HARMAN Reports Second Quarter Fiscal Year 2015 Results

Harman International Industries, Incorporated (NYSE:HAR), the premier audio, visual, infotainment and enterprise automation group, today announced results for the second quarter ended December 31, 2014.

Net sales for the second quarter were $1.58 billion, an increase of 19 percent compared to the same period in the prior year or 24 percent excluding the impact of foreign currency translation. Infotainment net sales increased 12 percent, or 18 percent excluding foreign currency translation (ex-FX), due to platform expansion, stronger automotive production, and higher take rates. Lifestyle net sales grew 26 percent (31 percent ex-FX) driven by strong demand for the Company’s home and multimedia product lines and increased automotive production levels and higher take rates in car audio. Net sales in the Professional division increased 29 percent (32 percent ex-FX) primarily as a result of the expansion of the Company’s product portfolio into enterprise automation and control and video switching.

On a GAAP basis, second quarter operating income was $149 million, compared to $102 million in the same period in the prior year, and earnings per diluted share were $1.65 for the quarter compared to $1.03 in the same period in the prior year. Excluding restructuring and other non-recurring items, second quarter operating income was $162 million compared to $108 million in the same period in the prior year, and earnings per diluted share were $1.79 compared to $1.09 in the same period last year.

“I am extremely pleased to report double-digit, top-line growth in each of HARMAN’s divisions, making this HARMAN’s sixth consecutive quarter of such outstanding performance. Despite foreign exchange headwinds, our fiscal year is off to a solid start with 21 percent year-to-date, top-line growth, driving over 150 basis point expansion of our EBITDA margin. As a result, we are raising our 2015 EPS guidance from $5.25 to $5.85,” said Dinesh C. Paliwal, the Company’s Chairman, President and Chief Executive Officer. “We are confident that the demand for a rich connected car experience is sustainable and will continue to drive take rates, particularly for embedded infotainment systems and branded car audio solutions.

“Together with our progress in Infotainment and Professional, groundbreaking innovations in Lifestyle and on-going focus on disciplined execution, we are optimistic about the second half of fiscal year 2015,” added Paliwal. “Longer term, we have been reinforcing the importance of software and services to HARMAN as the technology leader for the connected lifestyle, including enterprise, home, car and mobile markets. With the transformative acquisitions of Red Bend and Symphony Teleca and expanded capabilities in cloud, mobility and analytics, HARMAN will accelerate Internet of Things solutions for a broader set of industries and markets."

FY 2015 Key Figures – Total CompanyThree Months Ended December 31Six Months Ended December 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 1,584 1,328 19% 24% 3,012 2,500 21% 23%
Gross profit 493 379 30% 35% 908 701 29% 32%
Percent of net sales 31.1% 28.6% 30.1% 28.0%
SG&A 344 278 24% 28% 643 530 21% 24%
Operating income 149 102 46% 52% 265 171 54% 59%
Percent of net sales 9.4% 7.7% 8.8% 6.8%
EBITDA 186 134 38% 44% 339 235 44% 48%
Percent of net sales 11.7% 10.1% 11.3% 9.4%

Net Income attributable to HARMAN International Industries, Incorporated

116 72 62% 72% 199 118 69% 76%
Diluted earnings per share 1.65 1.03 61% 71% 2.84 1.69 68% 76%
Restructuring & non-recurring costs 14 6 25 30

Non-GAAP - operational1

Gross profit 479 381 26% 30% 896 705 27% 30%
Percent of net sales 30.2% 28.7% 29.7% 28.2%
SG&A 316 273 16% 20% 606 503 20% 23%
Operating income 162 108 51% 57% 290 201 44% 48%
Percent of net sales 10.2% 8.1% 9.6% 8.0%
EBITDA 198 139 43% 48% 362 262 38% 42%
Percent of net sales 12.5% 10.5% 12.0% 10.5%

Net Income attributable to HARMAN International Industries, Incorporated

126 76 66% 75% 218 143 53% 59%
Diluted earnings per share 1.79 1.09 64% 74% 3.10 2.04 52% 58%
Shares outstanding – diluted (in millions) 70 70 70 70
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Summary of Operations – Gross Margin and SG&A

Non-GAAP gross margin for the second quarter of fiscal 2015 increased 155 basis points to 30.2 percent. The improvement was primarily due to the impact of higher sales volume utilizing a more efficient fixed production cost base and favorable product mix.

