Document
Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
 
 
 
 
(Mark One)
  
 
  
 
 x
  
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
  
 
  
OF THE SECURITIES EXCHANGE ACT OF 1934
  
 
 
  
For the quarterly period ended June 30, 2017
  
 
 
  
 OR
  
 
 ¨
  
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
  
 
  
OF THE SECURITIES EXCHANGE ACT OF 1934
  
 
 
  
 
Commission File Number 1-11848
  
 
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)
MISSOURI                        
  
43-1627032
(State or other jurisdiction                  
  
(IRS employer
of incorporation or organization)  
  
identification number)
16600 Swingley Ridge Road
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x  No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x     Accelerated filer o     Non-accelerated filer o     
Smaller reporting company o     Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o  No x

As of July 31, 2017, 64,493,846 shares of the registrant’s common stock were outstanding.


Table of Contents


REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
 
Item
  
 
  
Page
 
 
 
 
  
PART I – FINANCIAL INFORMATION
  
 
 
 
 
1
  
  
 
 
  
  
 
  
  
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
     3. Equity
 
 
 
     4. Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     9. Income Tax
 
 
 
 
 
 
     11. Reinsurance
 
 
 
 
2
  
  
3
  
  
4
  
  
 
 
 
 
  
PART II – OTHER INFORMATION
  
 
 
 
 
1
  
  
1A
  
  
2
  
  
6
  
  
 
  
  
 
  
  

2

Table of Contents


PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 
June 30,
2017
 
December 31,
2016
 
 
(Dollars in thousands, except share data)
 
Assets
 
 
 
 
Fixed maturity securities:
 
 
 
 
Available-for-sale at fair value (amortized cost of $33,738,334 and $30,211,787)
 
$
36,345,426

 
$
32,093,625

Mortgage loans on real estate (net of allowances of $8,156 and $7,685)
 
4,104,487

 
3,775,522

Policy loans
 
1,406,774

 
1,427,602

Funds withheld at interest
 
5,968,856

 
5,875,919

Short-term investments
 
123,308

 
76,710

Other invested assets
 
1,498,370

 
1,591,940

Total investments
 
49,447,221

 
44,841,318

Cash and cash equivalents
 
1,123,350

 
1,200,718

Accrued investment income
 
388,008

 
347,173

Premiums receivable and other reinsurance balances
 
2,205,631

 
1,930,755

Reinsurance ceded receivables
 
798,365

 
683,972

Deferred policy acquisition costs
 
3,334,094

 
3,338,605

Other assets
 
841,403

 
755,338

Total assets
 
$
58,138,072

 
$
53,097,879

Liabilities and Stockholders’ Equity
 
 
 
 
Future policy benefits
 
$
20,665,256

 
$
19,581,573

Interest-sensitive contract liabilities
 
16,440,873

 
14,029,354

Other policy claims and benefits
 
4,809,780

 
4,263,026

Other reinsurance balances
 
399,517

 
388,989

Deferred income taxes
 
3,162,666

 
2,770,640

Other liabilities
 
1,077,223

 
1,041,880

Long-term debt
 
2,788,494

 
3,088,635

Collateral finance and securitization notes
 
823,108

 
840,700

Total liabilities
 
50,166,917

 
46,004,797

Commitments and contingent liabilities (See Note 8)
 


 


Stockholders’ Equity:
 
 
 
 
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding
 

 

Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at June 30, 2017 and December 31, 2016
 
791

 
791

Additional paid-in capital
 
1,860,001

 
1,848,611

Retained earnings
 
5,523,622

 
5,199,130

Treasury stock, at cost - 14,645,901 and 14,835,256 shares
 
(1,085,157
)
 
(1,094,779
)
Accumulated other comprehensive income
 
1,671,898

 
1,139,329

Total stockholders’ equity
 
7,971,155

 
7,093,082

Total liabilities and stockholders’ equity
 
$
58,138,072

 
$
53,097,879

See accompanying notes to condensed consolidated financial statements (unaudited).

3

Table of Contents


REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues:
 
(Dollars in thousands, except per share data)
Net premiums
 
$
2,480,451

 
$
2,346,945

 
$
4,846,147

 
$
4,503,950

Investment income, net of related expenses
 
518,538

 
507,666

 
1,032,902

 
924,932

Investment related gains (losses), net:
 
 
 
 
 
 
 
 
Other-than-temporary impairments on fixed maturity securities
 
(3,401
)
 
(846
)
 
(20,590
)
 
(34,663
)
Other investment related gains (losses), net
 
59,696

 
119,110

 
137,408

 
32,041

Total investment related gains (losses), net
 
56,295

 
118,264

 
116,818

 
(2,622
)
Other revenues
 
73,992

 
66,193

 
142,149

 
125,376

Total revenues
 
3,129,276

 
3,039,068

 
6,138,016

 
5,551,636

Benefits and Expenses:
 
