Harman International Industries, Incorporated (NYSE:HAR), the premier connected technologies company for automotive, consumer and enterprise markets, today announced results for the fourth quarter and full-year ended June 30, 2016.
This Smart News Release features multimedia. View the full release here: http://www.businesswire.com/news/home/20160804005361/en/
Net sales for the fourth quarter were $1.9 billion, an increase of 12 percent compared to the prior year. Connected Car net sales increased 11 percent due to higher take rates and stronger production. Lifestyle Audio net sales increased 25 percent due to higher consumer audio sales and higher car audio take rates. Connected Services net sales increased seven percent compared to the prior year due to higher demand for engineering services.
On a GAAP basis, fourth quarter operating income increased 36 percent to $154 million compared to $114 million in the prior year and EBITDA increased 26 percent to $212 million compared to $168 million in the prior year. During the quarter, the Company recognized approximately $28 million of non-recurring incremental U.S. income tax from deemed income on foreign earnings (EPS impact of $0.39). As a result, earnings per diluted share were in-line with the prior year at $1.01.
Excluding restructuring, acquisition-related items and non-recurring charges, fourth quarter operating income increased 23 percent to $185 million compared to $150 million in the prior year, and EBITDA increased 20 percent to $225 million compared to $187 million in the prior year. Earnings per diluted share increased 14 percent to $1.57 compared to $1.37 in the prior year.
Net sales for the full-year were $6.9 billion, an increase of 12 percent as Connected Car, Lifestyle Audio and Connected Services reported strong increases in net sales. Excluding the impact of foreign currency translation and acquisitions, net sales increased nine percent compared to the prior year. On a GAAP basis, fiscal year 2016 operating income increased 24 percent to $580 million from $470 million in the prior year, EBITDA increased 26 percent to $804 million compared to $639 million in the prior year, and earnings per diluted share increased three percent to $4.99 compared to $4.84 in the prior year.
Excluding acquisition-related items, restructuring and non-recurring charges, fiscal year 2016 operating income increased 22 percent to $677 million compared to $554 million in the prior year, EBITDA increased 20 percent to $836 million compared to $699 million in the prior year, and earnings per diluted share increased nine percent to $6.24 from $5.71 in the prior year.
“In fiscal 2016, HARMAN delivered record revenue, EBITDA and earnings per share,” said Dinesh C. Paliwal, Chairman and CEO. “HARMAN’s intelligent, embedded connected car solutions, including unparalleled audio and sound management systems, led to a record-breaking automotive backlog of more than $24 billion. Together with a rapidly growing consumer audio business and improving Professional Solutions business, HARMAN has a strong foundation for long-term growth.”
Paliwal continued, “In fiscal 2017, we will continue to leverage our comprehensive technology portfolio, including expanded cloud and analytics capabilities, to meet the growing demand for embedded software and services in the automotive, consumer and enterprise markets. We also presented a longer-term outlook that capitalizes on the opportunities in connected car, mobility and IoT. With an industry-leading automotive backlog and continued focus on disciplined execution, HARMAN is well positioned to deliver superior financial and operational performance for our customers and shareholders.”
FY 2016 Key Figures – Total Company | Three Months Ended June 30 | Twelve Months Ended June 30 | |||||||||||||||||||||||
Increase | Increase | ||||||||||||||||||||||||
$ millions (except per share data) | 3M | 3M |
Including |
Excluding | 12M | 12M |
Including |
Excluding | |||||||||||||||||
Net sales | 1,881 | 1,679 | 12% | 12% | 6,912 | 6,155 | 12% | 16% | |||||||||||||||||
Gross profit | 568 | 491 | 16% | 16% | 2,093 | 1,817 | 15% | 19% | |||||||||||||||||
Percent of net sales | 30.2% | 29.3% | 30.3% | 29.5% | |||||||||||||||||||||
SG&A | 414 | 378 | 10% | 9% | 1,513 | 1,348 | 12% | 16% | |||||||||||||||||
Operating income | 154 | 114 | 36% | 37% | 580 | 470 | 24% | 27% | |||||||||||||||||
Percent of net sales | 8.2% | 6.8% | 8.4% | 7.6% | |||||||||||||||||||||
EBITDA | 212 | 168 | 26% | 27% | 804 | 639 | 26% | 29% | |||||||||||||||||
Percent of net sales | 11.3% | 10.0% | 11.6% | 10.4% | |||||||||||||||||||||
Net Income attributable to HARMAN International Industries, Incorporated | 73 | 73 | 0% | 0% | 362 | 343 | 6% | 8% | |||||||||||||||||
Diluted earnings per share | 1.01 | 1.01 | 1% | 1% | 4.99 | 4.84 | 3% | 5% | |||||||||||||||||
Restructuring & non-recurring costs | 19 | 13 | 41 | 49 | |||||||||||||||||||||
Acquisition-related items | 11 | 23 | 56 | 35 | |||||||||||||||||||||
Non-GAAP - operational1 | |||||||||||||||||||||||||
Gross profit | 573 | 493 | 16% | 16% | 2,103 | 1,811 | 16% | 20% | |||||||||||||||||
Percent of net sales | 30.5% | 29.4% | 30.4% | 29.4% | |||||||||||||||||||||
SG&A | 388 | 343 | 13% | 13% | 1,427 | 1,257 | 14% | 17% | |||||||||||||||||
Operating income | 185 | 150 | 23% | 24% | 677 | 554 | 22% | 26% | |||||||||||||||||
Percent of net sales | 9.8% | 8.9% | 9.8% | 9.0% | |||||||||||||||||||||
EBITDA | 225 | 187 | 20% | 21% | 836 | 699 | 20% | 23% | |||||||||||||||||
Percent of net sales | 12.0% | 11.2% | 12.1% | 11.4% | |||||||||||||||||||||
Net Income attributable to HARMAN International Industries, Incorporated | 113 | 100 | 13% | 13% | 453 | 405 | 12% | 15% | |||||||||||||||||
Diluted earnings per share | 1.57 | 1.37 | 14% | 14% | 6.24 | 5.71 | 9% | 13% | |||||||||||||||||
Shares outstanding – diluted (in millions) | 72 | 73 | 73 | 71 | |||||||||||||||||||||
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. | |||||||||||||||||||||||||
Summary of Operations – Gross Margin and SG&A
On a non-GAAP basis, gross margin for the fourth quarter of fiscal year 2016 increased 110 basis points to 30.5 percent. The improvement was primarily due to the impact of higher sales volume leveraging a more efficient fixed production cost base and productivity initiatives. Non-GAAP SG&A expense as a percentage of net sales increased 30 basis points to 20.7 percent compared to 20.4 percent in the prior year due to higher research and development expenses.
On a GAAP basis in the fourth quarter of fiscal year 2016, gross margin increased 90 basis points to 30.2 percent. SG&A expense as a percentage of net sales decreased 50 basis points to 22.0 percent compared to 22.5 percent in the prior year.
