UNITED STATES SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
Report on Form 6-K dated April 25, 2014
 
Commission File Number: 001-15092
_____________________________________________________

TURKCELL ILETISIM HIZMETLERI A.S.
(Translation of registrant’s name in English)

Turkcell Plaza
Mesrutiyet Caddesi No. 71
34430 Tepebasi
Istanbul, Turkey

(Address of Principal Executive Offices)
_____________________________________________________


 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F Q                                           Form 40-F £
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
 
Yes £                      No Q
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
 
Yes £                      No Q
 
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes £                      No Q
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- __________
 
Enclosure:  A press release dated April 24, 2014 announcing Turkcell’s First Quarter 2014 results and Q1 2014 IFRS report.
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

 
 
First Quarter 2014 Results         
 
 
Content
              
HIGHLIGHTS
 
 
COMMENTS FROM THE CEO, SUREYYA CILIV
4
     
FINANCIAL AND OPERATIONAL REVIEW OF THE FIRST QUARTER 2014
 
 
FINANCIAL REVIEW OF TURKCELL GROUP
5
 
OPERATIONAL REVIEW IN TURKEY
7
     
OTHER DOMESTIC AND INTERNATIONAL OPERATIONS
 
 
ASTELIT
 8
 
TURKCELL SUPERONLINE
9
 
FINTUR
9
 
TURKCELL GROUP SUBSCRIBERS
10
     
OVERVIEW OF THE MACROECONOMIC ENVIRONMENT
10
     
RECONCILIATION OF NON-GAAP FINANCIAL MEASUREMENTS
11
 
·
Please note that all financial data is consolidated and comprises that of Turkcell Iletisim Hizmetleri A.S., (the “Company”, or “Turkcell”) and its subsidiaries and associates (together referred to as the “Group”). All non-financial data is unconsolidated and comprises Turkcell only figures. The terms "we", "us", and "our" in this press release refer only to the Company, except in discussions of financial data, where such terms refer to the Group, and where context otherwise requires.
·
In this press release, a year-on-year comparison of our key indicators is provided and figures in parentheses following the operational and financial results for March 31, 2014 refer to the same item as at March 31, 2013. For further details, please refer to our consolidated financial statements and notes as at and for March 31, 2014, which can be accessed via our website in the investor relations section (www.turkcell.com.tr).
·
Please note that selected financial information presented in this press release for the first and fourth quarters of 2013, and first quarter of 2014, both in TRY and US$, is based on IFRS figures.
·
In the tables used in this press release totals may not foot due to rounding differences. The same applies for the calculations in the text.
 
 
 
 
 
 
 

 
                  
First Quarter 2014 Results          
 
HIGLIGHTS OF THE FIRST QUARTER OF 2014

 
·
Group revenues grew by 6% to TRY2,855 million (TRY2,688 million)
 
·
Group EBITDA1 increased by 10% to TRY887 million (TRY808 million), while the EBITDA margin rose to 31.1% (30.0%)
 
·
Group net income declined to TRY359 million (TRY566 million), adversely impacted by devaluation of UAH against US$ in Ukraine
 
·
Mobile business revenues in Turkey were at TRY2,205 million (TRY2,201 million) with a 30.2% (29.4%) EBITDA margin
 
 
-
Mobile broadband revenues rose by 26% to TRY400 million (TRY319 million)
 
 
-
Voice revenues2 declined by 3% to TRY1,537 million (TRY1,585 million), due to regulatory decisions
 
·
Revenues of subsidiaries3 grew by 33% to TRY650  million (TRY488 million), while EBITDA increased by 38% to TRY222 million (TRY161 million)
 
 
Excluding the impact of MTR cuts effective as of July 1, 20134:
·
Turkcell Group revenues would be TRY2,955 million on 10% growth.
·
Mobile business revenues in Turkey would be TRY2,305 million on 5% growth, with a 3% rise in voice revenues.
·
Group EBITDA would be TRY886 million on 10% growth.









 
(1) EBITDA is a non-GAAP financial measure. See page 11 for the reconciliation of EBITDA to net cash from operating activities.
(2) Voice revenues include outgoing, incoming, roaming and other (comprising almost 1% of Turkcell Turkey) revenues.
(3) Including eliminations.
(4) The adjusted figures are non-IFRS measures.
(*)For further details, please refer to our consolidated financial statements and notes as at and for March 31, 2014 which can be accessed via our web site in the investor relations section (www.turkcell.com.tr).
 
 
3

 
 
First Quarter 2014 Results          
            
COMMENTS FROM CEO, SUREYYA CILIV

 
“In the first quarter of 2014, Turkcell Group revenues rose 6% to TRY2.9 billion, while EBITDA grew by 10% to TRY887 million. Meanwhile, EBIT increased by 9% to TRY488 million, while net income, adversely impacted by devaluation in Ukraine, realized at TRY359 million.
 
Turkcell’s mobile business revenues in Turkey, negatively affected by regulatory decisions and increased competition, remained flat, whereas mobile broadband grew by 26%.
 
Our subsidiaries’ revenues grew by 33%, continuing their strong contribution to Group revenues. Consequently, their contribution to group revenues and EBITDA rose to 23% and 25%, respectively. Revenues of Turkcell Superonline, continuously investing in the fiber broadband business, grew by 38% year on year. Meanwhile, revenues from our Ukrainian business rose by 24% in TRY terms, while being flat in USD terms due to devaluation of the local currency. We believe in the future potential of Ukraine. We sincerely hope for a normalization of the current political situation, and advancing a fast mobile internet infrastructure that will add value to its economy.
 
We are celebrating the 20th anniversary of Turkcell in Turkey this year. Over the past 20 years, we have taken confident steps in our transformation from “a GSM operator to a communications and technology company”. We have provided 43.2 Mbps mobile broadband and 1,000 Mbps fiber broadband speed in a first for Turkey, thereby making information accessible anytime and anywhere, ranking us among the world’s foremost players. And with investments of over TRY23 billion in our infrastructure, innovative services and social responsibility projects, we have created more value for the economy and for our customers.   With this pioneering vision, we will continue our efforts to carry Turkey and all other markets that we operate in forward. And so we thank all of our customers, employees, business partners, board of directors and shareholders, who are always beside us.”
 