In the second quarter of fiscal 2015, SG&A expense as a percentage of net sales decreased 59 basis points to 20.0 percent on a non-GAAP basis primarily due to improved operating leverage on higher sales.

2015 Guidance Update

HARMAN today raised its financial outlook for fiscal 2015. The Company now forecasts operational EBITDA and operational earnings per share of $715 million and $5.85, respectively, based on: a Euro/USD weighted average rate of 1.22 (1.15 for the second half of fiscal year 2015); an effective tax rate of 24 percent for the full year; and approximately 70.5 million shares outstanding for the full year. The Company expects closing of the recently announced acquisitions of Red Bend and Symphony Teleca to occur in the fourth quarter of fiscal 2015. The impact of these transactions is not included in the revised guidance.

January 29, 2015 Guidance

Fiscal Year 2015HARMAN
Revenue ~$6.0 billion
EBITDA* ~$715 million
EPS* ~$5.85

Share Count ~70.5 M     Tax Rate 24%     Euro/USD: 1.22     Interest and Misc: ~$23M

August 7, 2014 Guidance

Fiscal Year 2015HARMAN
Revenue ~$6.0 billion
EBITDA* ~$685 million
EPS* ~$5.25

Share Count ~71 M     Tax Rate ~26%     Euro/USD: 1.35     Interest and Misc: ~$27M

* Non-GAAP, excluding restructuring and non-recurring items

Investor Call Today January 29, 2015

At 11:00 a.m. EDT today, HARMAN’s management will host an analyst and investor conference call to discuss the second quarter results. Those who want to participate via audio in the earnings conference call should dial 1 (800) 913 8744 (U.S.) or +1 (212) 231 2928 (International) ten minutes before the call and reference HARMAN, Access Code: 21759148.

In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal second quarter earnings release and supporting materials were posted on the site at approximately 8:00 a.m. EDT today.

A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Thursday, April 30th, 2015 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International), Access Code: 21759148. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.) or +1 (303) 446 4604 (International).

General Information

HARMAN (www.harman.com) designs, manufactures and markets premier audio, visual, infotainment and enterprise automation solutions for the automotive, consumer and professional markets. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon® , Mark Levinson ® and Revel®, the Company is admired by audiophiles, musicians and the entertainment venues where they perform. More than 25 million automobiles on the road today are equipped with HARMAN audio and infotainment systems. HARMAN has a workforce of approximately 17,600 people across the Americas, Europe, and Asia and reported sales of $5.9 billion during the last 12 months ended December 31, 2014.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the Company’s ability to maintain profitability in its infotainment division if there are delays in its product launches which may give rise to significant penalties and increased engineering expense; (2) the loss of one or more significant customers, or the loss of a significant platform with an automotive customer; (3) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (4) the Company’s ability to successfully implement its global footprint initiative, including achieving cost reductions and other benefits in connection with the restructuring of its manufacturing, engineering, procurement and administrative organizations; (5) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (6) the inability of the Company’s suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (7) the Company’s ability to maintain a competitive technological advantage through innovation and leading product designs; (8) the Company’s failure to maintain the value of its brands and implementing a sufficient brand protection program; and (9) other risks detailed in Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2014 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company’s awarded business, which represents the estimated future lifetime net sales for all customers. The Company's future awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters from our customers. To validate these awards, the company uses various assumptions including global vehicle production forecasts, customer take rates for the Company’s products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. These assumptions are updated and reported externally on an annual basis. The Company updates the estimates and awarded business quarterly by adding the value of new awards received and subtracting sales recorded during the quarter. These quarterly updates do not include any assumptions for increased take rates, revisions to product life cycle, or any other factors.