 
 
 
 
 
 
 
Claims and other policy benefits
 
2,164,363

 
1,997,502

 
4,270,508

 
3,884,266

Interest credited
 
115,285

 
95,849

 
222,969

 
183,754

Policy acquisition costs and other insurance expenses
 
319,832

 
405,681

 
699,221

 
639,444

Other operating expenses
 
154,356

 
159,895

 
312,862

 
317,319

Interest expense
 
29,352

 
20,331

 
71,754

 
53,138

Collateral finance and securitization expense
 
6,773

 
6,587

 
13,543

 
12,912

Total benefits and expenses
 
2,789,961

 
2,685,845

 
5,590,857

 
5,090,833

 Income before income taxes
 
339,315

 
353,223

 
547,159

 
460,803

Provision for income taxes
 
107,125

 
117,120

 
169,457

 
148,228

Net income
 
$
232,190

 
$
236,103

 
$
377,702

 
$
312,575

Earnings per share:
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
3.60

 
$
3.68

 
$
5.86

 
$
4.86

Diluted earnings per share
 
$
3.54

 
$
3.64

 
$
5.76

 
$
4.81

Dividends declared per share
 
$
0.41

 
$
0.37

 
$
0.82

 
$
0.74

See accompanying notes to condensed consolidated financial statements (unaudited).

4

Table of Contents


REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Comprehensive income
 
(Dollars in thousands)
Net income
 
$
232,190

 
$
236,103

 
$
377,702

 
$
312,575

Other comprehensive income, net of tax:
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
43,565

 
9,942

 
21,352

 
87,675

Net unrealized investment gains
 
306,329

 
643,893

 
509,444

 
1,191,118

Defined benefit pension and postretirement plan adjustments
 
849

 
1,156

 
1,773

 
(1,703
)
Total other comprehensive income, net of tax
 
350,743

 
654,991

 
532,569

 
1,277,090

Total comprehensive income
 
$
582,933

 
$
891,094

 
$
910,271

 
$
1,589,665

See accompanying notes to condensed consolidated financial statements (unaudited).

5

Table of Contents


REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
Six months ended June 30,
 
 
2017
 
2016
 
 
 (Dollars in thousands)
Cash Flows from Operating Activities:
 
 
 
 
Net income
 
$
377,702

 
$
312,575

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Change in operating assets and liabilities:
 
 
 
 
Accrued investment income
 
(34,676
)
 
(34,705
)
Premiums receivable and other reinsurance balances
 
(230,650
)
 
(98,610
)
Deferred policy acquisition costs
 
35,870

 
(5,435
)
Reinsurance ceded receivable balances
 
(127,995
)
 
(60,465
)
Future policy benefits, other policy claims and benefits, and other reinsurance balances
 
745,799

 
380,297

Deferred income taxes
 
142,044

 
101,163

Other assets and other liabilities, net
 
(63,811
)
 
(43,708
)
Amortization of net investment premiums, discounts and other
 
(47,563
)
 
(42,843
)
Depreciation and amortization expense
 
13,869

 
12,888

Investment related (gains) losses, net
 
(116,818
)
 
2,622

Other, net
 
(37,797
)
 
70,667

Net cash provided by operating activities
 
655,974

 
594,446

Cash Flows from Investing Activities:
 
 
 
 
Sales of fixed maturity securities available-for-sale
 
4,288,713

 
2,271,414

Maturities of fixed maturity securities available-for-sale
 
313,530

 
273,552

Sales of equity securities
 
166,916

 
132,932

Principal payments on mortgage loans on real estate
 
135,450

 
294,843

Principal payments on policy loans
 
26,658

 
25,065

Purchases of fixed maturity securities available-for-sale
 
(5,311,818
)
 
(4,416,290
)
Purchases of equity securities
 
(32,299
)
 
(408,684
)
Cash invested in mortgage loans on real estate
 
(463,063
)
 
(543,454
)
Cash invested in policy loans
 
(5,830
)
 
(1,679
)
Cash invested in funds withheld at interest
 
(6,910
)
 
(27,868
)
Purchases of property and equipment
 
31,686

 

Change in short-term investments
 
22,671

 
350,062

Change in other invested assets
 
(55,379
)
 
(8,100
)
Net cash used in investing activities
 
(889,675
)
 
(2,058,207
)
Cash Flows from Financing Activities:
 
 
 
 
Dividends to stockholders
 
(52,815
)
 
(47,746
)
Repayment of collateral finance and securitization notes
 
(23,761
)
 
