Forward Air Corporation (NASDAQ:FWRD) today reported revenue, operating income, net income and diluted earnings per share for the third quarter and nine months ended September 30, 2009.
Operating revenue for the quarter ended September 30, 2009 decreased 15.1% to $103.1 million from $121.5 million for the same quarter in 2008. Income from operations was $6.7 million, compared with $19.3 million in the prior-year quarter. As a percent of operating revenue, income from operations decreased to 6.5% from 15.9% for the same quarter last year. Net income during the period was $3.8 million compared to $12.1 million in the prior-year quarter. Income per diluted share from operations for the third quarter of 2009 was $0.13 compared with $0.42 in the prior-year quarter.
Operating revenue for the nine months ended September 30, 2009 decreased 14.7% to $299.4 million from $351.0 million for the same period in 2008. Income from operations, which includes a first quarter non-cash, pre-tax charge of $7.2 million primarily for goodwill impairment related to the Company’s Forward Air Solutions segment, was $6.5 million, compared with $56.2 million in the prior-year period. Including the impact of the goodwill impairment, the Company’s net income for the nine months ended September 30, 2009, was $3.5 million, compared with $34.2 million in the prior-year period. Net income per diluted share for the first nine months of 2009 was $0.12 compared with $1.18 in the prior-year period.
“It came as no surprise that our results continued to be negatively impacted in the third quarter as a result of the global economic recession,” said Bruce A. Campbell, Chairman, President and CEO. “The pricing environment, which began to deteriorate late in the first quarter, has remained extremely challenging but has shown signs of stabilization. In key areas of our Forward Air, Inc. business segment we did have cause for some guarded optimism. The final weeks of the quarter saw a sequential firming up of our airport-to-airport network tonnage that has continued thus far into October. Within airport-to-airport our Forward Air Complete pick-up and delivery offering continued to gain traction. During the quarter an average of 14.4% of our linehaul shipments had a pick-up and or delivery attached compared to 9.4% in the third quarter of 2008. Lastly, our TLX truckload brokerage group which saw revenue declines in the second quarter appears to have curtailed that slide with September revenues coming in flat compared to last year.”
Commenting further, Mr. Campbell said, “The third quarter proved to be more challenging than originally anticipated for our Solutions business segment. After a tremendous amount of work getting the right cost structure as well as achieving new business wins, the peak retail season did not occur in September as forecasted by our customers. However, in the first weeks of October volumes would indicate the beginning of a somewhat normalized fourth quarter. Again we will monitor this trend with cautious optimism.”
Continuing, Mr. Campbell said, “Every day it seems some expert declares the recovery has begun. We see signs that are encouraging and we do feel the worst is over, but now is not the time to let down our guard. Our people will continue to vigilantly control costs ensuring our rapid return to the margins and returns that our shareholders have historically come to expect of Forward Air.”
In closing, Mr. Campbell said, “We are pleased to report that for a second consecutive year and for 10 of the past 11 years Forward Air has been named by Forbes magazine as one of the “200 Best Small Companies” in America. Congratulations and thank you to all of the Forward Air employees and independent contractors who made this honor possible.”
Commenting further on the quarter, Rodney L. Bell, Senior Vice President and CFO, said, “Cash flow from operations was $9.3 million for the quarter and $30.7 million year-to-date compared to $20.9 and $38.0 respectively for last year. We ended the period with just over $27 million in cash and $39.5 million available on our line of credit. With the completion of our Dallas facility in July we have no meaningful capital expenditure needs for the balance of 2009 and anticipate 2010 capital expenditures to be approximately $10 million providing ample free cash flow and flexibility.”
Commenting further, Mr. Bell said, “Assuming current trends remain stable, for the fourth quarter of 2009, we anticipate a year-over-year decline in revenue in the range of 10 to 15% and expect income per diluted share to be between $0.15 and $0.21 per share.”
Review of Financial Results
Forward Air will hold a conference call to discuss third quarter 2009 results on Thursday, October 22, 2009 at 10:00 a.m. EDT. The Company’s conference call will be available online at www.forwardair.com or by dialing 800-841-9385. A replay of the conference call will be available at www.forwardair.com beginning shortly after completion of the live call.
About Forward Air Corporation
Forward Air Corporation operates two business segments, Forward Air, Inc. and Forward Air Solutions, Inc.