Financial Outlook
HARMAN provided guidance for fiscal 2017 as well as a revenue and EBITDA outlook for fiscal 2018 and 2019. A summary of the operational guidance is below. The tables below should be read in conjunction with management’s assumptions, which are included in the Company’s Fourth Quarter and Full-Year Fiscal 2016 Highlights slide deck posted on the Investors section of the Company’s website at: www.harman.com.
Fiscal Year | Total | Connected | Lifestyle | Professional | Connected | Corporate / | |||||||||||||
Sales | $7,300M - $7,500M | ~$3,320M | ~$2,410M | ~$1,045M | ~$680M | (~$55M) | |||||||||||||
Operational EBITDA | $900 – $940M ~12.4% |
~$480M
~14.5% |
~$365M
~15.1% |
~$140M
~13.4% |
~$100M
~14.7% |
(~$165M)
(~2.2%) | |||||||||||||
Operational EPS | $6.75 – $7.00 | ||||||||||||||||||
Total HARMAN | Fiscal 2017 | Fiscal 2018 | Fiscal 2019 | |||||||
Sales | $7.3 - $7.5B | ~$7.7B | ~$8.6B | |||||||
Operational EBITDA | ~12.4% | ~12.7% | ~13.5% | |||||||
Note: Operational measures exclude restructuring, acquisition-related items and non-recurring charges; a reconciliation to the GAAP forecast is included in the appendix.
Investor Call Today August 4, 2016
At 11:00 a.m. EDT today, HARMAN’s management will host an analyst and investor conference call to discuss the fourth quarter results. Those who wish to participate via audio in the earnings conference call should dial 1 (800) 671-8331 (U.S.) or +1 (303) 223-4361 (International) ten minutes before the call and reference HARMAN, Access Code: 21814040.
In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal fourth quarter earnings release and supporting materials were posted on the site at approximately 8:00 a.m. EDT today.
A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Friday, November 4, 2016 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633-8284 (U.S.) or +1 (402) 977-9140 (International), Access Code: 21814040. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473-0602 (U.S.) or +1 (303) 446-4604 (International).
Annual Stockholders Meeting
The Company’s 2016 Annual Meeting of Stockholders will be held on Tuesday, December 6, 2016. More information about the Annual Meeting will be included in the Company’s definitive proxy statement for the 2016 Annual Meeting of Stockholders.
General Information
HARMAN (harman.com) designs and engineers connected products and solutions for automakers, consumers, and enterprises worldwide, including connected car systems, audio and visual products, enterprise automation solutions; and connected services. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon®, Mark Levinson® and Revel®, HARMAN is admired by audiophiles, musicians and the entertainment venues where they perform around the world. More than 25 million automobiles on the road today are equipped with HARMAN audio and connected car systems. The Company’s software services power billions of mobile devices and systems that are connected, integrated and secure across all platforms, from work and home to car and mobile. HARMAN has a workforce of approximately 29,000 people across the Americas, Europe, and Asia and reported sales of $6.9 billion during the 12 months ended June 30, 2016. The Company’s shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.
A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.
Forward-Looking Information
Except for historical information contained herein, the matters discussed in this earnings presentation are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the loss of one or more significant customers, the loss of a significant platform with an automotive customer or the in-sourcing of certain services by the Company’s automotive customers; (2) the Company’s ability to maintain a competitive technological advantage through innovation and leading product designs; (3) the Company’s ability to maintain profitability if there are delays in its product launches or increased pricing pressure from its customers; (4) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (5) the inability of the Company’s suppliers to deliver materials, parts and components including, without limitation, microchips and displays, at the scheduled rate and disruptions arising in connection therewith; (6) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (7) the Company’s failure to protect the security of its products and systems against cyber crime; (8) the Company’s failure to maintain the value of its brands and implementing a sufficient brand protection program; and (9) other risks detailed in the Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2016 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.
This earnings release also makes reference to the Company’s awarded business or “backlog”, which represents the estimated future lifetime net sales for all of the Company’s automotive customers. The Company's awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters. To validate these awards, the Company uses various assumptions including global vehicle production forecasts, customer take rates for the Company’s products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. The term “take rate” represents the number of units sold by the Company divided by an estimate of the total number of vehicles of a specific vehicle line produced during the same timeframe. The assumptions the Company uses to validate these awards are updated and reported externally on an annual basis.
APPENDIX
Connected Car
FY 2016 Key Figures – Connected Car | Three Months Ended June 30 | Twelve Months Ended June 30 | |||||||||||||||||||||||
Increase | Increase | ||||||||||||||||||||||||
$ millions (except per share data) | 3M | 3M |
Including |
Excluding | 12M | 12M |
Including |
Excluding | |||||||||||||||||
Net sales | 843 | 758 | 11% | 10% | 3,102 | 2,911 | 7% | 11% | |||||||||||||||||
Gross profit | 213 | 169 | 26% | 25% | 776 | 673 | 15% | 19% | |||||||||||||||||
Percent of net sales | 25.3% | 22.3% | 25.0% | 23.1% | |||||||||||||||||||||
SG&A | 121 | 98 | 23% | 21% | 416 | 379 | 10% | 15% | |||||||||||||||||
Operating income | 92 | 71 | 30% | 29% | 359 | 294 | 22% | 24% | |||||||||||||||||
Percent of net sales | 10.9% | 9.4% | 11.6% | 10.1% | |||||||||||||||||||||
EBITDA | 115 | 89 | 29% | 28% | 439 | 364 | 21% | 23% | |||||||||||||||||
Percent of net sales | 13.6% | 11.8% | 14.2% | 12.5% | |||||||||||||||||||||
Restructuring & non-recurring costs | 2 | - | 6 | 5 | |||||||||||||||||||||
Acquisition-related items | 1 | 1 | 5 | 1 | |||||||||||||||||||||
Non-GAAP - operational1 | |||||||||||||||||||||||||
Gross profit | 215 | 171 | 26% | 25% | 780 | 678 | 15% | 19% | |||||||||||||||||
Percent of net sales | 25.5% | 22.5% | 25.2% | 23.3% | |||||||||||||||||||||
SG&A | 119 | 98 | 21% | 19% | 410 | 377 | 9% | 14% | |||||||||||||||||
Operating income | 96 | 72 | 33% | 32% | 370 | 300 | 23% | 25% | |||||||||||||||||
Percent of net sales | 11.4% | 9.5% | 11.9% | 10.3% | |||||||||||||||||||||
EBITDA | 116 | 88 | 32% | 31% | 442 | 364 | 22% | 24% | |||||||||||||||||
Percent of net sales | 13.8% | 11.6% | 14.3% | 12.5% | |||||||||||||||||||||
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. | |||||||||||||||||||||||||
Net sales in the fourth quarter of fiscal 2016 were $843 million, an increase of 11 percent (10 percent ex-FX) compared to the prior year. The increase in net sales was due to higher take rates and stronger production.