(35,369
)
Proceeds from long-term debt issuance
 

 
799,984

Debt issuance costs
 

 
(9,026
)
Principal payments of long-term debt
 
(301,278
)
 
(1,227
)
Purchases of treasury stock
 
(10,578
)
 
(120,806
)
Exercise of stock options, net
 
2,527

 
5,219

Change in cash collateral for derivative positions and other arrangements
 
(7,046
)
 
57,055

Deposits on universal life and other investment type policies and contracts
 
917,675

 
513,679

Withdrawals on universal life and other investment type policies and contracts
 
(402,528
)
 
(208,743
)
Net cash provided by financing activities
 
122,196

 
953,020

Effect of exchange rate changes on cash
 
34,137

 
19,795

Change in cash and cash equivalents
 
(77,368
)
 
(490,946
)
Cash and cash equivalents, beginning of period
 
1,200,718

 
1,525,275

Cash and cash equivalents, end of period
 
$
1,123,350

 
$
1,034,329

Supplemental disclosures of cash flow information:
 
 
 
 
Interest paid
 
$
90,425

 
$
68,445

Income taxes paid, net of refunds
 
$
26,447

 
$
43,838

Non-cash transactions:
 
 
 
 
Transfer of invested assets
 
$
2,243,360

 
$
1,730

See accompanying notes to condensed consolidated financial statements (unaudited).

6

Table of Contents


REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
 
1.
Business and Basis of Presentation
Reinsurance Group of America, Incorporated (“RGA”) is an insurance holding company that was formed on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of RGA and its subsidiaries (collectively, the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments, including normal recurring adjustments necessary for a fair presentation have been included. Results for the six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. These unaudited condensed consolidated financial statements include the accounts of RGA and its subsidiaries, and all intercompany accounts and transactions have been eliminated. These condensed consolidated statements should be read in conjunction with the Company’s 2016 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 28, 2017 (the “2016 Annual Report”).
2.
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share on net income (in thousands, except per share information):
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Earnings:
 
 
 
 
 
 
 
 
Net income (numerator for basic and diluted calculations)
 
$
232,190

 
$
236,103

 
$
377,702

 
$
312,575

Shares:
 
 
 
 
 
 
 
 
Weighted average outstanding shares (denominator for basic calculation)
 
64,449

 
64,126

 
64,401

 
64,348

Equivalent shares from outstanding stock options
 
1,159

 
670

 
1,204

 
660

Denominator for diluted calculation
 
65,608

 
64,796

 
65,605

 
65,008

Earnings per share:
 
 
 
 
 
 
 
 
Basic
 
$
3.60

 
$
3.68

 
$
5.86

 
$
4.86

Diluted
 
$
3.54

 
$
3.64

 
$
5.76

 
$
4.81

The calculation of common equivalent shares does not include the impact of options having a strike or conversion price that exceeds the average stock price for the earnings period, as the result would be antidilutive. The calculation of common equivalent shares also excludes the impact of outstanding performance contingent shares, as the conditions necessary for their issuance have not been satisfied as of the end of the reporting period. For the three months ended June 30, 2017, 0.2 million stock options and approximately 0.3 million performance contingent shares were excluded from the calculation. For the three months ended June 30, 2016, no stock options and approximately 0.7 million performance contingent shares were excluded from the calculation. Year-to-date amounts for equivalent shares from outstanding stock options and performance contingent shares are the weighted average of the individual quarterly amounts.

7

Table of Contents


3.
Equity
Common Stock
The changes in number of common stock shares, issued, held in treasury and outstanding are as follows for the periods indicated:
 
 
Issued
 
Held In Treasury
 
Outstanding
Balance, December 31, 2016
 
79,137,758

 
14,835,256

 
64,302,502

Stock-based compensation (1)
 

 
(189,355
)
 
189,355

Balance, June 30, 2017
 
79,137,758

 
14,645,901

 
64,491,857

 
 
Issued
 
Held In Treasury
 
Outstanding
Balance, December 31, 2015
 
79,137,758

 
13,933,232

 
65,204,526

Common stock acquired
 

 
1,352,211

 
(1,352,211
)
Stock-based compensation (1)
 

 
(217,434
)
 