Forward Air, Inc. is a high-service-level contractor to the air cargo industry providing time-definite ground transportation services through a network of 84 terminals located on or near major airports in the United States and Canada. It provides these services as a cost-effective alternative to air transportation of cargo that must be delivered at a specific time but is relatively less time-sensitive than traditional air freight or when air transportation is not economical.
Forward Air Solutions, Inc. is a provider of pool distribution services. Pool distribution involves the consolidation and shipment of several smaller less-than-truckload shipments to a common area or region. Once at the regional destination, the loads are deconsolidated, then grouped with other shipments with common delivery points, and delivered in a very precise, time-sensitive manner. Our pool distribution network consists of 19 terminals within the mid-Atlantic, Southeast, Midwest and Southwestern United States.
Forward Air Corporation | |||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
September 30, | September 30, | September 30, | September 30, | ||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||
Operating revenue: | |||||||||||||||||
Forward Air | |||||||||||||||||
Airport-to-airport | $ | 66,667 | $ | 85,901 | $ | 194,908 | $ | 257,147 | |||||||||
Logistics | 13,172 | 15,597 | 38,645 | 42,688 | |||||||||||||
Other | 5,596 | 6,487 | 16,975 | 18,464 | |||||||||||||
Forward Air Solutions | |||||||||||||||||
Pool distribution | 17,644 | 13,499 | 48,864 | 32,685 | |||||||||||||
Total operating revenue | 103,079 | 121,484 | 299,392 | 350,984 | |||||||||||||
Operating expenses: | |||||||||||||||||
Purchased transportation | |||||||||||||||||
Forward Air | |||||||||||||||||
Airport-to-airport | 28,025 | 33,388 | 82,008 | 98,432 | |||||||||||||
Logistics | 10,329 | 11,227 | 30,127 | 31,224 | |||||||||||||
Other | 1,387 | 1,764 | 3,681 | 4,941 | |||||||||||||
Forward Air Solutions | |||||||||||||||||
Pool distribution | 3,747 | 2,505 | 9,774 | 5,743 | |||||||||||||
Total purchased transportation | 43,488 | 48,884 | 125,590 | 140,340 | |||||||||||||
Salaries, wages and employee benefits | 28,591 | 28,504 | 86,834 | 84,355 | |||||||||||||
Operating leases | 6,631 | 6,183 | 20,440 | 16,918 | |||||||||||||
Depreciation and amortization | 5,006 | 4,134 | 14,687 | 11,830 | |||||||||||||
Insurance and claims | 2,045 | 1,816 | 6,984 | 5,690 | |||||||||||||
Fuel expense | 1,880 | 3,052 | 5,199 | 8,466 | |||||||||||||
Other operating expenses | 8,767 | 9,583 | 25,983 | 27,146 | |||||||||||||
Impairment of goodwill and other intangible assets | -- | -- | 7,157 | -- | |||||||||||||
Total operating expenses | 96,408 | 102,156 | 292,874 | 294,745 | |||||||||||||
Income from operations | 6,671 | 19,328 | 6,518 | 56,239 | |||||||||||||
Other (expense) income: | |||||||||||||||||
Interest expense | (177 | ) | (210 | ) | (469 | ) | (839 | ) | |||||||||
Other, net | 51 | 115 | 50 | 325 | |||||||||||||
Total other expense | (126 | ) | (95 | ) | (419 | ) | (514 | ) | |||||||||
Income before income taxes | 6,545 | 19,233 | 6,099 | 55,725 | |||||||||||||
Income taxes | 2,766 | 7,136 | 2,581 | 21,519 | |||||||||||||
Net income | $ | 3,779 | $ | 12,097 | $ | 3,518 | $ | 34,206 | |||||||||
Net income per share: | |||||||||||||||||
Basic | $ | 0.13 | $ | 0.42 | $ | 0.12 | $ | 1.19 | |||||||||