On a non-GAAP basis in the fourth quarter of fiscal 2016, gross margin increased 300 basis points to 25.5 percent compared to the prior year primarily due to the impact of higher sales volume leveraging a more efficient fixed production cost base, lower warranty costs and manufacturing productivity. SG&A expense as a percent of sales increased 110 basis points to 14.1 percent compared to the prior year due to higher research and development costs to support awarded business.
On a GAAP basis in the fourth quarter of fiscal 2016, gross margin increased 300 basis points to 25.3 percent compared to the prior year. SG&A expense as a percent of sales increased 140 basis points to 14.4 percent compared to the prior year.
Connected Car Highlights
During the quarter, HARMAN secured new and follow-on awards to provide connected car solutions for customers, including Harley-Davidson, Porsche, Toyota and a North American automaker.
Advancing its telematics strategy, the Company secured an award from a premium German automaker for an industry-first solution that will act as the main gateway for the car, providing a unique connectivity platform. The solution integrates and powers expanded telematics features and enables system diagnostics, remote control capabilities and system updates/deployment. The automaker will also employ HARMAN’s over-the-air (OTA) update technology, ensuring that critical software fixes, feature additions and upgrades can be easily and securely transmitted and added to the vehicle – not only for HARMAN equipment but also for other on-board electronic control units (ECUs).
HARMAN launched embedded infotainment solutions in the BMW X3 and X4, the Genesis EQ900/G90 luxury sedan by Hyundai, the Kia K3 and K5 in China, and the TATA Tiago.
HARMAN continues to receive accolades for its industry leadership. In June, HARMAN was named Supplier of the Year at the Automotive Interior Expo in Stuttgart, Germany. Also, in Consumer Report’s most recent guide to Infotainment systems, the highest rated system is supplied by HARMAN.
Lifestyle Audio
FY 2016 Key Figures – Lifestyle Audio | Three Months Ended June 30 | Twelve Months Ended June 30 | |||||||||||||||||||||||
Increase | Increase | ||||||||||||||||||||||||
$ millions (except per share data) | 3M | 3M |
Including |
Excluding | 12M | 12M |
Including |
Excluding | |||||||||||||||||
Net sales | 578 | 463 | 25% | 25% | 2,138 | 1,813 | 18% | 21% | |||||||||||||||||
Gross profit | 201 | 146 | 38% | 38% | 723 | 588 | 23% | 26% | |||||||||||||||||
Percent of net sales | 34.8% | 31.5% | 33.8% | 32.5% | |||||||||||||||||||||
SG&A | 125 | 98 | 28% | 27% | 456 | 392 | 16% | 20% | |||||||||||||||||
Operating income | 75 | 48 | 58% | 61% | 267 | 196 | 36% | 37% | |||||||||||||||||
Percent of net sales | 13.1% | 10.3% | 12.5% | 10.8% | |||||||||||||||||||||
EBITDA | 92 | 59 | 57% | 58% | 324 | 237 | 37% | 38% | |||||||||||||||||
Percent of net sales | 15.9% | 12.7% | 15.2% | 13.1% | |||||||||||||||||||||
Restructuring & non-recurring costs | 5 | 3 | 12 | 26 | |||||||||||||||||||||
Acquisition-related items | 5 | 2 | 17 | 2 | |||||||||||||||||||||
Non-GAAP - operational1 | |||||||||||||||||||||||||
Gross profit | 202 | 145 | 40% | 40% | 726 | 579 | 25% | 29% | |||||||||||||||||
Percent of net sales | 35.1% | 31.3% | 34.0% | 31.9% | |||||||||||||||||||||
SG&A | 117 | 92 | 26% | 26% | 431 | 355 | 21% | 25% | |||||||||||||||||
Operating income | 86 | 52 | 64% | 66% | 295 | 224 | 32% | 35% | |||||||||||||||||
Percent of net sales | 14.8% | 11.3% | 13.8% | 12.4% | |||||||||||||||||||||
EBITDA | 94 | 61 | 53% | 55% | 329 | 260 | 26% | 30% | |||||||||||||||||
Percent of net sales | 16.3% | 13.3% | 15.4% | 14.4% | |||||||||||||||||||||
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. | |||||||||||||||||||||||||
Net sales in the fourth quarter of fiscal 2016 were $578 million, an increase of 25 percent on a nominal and ex-FX basis compared to the prior year, primarily due to higher take rates and the acquisition of Bang & Olufsen Automotive in car audio, and continued strong demand for smart audio solutions in consumer.
On a non-GAAP basis in the fourth quarter of fiscal 2016, gross margin improved by 380 basis points to 35.1 percent compared to the prior year, primarily due to improved operating leverage as a result of higher sales volume, the acquisition of Bang & Olufsen Automotive and manufacturing productivity. SG&A expense as a percentage of sales increased 20 basis points to 20.2 percent primarily due to additional research and development to support new car audio awards.
On a GAAP basis in the fourth quarter of fiscal 2016, gross margin improved by 330 basis points to 34.8 percent compared to the prior year. SG&A expense as a percentage of sales increased 50 basis points compared to the prior year.
Lifestyle Audio Highlights
HARMAN won new business awards with Audi (Bang & Olufsen), Hyundai/Kia (Infinity), Lexus (Mark Levinson), SGM Wuling in China (Infinity), Subaru (Harman Kardon) and Toyota (JBL). In addition, the Company secured its first award for its premium Summit audio platform with an electric vehicle company. The scalable Summit platform provides the foundation to integrate HARMAN’s sound processing and sound management technologies, such as Quantum Logic Surround Sound™, Individual Sound ZonesTM, and Clari-FiTM, along with new features like Connected Jukebox and Virtual Venues, to create an unprecedented in-car audio experience. In addition, the Company secured new business awards for its Individual Sound Zones and HALOsonic™ suite of sound management solutions with several global car manufacturers.
During the quarter, the Company launched car audio solutions in the Audi Q5 (Bang & Olufsen), Dodge Viper SRT (Harman Kardon) and Maserati Quattroporte and Ghibli (Bowers & Wilkins). As further proof of HARMAN’s leadership in the industry, the Company won a Ford World Excellence Award for its Revel audio system available in Lincoln vehicles.
The Company introduced several new portable speakers, including the JBL Charge 3 and the Harman Kardon Go+Play. For the year, the Company won a total of 56 design and innovation awards across its consumer audio portfolio, including 23 Red Dot, 13 CES Innovation awards, 10 IFF, six Red Star and four EISA awards.
