Amazon.com, Inc. (NASDAQ:AMZN) today announced financial results for its fourth quarter ended December 31, 2012.
Operating cash flow increased 7% to $4.18 billion for the trailing twelve months, compared with $3.90 billion for the trailing twelve months ended December 31, 2011. Free cash flow decreased 81% to $395 million for the trailing twelve months, compared with $2.09 billion for the trailing twelve months ended December 31, 2011. Free cash flow for the trailing twelve months ended December 31, 2012 includes fourth quarter cash outflows for purchases of corporate office space and property in Seattle, Washington, of $1.4 billion.
Common shares outstanding plus shares underlying stock-based awards totaled 470 million on December 31, 2012, compared with 468 million one year ago.
Net sales increased 22% to $21.27 billion in the fourth quarter, compared with $17.43 billion in fourth quarter 2011. Excluding the $178 million unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales grew 23% compared with fourth quarter 2011.
Operating income increased 56% to $405 million in the fourth quarter, compared with $260 million in fourth quarter 2011. The favorable impact from year-over-year changes in foreign exchange rates throughout the quarter on operating income was $2 million.
Net income decreased 45% to $97 million in the fourth quarter, or $0.21 per diluted share, compared with $177 million, or $0.38 per diluted share, in fourth quarter 2011.
“We’re now seeing the transition we’ve been expecting,” said Jeff Bezos, founder and CEO of Amazon.com. “After 5 years, eBooks is a multi-billion dollar category for us and growing fast – up approximately 70% last year. In contrast, our physical book sales experienced the lowest December growth rate in our 17 years as a book seller, up just 5%. We're excited and very grateful to our customers for their response to Kindle and our ever expanding ecosystem and selection.”
Full Year 2012
Net sales increased 27% to $61.09 billion, compared with $48.08 billion in 2011. Excluding the $854 million unfavorable impact from year-over-year changes in foreign exchange rates throughout the year, net sales grew 29% compared with 2011.
Operating income decreased 22% to $676 million, compared with $862 million in 2011. The unfavorable impact from year-over-year changes in foreign exchange rates throughout the year on operating income was $14 million.
Net loss was $39 million, or $0.09 per diluted share, compared with net income of $631 million, or $1.37 per diluted share, in 2011.
Highlights
Financial Guidance
The following forward-looking statements reflect Amazon.com’s expectations as of January 29, 2013. Our results are inherently unpredictable and may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and consumer spending, world events, the rate of growth of the Internet and online commerce and the various factors detailed below.
First Quarter 2013 Guidance
A conference call will be webcast live today at 2 p.m. PT/5 p.m. ET, and will be available for at least three months at www.amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Company’s financial and operating results.
These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of legal proceedings and claims, fulfillment and data center optimization, risks of inventory management, seasonality, the degree to which the Company enters into, maintains and develops commercial agreements, acquisitions and strategic transactions, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services and technologies, system interruptions, government regulation and taxation, payments and fraud. In addition, the current global economic climate amplifies many of these risks. More information about factors that potentially could affect Amazon.com’s financial results is included in Amazon.com’s filings with the Securities and Exchange Commission (“SEC”), including its most recent Annual Report on Form 10-K and subsequent filings.
Our investor relations website is www.amazon.com/ir and we encourage investors to use it as a way of easily finding information about us. We promptly make available on this website, free of charge, the reports that we file or furnish with the SEC, corporate governance information (including our Code of Business Conduct and Ethics), and select press releases and social media postings.
About Amazon.com
Amazon.com, Inc. (NASDAQ: AMZN), a Fortune 500 company based in Seattle, opened on the World Wide Web in July 1995 and today offers Earth’s Biggest Selection. Amazon.com, Inc. seeks to be Earth’s most customer-centric company, where customers can find and discover anything they might want to buy online, and endeavors to offer its customers the lowest possible prices. Amazon.com and other sellers offer millions of unique new, refurbished and used items in categories such as Books; Movies, Music & Games; Digital Downloads; Electronics & Computers; Home & Garden; Toys, Kids & Baby; Grocery; Apparel, Shoes & Jewelry; Health & Beauty; Sports & Outdoors; and Tools, Auto & Industrial. Amazon Web Services provides Amazon’s developer customers with access to in-the-cloud infrastructure services based on Amazon’s own back-end technology platform, which developers can use to enable virtually any type of business. Kindle Paperwhite is the most-advanced e-reader ever constructed with 62% more pixels and 25% increased contrast, a patented built-in front light for reading in all lighting conditions, extra-long battery life, and a thin and light design. The new latest generation Kindle, the lightest and smallest Kindle, now features new, improved fonts and faster page turns. Kindle Fire HD features a stunning custom high-definition display, exclusive Dolby audio with dual stereo speakers, high-end, laptop-grade Wi-Fi with dual-band support, dual-antennas and MIMO for faster streaming and downloads, enough storage for HD content, and the latest generation processor and graphics engine—and it is available in two display sizes—7” and 8.9”. The large-screen Kindle Fire HD is also available with 4G wireless, and comes with a groundbreaking $49.99 introductory 4G LTE data package. The all-new Kindle Fire features a 20% faster processor, 40% faster performance, twice the memory, and longer battery life.
