(Mark One) | ||||
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | |||
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the quarterly period ended March 31, 2019 | ||||
OR | ||||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |||
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
Commission File Number 1-11848 |
MISSOURI | 43-1627032 | |
(State or other jurisdiction | (IRS employer | |
of incorporation or organization) | identification number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, par value $0.01 | RGA | New York Stock Exchange | ||
6.20% Fixed-To-Floating Rate Subordinated Debentures due 2042 | RZA | New York Stock Exchange | ||
5.75% Fixed-To-Floating Rate Subordinated Debentures due 2056 | RZB | New York Stock Exchange |
Item | Page | |||
PART I – FINANCIAL INFORMATION | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
PART II – OTHER INFORMATION | ||||
1 | ||||
1A | ||||
2 | ||||
6 | ||||
March 31, 2019 | December 31, 2018 | |||||||
Assets | ||||||||
Fixed maturity securities available-for-sale, at fair value (amortized cost $39,188,627 and $38,882,168) | $ | 41,738,443 | $ | 39,992,346 | ||||
Equity securities, at fair value (cost $111,785 and $107,721) | 89,865 | 82,197 | ||||||
Mortgage loans on real estate (net of allowances of $11,218 and $11,286) | 5,117,545 | 4,966,298 | ||||||
Policy loans | 1,312,349 | 1,344,980 | ||||||
Funds withheld at interest | 5,729,838 | 5,761,471 | ||||||
Short-term investments | 119,215 | 142,598 | ||||||
Other invested assets | 2,006,870 | 1,915,297 | ||||||
Total investments | 56,114,125 | 54,205,187 | ||||||
Cash and cash equivalents | 2,020,396 | 1,889,733 | ||||||
Accrued investment income | 442,956 | 427,893 | ||||||
Premiums receivable and other reinsurance balances | 2,857,673 | 3,017,868 | ||||||
Reinsurance ceded receivables | 814,806 | 757,572 | ||||||
Deferred policy acquisition costs | 3,404,593 | 3,397,770 | ||||||
Other assets | 1,037,932 | 839,222 | ||||||
Total assets | $ | 66,692,481 | $ | 64,535,245 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Future policy benefits | $ | 25,976,847 | $ | 25,285,400 | ||||
Interest-sensitive contract liabilities | 17,750,197 | 18,004,526 | ||||||
Other policy claims and benefits | 5,911,554 | 5,642,755 | ||||||
Other reinsurance balances | 517,096 | 487,177 | ||||||
Deferred income taxes | 2,144,680 | 1,798,800 | ||||||
Other liabilities | 1,278,108 | 1,396,200 | ||||||
Long-term debt | 2,787,717 | 2,787,873 | ||||||
Collateral finance and securitization notes | 656,174 | 681,961 | ||||||
Total liabilities | 57,022,373 | 56,084,692 | ||||||
Commitments and contingent liabilities (See Note 8) | ||||||||
Stockholders’ Equity: | ||||||||
Preferred stock - par value $.01 per share, 10,000,000 shares authorized, no shares issued or outstanding | — | — | ||||||
Common stock - par value $.01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at March 31, 2019 and December 31, 2018 | 791 | 791 | ||||||
Additional paid-in-capital | 1,906,291 | 1,898,652 | ||||||
Retained earnings | 7,412,081 | 7,284,949 | ||||||
Treasury stock, at cost - 16,593,411 and 16,323,390 shares | (1,415,020 | ) | (1,370,602 | ) | ||||
Accumulated other comprehensive income | 1,765,965 | 636,763 | ||||||
Total stockholders’ equity | 9,670,108 | 8,450,553 | ||||||
Total liabilities and stockholders’ equity | $ | 66,692,481 | $ | 64,535,245 |
Three months ended March 31, | ||||||||
2019 | 2018 | |||||||
Revenues: | ||||||||