Professional Solutions
FY 2016 Key Figures – Professional Solutions | Three Months Ended June 30 | Twelve Months Ended June 30 | |||||||||||||||||||||||
Increase | Increase | ||||||||||||||||||||||||
$ millions (except per share data) | 3M | 3M |
Including |
Excluding | 12M | 12M |
Including |
Excluding | |||||||||||||||||
Net sales | 286 | 285 | 1% | 1% | 1,014 | 1,049 | (3%) | (1%) | |||||||||||||||||
Gross profit | 103 | 113 | (8%) | (8%) | 386 | 428 | (10%) | (8%) | |||||||||||||||||
Percent of net sales | 36.0% | 39.6% | 38.1% | 40.8% | |||||||||||||||||||||
SG&A | 86 | 86 | (0%) | 0% | 317 | 326 | (3%) | (1%) | |||||||||||||||||
Operating income | 17 | 27 | (35%) | (35%) | 70 | 102 | (32%) | (30%) | |||||||||||||||||
Percent of net sales | 6.1% | 9.4% | 6.9% | 9.7% | |||||||||||||||||||||
EBITDA | 26 | 36 | (29%) | (28%) | 105 | 136 | (23%) | (21%) | |||||||||||||||||
Percent of net sales | 9.1% | 12.8% | 10.3% | 13.0% | |||||||||||||||||||||
Restructuring & non-recurring costs | 9 | 11 | 20 | 19 | |||||||||||||||||||||
Acquisition-related items | 2 | - | 2 | - | |||||||||||||||||||||
Non-GAAP - operational1 | |||||||||||||||||||||||||
Gross profit | 105 | 114 | (8%) | (8%) | 389 | 426 | (9%) | (7%) | |||||||||||||||||
Percent of net sales | 36.7% | 40.1% | 38.4% | 40.7% | |||||||||||||||||||||
SG&A | 77 | 77 | 0% | 1% | 297 | 306 | (3%) | (1%) | |||||||||||||||||
Operating income | 28 | 38 | (25%) | (25%) | 92 | 121 | (24%) | (22%) | |||||||||||||||||
Percent of net sales | 9.8% | 13.2% | 9.0% | 11.5% | |||||||||||||||||||||
EBITDA | 34 | 46 | (25%) | (24%) | 122 | 153 | (20%) | (18%) | |||||||||||||||||
Percent of net sales | 12.0% | 16.0% | 12.1% | 14.6% | |||||||||||||||||||||
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. | |||||||||||||||||||||||||
Net sales in the fourth quarter of fiscal 2016 were $286 million, an increase of one percent compared to the prior year on a nominal and ex-FX basis.
On a non-GAAP basis in the fourth quarter of fiscal 2016, gross margin decreased 340 basis points to 36.7 percent, driven by product mix and new factory start-up costs in Hungary. SG&A expense as a percentage of sales was in-line with the prior year.
On a GAAP basis in the fourth quarter of fiscal 2016, gross margin decreased 360 basis points to 36.0 percent. SG&A expense as percent of sales was in-line with the prior year.
Professional Solutions Highlights
HARMAN’s entertainment and enterprise solutions were selected by leading system integrators and installers around the world. Notable installations included Heinz Field in Pittsburgh, the Hyatt Regency Hotel in Mexico, and the Burj Al Arab Hotel in Dubai. HARMAN’s solutions also powered a wide range of high-profile special events, music festivals, summer concert tours and televised award shows, including the 51st Country Music Awards.
The division launched 24 major new products during the quarter, some of which were recognized with innovation awards from industry experts.
Connected Services
FY 2016 Key Figures – Connected Services | Three Months Ended June 30 | Twelve Months Ended June 30 | |||||||||||||||||||||||
Increase | Increase | ||||||||||||||||||||||||
$ millions (except per share data) | 3M | 3M |
Including |
Excluding | 12M | 12M |
Including |
Excluding | |||||||||||||||||
Net sales | 185 | 173 | 7% | 8% | 694 | 381 | 82% | 96% | |||||||||||||||||
Gross profit | 52 | 63 | (18%) | (16%) | 214 | 127 | 69% | 79% | |||||||||||||||||
Percent of net sales | 28.2% | 36.7% | 30.8% | 33.3% | |||||||||||||||||||||
SG&A | 39 | 50 | (22%) | (22%) | 178 | 86 | 107% | 115% | |||||||||||||||||
Operating income | 13 | 14 | (1%) | 4% | 35 | 40 | (13%) | (3%) | |||||||||||||||||
Percent of net sales | 7.3% | 7.9% | 5.1% | 10.6% | |||||||||||||||||||||
EBITDA | 22 | 27 | (21%) | (19%) | 79 | 57 | 39% | 51% | |||||||||||||||||
Percent of net sales | 11.8% | 15.9% | 11.4% | 14.9% | |||||||||||||||||||||
Restructuring & non-recurring costs | 1 | - | 3 | - | |||||||||||||||||||||
Acquisition-related items | 4 | 15 | 32 | 15 | |||||||||||||||||||||
Non-GAAP - operational1 | |||||||||||||||||||||||||
Gross profit | 52 | 63 | (18%) | (16%) | 214 | 127 | 69% | 79% | |||||||||||||||||
Percent of net sales | 28.2% | 36.7% | 30.8% | 33.3% | |||||||||||||||||||||
SG&A | 34 | 35 | (3%) | (2%) | 143 | 71 | 101% | 110% | |||||||||||||||||
Operating income | 19 | 29 | (36%) | (34%) | 71 | 56 | 27% | 38% | |||||||||||||||||
Percent of net sales | 10.0% | 16.7% | 10.2% | 14.6% | |||||||||||||||||||||
EBITDA | 22 | 30 | (29%) | (27%) | 85 | 60 | 42% | 54% | |||||||||||||||||
Percent of net sales | 11.7% | 17.6% | 12.2% | 15.7% | |||||||||||||||||||||
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. | |||||||||||||||||||||||||
Net sales in the fourth quarter of fiscal 2016 were $185 million, an increase of seven percent (eight percent ex-FX) due to higher demand for engineering services.
The timing of booked revenue is tied to specific customer acceptance milestones in longer-term engineering projects, while expenses are recognized as incurred. This can result in margin volatility. As a result, for the fourth quarter, on non-GAAP basis, gross margin declined 850 basis points to 28.2 percent. Beginning in fiscal 2017, HARMAN will use percentage of completion accounting for significant new contracts, which is expected to reduce some of the volatility. SG&A expense as a percentage of sales decreased 180 basis points to 18.2 percent due to better leverage on higher sales.
On a GAAP basis, gross margin decreased 850 basis points to 28.2 percent. SG&A expense as a percentage of sales declined 780 basis points to 21.0 percent, primarily due to transaction costs related to the acquisition of Symphony Teleca incurred in the prior year.
Connected Services Highlights
HARMAN secured business to provide software services for BMW, Microsoft, PSA Group and Reliance Jio. The Company also won awards for its cloud-based OTA software update technology from leading OEMs such as FCA, Porsche and Subaru.
During the quarter, HARMAN partnered with NXP Semiconductors to jointly offer new software gateway solutions to the automotive market. NXP’s secured gateway processors, embedded with the new HARMAN update technology, will enable every ECU, regardless of memory, processor or network resource, to benefit from secure OTA updates.
HARMAN was also recognized with a number of industry accolades for its products and services, including the EGR Data Analytics Partner of the Year for Europe and the IoT Business Impact Award by IoT Evolution Expo.