217,434

Balance, June 30, 2016
 
79,137,758

 
15,068,009

 
64,069,749

(1)
Represents net shares issued from treasury pursuant to the Company’s equity-based compensation programs.
Common Stock Held in Treasury
Common stock held in treasury is accounted for at average cost. Gains resulting from the reissuance of common stock held in treasury are credited to additional paid-in capital. Losses resulting from the reissuance of common stock held in treasury are charged first to additional paid-in capital to the extent the Company has previously recorded gains on treasury share transactions, then to retained earnings.
On January 26, 2017, RGA’s board of directors authorized a share repurchase program for up to $400.0 million of RGA’s outstanding common stock. The authorization was effective immediately and does not have an expiration date. In connection with this new authorization, the board of directors terminated the stock repurchase authority granted in 2016. During the first six months of 2017, no common stock was repurchased by RGA under this program.
Accumulated Other Comprehensive Income (Loss)
The balance of and changes in each component of accumulated other comprehensive income (loss) (“AOCI”) for the six months ended June 30, 2017 and 2016 are as follows (dollars in thousands):
 
 
Accumulated
Currency
Translation
Adjustments
 
Unrealized
Appreciation
(Depreciation)
of Investments(1)
 
Pension and
Postretirement
Benefits
 
Total
Balance, December 31, 2016
 
$
(172,541
)
 
$
1,355,033

 
$
(43,163
)
 
$
1,139,329

Other comprehensive income (loss) before reclassifications
 
(13,936
)
 
774,688

 
(196
)
 
760,556

Amounts reclassified to (from) AOCI
 

 
(39,360
)
 
2,935

 
(36,425
)
Deferred income tax benefit (expense)
 
35,288

 
(225,884
)
 
(966
)
 
(191,562
)
Balance, June 30, 2017
 
$
(151,189
)
 
$
1,864,477

 
$
(41,390
)
 
$
1,671,898

 
 
Accumulated
Currency
Translation
Adjustments
 
Unrealized
Appreciation
(Depreciation)
of Investments(1)
 
Pension and
Postretirement
Benefits
 
Total
Balance, December 31, 2015
 
$
(181,151
)
 
$
935,697

 
$
(46,262
)
 
$
708,284

Other comprehensive income (loss) before reclassifications
 
99,374

 
1,759,753

 
(6,083
)
 
1,853,044

Amounts reclassified to (from) AOCI
 

 
(24,366
)
 
3,467

 
(20,899
)
Deferred income tax benefit (expense)
 
(11,699
)
 
(544,269
)
 
913

 
(555,055
)
Balance, June 30, 2016
 
$
(93,476
)
 
$
2,126,815

 
$
(47,965
)
 
$
1,985,374

(1)
Includes cash flow hedges of $1,131 and $(2,496) as of June 30, 2017 and December 31, 2016, respectively, and $(41,192) and $(29,397) as of June 30, 2016 and December 31, 2015, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.






8

Table of Contents


The following table presents the amounts of AOCI reclassifications for the three and six months ended June 30, 2017 and 2016 (dollars in thousands):
 
 
Amount Reclassified from AOCI
 
 
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
Details about AOCI Components
 
2017
 
2016
 
2017
 
2016
 
Affected Line Item in 
Statements of Income
Net unrealized investment gains (losses):
 
 
 
 
 
 
 
 
 
 
Net unrealized gains and losses on available-for-sale securities
 
$
40,374

 
$
30,190

 
$
28,517

 
$
11,899

 
Investment related gains (losses), net
Cash flow hedges - Currency/Interest rate
 
132

 
93

 
329

 
253

 
(1)
Cash flow hedges - Forward bond purchase commitments
 
51

 
(1,045
)
 
101

 
(257
)
 
(1)
Deferred policy acquisition costs attributed to unrealized gains and losses
 
4,565

 
5,365

 
10,413

 
12,471

 
(2)
Total
 
45,122

 
34,603

 
39,360

 
24,366

 
 
Provision for income taxes
 
(15,218
)
 
(9,646
)
 
(12,024
)
 
(4,996
)
 
 
Net unrealized gains (losses), net of tax
 
$
29,904

 
$
24,957

 
$
27,336

 
$
19,370

 
 
Amortization of defined benefit plan items:
 
 
 
 
 
 
 
 
 
 
Prior service cost (credit)
 
$
60

 
$
(75
)
 
$
142

 
$
(153
)
 
(3)
Actuarial gains/(losses)
 
(1,539
)
 
(1,841
)
 
(3,077
)
 
(3,314
)
 
(3)
Total
 
(1,479
)
 
(1,916
)
 
(2,935
)
 
(3,467
)
 
 
Provision for income taxes
 
517

 
670

 
1,027

 
1,213

 
 
Amortization of defined benefit plans, net of tax
 
$
(962
)
 
$
(1,246
)
 
$
(1,908
)
 
$
(2,254
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total reclassifications for the period
 
$
28,942

 
$
23,711

 
$
25,428

 
$
17,116

 
 
(1)
See Note 5 - “Derivative Instruments” for additional information on cash flow hedges.
(2)
This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2016 Annual Report for additional details.
(3)
This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details.