APPENDIX

Infotainment Division

FY 2015 Key Figures – InfotainmentThree Months Ended December 31Six Months Ended December 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 774 691 12% 18% 1,522 1,330 14% 17%
Gross profit 196 165 19% 24% 372 307 21% 25%
Percent of net sales 25.3% 23.9% 24.5% 23.0%
SG&A 106 102 4% 9% 205 211 (3%) (0%)
Operating income 90 63 43% 48% 167 95 76% 80%
Percent of net sales 11.6% 9.1% 11.0% 7.1%
EBITDA 108 79 36% 42% 202 127 59% 63%
Percent of net sales 13.9% 11.4% 13.3% 9.6%
Restructuring & non-recurring costs 3 (1) 5 21

Non-GAAP - operational1

Gross profit 197 167 18% 24% 375 309 21% 24%
Percent of net sales 25.5% 24.1% 24.6% 23.2%
SG&A 104 105 (1%) 4% 203 194 5% 8%
Operating income 93 61 52% 57% 172 116 49% 52%
Percent of net sales 12.0% 8.9% 11.3% 8.7%
EBITDA 110 76 44% 49% 204 145 40% 44%
Percent of net sales 14.1% 11.0% 13.4% 10.9%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the second quarter of fiscal 2015 were $774 million, an increase of 12 percent compared to the same period in the prior year or 18 percent excluding the impact of foreign currency translation. The increases in net sales were due to the expansion of recently launched platforms, stronger automotive production and higher take rates, partially offset by unfavorable foreign currency translation.

On a non-GAAP basis in the second quarter of fiscal 2015, gross margin increased 137 basis points to 25.5 percent compared to the same period in the prior year primarily due to the impact of improved leverage on fixed production costs and benefits from footprint migration restructuring initiatives. SG&A spending decreased 181 basis points to 13.4 percent primarily due to improved operating leverage on higher sales.

Infotainment Division Highlights

During the quarter, HARMAN continued to position itself for long-term growth in the emerging markets. In India, HARMAN secured new business with TATA Motors, and in recognition of its strategic contribution to the recently launched ConnectNext connectivity platform, HARMAN was awarded the TATA Technology Supplier of the Year award. HARMAN also opened its first manufacturing plant in Pune, India to deliver cutting-edge infotainment and audio solutions for regional automakers.

HARMAN gained new business awards with Guangzhou Automotive Group/Chrysler/FIAT (GAC/FIAT), Jaguar Land Rover and Toyota. In addition, HARMAN announced a strategic collaboration with Baidu, the most popular search engine and mobile map provider in China. HARMAN will seamlessly integrate Baidu’s new CarLife networking solution into HARMAN’s infotainment head units. HARMAN and Baidu will bring a tailored in-vehicle user experience and personalized content to the Chinese market, offering advanced internet capabilities, entertainment features and location-based services, resulting in a richer and more immersive connected car experience.

At CES 2015, HARMAN introduced several breakthrough technologies. HARMAN unveiled the newest evolution of its scalable infotainment platform. Designed for entry- and mid-level vehicles, the solution offers flexible smartphone connectivity, including Apple CarPlay and Android Auto along with on-board navigation options, integrated audio support, and robust cyber security. The Company also launched the industry’s first connected navigation solution based on the Navigation Data Standard (NDS) that incrementally updates map data in the field. This over-the-air (OTA) update capability ensures map data is always up-to-date and is delivered seamlessly to cars on the road. BMW is the first automaker to deploy the solution across the HARMAN-developed NBT infotainment platform.

During the quarter, HARMAN announced it plans to acquire Stuttgart-based S1nn GmbH, an innovative developer of infotainment systems, connectivity, and car audio solutions with strong HTML5 based capabilities. S1nn customers include Volkswagen, Porsche, Audi and Tesla Motors.

Lifestyle Division

FY 2015 Key Figures – LifestyleThree Months Ended December 31Six Months Ended December 31
Increase (Decrease)Increase (Decrease)
$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 541 430 26% 31% 967 764 27% 29%
Gross profit 185 136 35% 40% 319 243 31% 34%
Percent of net sales 34.1% 31.7% 33.0% 31.8%
SG&A 128 85 50% 54% 213 151 41% 43%
Operating income 57 51 11% 16% 107 92 15% 19%
Percent of net sales 10.5% 11.9% 11.0% 12.1%
EBITDA 66 59 12% 16% 126 109 15% 18%
Percent of net sales 12.2% 13.8% 13.0% 14.2%
Restructuring & non-recurring costs 12 4 16 6

Non-GAAP - operational1

Gross profit 172 136 26% 31% 308 243 27% 29%
Percent of net sales 31.8% 31.6% 31.9% 31.9%
SG&A 103 81 28% 32% 186 145 28% 30%
Operating income 69 55 25% 29% 122 98 25% 28%
Percent of net sales 12.7% 12.9% 12.7% 12.8%
EBITDA 78 63 24% 28% 141 114 24% 27%
Percent of net sales 14.5% 14.8% 14.6% 14.9%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the second quarter of fiscal 2015 were $541 million, an increase of 26 percent compared to the same period in the prior year, or 31 percent excluding the impact of foreign currency translation. The growth in home and multimedia was primarily due to recent product introductions and the continued expansion of global distribution channels. The growth in car audio was primarily driven by higher take rates, stronger automotive production and expansion of recently launched programs.