Other (Corporate)
FY 2016 Key Figures – Other | Three Months Ended June 30 | Twelve Months Ended June 30 | |||||||||||||||||||||||
Increase | Increase | ||||||||||||||||||||||||
$ millions (except per share data) | 3M | 3M |
Including |
Excluding | 12M | 12M |
Including |
Excluding | |||||||||||||||||
SG&A | 44 | 46 | (3%) | (3%) | 151 | 164 | (8%) | (8%) | |||||||||||||||||
Restructuring & non-recurring costs | 2 | - | - | - | |||||||||||||||||||||
Acquisition-related items | (1) | 5 | - | 16 | |||||||||||||||||||||
Non-GAAP - operational1 | |||||||||||||||||||||||||
SG&A | 43 | 41 | 7% | 7% | 152 | 148 | 2% | 3% | |||||||||||||||||
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. | |||||||||||||||||||||||||
Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation and expenses associated with the Company’s brand identity campaign. On a non-GAAP basis, Corporate SG&A as a percentage of total net sales declined 10 basis points compared to the prior year. On a GAAP basis, Corporate SG&A as a percentage of total net sales declined 30 basis points compared to the prior year.
HARMAN International Industries, Incorporated | |||||||||||||
Consolidated Statements of Income | |||||||||||||
(In thousands, except earnings per share data; unaudited) |
Three Months Ended
June 30, | Twelve Months Ended June 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||
Net sales | $1,880,549 | $1,678,633 | $6,911,676 | $6,155,297 | |||||||||
Cost of sales | 1,312,815 | 1,187,457 | 4,818,585 | 4,338,193 | |||||||||
Gross profit | 567,734 | 491,176 | 2,093,091 | 1,817,104 | |||||||||
Selling, general and administrative expenses | 413,680 | 377,629 | 1,513,064 | 1,347,510 | |||||||||
Operating income | 154,054 | 113,547 | 580,027 | 469,594 | |||||||||
Other expenses: | |||||||||||||
Interest expense, net | 8,924 | 6,068 | 33,482 | 13,929 | |||||||||
Foreign exchange (gains) losses, net | (1,927) | 3,643 | 685 | (723) | |||||||||
Miscellaneous, net | 4,090 | 3,175 | 15,352 | 10,107 | |||||||||
Income before income taxes | 142,967 | 100,661 | 530,508 | 446,281 | |||||||||
Income tax expense, net | 70,039 | 27,019 | 168,057 | 103,269 | |||||||||
Equity in net loss of unconsolidated subsidiaries | - | - | - | 23 | |||||||||
Net income | 72,928 | 73,642 | 362,451 | 342,989 | |||||||||
Net income attributable to non-controlling interest | 15 | 465 | 717 | 309 | |||||||||
Net income attributable to HARMAN International Industries, | 72,913 | 73,177 | 361,734 | 342,680 | |||||||||
Earnings per share: | |||||||||||||
Basic | $1.02 | $1.02 | $5.03 | $4.89 | |||||||||
Diluted | $1.01 | $1.01 | $4.99 | $4.84 | |||||||||
Weighted average shares outstanding: | |||||||||||||
Basic | 71,321 | 71,923 | 71,866 | 70,147 | |||||||||
Diluted | 71,958 | 72,694 | 72,532 | 70,870 | |||||||||
HARMAN International Industries, Incorporated | |||||||
Consolidated Balance Sheets | |||||||
(In thousands; unaudited) | June 30, | June 30, | |||||
2016 | 2015 | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $602,300 | $649,513 | |||||
Receivables, net | 1,122,920 | 1,024,139 | |||||
Inventories | 706,084 | 693,574 | |||||
Other current assets | 487,151 | 461,366 | |||||
Total current assets | 2,918,455 | 2,828,592 | |||||
Property, plant and equipment, net | 593,290 | 552,421 | |||||
Intangible assets, net | 476,284 | 669,667 | |||||
Goodwill | 1,510,279 | 1,287,180 | |||||
Deferred tax assets, net | 140,181 | 100,032 | |||||
Other assets | 415,553 | 428,008 | |||||
Total assets | $6,054,042 | $5,865,900 | |||||
LIABILITIES AND EQUITY | |||||||
Current liabilities | |||||||
Current portion of long-term debt | $86,641 | $4,550 | |||||
Short-term debt | - | 1,021 | |||||
Accounts payable | 867,279 | 918,910 | |||||
Accrued liabilities | 670,746 | 907,024 | |||||
Accrued warranties | 178,367 | 163,331 | |||||
Income taxes payable | 28,773 | 76,131 | |||||
Total current liabilities | 1,831,806 | 2,070,967 | |||||
Borrowings under revolving credit facility | 523,000 | 283,125 | |||||
Long-term debt | 793,506 | 797,542 | |||||
Pension liability | 216,095 | 186,662 | |||||
Other non-current liabilities | 237,162 | 134,778 | |||||
Total liabilities | 3,601,569 | 3,473,074 | |||||
Total HARMAN International Industries, Incorporated shareholders' | 2,452,473 | 2,374,613 | |||||
Noncontrolling interest | - | 18,213 | |||||
Total equity | 2,452,473 | 2,392,826 | |||||
Total liabilities and equity | $6,054,042 | $5,865,900 | |||||
HARMAN International Industries, Incorporated | ||||||||||
Consolidated Statement of Income | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
(In thousands except earnings per share data; |
Three Months Ended | |||||||||
GAAP | Adjustments | Non-GAAP - | ||||||||
Net sales | $1,880,549 | - | $1,880,549 | |||||||
Cost of sales | 1,312,815 | (5,153)a | 1,307,662 | |||||||
Gross profit | 567,734 | 5,153 | 572,887 | |||||||
Selling, general and administrative expenses | 413,680 | (25,296)b | 388,384 | |||||||
Operating income | 154,054 | 30,449 | 184,503 | |||||||
Other expenses: | ||||||||||
Interest expense, net | 8,924 | - | 8,924 | |||||||
Foreign exchange (gains) losses, net | (1,927) | - | (1,927) | |||||||
Miscellaneous, net | 4,090 | - | 4,090 | |||||||
Income before income taxes | 142,967 | 30,449 | 173,416 | |||||||
Income tax expense, net | 70,039 | (9,458)c | 60,581 | |||||||
Net income | 72,928 | 39,907 | 112,835 | |||||||
Net income attributable to non-controlling interest | 15 | - | 15 | |||||||
Net income attributable to HARMAN International | $72,913 | $39,907 | $112,820 | |||||||
Earnings per share: | ||||||||||
Basic | $1.02 | $0.56 | $1.58 | |||||||
Diluted | $1.01 | $0.55 | $1.57 | |||||||
Weighted average shares outstanding: | ||||||||||
Basic | 71,321 | 71,321 | ||||||||
Diluted | 71,958 | 71,958 | ||||||||
a) | Restructuring expense in Cost of Sales was $5.2 million for projects to increase manufacturing productivity. | |
b) | Restructuring expense in SG&A was $8.2 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; acquisition-related expenses were $11.9 million, including $13.5 million of intangible amortization expenses; other non-recurring expense included in SG&A was $5.2 million, which primarily relates to incremental costs incurred related to productivity improvement initiatives. | |