 
OVERVIEW OF TURKCELL TURKEY

Competition in the first quarter of the year, which is seasonally slow, and historically aggressive, has increased through bundled offers with greater data incentives. Following the ICTA decision on a higher minimum limit on onnet voice and SMS tariffs and the extension of this decision on campaigns1, both of which apply only to Turkcell, the competitors increased their focus on market share gain.  Furthermore, the ICTA decision on decreasing the maximum SMS price by 20%2 which came into effect this quarter, along with lower MTR rates since July 2013, have decreased unit prices in the market compared to a year ago, pressuring profitability.  Thus far, in April, we observed that the competition has continued at an increasing pace with a decrease in some offer prices.
 
In this environment, as part of our strategy of profitable growth, we remained focused on expanding our postpaid customer base and increasing smartphone penetration. Accordingly, our postpaid customers grew by 93 thousand quarterly net additions to 14.1 million and 40.5% of the total base, while we recorded a 389 thousand decline in our customer base, mainly from among price-sensitive prepaid customers.   Meanwhile, our smartphone base expanded by 711 thousand to 10.3 million, corresponding to 32% penetration, despite the macro challenges and regulatory change that abolished the availability of installments on credit card payments for handsets. This was achieved through our contracted offers and promotion of our affordable T40 model.
             
Overall, despite the challenges discussed above, in the first quarter, we recorded a topline and EBITDA performance in line with our full year guidance.

1: Decision date is 7 January 2014
2: Decision date is 23 September 2013 (Decreased from TRY 0.4154/SMS to TRY 0.3325/SMS)
 
 
4

 
 
First Quarter 2014 Results          
 
 
FINANCIAL AND OPERATIONAL REVIEW OF THE FIRST QUARTER 2014 

 
The following discussion focuses principally on the developments and trends in our business in the first quarter of 2014 in TRY terms. Selected financial information presented in this press release for the first and fourth quarters of 2013, and the first quarter of 2014, both in TRY and US$ is based on IFRS figures.
 
Selected financial information for the first and fourth quarters of 2013, and the first quarter of 2014, both in TRY and in US$ prepared in accordance with IFRS and in TRY prepared in accordance with the Capital Markets Board of Turkey’s standards are also included at the end of this press release.
 
Financial Review of Turkcell Group

Profit & Loss Statement (million TRY)
Q113
Q413
Q114
y/y %
q/q %
Total Revenue
2,688.4
2,883.6
2,855.2
6.2%
(1.0%)
Direct cost of revenues1
(1,687.3)
(1,851.3)
(1,742.3)
3.3%
(5.9%)
Direct cost of revenues1/revenues
(62.8%)
(64.2%)
(61.0%)
1.8pp
3.2pp
Depreciation and amortization
(360.4)
(481.6)
(399.6)
10.9%
(17.0%)
Gross Margin
37.2%
35.8%
39.0%
1.8pp
3.2pp
Administrative expenses
(128.9)
(152.0)
(142.1)
10.2%
(6.5%)
Administrative expenses/revenues
(4.8%)
(5.3%)
(5.0%)
(0.2pp)
0.3pp
Selling and marketing expenses
(425.0)
(510.4)
(483.1)
13.7%
(5.3%)
Selling and marketing expenses/revenues
(15.8%)
(17.7%)
(16.9%)
(1.1pp)
0.8pp
EBITDA2
807.6
851.5
887.3
9.9%
4.2%
EBITDA Margin
30.0%
29.5%
31.1%
1.1pp
1.6pp
EBIT3
447.2
369.9
487.7
9.1%
31.8%
Net finance income / (expense)
129.3
149.7
(303.3)
(334.6%)
(302.6%)
Finance expense
(37.4)
(89.7)
(551.9)
n.m
515.3%
Finance income
166.7
239.4
248.6
49.1%
3.8%
Share of profit of associates
68.6
75.8
73.6
7.3%
(2.9%)
Other income / (expense)
(0.3)
(35.6)
(3.5)
n.m
(90.2%)
Monetary gains / (losses)
53.5
72.5
64.5
20.6%
(11.0%)
Non-controlling interests
4.4
(7.9)
200.7
n.m
n.m
Income tax expense
(137.1)
(119.5)
(160.2)
16.8%
34.1%
Net Income
565.6
504.9
359.5
(36.4%)
(28.8%)
(1) Including depreciation and amortization expenses.
(2) EBITDA is a non-GAAP financial measure. See page 11 for the reconciliation of EBITDA to net cash from operating activities.
(3) EBIT is a non-GAAP financial measure and is equal to EBITDA minus depreciation and amortization expenses.
 
Revenue grew by 6.2% year-on-year, mainly due to:
 
 
·
8.5% rise in mobile broadband and services revenues in Turkey to TRY668.3 million (TRY616.2 million),  constituting 30.3% (28.0%) of mobile business revenues in Turkey
 
 
-
25.6% increase in mobile broadband revenues to TRY400.3 million (TRY318.7 million), despite the tough competitive environment where, particularly, data incentives were increased
 
 
·
33.4% growth in revenues of subsidiaries to TRY650.3 million (TRY487.6 million) with an increasing contribution to the topline of 22.8% (18.1%)
 
 
-
37.6% rise in Turkcell Superonline revenues to TRY279.7 million (TRY203.3 million)
 
 
 
5

 
 
First Quarter 2014 Results          
 
Direct cost of revenues grew by 3.3% to TRY1,742.3 million (TRY1,687.3 million), while as a percentage of revenues declining to 61.0% (62.8%). This was mainly due to lower interconnect costs as a result of MTR cuts. Meanwhile, there was an increase in depreciation and amortization expenses and other cost items as a percentage of revenues.
 
The table below presents the interconnect revenues and costs of Turkcell Turkey:
            
Million TRY
Q113
Q413
Q114
y/y %
q/q %
Interconnect revenues
305.6
253.2
253.7
(17.0%)
0.2%
     as a % of revenues
13.9%
11.3%
11.5%
(2.4pp)
0.2pp
Interconnect costs
(299.4)
(238.6)
(241.4)
(19.4%)
1.2%
     as a % of revenues
(13.6%)
(10.7%)
(11.0%)
2.6pp
(0.3pp)
 
Administrative expenses as a percentage of revenues rose by 0.2pp to 5.0% (4.8%) year-on-year in Q114, driven mainly by increased bad debt expenses (0.4pp) as opposed to the decline in other cost items (0.2pp).
 