Net premiums | $ | 2,737,813 | $ | 2,582,551 | ||||
Investment income, net of related expenses | 579,877 | 516,329 | ||||||
Investment related gains (losses), net: | ||||||||
Other-than-temporary impairments on fixed maturity securities | (9,453 | ) | — | |||||
Other investment related gains (losses), net | 17,241 | (470 | ) | |||||
Total investment related gains (losses), net | 7,788 | (470 | ) | |||||
Other revenues | 94,553 | 75,297 | ||||||
Total revenues | 3,420,031 | 3,173,707 | ||||||
Benefits and Expenses: | ||||||||
Claims and other policy benefits | 2,508,324 | 2,362,101 | ||||||
Interest credited | 133,189 | 80,449 | ||||||
Policy acquisition costs and other insurance expenses | 311,881 | 356,902 | ||||||
Other operating expenses | 201,483 | 191,274 | ||||||
Interest expense | 40,173 | 37,454 | ||||||
Collateral finance and securitization expense | 8,417 | 7,602 | ||||||
Total benefits and expenses | 3,203,467 | 3,035,782 | ||||||
Income before income taxes | 216,564 | 137,925 | ||||||
Provision for income taxes | 47,057 | 37,695 | ||||||
Net income | $ | 169,507 | $ | 100,230 | ||||
Earnings per share: | ||||||||
Basic earnings per share | $ | 2.70 | $ | 1.55 | ||||
Diluted earnings per share | $ | 2.65 | $ | 1.52 |
Three months ended March 31, | ||||||||
2019 | 2018 | |||||||
Comprehensive income (loss) | ||||||||
Net income | $ | 169,507 | $ | 100,230 | ||||
Other comprehensive income (loss), net of tax: | ||||||||
Foreign currency translation adjustments | 21,386 | (1,160 | ) | |||||
Net unrealized investment gains (losses) | 1,108,211 | (633,604 | ) | |||||
Defined benefit pension and postretirement plan adjustments | (395 | ) | (471 | ) | ||||
Total other comprehensive income (loss), net of tax | 1,129,202 | (635,235 | ) | |||||
Total comprehensive income (loss) | $ | 1,298,709 | $ | (535,005 | ) |
Common Stock | Additional Paid In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income | Total | ||||||||||||||||||
Balance, December 31, 2018 | $ | 791 | $ | 1,898,652 | $ | 7,284,949 | $ | (1,370,602 | ) | $ | 636,763 | $ | 8,450,553 | ||||||||||
Adoption of new accounting standards | (87 | ) | (87 | ) | |||||||||||||||||||
Net income | 169,507 | 169,507 | |||||||||||||||||||||
Total other comprehensive income (loss) | 1,129,202 | 1,129,202 | |||||||||||||||||||||
Dividends to stockholders, $0.60 per share | (37,707 | ) | (37,707 | ) | |||||||||||||||||||
Purchase of treasury stock | (49,052 | ) | (49,052 | ) | |||||||||||||||||||
Reissuance of treasury stock | 7,639 | (4,581 | ) | 4,634 | 7,692 | ||||||||||||||||||
Balance, March 31, 2019 | $ | 791 | $ | 1,906,291 | $ | 7,412,081 | $ | (1,415,020 | ) | $ | 1,765,965 | $ | 9,670,108 |
Common Stock | Additional Paid In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income | Total | ||||||||||||||||||
Balance, December 31, 2017 | $ | 791 | $ | 1,870,906 | $ | 6,736,265 | $ | (1,102,058 | ) | $ | 2,063,631 | $ | 9,569,535 | ||||||||||
Adoption of new accounting standards | (2,020 | ) | (2,020 | ) | |||||||||||||||||||
Net income | 100,230 | 100,230 | |||||||||||||||||||||
Total other comprehensive income (loss) | (635,235 | ) | (635,235 | ) | |||||||||||||||||||
Dividends to stockholders, $0.50 per share | (32,241 | ) | (32,241 | ) | |||||||||||||||||||
Purchase of treasury stock | (2,616 | ) | (2,616 | ) | |||||||||||||||||||
Reissuance of treasury stock | 9,446 | (4,689 | ) | 5,851 | 10,608 | ||||||||||||||||||