c) | The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country. Also included is a discrete tax charge of $18.3 million for deemed income on foreign earnings related to fiscal years 2015 and 2014. Included in both GAAP and Operational income tax expense, net is $9.6 million for fiscal year 2016. | |
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Consolidated Statement of Income | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
(In thousands except earnings per share data; |
Twelve Months Ended | |||||||||
GAAP | Adjustments | Non-GAAP - | ||||||||
Net sales | $6,911,676 | - | $6,911,676 | |||||||
Cost of sales | 4,818,585 | (10,367)a | 4,808,218 | |||||||
Gross profit | 2,093,091 | 10,367 | 2,103,458 | |||||||
Selling, general and administrative expenses | 1,513,064 | (86,259)b | 1,426,805 | |||||||
Operating income | 580,027 | 96,626 | 676,653 | |||||||
Other expenses: | ||||||||||
Interest expense, net | 33,482 | - | 33,482 | |||||||
Foreign exchange losses (gains), net | 685 | - | 685 | |||||||
Miscellaneous, net | 15,352 | (3,545) | 11,807 | |||||||
Income before income taxes | 530,508 | 100,171 | 630,679 | |||||||
Income tax expense, net | 168,057 | 9,210c | 177,267 | |||||||
Net income | 362,451 | 90,961 | 453,412 | |||||||
Net income attributable to non-controlling interest | 717 | - | 717 | |||||||
Net income attributable to HARMAN International | $361,734 | $90,961 | $452,695 | |||||||
Earnings per share: | ||||||||||
Basic | $5.03 | $1.27 | $6.30 | |||||||
Diluted | $4.99 | $1.25 | $6.24 | |||||||
Weighted average shares outstanding: | ||||||||||
Basic | 71,866 | 71,866 | ||||||||
Diluted | 72,532 | 72,532 | ||||||||
a) | Restructuring expense in Cost of Sales was $10.4 million for projects to increase manufacturing productivity. | |
b) | Restructuring expense in SG&A was $14.5 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; acquisition-related expenses were $55.9 million, including $54.6 million of intangible amortization expenses; other non-recurring expense included in SG&A was $15.8 million, which primarily relates to incremental costs incurred related to productivity improvement initiatives. | |
c) | The tax (expense) benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country. Also included is a discrete tax charge of $18.3 million for deemed income on foreign earnings related to fiscal years 2015 and 2014. Included in both GAAP and Operational income tax expense, net is $9.6 million for fiscal year 2016. | |
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Consolidated Statement of Income | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
(In thousands except earnings per share data; |
Three Months Ended | |||||||||
GAAP | Adjustments | Non-GAAP - | ||||||||
Net sales | $1,678,633 | $0 | $1,678,633 | |||||||
Cost of sales | 1,187,457 | (1,589)a | 1,185,868 | |||||||
Gross profit | 491,176 | 1,589 | 492,765 | |||||||
Selling, general and administrative expenses | 377,629 | (34,715)b | 342,914 | |||||||
Operating income | 113,547 | 36,304 | 149,851 | |||||||
Other expenses: | ||||||||||
Interest expense, net | 6,068 | - | 6,068 | |||||||
Foreign exchange losses (gains), net | 3,643 | - | 3,643 | |||||||
Miscellaneous, net | 3,175 | (1,224) | 1,951 | |||||||
Income before income taxes | 100,661 | 37,528 | 138,189 | |||||||
Income tax expense, net | 27,019 | 10,812c | 37,831 | |||||||
Net income | 73,642 | 26,716 | 100,358 | |||||||
Net income attributable to non-controlling interest | 465 | - | 465 | |||||||
Net income attributable to HARMAN International | $73,177 | $26,716 | $99,893 | |||||||
Earnings per share: | ||||||||||
Basic | $1.02 | $0.37 | $1.39 | |||||||
Diluted | $1.01 | $0.37 | $1.37 | |||||||
Weighted average shares outstanding: | ||||||||||
Basic | 71,923 | 71,923 | ||||||||
Diluted | 72,694 | 72,694 | ||||||||
a) | Restructuring expense in Cost of Sales was $1.6 million for projects to increase manufacturing productivity. | |
b) | Restructuring expense in SG&A was $3.7 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $7.9 million. Acquisition-related expenses were $23.1 million, including $14.3 million of intangible amortization expenses. | |
c) | The tax (expense) benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country. | |
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Consolidated Statement of Income | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
(In thousands except earnings per share data; |
Twelve Months Ended | |||||||||
GAAP | Adjustments | Non-GAAP - | ||||||||
Net sales | $6,155,297 | $0 | $6,155,297 | |||||||
Cost of sales | 4,338,193 | 6,426a | 4,344,619 | |||||||
Gross profit | 1,817,104 | (6,426) | 1,810,678 | |||||||
Selling, general and administrative expenses | 1,347,510 | (90,682)b | 1,256,828 | |||||||
Operating income | 469,594 | 84,256 | 553,850 | |||||||
Other expenses: | ||||||||||
Interest expense, net | 13,929 | - | 13,929 | |||||||
Foreign exchange losses (gains), net | (723) | - | (723) | |||||||
Miscellaneous, net | 10,107 | (1,224) | 8,883 | |||||||
Income before income taxes | 446,281 | 85,480 | 531,761 | |||||||
Income tax expense, net | 103,269 | 23,611c | 126,880 | |||||||
Equity in net loss of unconsolidated subsidiaries | 23 | - | 23 | |||||||
Net income | 342,989 | 61,869 | 404,858 | |||||||
Net income attributable to non-controlling interest | 309 | - | 309 | |||||||
Net income attributable to HARMAN International | $342,680 | $61,869 | $404,549 | |||||||
Earnings per share: | ||||||||||
Basic | $4.89 | $0.88 | $5.77 | |||||||
Diluted | $4.84 | $0.87 | $5.71 | |||||||
Weighted average shares outstanding: | ||||||||||
Basic | 70,147 | 70,147 | ||||||||
Diluted | 70,870 | 70,870 | ||||||||
a) | Restructuring expense in Cost of Sales was $9.4 million for projects to increase manufacturing productivity, offset by a $17.3 million accrual reversal for a US Customs / NAFTA related exposure. | |
b) | Restructuring expense in SG&A was $42.6 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense includes in SG&A was $13.4 million. Acquisition-related expenses were $34.7 million, including $15.2 million of intangible amortization expenses. | |