Selling and marketing expenses as a percentage of revenues grew by 1.1pp to 16.9% (15.8%) year-on-year in Q114 due to increased selling expenses (1.0pp), frequency usage fee (0.4pp) and other cost items (0.5pp) as opposed to the decrease in marketing expenses (0.8pp).
 
EBITDA increased by 9.9% to TRY887.3 million (TRY807.6 million) year-on-year, while the EBITDA margin climbed to 31.1% (30.0%). While selling and marketing, as well as administrative expenses increased by 1.1pp and 0.2pp as a percentage of revenues, respectively, the direct cost of revenues (excluding depreciation and amortization) decreased by 2.4pp.
 
The EBITDA of subsidiaries improved by 37.9% to TRY221.8 million (TRY160.9 million) with the higher EBITDA of both Turkcell Superonline and Astelit.
 
Net finance expense was at TRY303.3 million (net finance income of TRY129.3 million), due to the increase in translation losses to TRY508.6 million (TRY0.6 million) partially netted off with the increase in interest income recorded on time deposits.
 
In Q114, Astelit recorded a translation loss of TRY464.0 million, stemming from the devaluation of the UAH against the US$ during the quarter. Meanwhile, BeST recorded TRY48.7 million, Turkcell Superonline recorded TRY10.9 million and other group companies recorded TRY2.1 million translation losses, while Turkcell Turkey recorded a translation gain of TRY17.1 million.
 
Share of profit of equity accounted investees comprising our share in the net income of unconsolidated investees Fintur and A-Tel, rose by 7.3% year-on-year to TRY73.6 million (TRY68.6 million).
 
Income tax expense details in Q114 are presented in the table below:
 
Million TRY
Q113
Q413
Q114
y/y %
q/q %
Current Tax expense
(138.7)
(166.7)
(174.0)
25.5%
4.4%
Deferred Tax Income/expense
1.6
47.2
13.8
762.5%
(70.8%)
Income Tax expense
(137.1)
(119.5)
(160.2)
16.8%
34.1%
 
Net income fell by 36.4% to TRY359.5 million (TRY565.6 million) in Q114, mainly due to higher translation losses recorded during the quarter following the devaluation of the UAH against the US$ (for details, please see the Astelit section).

 
(*)EBITDA is a non-GAAP financial measure. See page 11 for the reconciliation of EBITDA to net cash from operating activities.
 
 
6

 
 
First Quarter 2014 Results          
                 
Total debt as of March 31, 2014 increased to TRY3,515.5 million (US$1,605.4 million) from TRY3,014.6 million (US$1,666.7 million) as of March 31, 2013 in consolidated terms. The debt balance of Ukraine (including intra-group debt) was TRY1,433.2 million (US$654.5 million), while that of Belarus was TRY1,351.0 million (US$617.0 million) and of Turkcell Superonline was TRY757.7 million (US$346.0 million).
 
TRY2,752.9 million (US$1,257.1 million) of our consolidated debt is at a floating rate, while TRY2,151.9 million (US$982.7 million) will mature within less than a year. (Please note that the figures in parentheses refer to US$ equivalents).
 
Cash flow analysis: Capital expenditures, including non-operational items, amounted to TRY340.4 million in Q114, of which TRY230.2 million was related to Turkcell Turkey, TRY69.7 million to Turkcell Superonline, TRY15.0 million to Astelit and TRY6.6 million to BeST. The major cash outflow items in this quarter were capex and other items including corporate tax payment, frequency usage fee payment and the change in net working capital.

Consolidated Cash Flow (million TRY)
Q113
Q413
Q114
EBITDA1
807.6
851.5
887.3
LESS:
     
Capex and License
(199.5)
(818.5)
(340.4)
      Turkcell
(117.1)
(500.2)
(230.2)
      Turkcell Superonline
(59.2)
(172.1)
(69.7)
      Ukraine2
(6.1)
(61.2)
(15.0)
Investment & Marketable Securities
(2.4)
1.7
(22.7)
Net interest Income/ (expense)
129.9
208.7
205.4
Other
(1,063.2)
197.7
(973.2)
Net Change in Debt
(60.4)
(15.2)
103.8
Cash generated
(388.0)
425.6
(139.8)
Cash balance
6,610.9
8,128.9
7,989.1
(1) EBITDA is a non-GAAP financial measurement. See page 11 for the reconciliation of EBITDA to net cash from operating activities.
(2) The impact from the movement of reporting currency (TRY) against US$ is included in this line.

Operational Review in Turkey
 
Summary of Operational data
Q113
Q413
Q114
y/y %
q/q %
Number of total subscribers (million)
34.9
35.2
34.8
(0.3%)
(1.1%)
   Postpaid
13.5
14.0
14.1
4.4%
0.7%
   Prepaid
21.4
21.2
20.7
(3.3%)
(2.4%)
ARPU, blended (TRY)
21.0
21.3
21.0
-
(1.4%)
   Postpaid
36.4
36.5
36.3
(0.3%)
(0.5%)
   Prepaid
11.5
11.3
10.8
(6.1%)
(4.4%)
ARPU (Average Monthly Revenue per User), blended (US$)
11.7
10.5
9.5
(18.8%)
(9.5%)
   Postpaid
20.4
18.0
16.3
(20.1%)
(9.4%)
   Prepaid
6.4
5.6
4.8
(25.0%)
(14.3%)
Churn (%)
8.5%
6.7%
7.8%
(0.7pp)
1.1pp
MOU (Average Monthly Minutes of usage per subscriber), blended
238.8
257.5
254.6
6.6%
(1.1%)

Subscribers of our mobile business in Turkey declined by 389 thousand in Q114, mainly due to losses in the prepaid segment due to an intensely competitive environment. Yet, we continued to expand our postpaid subscriber base by 93 thousand net additions with our continued focus on contracting and switches from prepaid to postpaid segment. As a result, the share of our postpaid subscribers in the total subscriber base increased to 40.5% (38.6%).
 
 
 
7

 
 
First Quarter 2014 Results          
 
Churn Rate refers to voluntarily and involuntarily disconnected subscribers. In Q114, our churn rate decreased to 7.8% (8.5%). The rate in Q113 was impacted by the ICTA decision enabling users of mobile lines without subscription to register those lines under their names. Each subscription line registered due to this decision had to be recorded as a churn and also as an acquisition in operators’ records. Excluding the impact of this decision, the churn rate would have been 7.9% in Q113. The rate increased 1.1pp quarter-on-quarter driven by increased competition.
 