Balance, March 31, 2018 | $ | 791 | $ | 1,880,352 | $ | 6,797,545 | $ | (1,098,823 | ) | $ | 1,428,396 | $ | 9,008,261 |
Three months ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 169,507 | $ | 100,230 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Change in operating assets and liabilities: | ||||||||
Accrued investment income | (10,688 | ) | (10,484 | ) | ||||
Premiums receivable and other reinsurance balances | 163,965 | (275,354 | ) | |||||
Deferred policy acquisition costs | (17,784 | ) | 13,007 | |||||
Reinsurance ceded receivable balances | (65,053 | ) | (21,872 | ) | ||||
Future policy benefits, other policy claims and benefits, and other reinsurance balances | 119,620 | 466,983 | ||||||
Deferred income taxes | 39,490 | 33,715 | ||||||
Other assets and other liabilities, net | (107,266 | ) | (41,385 | ) | ||||
Amortization of net investment premiums, discounts and other | (16,659 | ) | (31,032 | ) | ||||
Depreciation and amortization expense | 11,017 | 10,294 | ||||||
Investment related (gains) losses, net | (7,788 | ) | 470 | |||||
Other, net | 62,260 | (20,823 | ) | |||||
Net cash provided by operating activities | 340,621 | 223,749 | ||||||
Cash Flows from Investing Activities: | ||||||||
Sales of fixed maturity securities available-for-sale | 3,139,794 | 1,898,722 | ||||||
Maturities of fixed maturity securities available-for-sale | 195,625 | 195,549 | ||||||
Sales of equity securities | 83 | 29,683 | ||||||
Principal payments on mortgage loans on real estate | 93,393 | 102,002 | ||||||
Principal payments on policy loans | 33,271 | 10,694 | ||||||
Purchases of fixed maturity securities available-for-sale | (3,010,397 | ) | (1,969,899 | ) | ||||
Purchases of equity securities | (3,173 | ) | (2,173 | ) | ||||
Cash invested in mortgage loans on real estate | (240,411 | ) | (141,131 | ) | ||||
Cash invested in funds withheld at interest, net | (36,995 | ) | 19,638 | |||||
Purchase of businesses, net of cash acquired of $27,374 and $1,733 | 3,561 | (24,864 | ) | |||||
Purchases of property and equipment | (10,440 | ) | (5,292 | ) | ||||
Change in short-term investments | 25,422 | (13,026 | ) | |||||
Change in other invested assets | (97,012 | ) | (23,353 | ) | ||||
Net cash provided by investing activities | 92,721 | 76,550 | ||||||
Cash Flows from Financing Activities: | ||||||||
Dividends to stockholders | (37,707 | ) | (32,241 | ) | ||||
Repayment of collateral finance and securitization notes | (29,064 | ) | (27,104 | ) | ||||
Principal payments of long-term debt | (690 | ) | (662 | ) | ||||
Purchases of treasury stock | (49,052 | ) | (2,616 | ) | ||||
Exercise of stock options, net | 1,755 | 1,163 | ||||||
Change in cash collateral for derivative positions and other arrangements | (44,628 | ) | 19,537 | |||||
Deposits on universal life and other investment type policies and contracts | 44,926 | 83,004 | ||||||
Withdrawals on universal life and other investment type policies and contracts | (195,360 | ) | (156,486 | ) | ||||
Net cash used in financing activities | (309,820 | ) | (115,405 | ) | ||||
Effect of exchange rate changes on cash | 7,141 | 21,989 | ||||||
Change in cash and cash equivalents | 130,663 | 206,883 | ||||||
Cash and cash equivalents, beginning of period | 1,889,733 | 1,303,524 | ||||||
Cash and cash equivalents, end of period | $ | 2,020,396 | $ | 1,510,407 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 40,193 | $ | 39,284 | ||||
Income taxes paid, net of refunds | $ | 3,076 | $ | 6,356 | ||||