Equity Based Compensation
Equity compensation expense was $11.4 million and $18.9 million in the first six months of 2017 and 2016, respectively. In the first quarter of 2017, the Company granted 0.2 million stock appreciation rights at $129.72 weighted average exercise price per share and 0.2 million performance contingent units to employees. Additionally, non-employee directors were granted a total of 8,177 shares of common stock. As of June 30, 2017, 1.7 million share options at a weighted average strike price per share of $60.31 were vested and exercisable, with a remaining weighted average exercise period of 4.8 years. As of June 30, 2017, the total compensation cost of non-vested awards not yet recognized in the condensed consolidated financial statements was $38.6 million. It is estimated that these costs will vest over a weighted average period of 1.4 years.

9

Table of Contents


4.
Investments
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of June 30, 2017 and December 31, 2016 (dollars in thousands):
June 30, 2017:
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
 
% of Total
 
Other-than-
temporary impairments in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
21,252,180

 
$
1,189,750

 
$
100,269

 
$
22,341,661

 
61.5
%
 
$

Canadian and Canadian provincial governments
 
2,713,972

 
1,296,242

 
2,460

 
4,007,754

 
11.0

 

Residential mortgage-backed securities
 
1,505,474

 
42,619

 
8,794

 
1,539,299

 
4.2

 

Asset-backed securities
 
1,630,499

 
17,266

 
5,924

 
1,641,841

 
4.5

 
275

Commercial mortgage-backed securities
 
1,558,035

 
28,928

 
4,935

 
1,582,028

 
4.4

 

U.S. government and agencies
 
1,738,419

 
15,193

 
32,048

 
1,721,564

 
4.7

 

State and political subdivisions
 
599,622

 
47,564

 
8,216

 
638,970

 
1.8

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,740,133

 
141,973

 
9,797

 
2,872,309

 
7.9

 

Total fixed maturity securities
 
$
33,738,334

 
$
2,779,535

 
$
172,443

 
$
36,345,426

 
100.0
%
 
$
275

Non-redeemable preferred stock
 
$
34,545

 
$
435

 
$
3,021

 
$
31,959

 
30.6
%
 
 
Other equity securities
 
75,413

 
522

 
3,617

 
72,318

 
69.4

 
 
Total equity securities
 
$
109,958

 
$
957

 
$
6,638

 
$
104,277

 
100.0
%
 
 
 
December 31, 2016:
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
 
% of Total
 
Other-than-
temporary impairments in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
18,924,711

 
$
911,618

 
$
217,245

 
$
19,619,084

 
61.1
%
 
$

Canadian and Canadian provincial governments
 
2,561,605

 
1,085,982

 
3,541

 
3,644,046

 
11.4

 

Residential mortgage-backed securities
 
1,258,039

 
33,917

 
13,380

 
1,278,576

 
4.0

 
(375
)
Asset-backed securities
 
1,443,822

 
9,350

 
23,828

 
1,429,344

 
4.5

 
275

Commercial mortgage-backed securities
 
1,342,440

 
28,973

 
7,759

 
1,363,654

 
4.2

 

U.S. government and agencies
 
1,518,702

 
12,644

 
63,044

 
1,468,302

 
4.6

 

State and political subdivisions
 
566,761

 
37,499

 
12,464

 
591,796

 
1.8

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,595,707

 
123,054

 
19,938

 
2,698,823

 
8.4

 

Total fixed maturity securities
 
$
30,211,787

 
$
2,243,037

 
$
361,199

 
$
32,093,625

 
100.0
%
 
$
(100
)
Non-redeemable preferred stock
 
$
55,812

 
$
1,648

 
$
6,337

 
$
51,123

 
18.6
%
 
 
Other equity securities
 
229,767

 
1,792

 
7,321

 
224,238

 
81.4

 
 
Total equity securities
 
$
285,579

 
$
3,440

 
$
13,658

 
$
275,361

 
100.0
%
 
 
The Company enters into various collateral arrangements with counterparties that require both the pledging and acceptance of fixed maturity securities as collateral. Pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the condensed consolidated balance sheets. Fixed maturity securities received as collateral are held in separate custodial accounts and are not recorded on the Company’s condensed consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or repledge collateral it receives; however, as of June 30, 2017 and December 31, 2016, none of the collateral received had been sold or repledged. The Company also holds assets in trust to satisfy collateral requirements under certain third-party reinsurance treaties. The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under derivative transactions and certain third-party reinsurance treaties as of June 30, 2017 and December 31, 2016 (dollars in thousands):

10

Table of Contents


 
June 30, 2017
 
December 31, 2016
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities pledged as collateral
$
69,849

 
$
74,441

 
$
207,066

 
$
210,676

Fixed maturity securities received as collateral
n/a

 
457,801

 
n/a

 
300,925

Assets in trust held to satisfy collateral requirements
14,706,225

 
15,723,178

 
12,135,258

 
12,874,370

The Company monitors its concentrations of financial instruments on an ongoing basis and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as well as the securities disclosed below as of June 30, 2017 and December 31, 2016 (dollars in thousands).
 