Diluted | $ | 0.13 | $ | 0.42 | $ | 0.12 | $ | 1.18 | |||||||||
Weighted average shares outstanding: | |||||||||||||||||
Basic | 28,942 | 28,871 | 28,924 | 28,782 | |||||||||||||
Diluted | 29,026 | 29,139 | 28,978 | 29,067 | |||||||||||||
Dividends per share: | $ | 0.07 | $ | 0.07 | $ | 0.21 | $ | 0.21 |
Forward Air Corporation | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
September 30, | December 31, | |||||||
2009 | 2008 (a) | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 27,230 | $ | 22,093 | ||||
Accounts receivable, net | 52,993 | 57,206 | ||||||
Other current assets | 14,145 | 12,290 | ||||||
Total current assets | 94,368 | 91,589 | ||||||
Property and equipment | 203,383 | 186,377 | ||||||
Less accumulated depreciation and amortization | 72,976 | 63,401 | ||||||
Total property and equipment, net | 130,407 | 122,976 | ||||||
Goodwill and other acquired intangibles: | ||||||||
Goodwill | 43,332 | 50,230 | ||||||
Other acquired intangibles, net | 36,997 | 40,708 | ||||||
Total goodwill and other acquired intangibles | 80,329 | 90,938 | ||||||
Other assets | 1,582 | 2,024 | ||||||
Total assets | $ | 306,686 | $ | 307,527 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 8,509 | $ | 11,633 | ||||
Accrued expenses | 16,057 | 12,927 | ||||||
Current portion of debt and capital lease obligations | 1,072 | 1,602 | ||||||
Total current liabilities | 25,638 | 26,162 | ||||||
Long-term debt and capital lease obligations, less current portion | 52,404 | 53,035 | ||||||
Other long-term liabilities | 3,749 | 3,055 | ||||||
Deferred income taxes | 6,136 | 8,841 | ||||||
Shareholders’ equity: | ||||||||
Common stock | 289 | 289 | ||||||
Additional paid-in capital | 15,139 | 10,249 | ||||||
Retained earnings | 203,331 | 205,896 | ||||||
Total shareholders’ equity | 218,759 | 216,434 | ||||||
Total liabilities and shareholders’ equity | $ | 306,686 | $ | 307,527 | ||||
(a) Taken from audited financial statements, which are not presented in their entirety. |
Forward Air Corporation | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Three months ended | ||||||||||
September 30, | September 30, | |||||||||
2009 | 2008 | |||||||||
Operating activities: | ||||||||||
Net income | $ | 3,779 | $ | 12,097 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||
Depreciation and amortization | 5,006 | 4,134 | ||||||||
Share-based compensation | 1,607 | 1,451 | ||||||||
(Gain) loss on sale or disposal of property and equipment | (1 | ) | 15 | |||||||
Provision for loss on receivables | 217 | 131 | ||||||||
Provision for revenue adjustments | 548 | 1,369 | ||||||||
Deferred income taxes | (466 | ) | (793 | ) | ||||||
Tax benefit for stock options exercised | (1 | ) | (69 | ) | ||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | (3,721 | ) | 2,209 | |||||||
Prepaid expenses and other current assets | 382 | 439 | ||||||||
Accounts payable and accrued expenses | 1,962 | (116 | ) | |||||||
Net cash provided by operating activities | 9,312 | 20,867 | ||||||||
Investing activities: | ||||||||||
Proceeds from disposal of property and equipment | 14 | 13 | ||||||||
Purchases of property and equipment | (3,803 | ) | (7,325 | ) | ||||||
Acquisition of businesses | -- | (10,653 | ) | |||||||
Other | 49 | (74 | ) | |||||||
Net cash used in investing activities | (3,740 | ) | (18,039 | ) | ||||||
Financing activities: | ||||||||||
Payments of debt and capital lease obligations | (390 | ) | (302 | ) | ||||||