Non-cash investing activities: | ||||||||
Transfer of invested assets | $ | 720,983 | $ | 605,085 | ||||
Right-of-use assets acquired through operating leases | $ | 1,311 | $ | — | ||||
Purchase of businesses: | ||||||||
Assets acquired, excluding cash acquired | $ | 8,303 | $ | 59,184 | ||||
Liabilities assumed | (11,864 | ) | (34,320 | ) | ||||
Net cash (received) paid on purchase | $ | (3,561 | ) | $ | 24,864 |
1. | Business and Basis of Presentation |
2. | Earnings Per Share |
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
Earnings: | |||||||
Net income (numerator for basic and diluted calculations) | $ | 169,507 | $ | 100,230 | |||
Shares: | |||||||
Weighted average outstanding shares (denominator for basic calculation) | 62,758 | 64,490 | |||||
Equivalent shares from outstanding stock options | 1,269 | 1,382 | |||||
Denominator for diluted calculation | 64,027 | 65,872 | |||||
Earnings per share: | |||||||
Basic | $ | 2.70 | $ | 1.55 | |||
Diluted | $ | 2.65 | $ | 1.52 |
Three months ended March 31, | |||||
2019 | 2018 | ||||
Excluded from common equivalent shares: | |||||
Stock options | 544 | 276 | |||
Performance contingent shares | 109 | 212 |
3. | Equity |
Issued | Held In Treasury | Outstanding | |||||||
Balance, December 31, 2018 | 79,137,758 | 16,323,390 | 62,814,368 | ||||||
Common stock acquired | — | 344,237 | (344,237 | ) | |||||
Stock-based compensation (1) | — | (74,216 | ) | 74,216 | |||||
Balance, March 31, 2019 | 79,137,758 | 16,593,411 | 62,544,347 |
Issued | Held In Treasury | Outstanding | |||||||
Balance, December 31, 2017 | 79,137,758 | 14,685,663 | 64,452,095 | ||||||
Stock-based compensation (1) | — | (60,678 | ) | 60,678 | |||||
Balance, March 31, 2018 | 79,137,758 | 14,624,985 | 64,512,773 |
(1) | Represents net shares issued from treasury pursuant to the Company’s equity-based compensation programs. |
Accumulated Other Comprehensive Income (Loss), Net of Income Tax | ||||||||||||||||
Accumulated Currency Translation Adjustments | Unrealized Appreciation (Depreciation) of Investments(1) | Pension and Postretirement Benefits | Total | |||||||||||||
Balance, December 31, 2018 | $ | (168,698 | ) | $ | 856,159 | $ | (50,698 | ) | $ | 636,763 | ||||||
Other comprehensive income (loss) before reclassifications | 18,462 | 1,437,058 | (1,787 | ) | 1,453,733 | |||||||||||
Amounts reclassified to (from) AOCI | (14,694 | ) | 1,286 | (13,408 | ) | |||||||||||
Deferred income tax benefit (expense) | 2,924 | (314,153 | ) | 106 | (311,123 | ) | ||||||||||
Balance, March 31, 2019 | $ | (147,312 | ) | $ | 1,964,370 | $ | (51,093 | ) | $ | 1,765,965 |
Accumulated Other Comprehensive Income (Loss), Net of Income Tax | ||||||||||||||||
Accumulated Currency Translation Adjustments | Unrealized Appreciation (Depreciation) of Investments(1) | Pension and Postretirement Benefits | Total | |||||||||||||
Balance, December 31, 2017 | $ | (86,350 | ) | $ | 2,200,661 | $ | (50,680 | ) | $ | 2,063,631 | ||||||
Other comprehensive income (loss) before reclassifications | 5,696 | (827,701 | ) | (1,910 | ) | (823,915 | ) | |||||||||
Amounts reclassified to (from) AOCI | — | 21,274 | 1,346 | 22,620 | ||||||||||||
Deferred income tax benefit (expense) | (6,856 | ) | 172,823 | 93 | 166,060 | |||||||||||
Balance, March 31, 2018 | $ | (87,510 | ) | $ | 1,567,057 | $ | (51,151 | ) | $ | 1,428,396 |
