$
1,292

 
$
30,719

 
$
1,527

Other equity securities
 

 

 
3,545

 
94

 
3,545

 
94

Total equity securities
 
$
11,619

 
$
235

 
$
22,645


$
1,386

 
$
34,264

 
$
1,621


12



The Company has no intention to sell nor does it expect to be required to sell the securities outlined in the table above, as of the dates indicated. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity and equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses on below investment grade securities as of September 30, 2015 are primarily related to high-yield corporate and other foreign government, supranational and foreign government-sponsored enterprise securities. Unrealized losses increased across most security types as spreads widened during the first nine months of 2015.

Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses, consist of the following (dollars in thousands):
 
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Fixed maturity securities available-for-sale
 
$
298,376

 
$
269,346

 
$
871,936

 
$
766,764

Mortgage loans on real estate
 
36,547

 
39,070

 
108,440

 
102,535

Policy loans
 
16,475

 
13,825

 
46,763

 
41,014

Funds withheld at interest
 
40,382

 
124,685

 
239,967

 
345,484

Short-term investments
 
576

 
462

 
2,085

 
1,507

Other invested assets
 
13,696

 
15,416

 
48,141

 
48,937

Investment income
 
406,052

 
462,804

 
1,317,332

 
1,306,241

Investment expense
 
(16,455
)
 
(15,698
)
 
(50,305
)
 
(44,153
)
Investment income, net of related expenses
 
$
389,597

 
$
447,106

 
$
1,267,027

 
$
1,262,088

Investment Related Gains (Losses), Net
Investment related gains (losses), net consist of the following (dollars in thousands): 
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Fixed maturity and equity securities available for sale:
 
 
 
 
 
 
 
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings
$
(23,111
)
 
$
(246
)
 
$
(29,775
)
 
$
(1,419
)
Gain on investment activity
13,792

 
8,819

 
53,002

 
51,773

Loss on investment activity
(22,186
)
 
(6,355
)
 
(50,257
)
 
(19,815
)
Other impairment losses and change in mortgage loan provision
(636
)
 
(2,041
)
 
(4,661
)
 
(5,686
)
Derivatives and other, net
(79,205
)
 
22,141

 
(88,250
)
 
200,563

Total investment related gains (losses), net
$
(111,346
)
 
$
22,318

 
$
(119,941
)
 
$
225,416

The other-than-temporary impairment losses on fixed maturity securities for the three and nine months ended September 30, 2015 are primarily due to emerging market and high-yield debt exposures. The fluctuations in investment related gains (losses) for derivatives and other for the three and nine months ended September 30, 2015, compared to the same periods in 2014, are primarily due to changes in the fair value of embedded derivatives related to modified coinsurance and funds withheld treaties, as a result of changes in interest rates, driven primarily by credit spreads.
During the three months ended September 30, 2015 and 2014, the Company sold fixed maturity and equity securities with fair values of $404.1 million and $225.6 million at losses of $22.2 million and $6.4 million, respectively. During the nine months ended September 30, 2015 and 2014, the Company sold fixed maturity and equity securities with fair values of $1,255.0 million and $683.5 million at losses of $50.3 million and $19.8 million, respectively. The Company generally does not engage in short-term buying and selling of securities.
Securities Borrowing and Other
The Company participates in securities borrowing programs whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from third parties. The borrowed securities are used to provide collateral under affiliated reinsurance transactions. The Company is required to maintain a minimum of 100% of the fair value, or par value under certain programs, of the borrowed securities as collateral. The collateral consists of rights to reinsurance treaty cash flows. If cash flows from the reinsurance treaties are insufficient to maintain the minimum collateral requirement, the Company may substitute cash or securities to meet the requirement. No cash or securities have been pledged by the Company for this purpose.

13



During the year, the Company participated in a repurchase program in which securities, reflected as investments on the Company’s condensed consolidated balance sheets, were pledged to a third party. In return, the Company received cash from the third party, reflected as a payable to the third party, included in other liabilities on the condensed consolidated balance sheets. The Company was required to maintain a minimum collateral balance with a fair value of 105% of the cash received. The Company terminated the program and all cash was returned prior to September 30, 2015. The gross balance of the repurchase agreement payable was $101.4 million as of December 31, 2014. This was fully collateralized by securities with a fair value of $107.2 million as of December 31, 2014.
Additionally, the Company participates in a repurchase/reverse repurchase program in which securities, reflected as investments on the Company’s condensed consolidated balance sheets, are pledged to a third party. In return, the Company receives securities from the third party with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s condensed consolidated balance sheets.
The following table includes the amount of borrowed securities, repurchased securities pledged and repurchased/reverse repurchased securities pledged and received as of September 30, 2015 and December 31, 2014 (dollars in thousands).
 
September 30, 2015
 
December 31, 2014
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Borrowed securities
$
265,240

 
$
281,225

 
$
201,050

 
$
212,946

Repurchase program securities pledged

 

 
92,446

 
107,158

Repurchase program/reverse repurchase program:
 
 
 
 
 
 
 
Securities pledged
442,679

 
468,008

 
298,466

 
314,160

Securities received
n/a

 
484,751

 
n/a

 
338,929