Borrowings on line of credit | -- | 15,000 | ||||||||
Payments on line of credit | -- | -- | ||||||||
Proceeds from exercise of stock options | 8 | 947 | ||||||||
Payments of cash dividends | (2,028 | ) | (2,026 | ) | ||||||
Common stock issued under employee stock purchase plan | -- | -- | ||||||||
Cash settlement of share-based awards for minimum tax withholdings | (5 | ) | (7 | ) | ||||||
Tax benefit for stock options exercised | 1 | 69 | ||||||||
Net cash (used in) provided by financing activities | (2,414 | ) | 13,681 | |||||||
Net increase in cash | 3,158 | 16,509 | ||||||||
Cash at beginning of period | 24,072 | 1,082 | ||||||||
Cash at end of period | $ | 27,230 | $ | 17,591 |
Forward Air Corporation | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Nine months ended | ||||||||||
September 30, | September 30, | |||||||||
2009 | 2008 | |||||||||
Operating activities: | ||||||||||
Net income | $ | 3,518 | $ | 34,206 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||
Depreciation and amortization | 14,687 | 11,830 | ||||||||
Impairment of goodwill and other intangible assets | 7,157 | -- | ||||||||
Share-based compensation | 5,022 | 4,571 | ||||||||
(Gain) loss on sale or disposal of property and equipment | (13 | ) | 36 | |||||||
Provision for (recovery) loss on receivables | (74 | ) | 245 | |||||||
Provision for revenue adjustments | 1,916 | 3,273 | ||||||||
Deferred income taxes | (3,009 | ) | 635 | |||||||
Tax benefit for stock options exercised | (1 | ) | (1,148 | ) | ||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | 2,370 | (16,092 | ) | |||||||
Prepaid expenses and other current assets | (1,567 | ) | (1,932 | ) | ||||||
Accounts payable and accrued expenses | 701 | 2,398 | ||||||||
Net cash provided by operating activities | 30,707 | 38,022 | ||||||||
Investing activities: | ||||||||||
Proceeds from disposal of property and equipment | 231 | 46 | ||||||||
Purchases of property and equipment | (18,828 | ) | (12,680 | ) | ||||||
Acquisition of businesses | -- | (29,299 | ) | |||||||
Other | 405 | (167 | ) | |||||||
Net cash used in investing activities | (18,192 | ) | (42,100 | ) | ||||||
Financing activities: | ||||||||||
Payments of debt and capital lease obligations | (1,163 | ) | (1,172 | ) | ||||||
Borrowings on line of credit | -- | 45,000 | ||||||||
Payments on line of credit | -- | (25,000 | ) | |||||||
Proceeds from exercise of stock options | 8 | 3,085 | ||||||||
Payments of cash dividends | (6,081 | ) | (6,062 | ) | ||||||
Common stock issued under employee stock purchase plan | 99 | 145 | ||||||||
Repurchase of common stock | (242 | ) | -- | |||||||
Cash settlement of share-based awards for minimum tax withholdings | -- | (384 | ) | |||||||
Tax benefit for stock options exercised | 1 | 1,148 | ||||||||
Net cash (used in) provided by financing activities | (7,378 | ) | 16,760 | |||||||
Net increase in cash | 5,137 | 12,682 | ||||||||
Cash at beginning of period | 22,093 | 4,909 | ||||||||
Cash at end of period | $ | 27,230 | $ | 17,591 |
Forward Air Corporation | ||||||||||||||||||||||
Segment Information | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three months ended | ||||||||||||||||||||||
September 30, | Percent of | September 30, | Percent of | Percent | ||||||||||||||||||
2009 | Revenue | 2008 | Revenue | Change | Change | |||||||||||||||||
Operating revenue | ||||||||||||||||||||||