(1) | Includes cash flow hedges of $(1,902) and $8,788 as of March 31, 2019 and December 31, 2018, respectively, and $20,662 and $2,619 as of March 31, 2018 and December 31, 2017, respectively. See Note 5 - “Derivative Instruments” for additional information on cash flow hedges. |
Amount Reclassified from AOCI | ||||||||||
Three months ended March 31, | ||||||||||
Details about AOCI Components | 2019 | 2018 | Affected Line Item in Statement of Income | |||||||
Net unrealized investment gains (losses): | ||||||||||
Net unrealized gains (losses) on available-for-sale securities | $ | (273 | ) | $ | (14,456 | ) | Investment related gains (losses), net | |||
Cash flow hedges - Interest rate | 469 | (370 | ) | (1) | ||||||
Cash flow hedges - Currency/Interest rate | 25 | 144 | (1) | |||||||
Deferred policy acquisition costs attributed to unrealized gains and losses | 14,473 | (6,592 | ) | (2) | ||||||
Total | 14,694 | (21,274 | ) | |||||||
Provision for income taxes | (3,006 | ) | 4,678 | |||||||
Net unrealized gains (losses), net of tax | $ | 11,688 | $ | (16,596 | ) | |||||
Amortization of defined benefit plan items: | ||||||||||
Prior service cost (credit) | $ | 269 | $ | 246 | (3) | |||||
Actuarial gains/(losses) | (1,555 | ) | (1,592 | ) | (3) | |||||
Total | (1,286 | ) | (1,346 | ) | ||||||
Provision for income taxes | 270 | 283 | ||||||||
Amortization of defined benefit plans, net of tax | $ | (1,016 | ) | $ | (1,063 | ) | ||||
Total reclassifications for the period | $ | 10,672 | $ | (17,659 | ) |
(1) | See Note 5 - “Derivative Instruments” for additional information on cash flow hedges. |
(2) | This AOCI component is included in the computation of the deferred policy acquisition cost. See Note 8 – “Deferred Policy Acquisition Costs” of the 2018 Annual Report for additional details. |
(3) | This AOCI component is included in the computation of the net periodic pension cost. See Note 10 – “Employee Benefit Plans” for additional details. |
4. | Investments |
March 31, 2019: | Amortized | Unrealized | Unrealized | Estimated Fair | % of | Other-than- temporary impairments | |||||||||||||||||
Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Corporate | $ | 24,216,876 | $ | 1,024,557 | $ | 164,095 | $ | 25,077,338 | 60.1 | % | $ | — | |||||||||||
Canadian government | 2,870,018 | 1,408,501 | 655 | 4,277,864 | 10.2 | — | |||||||||||||||||
RMBS | 1,969,694 | 34,746 | 10,254 | 1,994,186 | 4.8 | — | |||||||||||||||||
ABS | 2,243,449 | 14,286 | 15,749 | 2,241,986 | 5.4 | 275 | |||||||||||||||||
CMBS | 1,404,852 | 30,009 | 3,115 | 1,431,746 | 3.4 | — | |||||||||||||||||
U.S. government | 1,578,975 | 9,826 | 21,238 | 1,567,563 | 3.8 | — | |||||||||||||||||
State and political subdivisions | 738,690 | 56,668 | 2,641 | 792,717 | 1.9 | — | |||||||||||||||||
Other foreign government | 4,166,073 | 201,446 | 12,476 | 4,355,043 | 10.4 | — | |||||||||||||||||
Total fixed maturity securities | $ | 39,188,627 | $ | 2,780,039 | $ | 230,223 | $ | 41,738,443 | 100.0 | % | $ | 275 |
December 31, 2018: | Amortized | Unrealized | Unrealized | Estimated Fair | % of | Other-than- temporary impairments | |||||||||||||||||
Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Corporate | $ | 24,006,407 | $ | 530,804 | $ | 555,092 | $ | 23,982,119 | 59.9 | % | $ | — | |||||||||||
Canadian government | 2,768,466 | 1,126,227 | 2,308 | 3,892,385 | 9.7 | — | |||||||||||||||||
RMBS | 1,872,236 | 22,267 | 25,282 | 1,869,221 | 4.7 | — | |||||||||||||||||
ABS | 2,171,254 | 10,779 | 32,829 | 2,149,204 | 5.4 | 275 | |||||||||||||||||
CMBS | 1,428,115 | 9,153 | 18,234 | 1,419,034 | 3.5 | — | |||||||||||||||||