On a non-GAAP basis in the second quarter of fiscal 2015, gross margin improved by 15 basis points to 31.8 percent compared to the prior year. SG&A expenses as a percentage of sales increased by 29 basis points to 19.1 percent, due to continued investments in marketing.

Lifestyle Division Highlights

During the quarter, HARMAN secured new car audio awards from Great Wall Motors, Lexus, and Ferrari. HARMAN also secured an award for hands-free microphones from Porsche. The Company launched new car audio systems in the new Mercedes GLA, and BMW M4 Cabrio and the 2Series Sports Tourer. HARMAN’s Clari-Fi™ audio restoration technology is also an integral feature in new vehicle launches by Hyundai and Lexus.

HARMAN also introduced new technology that creates independent sound zones within the car. Demonstrated at CES 2015, this new technology combines innovative acoustic design and complementary digital signal processing to create a more comfortable and enjoyable in-cabin experience. Each passenger can activate and control their zone, so for example, phone calls can remain private and music playback can be limited to each passenger’s seat. At CES, HARMAN also demonstrated its HALOsonic suite of noise management solutions, including Engine Order Cancellation (EOC), Engine Sound Synthesis (ESS) and Road Noise Cancellation (RNC). These technologies have received high industry praise, including the prestigious SAE 2014 Environmental Excellence in Transportation award for HALOsonic.

HARMAN’s home and multimedia products were recognized during the quarter with several industry accolades. The Company received nine CES Innovation awards, and seven products were named “Best Product Sound of CES” and “Best Wireless Headphones of CES” by publications such as CNET and Europe’s Computerbild.

The Harman Kardon Wireless HD audio system was successfully launched in Europe, China and the US, bringing HD audio to end consumers through its multi-room streaming capabilities. Unlike other wireless streaming systems, the Harman Kardon Omni home system supports 24-bit/96kHz studio quality HD audio streaming, offering a superior audio experience with higher resolution than from a CD.

Building on the emerging interest for high definition audio solutions, HARMAN announced a strategic partnership with Pono Music, led by music icon Neil Young. The two companies are collaborating to bring high definition audio into the car.

Professional Division

FY 2015 Key Figures – ProfessionalThree Months Ended December 31Six Months Ended December 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 267 207 29% 32% 522 405 29% 30%
Gross profit 111 78 43% 47% 215 151 42% 44%
Percent of net sales 41.7% 37.4% 41.2% 37.3%
SG&A 76 52 45% 49% 156 99 57% 59%
Operating income 36 25 41% 43% 59 52 14% 14%
Percent of net sales 13.4% 12.2% 11.3% 12.8%
EBITDA 43 31 41% 43% 76 62 22% 23%
Percent of net sales 16.2% 14.9% 14.5% 15.3%
Restructuring & non-recurring costs (3) 2 2 2

Non-GAAP - operational1

Gross profit 108 78 38% 41% 212 152 40% 41%
Percent of net sales 40.4% 37.7% 40.5% 37.4%
SG&A 75 51 47% 51% 150 98 54% 56%
Operating income 33 27 23% 24% 61 54 14% 14%
Percent of net sales 12.4% 13.0% 11.8% 13.3%
EBITDA 41 32 26% 28% 78 64 22% 23%
Percent of net sales 15.2% 15.6% 14.9% 15.7%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the second quarter of fiscal 2015 were $267 million, an increase of 29 percent compared to the same period in the prior year, or 32 percent excluding foreign currency impact. The increase in net sales is primarily due to the expansion of the Company’s product portfolio into enterprise automation and video switching, as a result of the acquisition of AMX.

On a non-GAAP basis in the second quarter of fiscal 2015, gross margin increased 277 basis points to 40.4 percent and SG&A expense as a percentage of sales increased to 28 percent compared to 24.6 percent in the prior year. Both of these increases are primarily due to the expansion of the Company’s product portfolio into enterprise automation and video switching.