Forward Air | $ | 85.7 | 83.1 | % | $ | 108.6 | 89.4 | % | $ | (22.9 | ) | (21.1 | ) | % | ||||||||
FASI | 17.8 | 17.3 | 13.6 | 11.2 | 4.2 | 30.9 | ||||||||||||||||
Intercompany Eliminations | (0.4 | ) | (0.4 | ) | (0.7 | ) | (0.6 | ) | 0.3 | (42.9 | ) | |||||||||||
Total | 103.1 | 100.0 | 121.5 | 100.0 | (18.4 | ) | (15.1 | ) | ||||||||||||||
Purchased transportation | ||||||||||||||||||||||
Forward Air | 39.8 | 46.4 | 46.5 | 42.8 | (6.7 | ) | (14.4 | ) | ||||||||||||||
FASI | 4.0 | 22.5 | 3.1 | 22.8 | 0.9 | 29.0 | ||||||||||||||||
Intercompany Eliminations | (0.3 | ) | 75.0 | (0.7 | ) | 100.0 | 0.4 | (57.1 | ) | |||||||||||||
Total | 43.5 | 42.2 | 48.9 | 40.2 | (5.4 | ) | (11.0 | ) | ||||||||||||||
Salaries, wages and employee benefits | ||||||||||||||||||||||
Forward Air | 20.6 | 24.0 | 23.0 | 21.2 | (2.4 | ) | (10.4 | ) | ||||||||||||||
FASI | 8.0 | 44.9 | 5.5 | 40.5 | 2.5 | 45.5 | ||||||||||||||||
Total | 28.6 | 27.7 | 28.5 | 23.5 | 0.1 | 0.4 | ||||||||||||||||
Operating leases | ||||||||||||||||||||||
Forward Air | 4.6 | 5.4 | 4.7 | 4.3 | (0.1 | ) | (2.1 | ) | ||||||||||||||
FASI | 2.0 | 11.2 | 1.5 | 11.0 | 0.5 | 33.3 | ||||||||||||||||
Total | 6.6 | 6.4 | 6.2 | 5.1 | 0.4 | 6.5 | ||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||
Forward Air | 4.1 | 4.8 | 3.6 | 3.3 | 0.5 | 13.9 | ||||||||||||||||
FASI | 0.9 | 5.1 | 0.5 | 3.7 | 0.4 | 80.0 | ||||||||||||||||
Total | 5.0 | 4.9 | 4.1 | 3.4 | 0.9 | 22.0 | ||||||||||||||||
Insurance and claims | ||||||||||||||||||||||
Forward Air | 1.6 | 1.9 | 1.7 | 1.6 | (0.1 | ) | (5.9 | ) | ||||||||||||||
FASI | 0.4 | 2.2 | 0.1 | 0.7 | 0.3 | 300.0 | ||||||||||||||||
Total | 2.0 | 1.9 | 1.8 | 1.5 | 0.2 | 11.1 | ||||||||||||||||
Fuel expense | ||||||||||||||||||||||
Forward Air | 0.8 | 0.9 | 1.6 | 1.5 | (0.8 | ) | (50.0 | ) | ||||||||||||||
FASI | 1.1 | 6.2 | 1.5 | 11.0 | (0.4 | ) | (26.7 | ) | ||||||||||||||
Total | 1.9 | 1.8 | 3.1 | 2.5 | (1.2 | ) | (38.7 | ) | ||||||||||||||
Other operating expenses | ||||||||||||||||||||||
Forward Air | 7.0 | 8.2 | 8.2 | 7.5 | (1.2 | ) | (14.6 | ) | ||||||||||||||
FASI | 1.9 | 10.7 | 1.4 | 10.3 | 0.5 | 35.7 | ||||||||||||||||
Intercompany Eliminations | (0.1 | ) | 25.0 | -- | -- | (0.1 | ) | (100.0 | ) | |||||||||||||
Total | 8.8 | 8.6 | 9.6 | 7.9 | (0.8 | ) | (8.3 | ) | ||||||||||||||
Income (loss) from operations | ||||||||||||||||||||||
Forward Air | 7.2 | 8.4 | 19.3 | 17.8 | (12.1 | ) | (62.7 | ) | ||||||||||||||
FASI | (0.5 | ) | (2.8 | ) | -- | -- | (0.5 | ) | (100.0 | ) | ||||||||||||
Total | $ | 6.7 | 6.5 | % | $ | 19.3 | 15.9 | % | $ | (12.6 | ) | (65.3 | ) | % |
Forward Air Corporation | ||||||||||||||||||||||
Segment Information | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Nine months ended | ||||||||||||||||||||||
September 30, | Percent of | September 30, | Percent of | Percent | ||||||||||||||||||
2009 | Revenue | 2008 | Revenue | Change | Change | |||||||||||||||||
Operating revenue | ||||||||||||||||||||||
Forward Air | $ | 251.2 | 83.9 | % | $ | 319.8 | 91.1 | % | $ | (68.6 | ) | (21.5 | ) | % | ||||||||
FASI | 49.2 | 16.4 | 32.8 | 9.4 | 16.4 | 50.0 | ||||||||||||||||
Intercompany Eliminations | (1.0 | ) | (0.3 | ) | (1.6 | ) | (0.5 | ) | 0.6 | (37.5 | ) | |||||||||||
Total | 299.4 | 100.0 | 351.0 | 100.0 | (51.6 | ) | (14.7 | ) | ||||||||||||||
Purchased transportation | ||||||||||||||||||||||
Forward Air | 116.1 | 46.2 | 134.6 | 42.1 | (18.5 | ) | (13.7 | ) | ||||||||||||||
FASI | 10.4 | 21.1 | 7.3 | 22.3 | 3.1 | 42.5 | ||||||||||||||||