U.S. government | 2,233,537 | 10,204 | 57,867 | 2,185,874 | 5.5 | — | |||||||||||||||||
State and political subdivisions | 721,290 | 39,914 | 9,010 | 752,194 | 1.9 | — | |||||||||||||||||
Other foreign government | 3,680,863 | 109,320 | 47,868 | 3,742,315 | 9.4 | — | |||||||||||||||||
Total fixed maturity securities | $ | 38,882,168 | $ | 1,858,668 | $ | 748,490 | $ | 39,992,346 | 100.0 | % | $ | 275 |
March 31, 2019 | December 31, 2018 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Fixed maturity securities pledged as collateral | $ | 74,647 | $ | 77,806 | $ | 80,891 | $ | 83,950 | |||||||
Fixed maturity securities received as collateral | n/a | 668,046 | n/a | 616,584 | |||||||||||
Assets in trust held to satisfy collateral requirements | 20,635,739 | 21,609,979 | 20,072,735 | 20,366,170 |
March 31, 2019 | December 31, 2018 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Fixed maturity securities guaranteed or issued by: | |||||||||||||||
Canadian province of Quebec | $ | 1,128,373 | $ | 1,955,925 | $ | 1,091,018 | $ | 1,757,087 | |||||||
Canadian province of Ontario | 946,731 | 1,287,150 | 913,642 | 1,187,526 |
Amortized Cost | Estimated Fair Value | |||||||
Available-for-sale: | ||||||||
Due in one year or less | $ | 1,409,578 | $ | 1,419,110 | ||||
Due after one year through five years | 8,141,200 | 8,340,166 | ||||||
Due after five years through ten years | 8,933,926 | 9,345,621 | ||||||
Due after ten years | 15,085,928 | 16,965,628 | ||||||
Asset and mortgage-backed securities | 5,617,995 | 5,667,918 | ||||||
Total | $ | 39,188,627 | $ | 41,738,443 |
March 31, 2019: | Estimated | ||||||||||
Amortized Cost | Fair Value | % of Total | |||||||||
Finance | $ | 8,981,541 | $ | 9,249,273 | 36.9 | % | |||||
Industrial | 12,316,131 | 12,759,526 | 50.9 | ||||||||
Utility | 2,919,204 | 3,068,539 | 12.2 | ||||||||
Total | $ | 24,216,876 | $ | 25,077,338 | 100.0 | % | |||||
December 31, 2018: | Estimated | ||||||||||
Amortized Cost | Fair Value | % of Total | |||||||||
Finance | $ | 8,793,742 | $ | 8,730,568 | 36.3 | % | |||||
Industrial | 12,336,857 | 12,342,111 | 51.6 | ||||||||
Utility | 2,875,808 | 2,909,440 | 12.1 | ||||||||
Total | $ | 24,006,407 | $ | 23,982,119 | 100.0 | % |
March 31, 2019 | December 31, 2018 | |||||||||||||
Gross Unrealized Losses | % of Total | Gross Unrealized Losses | % of Total | |||||||||||
Less than 20% | $ | 208,034 | 90.3 | % | $ | 721,015 | 96.3 | % | ||||||
20% or more for less than six months | 20,845 | 9.1 | 21,336 | 2.9 | ||||||||||
20% or more for six months or greater | 1,344 | 0.6 | 6,139 | 0.8 | ||||||||||
Total | $ | 230,223 | 100.0 | % | $ | 748,490 | 100.0 | % |
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
March 31, 2019: | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | ||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Investment grade securities: | ||||||||||||||||||||||||
Corporate | $ | 1,140,753 | $ | 23,578 | $ | 3,756,371 | $ | 108,434 | $ | 4,897,124 | $ | 132,012 | ||||||||||||
Canadian government | 2,812 | 19 | 72,244 | 636 | 75,056 | 655 | ||||||||||||||||||
RMBS | 29,505 | 122 | 672,715 | 10,109 | 702,220 | 10,231 | ||||||||||||||||||
ABS | 774,538 | 7,246 | 528,169 | 8,472 | 1,302,707 | 15,718 | ||||||||||||||||||
CMBS | 100,664 | 369 | 227,404 | 2,746 | 328,068 | 3,115 | ||||||||||||||||||
U.S. government | 1,265 | 1 | 1,125,274 | 21,237 | 1,126,539 | 21,238 | ||||||||||||||||||