June 30, 2017
 
December 31, 2016
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
 
 
 
 
 
 
 
Canadian province of Quebec
$
1,060,922

 
$
1,785,573

 
$
1,004,261

 
$
1,612,957

Canadian province of Ontario
886,518

 
1,228,391

 
832,764

 
1,126,433

The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale at June 30, 2017 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
Amortized Cost
 
Estimated Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
861,051

 
$
868,405

Due after one year through five years
 
7,421,897

 
7,696,337

Due after five years through ten years
 
9,514,341

 
10,016,984

Due after ten years
 
11,247,037

 
13,000,532

Asset and mortgage-backed securities
 
4,694,008

 
4,763,168

Total
 
$
33,738,334

 
$
36,345,426

Corporate Fixed Maturity Securities
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of June 30, 2017 and December 31, 2016 (dollars in thousands): 
June 30, 2017:
 
 
 
Estimated
 
 
 
 
Amortized Cost    
 
Fair Value
 
% of Total           
Finance
 
$
7,741,482

 
$
8,077,195

 
36.1
%
Industrial
 
11,215,292

 
11,792,664

 
52.9

Utility
 
2,295,406

 
2,471,802

 
11.0

Total
 
$
21,252,180

 
$
22,341,661

 
100.0
%
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
Estimated
 
 
 
 
Amortized Cost
 
Fair Value
 
% of Total
Finance
 
$
6,725,199

 
$
6,888,968

 
35.2
%
Industrial
 
10,228,813

 
10,639,613

 
54.2

Utility
 
1,970,699

 
2,090,503

 
10.6

Total
 
$
18,924,711

 
$
19,619,084

 
100.0
%

11

Table of Contents


Other-Than-Temporary Impairments - Fixed Maturity and Equity Securities
As discussed in Note 2 – “Summary of Significant Accounting Policies” of the 2016 Annual Report, a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities, the net amount recognized in the condensed consolidated statements of income (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Balance, beginning of period
 
$
3,677

 
$
7,284

 
$
6,013

 
$
7,284

Credit loss OTTI previously recognized on securities which matured, paid down, prepaid or were sold during the period
 

 
(310
)
 
(2,336
)
 
(310
)
Balance, end of period
 
$
3,677

 
$
6,974

 
$
3,677

 
$
6,974


Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 1,134 and 1,535 fixed maturity and equity securities as of June 30, 2017 and December 31, 2016, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
 
 
June 30, 2017
 
December 31, 2016
 
 
Gross
Unrealized
Losses
 
% of Total    
 
Gross
Unrealized
Losses
 
% of Total    
Less than 20%
 
$
150,762

 
84.2
%
 
$
337,831

 
90.1
%
20% or more for less than six months
 
7,593

 
4.2

 
19,438

 
5.2

20% or more for six months or greater
 
20,726

 
11.6

 
17,588

 
4.7

Total
 
$
179,081

 
100.0
%
 
$
374,857

 
100.0
%
The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.
The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 1,134 and 1,535 fixed maturity and equity securities that have estimated fair values below amortized cost as of June 30, 2017 and December 31, 2016, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 

12

Table of Contents


 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
June 30, 2017:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
2,895,605

 
$
46,389

 
$
399,546

 
$
23,252

 
$
3,295,151

 
$
69,641

Canadian and Canadian provincial governments
 
116,719

 
2,457

 

 

 
116,719

 
2,457

Residential mortgage-backed securities
 
471,933

 
6,872

 
100,785

 
1,918

 
572,718

 
8,790

Asset-backed securities
 
285,211

 
1,451

 
204,154

 
3,916

 
489,365

 
5,367

Commercial mortgage-backed securities
 
352,867

 
4,897

 
2,195

 
38

 
355,062

 
4,935

U.S. government and agencies
 
1,378,976

 
31,962

 
13,763

 
86

 
1,392,739

 
32,048

State and political subdivisions
 
125,465

 
5,098

 
13,558

 
3,118

 
139,023

 
8,216

Other foreign government, supranational and foreign government-sponsored enterprises
 
440,670

 
7,189

 
29,234

 
1,616

 
469,904

 
8,805

Total investment grade securities
 
6,067,446

 
106,315

 
763,235

 
33,944

 
6,830,681

 
140,259

 
Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
255,991

 
4,547

 
93,562

 
26,081

 
349,553

 
30,628

Canadian and Canadian provincial governments
 
1,247

 
3

 