Intercompany Eliminations | (0.9 | ) | 90.0 | (1.6 | ) | 100.0 | 0.7 | (43.8 | ) | |||||||||||||
Total | 125.6 | 42.0 | 140.3 | 40.0 | (14.7 | ) | (10.5 | ) | ||||||||||||||
Salaries, wages and employee benefits | ||||||||||||||||||||||
Forward Air | 63.1 | 25.1 | 70.3 | 22.0 | (7.2 | ) | (10.2 | ) | ||||||||||||||
FASI | 23.7 | 48.2 | 14.1 | 43.0 | 9.6 | 68.1 | ||||||||||||||||
Total | 86.8 | 29.0 | 84.4 | 24.1 | 2.4 | 2.8 | ||||||||||||||||
Operating leases | ||||||||||||||||||||||
Forward Air | 14.1 | 5.6 | 13.6 | 4.2 | 0.5 | 3.7 | ||||||||||||||||
FASI | 6.3 | 12.8 | 3.3 | 10.0 | 3.0 | 90.9 | ||||||||||||||||
Total | 20.4 | 6.8 | 16.9 | 4.8 | 3.5 | 20.7 | ||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||
Forward Air | 12.0 | 4.8 | 10.6 | 3.3 | 1.4 | 13.2 | ||||||||||||||||
FASI | 2.7 | 5.5 | 1.2 | 3.6 | 1.5 | 125.0 | ||||||||||||||||
Total | 14.7 | 4.9 | 11.8 | 3.4 | 2.9 | 24.6 | ||||||||||||||||
Insurance and claims | ||||||||||||||||||||||
Forward Air | 5.6 | 2.2 | 5.1 | 1.6 | 0.5 | 9.8 | ||||||||||||||||
FASI | 1.4 | 2.8 | 0.6 | 1.8 | 0.8 | 133.3 | ||||||||||||||||
Total | 7.0 | 2.3 | 5.7 | 1.6 | 1.3 | 22.8 | ||||||||||||||||
Fuel expense | ||||||||||||||||||||||
Forward Air | 2.3 | 0.9 | 4.8 | 1.5 | (2.5 | ) | (52.1 | ) | ||||||||||||||
FASI | 2.9 | 5.9 | 3.7 | 11.3 | (0.8 | ) | (21.6 | ) | ||||||||||||||
Total | 5.2 | 1.7 | 8.5 | 2.4 | (3.3 | ) | (38.8 | ) | ||||||||||||||
Other operating expenses | ||||||||||||||||||||||
Forward Air | 21.0 | 8.4 | 23.7 | 7.4 | (2.7 | ) | (11.4 | ) | ||||||||||||||
FASI | 5.1 | 10.4 | 3.5 | 10.7 | 1.6 | 45.7 | ||||||||||||||||
Intercompany Eliminations | (0.1 | ) | 10.0 | -- | -- | (0.1 | ) | (100.0 | ) | |||||||||||||
Total | 26.0 | 8.7 | 27.2 | 7.7 | (1.2 | ) | (4.4 | ) | ||||||||||||||
Impairment of goodwill and other intangible assets | ||||||||||||||||||||||
Forward Air | 0.2 | 0.1 | -- | -- | 0.2 | 100.0 | ||||||||||||||||
FASI | 7.0 | 14.2 | -- | -- | 7.0 | 100.0 | ||||||||||||||||
Total | 7.2 | 2.4 | -- | -- | 7.2 | 100.0 | ||||||||||||||||
Income (loss) from operations | ||||||||||||||||||||||
Forward Air | 16.8 | 6.7 | 57.1 | 17.9 | (40.3 | ) | (70.6 | ) | ||||||||||||||
FASI | (10.3 | ) | (20.9 | ) | (0.9 | ) | (2.7 | ) | (9.4 | ) | 1,044.4 | |||||||||||
Total | $ | 6.5 | 2.2 | % | $ | 56.2 | 16.0 | % | $ | (49.7 | ) | (88.4 | ) | % |
Forward Air Corporation | ||||||||||||||||||||||||
Forward Air Inc. Operating Statistics | ||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||
September 30, | September 30, | Percent | September 30, | September 30, | Percent | |||||||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||||
Operating ratio | 91.6 | % | 82.2 | % | (11.4 | ) | % | 93.3 | % | 82.1 | % | (13.6 | ) | % | ||||||||||
Business days | 64.0 | 64.0 | -- | 191.0 | 192.0 | (0.5 | ) | |||||||||||||||||
Business weeks | 12.8 | 12.8 | -- | 38.2 | 38.4 | (0.5 | ) | |||||||||||||||||
Airport-to-airport: | ||||||||||||||||||||||||
Tonnage | ||||||||||||||||||||||||
Total pounds¹ | 357,768 | 441,269 | (18.9 | ) | 1,054,048 | 1,336,801 | (21.2 | ) | ||||||||||||||||
Average weekly pounds¹ | 27,951 | 34,474 | (18.9 | ) | 27,593 | 34,813 | (20.7 | ) | ||||||||||||||||
Linehaul shipments | ||||||||||||||||||||||||
Total linehaul | 511,959 | 568,031 | (9.9 | ) | 1,529,233 | 1,746,828 | (12.5 | ) | ||||||||||||||||
Average weekly | 39,997 | 44,377 | (9.9 | ) | 40,032 | 45,490 | (12.0 | ) | ||||||||||||||||