State and political subdivisions | 31,416 | 149 | 113,463 | 2,492 | 144,879 | 2,641 | ||||||||||||||||||
Other foreign government | 115,581 | 2,813 | 345,928 | 7,213 | 461,509 | 10,026 | ||||||||||||||||||
Total investment grade securities | 2,196,534 | 34,297 | 6,841,568 | 161,339 | 9,038,102 | 195,636 | ||||||||||||||||||
Below investment grade securities: | ||||||||||||||||||||||||
Corporate | 215,368 | 21,398 | 161,915 | 10,685 | 377,283 | 32,083 | ||||||||||||||||||
RMBS | — | — | 1,001 | 23 | 1,001 | 23 | ||||||||||||||||||
ABS | — | — | 1,029 | 31 | 1,029 | 31 | ||||||||||||||||||
Other foreign government | 27,413 | 838 | 27,301 | 1,612 | 54,714 | 2,450 | ||||||||||||||||||
Total below investment grade securities | 242,781 | 22,236 | 191,246 | 12,351 | 434,027 | 34,587 | ||||||||||||||||||
Total fixed maturity securities | $ | 2,439,315 | $ | 56,533 | $ | 7,032,814 | $ | 173,690 | $ | 9,472,129 | $ | 230,223 |
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
December 31, 2018: | Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | ||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Investment grade securities: | ||||||||||||||||||||||||
Corporate | $ | 8,505,371 | $ | 302,604 | $ | 3,611,266 | $ | 195,082 | $ | 12,116,637 | $ | 497,686 | ||||||||||||
Canadian government | 25,169 | 419 | 131,806 | 1,612 | 156,975 | 2,031 | ||||||||||||||||||
RMBS | 269,558 | 2,488 | 836,741 | 22,760 | 1,106,299 | 25,248 | ||||||||||||||||||
ABS | 1,102,677 | 24,271 | 381,609 | 8,523 | 1,484,286 | 32,794 | ||||||||||||||||||
CMBS | 384,259 | 4,304 | 414,719 | 13,930 | 798,978 | 18,234 | ||||||||||||||||||
U.S. government | 8,616 | 80 | 1,086,694 | 57,787 | 1,095,310 | 57,867 | ||||||||||||||||||
State and political subdivisions | 103,504 | 1,538 | 157,330 | 7,472 | 260,834 | 9,010 | ||||||||||||||||||
Other foreign government | 789,859 | 24,509 | 472,934 | 17,446 | 1,262,793 | 41,955 | ||||||||||||||||||
Total investment grade securities | 11,189,013 | 360,213 | 7,093,099 | 324,612 | 18,282,112 | 684,825 | ||||||||||||||||||
Below investment grade securities: | ||||||||||||||||||||||||
Corporate | 755,679 | 42,760 | 122,559 | 14,646 | 878,238 | 57,406 | ||||||||||||||||||
Canadian government | 443 | 34 | 1,770 | 243 | 2,213 | 277 | ||||||||||||||||||
RMBS | — | — | 1,026 | 34 | 1,026 | 34 | ||||||||||||||||||
ABS | — | — | 1,063 | 35 | 1,063 | 35 | ||||||||||||||||||
Other foreign government | 128,725 | 5,574 | 7,479 | 339 | 136,204 | 5,913 | ||||||||||||||||||
Total below investment grade securities | 884,847 | 48,368 | 133,897 | 15,297 | 1,018,744 | 63,665 | ||||||||||||||||||
Total fixed maturity securities | $ | 12,073,860 | $ | 408,581 | $ | 7,226,996 | $ | 339,909 | $ | 19,300,856 | $ | 748,490 |
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
Fixed maturity securities available-for-sale | $ | 415,087 | $ | 369,203 | |||
Equity securities | 1,246 | 1,682 | |||||
Mortgage loans on real estate | 59,562 | 50,199 | |||||
Policy loans | 14,109 | 14,780 | |||||
Funds withheld at interest | 61,734 | 75,445 | |||||
Short-term investments and cash and cash equivalents | 6,900 | 3,245 | |||||
Other invested assets | 42,236 | 23,828 | |||||
Investment income | 600,874 | 538,382 | |||||
Investment expense | (20,997 | ) | (22,053 | ) | |||
Investment income, net of related expenses | $ | 579,877 | $ | 516,329 |
Three months ended March 31, | |||||||
2019 | 2018 | ||||||
Fixed maturity securities available-for-sale: | |||||||