ARPU in TRY terms stayed flat year-on-year at TRY21.0 (TRY21.0), including the impact of the MTR cuts. Excluding this impact, blended ARPU would have increased by 4.8% to TRY22.0.
 
MoU increased 6.6% year-on-year to 254.6 minutes (238.8 minutes) driven by higher incentives and greater package utilization.
 
OTHER DOMESTIC AND INTERNATIONAL OPERATIONS

Astelit revenues remained nearly flat at US$99.0 million (US$99.2 million), while registering 13.5% growth in local currency terms year-on-year, mainly driven by a larger customer base and increased mobile data revenues. Furthermore, Astelit registered double-digit EBITDA growth of 12.5% to US$31.5 million (US$28.0 million), while operational profitability improved by 3.7pp to 31.9% (28.2%).
 
Astelit’s three-month active subscribers increased by 122 thousand during the quarter to 9.3 million. ARPU (3 months active) fell by 12.2% to US$3.6 (US$4.1) given the impact of currency devaluation. MoU decreased by 9.9% to 167.1 minutes (185.4 minutes), mainly driven by changes in consumer behavior.
 
A challenging macroeconomic and political environment continues in Ukraine. Following the decision of the National Bank of Ukraine to adopt a floating currency regime in February, US$/UAH increased by 37% during the quarter. While Astelit’s operational performance remained intact and uninterrupted, the devaluation has adversely impacted our consolidated financial statements through Astelit’s FX-denominated debt with a TRY464.0 million translation loss, having a net income effect of TRY255.4 million.
 
Further currency devaluation coupled with increasing inflation, and decreasing consumer confidence in Ukraine, may put some pressure on Astelit’s operational and financial performance over the coming quarters.
               
Astelit
Q113
Q413
Q114
y/y %
q/q %
Number of subscribers (million)1
11.1
12.6
12.5
12.6%
(0.8%)
    Active (3 months)2
8.2
9.2
9.3
13.4%
1.1%
MOU (minutes)
185.4
172.0
167.1
(9.9%)
(2.8%)
ARPU (Average Monthly Revenue per User), blended (US$)
3.0
3.1
2.6
(13.3%)
(16.1%)
    Active (3 months)
4.1
4.1
3.6
(12.2%)
(12.2%)
Revenue (million UAH)
792.5
912.8
899.5
13.5%
(1.5%)
Revenue (million US$)
99.2
114.2
99.0
(0.2%)
(13.3%)
EBITDA (million US$)3
28.0
35.2
31.5
12.5%
(10.5%)
EBITDA margin
28.2%
30.8%
31.9%
3.7pp
1.1pp
Net loss (million US$)
(14.9)
(2.4)
(213.1)
n.m
n.m
Capex (million US$)
3.4
26.8
6.9
102.9%
(74.3%)
(1) We may occasionally offer campaigns and tariff schemes that have an active subscriber life differing from the one that we normally use to deactivate subscribers and calculate churn.
(2) Active subscribers are those who in the past three months made a revenue generating activity.
(3) EBITDA is a non-GAAP financial measurement. See page 11 for the reconciliation of Euroasia’s EBITDA to net cash from operating activities. Euroasia holds a 100% stake in Astelit.
(*) Astelit, in which we hold a 55% stake through Euroasia, has operated in Ukraine since February 2005.
 
 
 
 
8

 
 
First Quarter 2014 Results          
          
Turkcell Superonline continued its robust financial performance with revenue and EBITDA growth of 37.6% and 34.2%, respectively. The EBITDA margin of 26.7% (27.3%) was impacted by increased selling and marketing expenses compared to a year ago.
 
During the quarter, FTTH subscriber base1 expanded with 44 thousand net additions. Residential segment revenues grew by 51.2% while corporate segment revenues rose by 33.5% with further synergies at the group level year-on-year.  Accordingly, the share of residential and corporate segment revenues in total revenues reached 65% (62%). Meanwhile, the share of non-group revenues reached 77% (74%).
 
Turkcell Superonline has continued to invest in its fiber network, increasing home passes2 to 1.8 million.
        
Turkcell Superonline  (million TRY)
Q113
Q413
Q114
y/y %
q/q %
Revenue
203.3
262.1
279.7
37.6%
6.7%
   Residential
72.1
94.4
109.0
51.2%
15.5%
        % of revenues
35.5%
36.0%
39.0%
3.5pp
3.0pp
   Corporate
54.6
73.7
72.9
33.5%
(1.1%)
        % of revenues
26.9%
28.1%
26.1%
(0.8pp)
(2.0pp)
   Wholesale
76.6
94.0
97.8
27.7%
4.0%
        % of revenues
37.7%
35.9%
35.0%
(2.7pp)
(0.9pp)
EBITDA 3
55.6
64.1
74.6
34.2%
16.4%
EBITDA Margin
27.3%
24.4%
26.7%
(0.6pp)
2.3pp
Capex
59.2
172.1
69.7
17.7%
(59.5%)
FTTH subscribers
464
570
614
32.3%
7.7%
(1) FTTH subscriber base refers to residential and corporate fiber subscribers.
(2) Home passes figure refers to the total of home passes and office passes figures.
(3) EBITDA is a non-GAAP financial measure. See page 11 for the reconciliation of EBITDA to net cash from operating activities.
(*)Turkcell Superonline is our wholly-owned subsidiary, providing fiber broadband.
 
Fintur’s subscriber base decreased by 0.7 million year-on-year, mainly due to KCell’s one-off clean up of database with the net effect of 789 thousand subscribers. Fintur’s consolidated revenues declined by 8.7% mainly due to the decline in KCell’s revenues as a result of devaluation of the Kazakhstani Tenge (KZT) against the US$ and the MTR cut. Accordingly, Fintur’s contribution to net income decreased by 13.2% to US$33 million (US$38 million) year-on-year.