Professional Division Highlights

During the second quarter, the Company’s audio, video, lighting and enterprise automation and control system solutions were selected by leading system integrators and installers around the world. Notable projects include AON headquarters in London, São Paulo Airport, Marine Corp University, the Las Vegas MGM hotel, and Carnival cruise ships. HARMAN’s products also powered a wide range of televised award shows, high-profile special events, and music festivals and tours.

HARMAN’s professional products will also be featured at several major upcoming events, including the GRAMMY™ Awards, the 48th Annual Super Bowl Halftime Show, and the NBA All-Star Game Concert.

The Company launched 23 new products during the quarter. Several products were honored with innovation awards from industry experts including Crown's DCi Series amplifiers, JBL’s LSR 305 Studio Monitors and AMX Enova video switchers.

Other (Corporate)

FY 2015 Key Figures – OtherThree Months Ended December 31Six Months Ended December 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

6M
FY15

6M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

SG&A 35 38 (7%) (7%) 70 68 2% 2%
Restructuring & non-recurring costs 1 2 3 2

Non-GAAP - operational1

SG&A 34 36 (5%) (4%) 67 67 0% 1%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation, and expenses associated with the Company’s brand identity campaign. On a non-GAAP basis in the second quarter of fiscal 2015, SG&A expense as a percentage of the Company’s net sales decreased by 55 basis points compared to the same period in the prior year to 2.2 percent.

Recently, the Company announced that it had entered into agreements to acquire two companies in the software services and technology segments. Israeli-based Red Bend Ltd is a leading provider of Over-the-Air update and hypervisor-based software for cyber security applications. Symphony Teleca, based in Mountain View, CA, is a global software services company providing software engineering and integration services. Together, Symphony Teleca, Red Bend and HARMAN are poised to become the global technology partners of choice for all markets – a comprehensive products, systems and engineering services company, leveraging mobility, analytics, and cloud competencies, with a mission to enable, enhance, and leverage the connected lifestyle.

HARMAN International Industries, Incorporated

Consolidated Statements of Income

(In thousands, except earnings per share data; unaudited)

Three Months Ended
December 31,

Six Months Ended
December 31,

2014

2013

2014

2013

Net sales $1,583,549 $1,328,024 $3,012,471 $2,499,829
Cost of sales 1,090,383 948,574 2,104,673 1,798,730
Gross profit 493,166 379,450 907,798 701,099
Selling, general and administrative expenses 344,409 277,594 643,258 529,861
Operating income 148,757 101,856 264,540 171,238
Other expenses:
Interest expense, net 2,183 1,855 4,860 3,825
Foreign exchange losses (gains), net (1,020) 3,110 (960) 3,971
Miscellaneous, net 2,298 1,792 4,638 3,121
Income before income taxes 145,296 95,099 256,002 160,321
Income tax expense, net 29,132 23,470 56,904 42,146
Equity in net loss of unconsolidated subsidiaries 0 0 0 94
Net income 116,164 71,629 199,098 118,081
Net income attributable to non-controlling interest (71) 0 (110) 0

Net income attributable to HARMAN International Industries,
Incorporated

$116,235

$71,629

$199,208

$118,081

Earnings per share:
Basic $1.67 $1.04 $2.87 $1.71
Diluted $1.65 $1.03 $2.84 $1.69
Weighted average shares outstanding:
Basic 69,432 68,715 69,367 69,131
Diluted 70,258 69,578 70,202 69,947

HARMAN International Industries, Incorporated

Consolidated Balance Sheets

(In thousands; unaudited) December 31, June 30,

2014

2014

ASSETS
Current Assets
Cash and cash equivalents $510,262 $581,312
Receivables, net 908,157 894,579
Inventories 724,201 662,128
Other current Assets 381,400 320,852
Total current assets 2,524,020 2,458,871
Property, plant and equipment, net 475,238 509,856
Goodwill 530,889 540,952
Deferred tax assets, long-term, net 107,160 170,558
Other assets 540,347 445,353
Total assets

$4,177,654

$4,125,590

LIABILITIES AND EQUITY
Current liabilities
Current portion of long-term debt $39,375 $35,625
Short-term debt 1,929 3,736
Accounts payable 789,921 697,552
Accrued liabilities 544,943 566,722
Accrued warranties 163,304 155,472
Income taxes payable 22,306 26,544
Total current liabilities 1,561,778 1,485,652
Borrowings under revolving credit facility 175,000 300,000
Long-term debt 198,777 219,407
Pension liability 176,617 186,352
Other non-current liabilities 114,548 141,158
Total liabilities 2,226,720 2,332,569