c) | The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country. | |
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Selected Financial Data | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
Foreign Currency Translation Impact | ||||||||||
(In thousands; unaudited) |
Three Months Ended |
Increase / | ||||||||
2016 | 2015 | |||||||||
Net sales - nominal currency | $1,880,549 | $1,678,633 | 12% | |||||||
Effects of foreign currency translation (1) | 5,018 | |||||||||
Net sales - local currency | $1,880,549 | $1,683,651 | 12% | |||||||
Gross profit - nominal currency | $567,734 | $491,176 | 16% | |||||||
Effects of foreign currency translation (1) | (139) | |||||||||
Gross profit - local currency | $567,734 | $491,037 | 16% | |||||||
SG&A - nominal currency | $413,680 | $377,629 | 10% | |||||||
Effects of foreign currency translation (1) | (801) | |||||||||
SG&A - local currency | $413,680 | $378,430 | 9% | |||||||
Operating income - nominal currency | $154,054 | $113,547 | 36% | |||||||
Effects of foreign currency translation (1) | (940) | |||||||||
Operating income - local currency | $154,054 | $112,607 | 37% | |||||||
Net income attributable to HARMAN International Industries, | $72,913 | $73,177 | 0% | |||||||
Effects of foreign currency translation (1) | (488) | |||||||||
Net income attributable to HARMAN International Industries, | $72,913 | $72,689 | 0% | |||||||
(1) Impact of restating prior year results at current year foreign exchange rates. | ||||||||||
HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Selected Financial Data | ||||||||||
Reconciliation of Non-GAAP Results | ||||||||||
Foreign Currency Translation Impact | ||||||||||
EXCLUDING restructuring and non-recurring charges (In thousands; unaudited) |
Three Months Ended |
Increase / | ||||||||
2016 | 2015 | |||||||||
Net sales - nominal currency | $1,880,549 | $1,678,633 | 12% | |||||||
Effects of foreign currency translation (1) | 5,018 | |||||||||
Net sales - local currency | $1,880,549 | $1,683,651 | 12% | |||||||
Gross profit - nominal currency | $572,887 | $492,765 | 16% | |||||||
Effects of foreign currency translation (1) | (93) | |||||||||
Gross profit - local currency | $572,887 | $492,672 | 16% | |||||||
SG&A - nominal currency | $388,384 | $342,914 | 13% | |||||||
Effects of foreign currency translation (1) | (694) | |||||||||
SG&A - local currency | $388,384 | $343,608 | 13% | |||||||
Operating income - nominal currency | $184,503 | $149,851 | 23% | |||||||
Effects of foreign currency translation (1) | (787) | |||||||||
Operating income - local currency | $184,503 | $149,064 | 24% | |||||||
Net income attributable to HARMAN International Industries, | $112,820 | $99,893 | 13% | |||||||
Effects of foreign currency translation (1) | (335) | |||||||||
Net income attributable to HARMAN International Industries, | $112,820 | $99,558 | 13% | |||||||
(1) Impact of restating prior year results at current year foreign exchange rates. | ||||||||||
HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Selected Financial Data | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
Foreign Currency Translation Impact | ||||||||||
(In thousands; unaudited) |
Twelve Months Ended |
Increase / | ||||||||
2016 | 2015 | |||||||||
Net sales - nominal currency | $6,911,676 | $6,155,297 | 12% | |||||||
Effects of foreign currency translation (1) | (209,768) | |||||||||
Net sales - local currency | $6,911,676 | $5,945,529 | 16% | |||||||
Gross profit - nominal currency | $2,093,091 | $1,817,104 | 15% | |||||||
Effects of foreign currency translation (1) | (51,741) | |||||||||
Gross profit - local currency | $2,093,091 | $1,765,363 | 19% | |||||||
SG&A - nominal currency | $1,513,064 | $1,347,510 | 12% | |||||||
Effects of foreign currency translation (1) | (39,828) | |||||||||
SG&A - local currency | $1,513,064 | $1,307,682 | 16% | |||||||
Operating income - nominal currency | $580,027 | $469,594 | 24% | |||||||
Effects of foreign currency translation (1) | (11,912) | |||||||||
Operating income - local currency | $580,027 | $457,682 | 27% | |||||||
Net income attributable to HARMAN International Industries, | $361,734 | $342,680 | 6% | |||||||
Effects of foreign currency translation (1) | (7,341) | |||||||||
Net income attributable to HARMAN International Industries, | $361,734 | $335,339 | 8% | |||||||
(1) Impact of restating prior year results at current year foreign exchange rates. | ||||||||||
HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
HARMAN International Industries, Incorporated | ||||||||||
Selected Financial Data | ||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||
Foreign Currency Translation Impact | ||||||||||
EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited) |
Twelve Months Ended |
Increase / | ||||||||
2016 | 2015 | |||||||||
Net sales - nominal currency | $6,911,676 | $6,155,297 | 12% | |||||||
Effects of foreign currency translation (1) | (209,768) | |||||||||
Net sales - local currency | $6,911,676 | $5,945,529 | 16% | |||||||
Gross profit - nominal currency | $2,103,458 | $1,810,678 | 16% | |||||||
Effects of foreign currency translation (1) | (52,243) | |||||||||
Gross profit - local currency | $2,103,458 | $1,758,435 | 20% | |||||||
SG&A - nominal currency | $1,426,805 | $1,256,828 | 14% | |||||||
Effects of foreign currency translation (1) | (36,130) | |||||||||
SG&A - local currency | $1,426,805 | $1,220,698 | 17% | |||||||
Operating income - nominal currency | $676,653 | $553,850 | 22% | |||||||
Effects of foreign currency translation (1) | (16,113) | |||||||||
Operating income - local currency | $676,653 | $537,737 | 26% | |||||||
Net income attributable to HARMAN International Industries, | $452,695 | $404,549 | 12% | |||||||
Effects of foreign currency translation (1) | (11,541) | |||||||||
Net income attributable to HARMAN International Industries, | $452,695 | $393,008 | 15% | |||||||
(1) Impact of restating prior year results at current year foreign exchange rates. |
HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