Fintur
Q113
Q413
Q114
y/y %
q/q %
Subscribers (million)
21.4
21.5
20.7
(3.3%)
(3.7%)
  Kazakhstan
13.8
14.3
13.5
(2.2%)
(5.6%)
  Azerbaijan
4.4
4.4
4.3
(2.3%)
(2.3%)
  Moldova
1.3
1.0
1.0
(23.1%)
-
  Georgia
1.9
1.8
1.8
(5.3%)
-
Revenue (million US$)
473
527
432
(8.7%)
(18.0%)
  Kazakhstan
286
322
259
(9.4%)
(19.6%)
  Azerbaijan
136
151
124
(8.8%)
(17.9%)
  Moldova
18
20
17
(5.6%)
(15.0%)
  Georgia
33
35
31
(6.1%)
(11.4%)
Fintur’s contribution to Group’s net income
38
37
33
(13.2%)
(10.8%)
 (*) We hold a 41.45% stake In Fintur, which has interests in Kazakhstan, Azerbaijan, Moldova and Georgia.
 
 
 
 
 
9

 
 
First Quarter 2014 Results          
 
Turkcell Group Subscribers amounted to approximately 70.1 million as of March 31, 2014. This figure is calculated by taking the number of subscribers of Turkcell and each of our subsidiaries and unconsolidated investees. It includes the total number of mobile subscribers of Turkcell Turkey, Astelit and BeST, as well as of our operations in the Turkish Republic of Northern Cyprus (“Northern Cyprus”), Fintur and Turkcell Europe. Turkcell Group subscribers declined by 1.2 million during the quarter.
 
Turkcell Group Subscribers (million)
Q113
Q413
Q114
y/y %
q/q %
Turkcell
34.9
35.2
34.8
(0.3%)
(1.1%)
Ukraine
11.1
12.6
12.5
12.6%
(0.8%)
Fintur
21.4
21.5
20.7
(3.3%)
(3.7%)
Northern Cyprus 
0.4
0.4
0.4
-
-
Belarus
1.0
1.2
1.3
30.0%
8.3%
Turkcell Europe
0.4
0.4
0.4
-
-
TURKCELL GROUP
69.2
71.3
70.1
1.3%
(1.7%)

OVERVIEW OF THE MACROECONOMIC ENVIRONMENT


The foreign exchange rates used in our financial reporting, along with certain macroeconomic indicators, are set out below.

  
Q113
Q413
Q114
y/y %
q/q %
US$ / TRY rate
         
   Closing Rate
1.8087
2.1343
2.1898
21.1%
2.6%
   Average Rate
1.7865
2.0302
2.2253
24.6%
9.6%
Consumer Price Index (Turkey)
2.6%
2.3%
3.6%
1.0pp
1.3pp
GDP Growth (Turkey)
2.9%
4.4%
n.a.
n.a.
n.a.
US$ / UAH rate
         
   Closing Rate
7.99
7.99
10.95
37.0%
37.0%
   Average Rate
7.99
7.99
9.15
14.5%
14.5%
US$ / BYR rate
         
   Closing Rate
8,670
9,510
9,870
13.8%
3.8%
   Average Rate
8,627
9,282
9,697
12.4%
4.5%

 
 
 
10

 
 
First Quarter 2014 Results          
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASUREMENTS: We believe that EBITDA is a measurement commonly used by companies, analysts and investors in the telecommunications industry that enhances the understanding of our cash generation ability and liquidity position, and assists in the evaluation of our capacity to meet our financial obligations. We also use EBITDA as an internal measurement tool, and accordingly, we believe that its presentation provides useful and relevant information to analysts and investors.  Our EBITDA definition includes Revenue, Direct Cost of Revenue excluding depreciation and amortization, Selling and Marketing expenses and Administrative expenses, but excludes translation gain/(loss), finance income, share of profit of equity accounted investees, gain on sale of investments, income/(loss) from related parties, minority interest and other income/(expense).  EBITDA is not a measure of financial performance under IFRS, and should not be construed as a substitute for net earnings (loss) as a measure of performance, or cash flow from operations as a measure of liquidity. The following table provides a reconciliation of EBITDA, which is a non-GAAP financial measurement, to net cash from operating activities, which we believe is the most directly comparable financial measurement calculated and presented in accordance with IFRS.

Turkcell (million US$)
Q113
Q413
Q114
y/y %
q/q %
EBITDA
452.1
420.4
399.2
(11.7%)
(5.0%)
Income tax expense
(76.7)
(59.4)
(72.1)
(6.0%)
21.4%
Other operating income / (expense)
(0.6)
(16.9)
(2.1)
250.0%
(87.6%)
Financial income / (expense)
(16.3)
78.2
(16.2)
(0.6%)
(120.7%)
Net increase / (decrease) in assets and liabilities
(540.8)
26.5
(386.7)
(28.5%)
n.m
Net cash from operating activities
(182.3)
448.8
(77.9)
(57.3%)
(117.4%)

Turkcell Superonline (million TRY)
Q113
Q413
Q114
y/y %
q/q %
EBITDA
55.6
64.1
74.6
34.2%
16.4%
Income tax expense
(0.4)
35.3
(1.6)
300.0%
(104.5%)
Other operating income / (expense)
0.5
2.7
0.4
(20.0%)
(85.2%)
Financial income / (expense)
(14.4)
(18.4)
(18.3)
27.1%
(0.5%)
Net increase / (decrease) in assets and liabilities
(84.8)
15.2
(63.1)
(25.6%)
(515.1%)
Net cash from operating activities
(43.5)
98.9
(8.0)
(81.6%)
(108.1%)

Euroasia (million US$)
Q113
Q413
Q114
y/y %
q/q %
EBITDA
28.0
35.2
31.5
12.5%
(10.5%)
Other operating income / (expense)
0.9
(0.2)
0.8
(11.1%)
(500.0%)
Financial income / (expense)
(14.1)
(9.0)
(14.5)
2.8%
61.1%
Net increase / (decrease) in assets and liabilities
(13.6)
(27.4)
(1.3)
(90.4%)
(95.3%)
Net cash from operating activities
1.2
(1.4)
16.5
n.m
n.m
 
 
 
11

 
 
First Quarter 2014 Results          
             
FORWARD-LOOKING STATEMENTS: This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Safe Harbor provisions of the US Private Securities Litigation Reform Act of 1995. More generally, all statements other than statements of historical facts included in this press release, including, without limitation, certain statements regarding our operations, financial position and business strategy may constitute forward-looking statements.  In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as, among others, “will,” “expect,” “intend,” “estimate,” “believe”, “continue” and “guidance”.
Although Turkcell believes that the expectations reflected in such forward-looking statements are reasonable at this time, it can give no assurance that such expectations will prove to be correct.  All subsequent written and oral forward-looking statements attributable to us are expressly qualified in their entirety by reference to these cautionary statements. For a discussion of certain factors that may affect the outcome of such forward looking statements, see our Annual Report on Form 20-F for 2013 filed with the U.S. Securities and Exchange Commission, and in particular the risk factor section therein. We undertake no duty to update or revise any forward looking statements, whether as a result of new information, future events or otherwise.