Total HARMAN International Industries, Incorporated
shareholders' equity

1,950,601 1,792,578
Noncontrolling interest 333 443
Total equity 1,950,934 1,793,021
Total liabilities and equity

$4,177,654

$4,125,590

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data; unaudited)

Three Months Ended
December 31, 2014

GAAP

Adjustments

Non-GAAP –
Operational

Net sales $1,583,549 $0 $1,583,549
Cost of sales 1,090,383 14,536a 1,104,919
Gross profit 493,166 (14,536) 478,630
Selling, general and administrative expenses 344,409 (28,082)b 316,327
Operating income 148,757 13,546 162,303
Other expenses:
Interest expense, net 2,183 0 2,183
Foreign exchange losses, net (1,020) 0 (1,020)
Miscellaneous, net 2,298 (0) 2,298
Income before income taxes 145,296 13,546 158,842
Income tax expense, net 29,132 3,743c 32,875
Net income

116,164

9,803 125,967
Net income attributable to non-controlling interest (71) 0 (71)

Net income attributable to HARMAN International
Industries, Incorporated

$116,235

$9,803

$126,038

Earnings per share:
Basic $1.67 $0.14 $1.82
Diluted $1.65 $0.14 $1.79
Weighted average shares outstanding:
Basic 69,432 69,432
Diluted 70,258 70,258

a) Restructuring expense in Cost of Sales was $1.4 million for projects to increase manufacturing productivity offset by a $15.9M accrual reversal for a US Customs / NAFTA related exposure.

b) Restructuring expense in SG&A was $23.7 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $4.4 million including M&A deal related expenses.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Six Months Ended
December 31, 2014

GAAP

Adjustments

Non-GAAP –
Operational

Net sales $3,012,471 $0 $3,012,471
Cost of sales 2,104,673 11,614a 2,116,287
Gross profit 907,798 (11,614) 896,184
Selling, general and administrative expenses 643,258 (36,967)b 606,291
Operating income 264,540 25,353 289,893
Other expenses:
Interest expense, net 4,860 0 4,860
Foreign exchange losses, net (960) 0 (960)
Miscellaneous, net 4,638 0 4,638
Income before income taxes 256,002 25,353 281,355
Income tax expense, net 56,904 6,629c 63,533
Equity in net loss of unconsolidated subsidiaries 0 0 0
Net income 199,098 18,724 217,822
Net income attributable to non-controlling interest (110) 0 (110)

Net income attributable to HARMAN International
Industries, Incorporated

$199,208

$18,724

$217,932

Earnings per share:
Basic $2.87 $0.27 $3.14
Diluted $2.84 $0.27 $3.10
Weighted average shares outstanding:
Basic 69,367 69,367
Diluted 70,202 70,202

a) Restructuring expense in Cost of Sales was $4.3 million for projects to increase manufacturing productivity, offset by a $15.9M accrual reversal for a US Customs / NAFTA related exposure.

b) Restructuring expense in SG&A was $27.7 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense includes in SG&A was $9.3M including acquisition-related expenses.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Three Months Ended
December 31, 2013

GAAP

Adjustments

Non-GAAP –
Operational

Net sales $1,328,024 $0 $1,328,024
Cost of sales 948,574 (1,384)a 947,190
Gross profit 379,450 1,384 380,834
Selling, general and administrative expenses 277,594 (4,469)b 273,125
Operating income 101,856 5,853 107,709
Other expenses:
Interest expense, net 1,855 0 1,855
Foreign exchange losses, net 3,110 0 3,110
Miscellaneous, net 1,792 0 1,792
Income before income taxes 95,099 5,853 100,952
Income tax expense, net 23,470 1,529c 24,999
Net income 71,629 4,324 75,953
Net income attributable to non-controlling interest 0 0 0

Net income attributable to HARMAN International
Industries, Incorporated

$71,629

$4,324

$75,953

Earnings per share:
Basic $1.04 $0.06 $1.11
Diluted $1.03 $0.06 $1.09
Weighted average shares outstanding:
Basic 68,715 68,715
Diluted 69,578 69,578

a) Restructuring expense in Cost of sales was $2.0 million for projects to increase manufacturing productivity. Other non-recurring expense included in Cost of sales was income of $0.6 million.