Other-than-temporary impairment losses | $ | (9,453 | ) | $ | — | ||
Gain on investment activity | 28,045 | 10,966 | |||||
Loss on investment activity | (18,723 | ) | (20,380 | ) | |||
Equity securities: | |||||||
Gain on investment activity | 74 | 28 | |||||
Loss on investment activity | (1 | ) | (950 | ) | |||
Change in unrealized gains (losses) recognized in earnings | 3,744 | (4,137 | ) | ||||
Other impairment losses and change in mortgage loan provision | (1,859 | ) | (312 | ) | |||
Derivatives and other, net | 5,961 | 14,315 | |||||
Total investment related gains (losses), net | $ | 7,788 | $ | (470 | ) |
March 31, 2019 | December 31, 2018 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Borrowed securities | $ | 339,593 | $ | 371,473 | $ | 335,781 | $ | 366,663 | |||||||
Securities lending: | |||||||||||||||
Securities loaned | 97,510 | 100,665 | 101,981 | 102,618 | |||||||||||
Securities received | n/a | 107,000 | n/a | 112,000 | |||||||||||
Repurchase program/reverse repurchase program: | |||||||||||||||
Securities pledged | 548,100 | 558,981 | 554,806 | 554,589 | |||||||||||
Securities received | n/a | 558,523 | n/a | 530,932 |
March 31, 2019 | |||||||||||||||||||
Remaining Contractual Maturity of the Agreements | |||||||||||||||||||
Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | |||||||||||||||
Securities lending transactions: | |||||||||||||||||||
Corporate | $ | — | $ | — | $ | — | $ | 100,665 | $ | 100,665 | |||||||||
Total | — | — | — | 100,665 | 100,665 | ||||||||||||||
Repurchase transactions: | |||||||||||||||||||
Corporate | — | — | — | 267,846 | 267,846 | ||||||||||||||
U.S. government | — | — | 43,657 | 165,272 | 208,929 | ||||||||||||||
Foreign government | — | — | — | 82,206 | 82,206 | ||||||||||||||
Total | — | — | 43,657 | 515,324 | 558,981 | ||||||||||||||
Total borrowings | $ | — | $ | — | $ | 43,657 | $ | 615,989 | $ | 659,646 | |||||||||
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table | $ | 694,271 | |||||||||||||||||
Amounts related to agreements not included in offsetting disclosure | $ | 34,625 |
December 31, 2018 | |||||||||||||||||||
Remaining Contractual Maturity of the Agreements | |||||||||||||||||||
Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | |||||||||||||||
Securities lending transactions: | |||||||||||||||||||
Corporate | $ | — | $ | — | $ | — | $ | 102,618 | $ | 102,618 | |||||||||
Total | — | — | — | 102,618 | 102,618 | ||||||||||||||
Repurchase transactions: | |||||||||||||||||||
Corporate | — | — | — | 254,151 | 254,151 | ||||||||||||||
U.S. government | — | — | — | 221,572 | 221,572 | ||||||||||||||
Foreign government | — | — | — | 78,866 | 78,866 | ||||||||||||||
Total | — | — | — | 554,589 | 554,589 | ||||||||||||||
Total borrowings | $ | — | $ | — | $ | — | $ | 657,207 | $ | 657,207 | |||||||||
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table | $ | 671,492 | |||||||||||||||||
Amounts related to agreements not included in offsetting disclosure | $ | 14,285 |
March 31, 2019 | December 31, 2018 | |||||||||||||
Property type: | Carrying Value | % of Total | Carrying Value | % of Total | ||||||||||
Office building | $ | 1,707,764 | 33.3 | % | $ | 1,725,748 | 34.6 | % | ||||||
Retail | 1,495,883 | 29.1 | 1,432,394 | 28.7 | ||||||||||
Industrial | 1,021,871 | 19.9 | 961,924 | 19.3 | ||||||||||
Apartment | 620,926 | 12.1 | 571,291 | 11.5 | ||||||||||
Other commercial | 288,454 | 5.6 | 291,997 | 5.9 | ||||||||||
Recorded investment | $ | 5,134,898 |