ABOUT TURKCELL: Turkcell is the leading communications and technology company in Turkey, with 34.8 million subscribers as of March 31, 2014. Turkcell is a leading regional player with its approximately 70.1 million subscribers in nine countries as of March 31, 2014. It has become one of the first among the global operators to have implemented HSPA+. It has achieved up to 43.2 Mbps speed using the Dual Carrier technology, and is continuously working to provide the latest technology to its customers. Turkcell Superonline, a wholly owned subsidiary of Turkcell, is the first telecom operator to offer households fiber broadband connection at speeds of up to 1,000 Mbps in Turkey. As of December 2013, Turkcell’s population coverage is at 99.49% in 2G and 86.17% in 3G.  Turkcell reported a TRY2.9 billion (US$1.3 billion) revenue with total assets of TRY21.5 billion (US$9.8 billion) as of March 31, 2014. It has been listed on the NYSE and the BIST since July 2000, and is the only NYSE-listed company in Turkey. Read more at www.turkcell.com.tr


For further information please contact Turkcell

Investor Relations
Tel: + 90 212 313 1888
investor.relations@turkcell.com.tr
Corporate Communications:
Tel: + 90 212 313 2321
Turkcell-Kurumsal-Iletisim@turkcell.com.tr


 
 
 
12

 
                
   
TURKCELL ILETISIM HIZMETLERI A.S.
CMB SELECTED FINANCIALS (TRY Million)
 
                         
   
Quarter Ended
   
Quarter Ended
   
12 Months Ended
   
3 Months Ended
 
   
March 31,
   
December 31,
   
December 31,
   
March 31,
 
   
2013
   
2013
   
2013
   
2014
 
                         
                         
Consolidated Statement of Operations Data
                       
 Revenues
                       
     Communication fees
    2,430.6       2,545.3       10,242.8       2,496.0  
     Commission fees on betting business
    54.3       73.1       230.4       76.2  
     Monthly fixed fees
    20.2       18.2       75.9       16.7  
     Simcard sales
    6.4       7.2       29.8       6.5  
     Call center revenues and other revenues
    176.9       239.8       829.0       259.8  
Total revenues
    2,688.4       2,883.6       11,407.9       2,855.2  
Direct cost of revenues
    (1,685.7 )     (1,848.9 )     (7,058.9 )     (1,740.9 )
Gross profit
    1,002.7       1,034.7       4,349.0       1,114.3  
    Administrative expenses
    (128.9 )     (152.0 )     (550.3 )     (142.1 )
    Selling & marketing  expenses
    (425.0 )     (510.4 )     (1,843.6 )     (483.1 )
    Other Operating Income / (Expense)
    211.5       35.3       907.9       255.9  
Operating profit before financing and investing costs
    660.3       407.6       2,863.0       745.0  
Income from investing activities
    5.3       8.9       30.2       4.9  
Expense from investing activities
    (1.5 )     (15.3 )     (58.1 )     (10.8 )
Share of profit of equity accounted investees
    68.6       75.8       297.3       73.6  
Income before financing costs
    732.7       477.0       3,132.4       812.7  
Finance income
    -       -       -       -  
Finance expense
    (86.3 )     85.1       (383.2 )     (556.7 )
Monetary gain/(loss)
    53.5       72.5       176.9       64.5  
Income before tax and non-controlling interest
    699.9       634.6       2,926.1       320.5  
Income tax expense
    (137.4 )     (120.0 )     (592.4 )     (160.6 )
Income before non-controlling interest
    562.5       514.6       2,333.7       159.9  
Non-controlling interest
    4.4       (7.9 )     (3.4 )     200.7  
Net income
    566.9       506.7       2,330.3       360.6  
                                 
Net income per share
    0.26       0.23       1.06       0.16  
                                 
Other Financial Data
                               
                                 
Gross margin
    37.3 %     35.9 %     38.1 %     39.0 %
EBITDA(*)
    807.6       851.5       3,544.5       887.3  
Capital expenditures
    199.5       818.5       1,822.3       340.4  
                                 
Consolidated Balance Sheet Data (at period end)
                               
Cash and cash equivalents
    6,610.9       8,128.9       8,128.9       7,989.1  
Total assets
    18,829.8       21,255.6       21,255.6       21,480.5  
Long term debt
    1,401.5       1,528.5       1,528.5       1,363.5  
Total debt
    3,014.6       3,332.5       3,332.5       3,515.5  
Total liabilities
    5,573.2       6,544.8       6,544.8       6,478.1  
Total shareholders’ equity / Net Assets
    13,256.6       14,710.8       14,710.8       15,002.4  
                                 
                                 
** For further details, please refer to our consolidated financial statements and notes as at 31 March 2014 on our web site.
 
                       
 
 

 
                                          
   
TURKCELL ILETISIM HIZMETLERI A.S.
IFRS SELECTED FINANCIALS (TRY Million)
 
       
                         
   
Quarter Ended
   
Quarter Ended
   
12 Months Ended
   
3 Months Ended
 
   
March 31,
   
December 31,
   
December 31,
   
March 31,
 
   
2013
   
2013
   
2013
   
2014
 
                         
                         
Consolidated Statement of Operations Data
                       
 Revenues
                       
     Communication fees
    2,430.6       2,545.3       10,242.8       2,496.0  
     Commission fees on betting business
    54.3       73.1       230.4       76.2  
     Monthly fixed fees
    20.2       18.2       75.9       16.7  
     Simcard sales
    6.4       7.2       29.8       6.5  
     Call center revenues and other revenues
    176.9       239.8       829.0       259.8  
Total revenues
    2,688.4       2,883.6       11,407.9       2,855.2  
Direct cost of revenues
    (1,687.3 )     (1,851.3 )     (7,063.9 )     (1,742.3 )
Gross profit
    1,001.1       1,032.3       4,344.0       1,112.9  
    Administrative expenses
    (128.9 )     (152.0 )     (550.3 )     (142.1 )
    Selling & marketing  expenses
    (425.0 )     (510.4 )     (1,843.6 )     (483.1 )
    Other Operating Income / (Expense)
    (0.3 )     (35.6 )     (58.9 )     (3.5 )
                                 