Amazon and its affiliates operate websites, including www.amazon.com, www.amazon.co.uk, www.amazon.de, www.amazon.co.jp, www.amazon.fr, www.amazon.ca, www.amazon.cn, www.amazon.it, www.amazon.es and www.amazon.com.br. As used herein, “Amazon.com,” “we,” “our” and similar terms include Amazon.com, Inc., and its subsidiaries, unless the context indicates otherwise.
| AMAZON.COM, INC. | |||||||||||||||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 2,980 | $ | 2,823 | $ | 5,269 | $ | 3,777 | |||||||||||||||||
| OPERATING ACTIVITIES: | |||||||||||||||||||||||||
| Net income (loss) | 97 | 177 | (39 | ) | 631 | ||||||||||||||||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||
Depreciation of property and equipment, including internal-use software and website development, and other amortization | 662 | 359 | 2,159 | 1,083 | |||||||||||||||||||||
| Stock-based compensation | 235 | 159 | 833 | 557 | |||||||||||||||||||||
| Other operating expense (income), net | 36 | 43 | 154 | 154 | |||||||||||||||||||||
| Losses (gains) on sales of marketable securities, net | (1 | ) | - | (9 | ) | (4 | ) | ||||||||||||||||||
| Other expense (income), net | 100 | (16 | ) | 253 | (56 | ) | |||||||||||||||||||
| Deferred income taxes | (148 | ) | 67 | (265 | ) | 136 | |||||||||||||||||||
| Excess tax benefits from stock-based compensation | (239 | ) | (1 | ) | (429 | ) | (62 | ) | |||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||||
| Inventories | (974 | ) | (1,260 | ) | (999 | ) | (1,777 | ) | |||||||||||||||||
| Accounts receivable, net and other | (1,024 | ) | (1,077 | ) | (861 | ) | (866 | ) | |||||||||||||||||
| Accounts payable | 4,926 | 4,684 | 2,070 | 2,997 | |||||||||||||||||||||
| Accrued expenses and other | 1,412 | 1,076 | 1,038 | 1,067 | |||||||||||||||||||||
| Additions to unearned revenue | 545 | 358 | 1,796 | 1,064 | |||||||||||||||||||||
| Amortization of previously unearned revenue | (546 | ) | (300 | ) | (1,521 | ) | (1,021 | ) | |||||||||||||||||
| Net cash provided by (used in) operating activities | 5,081 | 4,269 | 4,180 | 3,903 | |||||||||||||||||||||
| INVESTING ACTIVITIES: | |||||||||||||||||||||||||
Purchases of property and equipment, including internal-use software and website development | (2,025 | ) | (550 | ) | (3,785 | ) | (1,811 | ) | |||||||||||||||||
| Acquisitions, net of cash acquired, and other | (35 | ) | (49 | ) | (745 | ) | (705 | ) | |||||||||||||||||
| Sales and maturities of marketable securities and other investments | 506 | 912 | 4,237 | 6,843 | |||||||||||||||||||||
| Purchases of marketable securities and other investments | (1,528 | ) | (1,782 | ) | (3,302 | ) | (6,257 | ) | |||||||||||||||||
| Net cash provided by (used in) investing activities | (3,082 | ) | (1,469 | ) | (3,595 | ) | (1,930 | ) | |||||||||||||||||
| FINANCING ACTIVITIES: | |||||||||||||||||||||||||
| Excess tax benefits from stock-based compensation | 239 | 1 | 429 | 62 | |||||||||||||||||||||
| Common stock repurchased | - | (277 | ) | (960 | ) | (277 | ) | ||||||||||||||||||
| Proceeds from long-term debt and other | 3,083 | 47 | 3,378 | 177 | |||||||||||||||||||||
Repayments of long-term debt, capital lease, and finance lease obligations | (156 | ) | (104 | ) | (588 | ) | (444 | ) | |||||||||||||||||
| Net cash provided by (used in) financing activities | 3,166 | (333 | ) | 2,259 | (482 | ) | |||||||||||||||||||
| Foreign-currency effect on cash and cash equivalents | (61 | ) | (21 | ) | (29 | ) | 1 | ||||||||||||||||||