Harman International Industries, Incorporated | |||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | |||||||||||||||||||
(In thousands, except earnings per share data; unaudited) |
Three Months Ended |
Three Months Ended | |||||||||||||||||
GAAP | Adjustments | Non-GAAP - | GAAP | Adjustments | Non-GAAP - | ||||||||||||||
HARMAN | |||||||||||||||||||
Operating income | 154,054 | 30,449 | 184,503 | 113,547 | 36,304 | 149,851 | |||||||||||||
Depreciation & Amortization | 58,169 | (17,694) | 40,475 | 54,421 | (16,844) | 37,577 | |||||||||||||
EBITDA | 212,223 | 12,755 | 224,978 | 167,968 | 19,460 | 187,428 | |||||||||||||
CONNECTED CAR | |||||||||||||||||||
Operating income | 92,153 | 3,632 | 95,785 | 71,114 | 1,043 | 72,157 | |||||||||||||
Depreciation & Amortization | 22,751 | (2,493) | 20,258 | 18,053 | (2,429) | 15,624 | |||||||||||||
EBITDA | 114,904 | 1,139 | 116,043 | 89,167 | (1,386) | 87,781 | |||||||||||||
LIFESTYLE AUDIO | |||||||||||||||||||
Operating income | 75,372 | 10,172 | 85,544 | 47,663 | 4,516 | 52,179 | |||||||||||||
Depreciation & Amortization | 16,581 | (7,768) | 8,813 | 11,089 | (1,778) | 9,311 | |||||||||||||
EBITDA | 91,953 | 2,404 | 94,357 | 58,752 | 2,738 | 61,490 | |||||||||||||
PROFESSIONAL SOLUTIONS | |||||||||||||||||||
Operating income | 17,471 | 10,599 | 28,070 | 26,874 | 10,634 | 37,508 | |||||||||||||
Depreciation & Amortization | 8,463 | (2,180) | 6,283 | 9,462 | (1,435) | 8,027 | |||||||||||||
EBITDA | 25,934 | 8,419 | 34,353 | 36,336 | 9,199 | 45,535 | |||||||||||||
CONNECTED SERVICES | |||||||||||||||||||
Operating income | 13,436 | 5,104 | 18,540 | 13,580 | 15,182 | 28,762 | |||||||||||||
Depreciation & Amortization | 8,296 | (5,252) | 3,044 | 13,828 | (12,167) | 1,661 | |||||||||||||
EBITDA | 21,732 | (148) | 21,584 | 27,408 | 3,015 | 30,423 | |||||||||||||
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
Harman International Industries, Incorporated | |||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | |||||||||||||||||||
(In thousands, except earnings per share data; |
Twelve Months Ended |
Twelve Months Ended | |||||||||||||||||
GAAP | Adjustments | Non-GAAP - | GAAP | Adjustments | Non-GAAP - | ||||||||||||||
HARMAN | |||||||||||||||||||
Operating income | 580,027 | 96,626 | 676,653 | 469,594 | 84,256 | 553,850 | |||||||||||||
Depreciation & Amortization | 224,010 | (64,982) | 159,028 | 169,231 | (24,181) | 145,050 | |||||||||||||
EBITDA | 804,037 | 31,644 | 835,681 | 638,825 | 60,075 | 698,900 | |||||||||||||
CONNECTED CAR | |||||||||||||||||||
Operating income | 359,255 | 11,100 | 370,355 | 294,121 | 6,290 | 300,411 | |||||||||||||
Depreciation & Amortization | 79,930 | (8,016) | 71,914 | 69,618 | (6,257) | 63,361 | |||||||||||||
EBITDA | 439,185 | 3,084 | 442,269 | 363,739 | 33 | 363,772 | |||||||||||||
LIFESTYLE AUDIO | |||||||||||||||||||
Operating income | 266,655 | 28,551 | 295,206 | 196,138 | 27,815 | 223,953 | |||||||||||||
Depreciation & Amortization | 57,254 | (23,185) | 34,069 | 40,601 | (4,157) | 36,444 | |||||||||||||
EBITDA | 323,909 | 5,366 | 329,275 | 236,739 | 23,658 | 260,397 | |||||||||||||
PROFESSIONAL SOLUTIONS | |||||||||||||||||||
Operating income | 69,775 | 21,829 | 91,604 | 102,002 | 18,544 | 120,546 | |||||||||||||
Depreciation & Amortization | 34,757 | (4,069) | 30,688 | 34,112 | (1,600) | 32,512 | |||||||||||||
EBITDA | 104,532 | 17,760 | 122,292 | 136,114 | 16,944 | 153,058 | |||||||||||||
CONNECTED SERVICES | |||||||||||||||||||
Operating income | 35,293 | 35,580 | 70,873 | 40,492 | 15,181 | 55,673 | |||||||||||||
Depreciation & Amortization | 43,534 | (29,712) | 13,822 | 16,312 | (12,166) | 4,146 | |||||||||||||
EBITDA | 78,827 | 5,868 | 84,695 | 56,804 | 3,015 | 59,819 | |||||||||||||
HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its restructuring, acquisition-related, and non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.
Harman International Industries, Incorporated | |||||||||||||||||||
Intercompany Revenue Reconciliation, 3 Months Ended June 30, 2016 | |||||||||||||||||||
Three Months Ended June 30, 2016 (In thousands; unaudited) | Connected | Lifestyle | Professional | Connected | Eliminations | HARMAN | |||||||||||||
Net Trade Sales | $842,609 | $577,092 | $285,585 | $175,263 | - | $1,880,549 | |||||||||||||
Intercompany Sales | 20 | 450 | 885 | 9,603 | (10,958) | - | |||||||||||||
Net Sales | 842,629 | 577,542 | 286,470 | 184,866 | (10,958) | 1,880,549 | |||||||||||||
Harman International Industries, Incorporated | |||||||||||||||||||
Intercompany Revenue Reconciliation, 12 Months Ended June 30, 2016 | |||||||||||||||||||
Twelve Months Ended | Connected | Lifestyle | Professional | Connected | Eliminations | HARMAN | |||||||||||||
Net Trade Sales | $3,101,818 | $2,135,500 | $1,011,744 | $662,575 | $39 | $6,911,676 | |||||||||||||
Intercompany Sales | 20 | 2,252 | 2,719 | 31,732 | (36,723) | - | |||||||||||||
Net Sales | 3,101,838 | 2,137,752 | 1,014,463 | 694,307 | (36,684) | 6,911,676 | |||||||||||||
HARMAN International Industries, Incorporated | ||||
Total Liquidity Reconciliation | ||||
Total Company Liquidity | June 30, | |||
$ millions | ||||
Cash & cash equivalents | $602 | |||
Available credit under Revolving Credit Facility | 673 | |||
Total Liquidity | $1,275 | |||
Harman International Industries, Incorporated | ||||||||||
Fiscal 2017 Guidance GAAP to Non-GAAP Reconciliation | ||||||||||
($ In Millions, except earnings per share data) | GAAP | Adjustments | Non-GAAP | |||||||
Operating Income | $615 - $655 | |||||||||
Restructuring | ~$50 | |||||||||
Acquisition Related | ~50 | |||||||||
Non-Recurring | ~5 | |||||||||
Adjusted Operating Income | 105 | $720 - $760 | ||||||||
Interest Expense & Misc | 50 – 60 | 50 - 60 | ||||||||
Pre-Tax Income | 565 – 595 | 105 | 670 - 700 | |||||||
Income Tax Expense | 155 – 165 | 30 | 185 - 195 | |||||||
Net Income | 410 – 430 | 75 | 485 - 505 | |||||||
EPS | $5.70 - $5.95 | $1.05 | $6.75 - $7.00 | |||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160804005361/en/
Contacts:
Darrin Shewchuk, +1
203-328-3834
Senior Director, Corporate Communications
darrin.shewchuk@harman.com
or
Yijing
Brentano, +1 203-328-3500
Vice President, Investor Relations
yijing.brentano@harman.com