Operating profit before financing costs
    446.9       334.3       1,891.2       484.2  
Finance costs
    (37.4 )     (89.7 )     (204.6 )     (551.9 )
Finance income
    166.7       239.4       759.9       248.6  
Monetary gain/(loss)
    53.5       72.5       176.9       64.5  
Share of profit of equity accounted investees
    68.6       75.8       297.3       73.6  
Income before taxes and minority interest
    698.3       632.3       2,920.7       319.0  
Income tax expense
    (137.1 )     (119.5 )     (591.4 )     (160.2 )
Income before minority interest
    561.2       512.8       2,329.3       158.8  
Non-controlling interests
    4.4       (7.9 )     (3.4 )     200.7  
Net income
    565.6       504.9       2,325.9       359.5  
                                 
Net income per share
    0.26       0.23       1.06       0.16  
                                 
Other Financial Data
                               
                                 
Gross margin
    37.2 %     35.8 %     38.1 %     39.0 %
EBITDA(*)
    807.6       851.5       3,544.5       887.3  
Capital expenditures
    199.5       818.5       1,822.3       340.4  
                                 
Consolidated Balance Sheet Data (at period end)
                               
Cash and cash equivalents
    6,610.9       8,128.9       8,128.9       7,989.1  
Total assets
    18,862.5       21,284.6       21,284.6       21,508.1  
Long term debt
    1,401.5       1,528.5       1,528.5       1,363.5  
Total debt
    3,014.6       3,332.5       3,332.5       3,515.5  
Total liabilities
    5,578.5       6,549.5       6,549.5       6,482.4  
Total shareholders’ equity / Net Assets
    13,284.0       14,735.1       14,735.1       15,025.6  
                                 
                                 
** For further details, please refer to our consolidated financial statements and notes as at 31 March 2014 on our web site.
         
                           
 
 

 
                              
   
TURKCELL ILETISIM HIZMETLERI A.S.
IFRS SELECTED FINANCIALS (US$ MILLION)
 
       
                         
   
Quarter Ended
   
Quarter Ended
   
12 Months Ended
   
3 Months Ended
 
   
March 31,
   
December 31,
   
December 31,
   
March 31,
 
   
2013
   
2013
   
2013
   
2014
 
                         
                         
Consolidated Statement of Operations Data
                       
 Revenues
                       
     Communication fees
    1,360.3       1,252.0       5,369.0       1,122.5  
     Commission fees on betting business
    30.4       36.0       120.4       34.3  
     Monthly fixed fees
    11.3       9.0       40.0       7.5  
     Simcard sales
    3.6       3.6       15.6       2.9  
     Call center revenues and other revenues
    98.9       117.0       430.4       116.8  
Total revenues
    1,504.5       1,417.6       5,975.4       1,284.0  
Direct cost of revenues
    (944.2 )     (905.6 )     (3,693.3 )     (783.6 )
Gross profit
    560.3       512.0       2,282.1       500.4  
    Administrative expenses
    (72.1 )     (74.3 )     (286.8 )     (63.9 )
    Selling & marketing  expenses
    (237.7 )     (250.7 )     (964.1 )     (217.1 )
    Other Operating Income / (Expense)
    (0.2 )     (16.9 )     (29.2 )     (1.5 )
                                 
Operating profit before financing costs
    250.3       170.1       1,002.0       217.9  
Finance costs
    (20.8 )     (39.1 )     (95.5 )     (246.6 )
Finance income
    93.3       117.3       395.4       111.7  
Monetary gain/(loss)
    29.6       31.6       82.9       29.5  
Share of profit of equity accounted investees
    38.3       37.4       155.4       33.1  
Income before taxes and minority interest
    390.7       317.3       1,540.2       145.6  
Income tax expense
    (76.7 )     (59.4 )     (310.7 )     (72.1 )
Income before minority interest
    314.0       257.9       1,229.5       73.5  
Non-controlling interests
    2.5       (3.9 )     (1.3 )     89.4  
Net income
    316.5       254.0       1,228.2       162.9  
                                 
Net income per share
    0.14       0.12       0.56       0.07  
                                 
Other Financial Data
                               
                                 
Gross margin
    37.2 %     36.1 %     38.2 %     39.0 %
EBITDA(*)
    452.1       420.4       1,858.0       399.2  
Capital expenditures
    110.3       360.3       853.8       155.4  
                                 
Consolidated Balance Sheet Data (at period end)
                               
Cash and cash equivalents
    3,655.0       3,808.7       3,808.7       3,648.3  
Total assets
    10,428.8       9,972.6       9,972.6       9,821.9  
Long term debt
    774.9       716.2       716.2       622.7  
Total debt
    1,666.7       1,561.4       1,561.4       1,605.4  
Total liabilities
    3,084.3       3,068.7       3,068.7       2,960.3  
Total equity
    7,344.5       6,903.9       6,903.9       6,861.6  
                                 
                                 
* Please refer to the notes on reconciliation of Non-GAAP Financial measures on page 11
                         
** For further details, please refer to our consolidated financial statements and notes as at 31 March 2014 on our web site.
         