| Net increase (decrease) in cash and cash equivalents | 5,104 | 2,446 | 2,815 | 1,492 | |||||||||||||||||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 8,084 | $ | 5,269 | $ | 8,084 | $ | 5,269 | |||||||||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||||||||||||||||
| Cash paid for interest on long-term debt | $ | 10 | $ | 4 | $ | 31 | $ | 14 | |||||||||||||||||
| Cash paid for income taxes (net of refunds) | 52 | 15 | 112 | 33 | |||||||||||||||||||||
| Property and equipment acquired under capital leases | 239 | 187 | 802 | 753 | |||||||||||||||||||||
| Property and equipment acquired, net, under build-to-suit leases | (17 | ) | 39 | 29 | 259 | ||||||||||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||
| Net product sales (1) | $ | 18,147 | $ | 15,309 | $ | 51,733 | $ | 42,000 | ||||||||||||||||||||||
| Net services sales (2) | 3,121 | 2,122 | 9,360 | 6,077 | ||||||||||||||||||||||||||
| Net sales | 21,268 | 17,431 | 61,093 | 48,077 | ||||||||||||||||||||||||||
| Operating expenses (3): | ||||||||||||||||||||||||||||||
| Cost of sales | 16,136 | 13,830 | 45,971 | 37,288 | ||||||||||||||||||||||||||
| Fulfillment | 2,258 | 1,659 | 6,419 | 4,576 | ||||||||||||||||||||||||||
| Marketing | 851 | 593 | 2,408 | 1,630 | ||||||||||||||||||||||||||
| Technology and content | 1,345 | 862 | 4,564 | 2,909 | ||||||||||||||||||||||||||
| General and administrative | 235 | 184 | 896 | 658 | ||||||||||||||||||||||||||
| Other operating expense (income), net | 38 | 43 | 159 | 154 | ||||||||||||||||||||||||||
| Total operating expenses | 20,863 | 17,171 | 60,417 | 47,215 | ||||||||||||||||||||||||||
| Income from operations | 405 | 260 | 676 | 862 | ||||||||||||||||||||||||||
| Interest income | 9 | 14 | 40 | 61 | ||||||||||||||||||||||||||
| Interest expense | (28 | ) | (20 | ) | (92 | ) | (65 | ) | ||||||||||||||||||||||
| Other income (expense), net | (49 | ) | 19 | (80 | ) | 76 | ||||||||||||||||||||||||
| Total non-operating income (expense) | (68 | ) | 13 | (132 | ) | 72 | ||||||||||||||||||||||||
| Income before income taxes | 337 | 273 | 544 | 934 | ||||||||||||||||||||||||||
| Provision for income taxes | (194 | ) | (86 | ) | (428 | ) | (291 | ) | ||||||||||||||||||||||
| Equity-method investment activity, net of tax | (46 | ) | (10 | ) | (155 | ) | (12 | ) | ||||||||||||||||||||||
| Net income (loss) | $ | 97 | $ | 177 | $ | (39 | ) | $ | 631 | |||||||||||||||||||||
| Basic earnings per share | $ | 0.21 | $ | 0.39 | $ | (0.09 | ) | $ | 1.39 | |||||||||||||||||||||
| Diluted earnings per share | $ | 0.21 | $ | 0.38 | $ | (0.09 | ) | $ | 1.37 | |||||||||||||||||||||
| Weighted average shares used in computation of earnings per share: | ||||||||||||||||||||||||||||||
| Basic | 454 | 455 | 453 | 453 | ||||||||||||||||||||||||||
| Diluted | 461 | 462 | 453 | 461 | ||||||||||||||||||||||||||
(1) Represents revenue from the sale of products and related shipping fees and digital content where we are the seller of record. | ||||||||||||||||||||||||||||||
(2) Represents third-party seller fees earned (including commissions) and related shipping fees, digital content subscriptions, and non-retail activities. | ||||||||||||||||||||||||||||||
| (3) Includes stock-based compensation as follows: | ||||||||||||||||||||||||||||||
| Fulfillment | $ | 62 | $ | 42 | $ | 212 | $ | 133 | ||||||||||||||||||||||
| Marketing | 18 | 12 | 61 | 39 | ||||||||||||||||||||||||||