Forward Air Complete shipments | 73,696 | 53,161 | 38.6 | 194,694 | 145,452 | 33.9 | ||||||||||||||||||
As a percentage of linehaul shipments | 14.4 | % | 9.4 | % | 53.8 | 12.7 | % | 8.3 | % | 53.0 | ||||||||||||||
Average linehaul shipment size | 699 | 777 | (10.0 | ) | 689 | 765 | (9.9 | ) | ||||||||||||||||
Revenue per pound² | ||||||||||||||||||||||||
Linehaul yield | 15.91 | 16.39 | (2.4 | ) | 16.14 | 16.56 | (2.2 | ) | ||||||||||||||||
Fuel surcharge impact | 0.93 | 2.15 | (6.2 | ) | 0.79 | 1.81 | (5.3 | ) | ||||||||||||||||
Forward Air Complete impact | 1.83 | 1.17 | 3.3 | 1.60 | 0.95 | 3.4 | ||||||||||||||||||
Total airport-to-airport yield | 18.67 | 19.71 | (5.3 | ) | 18.53 | 19.32 | (4.1 | ) | ||||||||||||||||
Logistics: | ||||||||||||||||||||||||
Miles | ||||||||||||||||||||||||
Owner operator¹ | 6,111 | 4,812 | 27.0 | 17,916 | 13,432 | 33.4 | ||||||||||||||||||
Third party¹ | 2,288 | 3,618 | (36.8 | ) | 6,709 | 11,055 | (39.3 | ) | ||||||||||||||||
Total Miles | 8,399 | 8,430 | (0.4 | ) | 24,625 | 24,487 | 0.6 | |||||||||||||||||
Revenue per mile | $ | 1.58 | $ | 1.80 | (12.2 | ) | $ | 1.58 | $ | 1.74 | (9.2 | ) | ||||||||||||
Cost per mile | $ | 1.23 | $ | 1.33 | (7.5 | ) | % | $ | 1.22 | $ | 1.25 | (2.4 | ) | % | ||||||||||
¹ - In thousands | ||||||||||||||||||||||||
² - In cents per pound; percentage change is expressed as a percent of total yield. |
Important Information
This press release contains “forward-looking statements,” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements other than historical information or statements of current condition and relate to future events or our future financial performance. Some forward-looking statements may be identified by use of such terms as “believes,” “anticipates,” “intends,” “plans,” “estimates,” “projects” or “expects.” Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The following is a list of factors, among others, that could cause actual results to differ materially from those contemplated by the forward-looking statements: economic factors such as recessions, inflation, higher interest rates and downturns in customer business cycles, our inability to maintain our historical growth rate because of a decreased volume of freight moving through our network or decreased average revenue per pound of freight moving through our network, increasing competition and pricing pressure, surplus inventories, loss of a major customer, the creditworthiness of our customers and their ability to pay for services rendered, our ability to secure terminal facilities in desirable locations at reasonable rates, the inability of our information systems to handle an increased volume of freight moving through our network, changes in fuel prices, claims for property damage, personal injuries or workers’ compensation, employment matters including rising health care costs, enforcement of and changes in governmental regulations, environmental and tax matters, the handling of hazardous materials, the availability and compensation of qualified independent owner-operators and freight handlers needed to serve our transportation needs and our inability to successfully integrate acquisitions. As a result of the foregoing, no assurance can be given as to future financial condition, cash flows or results of operations. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Contacts:
Rodney L. Bell, 423-636-7000
rbell@forwardair.com