 

 
1,247

 
3

Residential mortgage-backed securities
 

 

 
107

 
4

 
107

 
4

Asset-backed securities
 

 

 
7,295

 
557

 
7,295

 
557

Other foreign government, supranational and foreign government-sponsored enterprises
 
38,069

 
287

 
17,606

 
705

 
55,675

 
992

Total below investment grade securities
 
295,307

 
4,837

 
118,570

 
27,347

 
413,877

 
32,184

Total fixed maturity securities
 
$
6,362,753

 
$
111,152

 
$
881,805

 
$
61,291

 
$
7,244,558

 
$
172,443

Non-redeemable preferred stock
 
$

 
$

 
$
24,807

 
$
3,021

 
$
24,807

 
$
3,021

Other equity securities
 
64,990

 
3,617

 

 

 
64,990

 
3,617

Total equity securities
 
$
64,990

 
$
3,617

 
$
24,807

 
$
3,021

 
$
89,797

 
$
6,638

 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
December 31, 2016:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
4,661,706

 
$
124,444

 
$
549,273

 
$
43,282

 
$
5,210,979

 
$
167,726

Canadian and Canadian provincial governments
 
101,578

 
3,541

 

 

 
101,578

 
3,541

Residential mortgage-backed securities
 
490,473

 
9,733

 
112,216

 
3,635

 
602,689

 
13,368

Asset-backed securities
 
563,259

 
12,010

 
257,166

 
9,653

 
820,425

 
21,663

Commercial mortgage-backed securities
 
368,465

 
6,858

 
10,853

 
166

 
379,318

 
7,024

U.S. government and agencies
 
1,056,101

 
63,044

 

 

 
1,056,101

 
63,044

State and political subdivisions
 
187,194

 
9,396

 
13,635

 
3,068

 
200,829

 
12,464

Other foreign government, supranational and foreign government-sponsored enterprises
 
524,236

 
13,372

 
51,097

 
2,981

 
575,333

 
16,353

Total investment grade securities
 
7,953,012

 
242,398

 
994,240

 
62,785

 
8,947,252

 
305,183

Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
330,757

 
7,914

 
163,152

 
41,605

 
493,909

 
49,519

Residential mortgage-backed securities
 

 

 
412

 
12

 
412

 
12

Asset-backed securities
 
5,904

 
700

 
12,581

 
1,465

 
18,485

 
2,165

Commercial mortgage-backed securities
 
5,815

 
735

 

 

 
5,815

 
735

Other foreign government, supranational and foreign government-sponsored enterprises
 
32,355

 
1,258

 
39,763

 
2,327

 
72,118

 
3,585

Total below investment grade securities
 
374,831

 
10,607

 
215,908

 
45,409

 
590,739

 
56,016

Total fixed maturity securities
 
$
8,327,843

 
$
253,005

 
$
1,210,148


$
108,194

 
$
9,537,991

 
$
361,199

Non-redeemable preferred stock
 
$
10,831

 
$
831

 
$
21,879

 
$
5,506

 
$
32,710

 
$
6,337

Other equity securities
 
202,068

 
7,020

 
6,751

 
301

 
208,819

 
7,321

Total equity securities
 
$
212,899

 
$
7,851

 
$
28,630


$
5,807

 
$
241,529

 
$
13,658


13

Table of Contents


The Company has no intention to sell, nor does it expect to be required to sell, the securities outlined in the table above, as of the dates indicated. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity and equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses on below investment grade securities as of June 30, 2017 are primarily related to high-yield corporate securities. Changes in unrealized losses are primarily being driven by changes in credit spreads and interest rates.

Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses, consist of the following (dollars in thousands):
 
 
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
2016
 
2017
 
2016
Fixed maturity securities available-for-sale
$
355,735

 
$
323,592

 
$
680,235

 
$
636,007

Mortgage loans on real estate
44,442

 
41,900

 
88,789

 
81,692

Policy loans
15,194

 
16,372

 
30,466

 
32,506

Funds withheld at interest
97,367

 
112,893

 
224,945

 
168,873

Short-term investments and cash and cash equivalents
1,779

 
2,322

 
3,289

 
4,513

Other invested assets
23,066

 
28,150

 
42,893

 
36,758

Investment income
537,583

 
525,229

 
1,070,617

 
960,349

Investment expense
(19,045
)
 
(17,563
)
 
(37,715
)
 
(35,417
)
Investment income, net of related expenses
$
518,538

 
$
507,666

 
$
1,032,902

 
$
924,932

Investment Related Gains (Losses), Net
Investment related gains (losses), net consist of the following (dollars in thousands): 
 