b) Restructuring expense in SG&A was $2.9 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense included in SG&A was $1.5 million.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Six Months Ended
December 31, 2013

GAAP

Adjustments

Non-GAAP –
Operational

Net sales $2,499,829 $0 $2,499,829
Cost of sales 1,798,730 (3,433)a 1,795,297
Gross profit 701,099 3,433 704,532
Selling, general and administrative expenses 529,861 (26,455)b 503,406
Operating income 171,238 29,888 201,126
Other expenses:
Interest expense, net 3,825 0 3,825
Foreign exchange losses, net 3,971 0 3,971
Miscellaneous, net 3,121 0 3,121
Income before income taxes 160,321 29,888 190,209
Income tax expense, net 42,146 5,150c 47,296
Equity in net loss of unconsolidated subsidiaries 94 0 94
Net income 118,081 24,738 142,819
Net income attributable to non-controlling interest 0 0 0

Net income attributable to HARMAN International
Industries, Incorporated

$118,081

$24,738

$142,819

Earnings per share:
Basic $1.71 $0.36 $2.07
Diluted $1.69 $0.35 $2.04
Weighted average shares outstanding:
Basic 69,131 69,131
Diluted 69,947 69,947

a) Restructuring expense in Cost of Sales was $4.0 million due to projects to increase productivity in manufacturing; other non- recurring expense included in Cost of Sales was income of $0.6 million.

b) Restructuring expense in SG&A was $24.9 million primarily due to projects to increase productivity in engineering and administrative functions; other non-recurring expense in SG&A was 1.5 million.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

(In thousands; unaudited)

Three Months Ended
December 31,

Increase /
(Decrease)

2014

2013

Net sales - nominal currency $1,583,549 $1,328,024 19%
Effects of foreign currency translation (1)

(53,700)

Net sales - local currency 1,583,549 1,274,324 24%
Gross profit - nominal currency 493,166 379,450 30%
Effects of foreign currency translation (1)

(13,573)

Gross profit - local currency 493,166 365,877 35%
SG&A - nominal currency 344,409 277,594 24%
Effects of foreign currency translation (1)

(9,280)

SG&A - local currency 344,409 268,314 28%
Operating income - nominal currency 148,757 101,856 46%
Effects of foreign currency translation (1)

(4,292)

Operating income - local currency 148,757 97,564 52%

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

116,235 71,629 62%

Effects of foreign currency translation (1)

(4,211)

Net income attributable to HARMAN International
Industries, Incorporated - local currency

116,235 67,418 72%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Three Months Ended
December 31,

Increase /
(Decrease)

2014

2013

Net sales - nominal currency $1,583,549 $1,328,024 19%
Effects of foreign currency translation (1)

(53,700)

Net sales - local currency 1,583,549 1,274,324 24%
Gross profit - nominal currency 478,630 380,834 26%

Effects of foreign currency translation (1)

(13,713)

Gross profit - local currency 478,630 367,121 30%
SG&A - nominal currency 316,327 273,125 16%
Effects of foreign currency translation (1)

(9,574)

SG&A - local currency 316,327 263,551 20%
Operating income - nominal currency 162,303 107,709 51%
Effects of foreign currency translation (1)

(4,139)

Operating income - local currency 162,303 103,570 57%

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

126,038 75,953 66%
Effects of foreign currency translation (1)

(4,058)

Net income attributable to HARMAN International
Industries, Incorporated - local currency

126,038 71,895 75%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact

(In thousands; unaudited)

Six Months Ended
December 31,

Increase /
(Decrease)

2014

2013

Net sales - nominal currency $3,012,471 $2,499,829 21%
Effects of foreign currency translation (1)

(54,376)

Net sales - local currency 3,012,471 2,445,453 23%
Gross profit - nominal currency 907,798 701,099 29%
Effects of foreign currency translation (1)

(14,304)

Gross profit - local currency 907,798 686,795 32%
SG&A - nominal currency 643,258 529,861 21%
Effects of foreign currency translation (1)

(9,390)

SG&A - local currency 643,258 520,471 24%
Operating income - nominal currency 264,540 171,238 54%
Effects of foreign currency translation (1)