| Technology and content | 124 | 80 | 434 | 292 | ||||||||||||||||||||||||||
| General and administrative | 31 | 25 | 126 | 93 | ||||||||||||||||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| Net income (loss) | $ | 97 | $ | 177 | $ | (39 | ) | $ | 631 | |||||||||||||||||
| Other comprehensive income (loss): | ||||||||||||||||||||||||||
| Foreign currency translation adjustments, net of tax of $(12), $3, $(30), and $20 | 60 | (77 | ) | 76 | (123 | ) | ||||||||||||||||||||
| Net change in unrealized gains on available-for-sale securities: | ||||||||||||||||||||||||||
| Unrealized gains (losses), net of tax of $1, $0, $(3), and $1 | (1 | ) | 1 | 8 | (1 | ) | ||||||||||||||||||||
Reclassification adjustment for losses (gains) included in net income, net of tax effect of $0, $0, $3, and $1 | (1 | ) | - | (7 | ) | (2 | ) | |||||||||||||||||||
| Net unrealized gains (losses) on available-for-sale securities | (2 | ) | 1 | 1 | (3 | ) | ||||||||||||||||||||
| Total other comprehensive income (loss) | 58 | (76 | ) | 77 | (126 | ) | ||||||||||||||||||||
| Comprehensive income | $ | 155 | $ | 101 | $ | 38 | $ | 505 | ||||||||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||||||||||||||
| Segment Information | ||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
| North America | ||||||||||||||||||||||||||||
| Net sales | $ | 12,175 | $ | 9,902 | $ | 34,813 | $ | 26,705 | ||||||||||||||||||||
| Segment operating expenses (1) | 11,567 | 9,617 | 33,221 | 25,772 | ||||||||||||||||||||||||
| Segment operating income | $ | 608 | $ | 285 | $ | 1,592 | $ | 933 | ||||||||||||||||||||
| International | ||||||||||||||||||||||||||||
| Net sales | $ | 9,093 | $ | 7,529 | $ | 26,280 | $ | 21,372 | ||||||||||||||||||||
| Segment operating expenses (1) | 9,023 | 7,352 | 26,204 | 20,732 | ||||||||||||||||||||||||
| Segment operating income | $ | 70 | $ | 177 | $ | 76 | $ | 640 | ||||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||||
| Net sales | $ | 21,268 | $ | 17,431 | $ | 61,093 | $ | 48,077 | ||||||||||||||||||||
| Segment operating expenses (1) | 20,590 | 16,969 | 59,425 | 46,504 | ||||||||||||||||||||||||
| Segment operating income | 678 | 462 | 1,668 | 1,573 | ||||||||||||||||||||||||
| Stock-based compensation | (235 | ) | (159 | ) | (833 | ) | (557 | ) | ||||||||||||||||||||
| Other operating income (expense), net | (38 | ) | (43 | ) | (159 | ) | (154 | ) | ||||||||||||||||||||
| Income from operations | 405 | 260 | 676 | 862 | ||||||||||||||||||||||||
| Total non-operating income (expense) | (68 | ) | 13 | (132 | ) | 72 | ||||||||||||||||||||||
| Provision for income taxes | (194 | ) | (86 | ) | (428 | ) | (291 | ) | ||||||||||||||||||||
| Equity-method investment activity, net of tax | (46 | ) | (10 | ) | (155 | ) | (12 | ) | ||||||||||||||||||||
| Net income (loss) | $ | 97 | $ | 177 | $ | (39 | ) | $ | 631 | |||||||||||||||||||
| Segment Highlights: | ||||||||||||||||||||||||||||
| Y/Y net sales growth: | ||||||||||||||||||||||||||||
| North America | 23 | % | 37 | % | 30 | % | 43 | % | ||||||||||||||||||||
| International | 21 | 31 | 23 | 38 | ||||||||||||||||||||||||
| Consolidated | 22 | 35 | 27 | 41 | ||||||||||||||||||||||||
| Y/Y segment operating income growth (decline): | ||||||||||||||||||||||||||||
| North America | 114 | % | (4 | ) | % | 71 | % | (2 | ) | % | ||||||||||||||||||
| International | (61 | ) | (46 | ) | (88 | ) | (35 | ) | ||||||||||||||||||||
| Consolidated | 47 | (26 | ) | 6 | (19 | ) | ||||||||||||||||||||||