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
2016
 
2017
 
2016
Fixed maturity and equity securities available for sale:
 
 
 
 
 
 
 
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings
$
(3,401
)
 
$
(846
)
 
$
(20,590
)
 
$
(34,663
)
Gain on investment activity
54,220

 
53,615

 
72,113

 
80,807

Loss on investment activity
(10,471
)
 
(22,556
)
 
(23,034
)
 
(34,343
)
Other impairment losses and change in mortgage loan provision
(6,675
)
 
211

 
(6,774
)
 
(1,849
)
Derivatives and other, net
22,622

 
87,840

 
95,103

 
(12,574
)
Total investment related gains (losses), net
$
56,295

 
$
118,264

 
$
116,818

 
$
(2,622
)
The fixed maturity impairments for the three and six months ended June 30, 2017 and 2016 were largely related to high-yield energy and emerging market corporate securities. The other impairment losses and change in mortgage loan provision for the three and six months ended June 30, 2017 and 2016 were primarily due to impairments on limited partnerships. The fluctuations in investment related gains (losses) for derivatives and other for the three and six months ended June 30, 2017, compared to the same periods in 2016, are primarily due to changes in the fair value of embedded derivatives and interest rate swaps.
During the three months ended June 30, 2017 and 2016, the Company sold fixed maturity and equity securities with fair values of $710.5 million and $343.3 million at losses of $10.5 million and $22.6 million, respectively. During the six months ended June 30, 2017 and 2016, the Company sold fixed maturity and equity securities with fair values of $1,286.7 million and $585.8 million at losses of $23.0 million and $34.3 million, respectively. The Company generally does not buy and sell securities on a short-term basis.
Securities Borrowing, Lending and Other
The Company participates in securities borrowing programs whereby securities, which are not reflected on the Company’s condensed consolidated balance sheets, are borrowed from third parties. The borrowed securities are used to provide collateral under affiliated reinsurance transactions. The Company is required to maintain a minimum of 100% of the fair value, or par value, under certain programs, of the borrowed securities as collateral. The collateral consists of rights to reinsurance treaty cash flows. If cash flows from the reinsurance treaties are insufficient to maintain the minimum collateral requirement, the Company may substitute cash or securities to meet the requirement. No cash or securities have been pledged by the Company for this purpose.

14

Table of Contents


The Company also participates in a securities lending program whereby securities, reflected as investments on the Company’s condensed consolidated balance sheets, are loaned to a third party. The Company receives securities as collateral, in an amount equal to a minimum of 105% of the fair value of the securities lent. The securities received are not reflected on the Company’s condensed consolidated balance sheets.
The Company also participates in repurchase/reverse repurchase programs in which securities, reflected as investments on the Company’s condensed consolidated balance sheets, are pledged to third parties. In return, the Company receives securities from the third parties with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s condensed consolidated balance sheets.
The Company also participates in a repurchase program in which securities, reflected as investments on the Company’s condensed consolidated balance sheets, are pledged to a third party. In return, the Company receives cash from the third party, which is reflected as a payable to the third party and included in other liabilities on the condensed consolidated balance sheets. The Company is required to maintain a minimum collateral balance with a fair value of 102% of the cash received.
The following table includes the amount of borrowed securities, securities lent and securities collateral received as part of the securities lending program and repurchased/reverse repurchased securities pledged and received as of June 30, 2017 and December 31, 2016 (dollars in thousands).
 
June 30, 2017
 
December 31, 2016
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Borrowed securities
$
269,280

 
$
284,083

 
$
263,820

 
$
279,186

Securities lending:
 
 
 
 
 
 
 
Securities loaned
117,217

 
121,064

 
74,389

 
73,625

Securities received
n/a

 
109,000

 
n/a

 
80,000

Repurchase program/reverse repurchase program:
 
 
 
 
 
 
 
Securities pledged
486,700

 
509,579

 
476,531

 
499,891

Securities received
n/a

 
517,871

 
n/a

 
515,200

The Company also held cash collateral for securities lending and the repurchase program/reverse repurchase programs of $47.9 million and $28.8 million at June 30, 2017 and December 31, 2016, respectively.
The following table presents information on the Company’s securities lending and repurchase transactions as of June 30, 2017 and December 31, 2016 (dollars in thousands). Collateral associated with certain borrowed securities is not included within the table, as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.
 
June 30, 2017
 
Remaining Contractual Maturity of the Agreements
 
Overnight and Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Securities lending transactions:
 
 
 
 
 
 
 
 
 
Corporate securities
$

 
$

 
$

 
$
121,064

 
$
121,064

Total

 

 

 
121,064

 
121,064

Repurchase transactions:
 
 
 
 
 
 
 
 
 
Corporate securities