                               
 
 

 
 
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 March 2014
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)

(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
 

   
Note
   
31 March
2014
   
31 December
2013
 
Assets
                 
Property, plant and equipment
    9       2,564,029       2,747,813  
Intangible assets
    10       1,061,038       1,106,871  
GSM and other telecommunication operating licenses
            496,752       522,065  
Computer software
            522,702       544,140  
Other intangible assets
            41,584       40,666  
Investment properties
            7,380       7,639  
Investments in equity accounted investees
    11       259,425       250,959  
Other investments
            3,063       3,851  
Other non-current assets
            109,585       117,968  
Trade receivables
    12       258,910       247,823  
Deferred tax assets
            31,582       34,333  
Total non-current assets
            4,295,012       4,517,257  
                         
Inventories
            29,627       32,845  
Other investments
            36,692       27,028  
Due from related parties
    21       10,663       10,012  
Trade receivables and accrued income
    12       1,313,401       1,294,636  
Other current assets
    13       488,235       282,152  
Cash and cash equivalents
    14       3,648,305       3,808,708  
Total current assets
            5,526,923       5,455,381  
                         
Total assets
            9,821,935       9,972,638  
                         
                         
Equity
                       
Share capital
            1,636,204       1,636,204  
Share premium
            434       434  
Capital contributions
            22,772       22,772  
Reserves
            (3,267,316 )     (3,105,434 )
Retained earnings
            8,597,444       8,435,045  
Total equity attributable to equity holders of
Turkcell Iletisim Hizmetleri AS
      6,989,538       6,989,021  
 
Non-controlling interests
            (127,888 )     (85,055 )
                         
                         
Total equity
            6,861,650       6,903,966  
                         
Liabilities
                       
Loans and borrowings
    17       622,678       716,150  
Employee benefits
            40,970       38,709  
Provisions
            130,570       135,524  
Other non-current liabilities
            137,117       127,669  
Deferred tax liabilities
            21,727       30,751  
Total non-current liabilities
            953,062       1,048,803  
                         
Bank overdraft
    14       -       237  
Loans and borrowings
    17       983,525       846,245  
Income taxes payable
            71,181       65,074  
Trade and other payables
            791,788       891,515  
Due to related parties
    21       49,110       42,278  
Deferred income
            77,006       92,221  
Provisions
            34,613       82,299  
Total current liabilities
            2,007,223       2,019,869  
                         
Total liabilities
            2,960,285       3,068,672  
                         
Total equity and liabilities
            9,821,935       9,972,638  
 
The notes on page 7 to 81 are an integral part of these condensed interim consolidated financial statements.
 
1

 
 
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the three months ended 31 March 2014
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)

(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
 
 
          Three months ended 31 March  
   
Note
   
2014
   
2013
 
                   
Revenue
          1,284,021       1,504,525  
Direct costs of revenue
          (783,556 )     (944,255 )
Gross profit
          500,465       560,270  
                       
Other income
          3,891       4,108  
Selling and marketing expenses
          (217,083 )     (237,704 )
Administrative expenses
          (63,910 )     (72,141 )
Other expenses
          (5,491 )     (4,249 )
Results from operating activities
          217,872       250,284  
                       
                       
Finance income
    7       111,714       93,353  
Finance costs
    7       (246,551 )     (20,816 )
Net finance income / (expense)
            (134,837 )     72,537  
                         
Monetary gain
            29,447       29,586  
Share of profit of equity accounted investees
    11       33,119       38,298  
Profit before income tax
            145,601       390,705  
                         
Income tax expense
    8       (72,156 )     (76,704 )
Profit for the period
            73,445       314,001  
                         
Profit / (loss) attributable to:
                       
Owners of Turkcell Iletisim Hizmetleri AS
            162,853       316,498  
Non-controlling interest
            (89,408 )     (2,497 )
Profit for the period
            73,445       314,001  
                         
Basic and diluted earnings per share
    16       0.07       0.14  
   (in full USD)
                       


 
 
 
 
 
The notes on page 7 to 81 are an integral part of these condensed interim consolidated financial statements.
 
2

 
 
 
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
For the three months ended 31 March 2014
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)

(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
 
 
   
Three months ended 31 March
 
   
2014
   
2013
 
             
Profit for the period
    73,445       314,001  
                 
                 
Other comprehensive income / (expense):
               
                 
Items that will not be reclassified to profit or loss:
               
Foreign currency translation differences
    (175,920 )     (109,446 )
Actuarial gain / (loss) arising from employee benefits
    (537 )     64  
Tax effect of actuarial gain from employee benefits
    83       (14 )
      (176,374 )     (109,396 )
Items that will or may be reclassified subsequently to profit or loss:
               
Change in cash flow hedge reserve
    176       (50 )
Foreign currency translation differences
    78,516       (23,368 )
Share of foreign currency translation differences of the equity accounted investees
    (18,875 )     2,502  
Tax effect of foreign currency translation differences
    944       (125 )
      60,761       (21,041 )
Other comprehensive expense for the period, net of income tax
    (115,613 )     (130,437 )
                 
                 
Total comprehensive income / (expense) for the period
    (42,168 )     183,564  
                 
Total comprehensive income / (expense) attributable to:
               
Owners of Turkcell Iletisim Hizmetleri AS
    517       186,613  
Non-controlling interests
    (42,685 )     (3,049 )
Total comprehensive income / (expense) for the period
    (42,168 )     183,564  
(1
 
 
 
 
 
 
 
 
 
The notes on page 7 to 81 are an integral part of these condensed interim consolidated financial statements.
 
 
3

 
 
TURKCELL ILETISIM HIZMETLERI AS AND ITS SUBSIDIARIES

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the three months ended 31 March 2014
(Amounts expressed in thousands of US Dollars unless otherwise indicated except share amounts)

(The Group’s audited consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 were approved by the Audit Committee and the Board of Directors (Board Resolution dated 23 February 2011 and numbered 797, dated 22 February 2012 and numbered 908 and dated 21 February 2013 and numbered 1019, respectively). However, consolidated financial statements prepared as at and for the year ended 31 December 2010 were not approved by the General Assemblies on 21 April 2011, 11 August 2011 and 12 October 2011. The General Assemblies on 29 June 2012, 22 May 2013 and 24 June 2013 could not convene since the quorum required had not been reached and the consolidated financial statements prepared as at and for the year ended 31 December 2010, 2011 and 2012 could not be presented for approval.)
 
   
Attributable to equity holders of the Company
 
   
Share Capital
   
Capital Contribution
   
Share Premium
   
Legal Reserves
   
Cash Flow Hedge Reserves
   
Reserve for Non-Controlling Interest Put Option
   
Translation Reserve
   
Retained
Earnings
   
Total
   
Non-Controlling Interest
   
Total
Equity
 
                                                                   
Balance at 1 January 2013
    1,636,204       22,772       434       534,962       (1,319 )     (258,695 )     (1,903,058 )     7,207,563       7,238,863       (78,719 )     7,160,144  
Total comprehensive income/(expense)
                                                                                       
Profit/(loss) for the period
    -       -       -       -