(4,914)

Operating income - local currency 264,540 166,324 59%

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

199,208 118,081 69%
Effects of foreign currency translation (1)

(5,001)

Net income attributable to HARMAN International
Industries, Incorporated - local currency

199,208 113,080 76%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Selected Financial Data

Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Six Months Ended
December 31,

Increase /
(Decrease)

2014

2013

Net sales - nominal currency $3,012,471 $2,499,829 21%
Effects of foreign currency translation (1)

(54,376)

Net sales - local currency 3,012,471 2,445,453 23%
Gross profit - nominal currency 896,184 704,532 27%
Effects of foreign currency translation (1)

(14,402)

Gross profit - local currency 896,184 690,130 30%
SG&A - nominal currency 606,291 503,406 20%
Effects of foreign currency translation (1)

(8,967)

SG&A - local currency 606,291 494,439 23%
Operating income - nominal currency 289,893 201,126 44%
Effects of foreign currency translation (1)

(5,436)

Operating income - local currency 289,893 195,690 48%

Net income attributable to HARMAN International
Industries, Incorporated - nominal currency

217,932 142,819 53%
Effects of foreign currency translation (1)

(5,522)

Net income attributable to HARMAN International
Industries, Incorporated - local currency

217,932 137,297 59%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

(In thousands, except earnings per share
data; unaudited)

Three Months Ended
December 31, 2014

Three Months Ended
December 31, 2013

GAAP

Adjustments

Non-GAAP -
Operational

GAAP

Adjustments

Non-GAAP -
Operational

HARMAN:
Operating income 148,757 13,546 162,303 101,856 5,853 107,709
Depreciation & Amortization 37,120 (1,391) 35,729 32,526 (1,435) 31,091
EBITDA 185,877 12,155 198,032 134,382 4,418 138,800
INFOTAINMENT:
Operating income 89,873 3,307 93,180 62,691 (1,497) 61,194
Depreciation & Amortization 17,642 (1,292) 16,350 16,198 (1,386) 14,812
EBITDA 107,515 2,015 109,530 78,889 (2,883) 76,006
LIFESTYLE
Operating income 56,611 12,276 68,887 51,103 4,205 55,308
Depreciation & Amortization 9,568 (56) 9,512 8,162 0 8,162
EBITDA 66,179 12,220 78,399 59,265 4,205 63,470
PROFESSIONAL
Operating income 35,820 (2,600) 33,220 25,404 1,620 27,024
Depreciation & Amortization 7,580 (44) 7,536 5,407 (49) 5,358
EBITDA 43,400 (2,644) 40,756 30,811 1,571 32,382

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

(In thousands, except earnings per share
data; unaudited)

Six Months Ended
December 31, 2014

Six Months Ended
December 31, 2013

GAAP

Adjustments

Non-GAAP -
Operational

GAAP

Adjustments

Non-GAAP -
Operational

HARMAN:
Operating income 264,540 25,353 289,893 171,238 29,888 201,126
Depreciation & Amortization 74,547 (2,785) 71,762 64,239 (3,454) 60,785
EBITDA 339,087 22,568 361,655 235,477 26,434 261,911
INFOTAINMENT:
Operating income 167,226 4,685 171,911 95,118 20,585 115,703
Depreciation & Amortization 34,680 (2,663) 32,017 32,240 (2,736) 29,504
EBITDA 201,906 2,022 203,928 127,358 17,849 145,207
LIFESTYLE
Operating income 106,577 15,794 122,371 92,343 5,709 98,052
Depreciation & Amortization 18,946 (56) 18,890 16,456 (621) 15,835
EBITDA 125,523 15,738 141,261 108,799 5,088 113,887
PROFESSIONAL
Operating income 59,085 2,251 61,336 51,884 2,070 53,954
Depreciation & Amortization 16,521 (67) 16,454 9,916 (97) 9,819
EBITDA 75,606 2,184 77,790 61,800 1,973 63,773

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Total Liquidity Reconciliation

Total Company Liquidity

December 31,
2014

$ millions
Cash & cash equivalents $510
Available credit under Revolving Credit Facility 570
Total Liquidity$1,080

Contacts:

Harman International Industries, Incorporated
Christopher Ferris, 203-328-3500
chris.ferris@harman.com
or
Darrin Shewchuk, 203-328-3500
darrin.shewchuk@harman.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.