| Net sales mix: | ||||||||||||||||||||||||||||
| North America | 57 | % | 57 | % | 57 | % | 56 | % | ||||||||||||||||||||
| International | 43 | 43 | 43 | 44 | ||||||||||||||||||||||||
| 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||
(1) Represents operating expenses, excluding stock-based compensation and "Other operating expense (income), net," which are not allocated to segments. | ||||||||||||||||||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||||||||||
| Supplemental Net Sales Information | ||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| North America | ||||||||||||||||||||||||
| Media | $ | 2,903 | $ | 2,562 | $ | 9,189 | $ | 7,959 | ||||||||||||||||
| Electronics and other general merchandise | 8,503 | 6,881 | 23,273 | 17,315 | ||||||||||||||||||||
| Other (1) | 769 | 459 | 2,351 | 1,431 | ||||||||||||||||||||
| Total North America | $ | 12,175 | $ | 9,902 | $ | 34,813 | $ | 26,705 | ||||||||||||||||
| International | ||||||||||||||||||||||||
| Media | $ | 3,611 | $ | 3,447 | $ | 10,753 | $ | 9,820 | ||||||||||||||||
| Electronics and other general merchandise | 5,431 | 4,032 | 15,355 | 11,397 | ||||||||||||||||||||
| Other (1) | 51 | 50 | 172 | 155 | ||||||||||||||||||||
| Total International | $ | 9,093 | $ | 7,529 | $ | 26,280 | $ | 21,372 | ||||||||||||||||
| Consolidated | ||||||||||||||||||||||||
| Media | $ | 6,514 | $ | 6,009 | $ | 19,942 | $ | 17,779 | ||||||||||||||||
| Electronics and other general merchandise | 13,934 | 10,913 | 38,628 | 28,712 | ||||||||||||||||||||
| Other (1) | 820 | 509 | 2,523 | 1,586 | ||||||||||||||||||||
| Total Consolidated | $ | 21,268 | $ | 17,431 | $ | 61,093 | $ | 48,077 | ||||||||||||||||
| Y/Y Net Sales Growth: | ||||||||||||||||||||||||
| North America: | ||||||||||||||||||||||||
| Media | 13 | % | 8 | % | 15 | % | 16 | % | ||||||||||||||||
| Electronics and other general merchandise | 24 | 51 | 34 | 57 | ||||||||||||||||||||
| Other | 68 | 62 | 64 | 73 | ||||||||||||||||||||
| Total North America | 23 | 37 | 30 | 43 | ||||||||||||||||||||
| International: | ||||||||||||||||||||||||
| Media | 5 | % | 20 | % | 9 | % | 23 | % | ||||||||||||||||
| Electronics and other general merchandise | 35 | 42 | 35 | 55 | ||||||||||||||||||||
| Other | 4 | 32 | 11 | 24 | ||||||||||||||||||||
| Total International | 21 | 31 | 23 | 38 | ||||||||||||||||||||
| Consolidated: | ||||||||||||||||||||||||
| Media | 8 | % | 15 | % | 12 | % | 19 | % | ||||||||||||||||
| Electronics and other general merchandise | 28 | 48 | 35 | 56 | ||||||||||||||||||||
| Other | 61 | 58 | 59 | 66 | ||||||||||||||||||||
| Total Consolidated | 22 | 35 | 27 | 41 | ||||||||||||||||||||
| Y/Y Net Sales Growth Excluding Effect of Exchange Rates: | ||||||||||||||||||||||||
| International: | ||||||||||||||||||||||||
| Media | 7 | % | 18 | % | 12 | % | 16 | % | ||||||||||||||||
| Electronics and other general merchandise | 37 | 41 | 40 | 47 | ||||||||||||||||||||
| Other | 5 | 31 | 15 | 18 | ||||||||||||||||||||
| Total International | 23 | 29 | 27 | 31 | ||||||||||||||||||||
| Consolidated: | ||||||||||||||||||||||||
| Media | 10 | % | 14 | % | 14 | % | 16 | % | ||||||||||||||||
| Electronics and other general merchandise | 29 | 47 | 36 | 53 | ||||||||||||||||||||
| Other | 61 | 58 | 59 | 66 | ||||||||||||||||||||
| Total Consolidated | 23 | 34 | 29 | 37 | ||||||||||||||||||||
| Consolidated Net Sales Mix: | ||||||||||||||||||||||||
| Media | 31 | % | 34 | % | 33 | % | 37 | % | ||||||||||||||||
| Electronics and other general merchandise | 65 | 63 | 63 | 60 | ||||||||||||||||||||
| Other | 4 | 3 | 4 | 3 | ||||||||||||||||||||
| 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||
(1) Includes sales from non-retail activities, such as AWS in the North America segment, advertising services, and our co-branded credit card agreements in both segments. | ||||||||||||||||||||||||
| AMAZON.COM, INC. | ||||||||||||||||
| Consolidated Balance Sheets | ||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2012 | 2011 | |||||||||||||||
| ASSETS | ||||||||||||||||
| Current assets: | ||||||||||||||||
| Cash and cash equivalents | $ | 8,084 | $ | 5,269 | ||||||||||||
| Marketable securities | 3,364 | 4,307 | ||||||||||||||
| Inventories | 6,031 | 4,992 | ||||||||||||||
| Accounts receivable, net and other | 3,364 | 2,571 | ||||||||||||||
| Deferred tax assets | 453 | 351 | ||||||||||||||
| Total current assets | 21,296 | 17,490 | ||||||||||||||
| Property and equipment, net | 7,060 | 4,417 | ||||||||||||||
| Deferred tax assets | 123 | 28 | ||||||||||||||
| Goodwill | 2,552 | 1,955 | ||||||||||||||
| Other assets | 1,524 | 1,388 | ||||||||||||||
| Total assets | $ | 32,555 | $ | 25,278 | ||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||
| Current liabilities: | ||||||||||||||||
| Accounts payable | $ | 13,318 | $ | 11,145 | ||||||||||||
| Accrued expenses and other | 5,684 | 3,751 | ||||||||||||||
| Total current liabilities | 19,002 | 14,896 | ||||||||||||||
| Long-term debt | 3,084 | 255 | ||||||||||||||
Other long-term liabilities | 2,277 | 2,370 | ||||||||||||||
| Commitments and contingencies | ||||||||||||||||
| Stockholders' equity: | ||||||||||||||||
| Preferred stock, $0.01 par value: | ||||||||||||||||
| Authorized shares — 500 | ||||||||||||||||
| Issued and outstanding shares — none | - | - | ||||||||||||||
| Common stock, $0.01 par value: | ||||||||||||||||
| Authorized shares — 5,000 | ||||||||||||||||
| Issued shares — 478 and 473 | ||||||||||||||||
| Outstanding shares — 454 and 455 | 5 | 5 | ||||||||||||||
| Treasury stock, at cost | (1,837 | ) | (877 | ) | ||||||||||||
| Additional paid-in capital | 8,347 | 6,990 | ||||||||||||||
| Accumulated other comprehensive loss | (239 | ) | (316 | ) | ||||||||||||
| Retained earnings | 1,916 | 1,955 | ||||||||||||||
| Total stockholders' equity | 8,192 | 7,757 | ||||||||||||||
| Total liabilities and stockholders' equity | $ | 32,555 | $ | 25,278 | ||||||||||||
AMAZON.COM, INC. | |||||||||||||||||||||||||||||||||||||||||
| Supplemental Financial Information and Business Metrics | |||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share data) | |||||||||||||||||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||||||||||||||
| Y/Y % | |||||||||||||||||||||||||||||||||||||||||
| Q4 2011 | Q1 2012 | Q2 2012 | Q3 2012 | Q4 2012 | Change | ||||||||||||||||||||||||||||||||||||
| Cash Flows and Shares | |||||||||||||||||||||||||||||||||||||||||
| Operating cash flow -- trailing twelve months (TTM) | $ | 3,903 | $ | 3,051 | $ | 3,222 | $ | 3,368 | $ | 4,180 | 7 | % | |||||||||||||||||||||||||||||
Purchases of property and equipment (incl. internal-use software & website development) -- TTM | $ | 1,811 | $ | 1,899 | $ | 2,123 | $ | 2,310 | $ | 3,785 | 109 | % | |||||||||||||||||||||||||||||
Free cash flow (operating cash flow less purchases of property and equipment) -- TTM | $ | 2,092 | $ | 1,152 | $ | 1,099 | $ | 1,058 | $ | 395 | (81 | %) | |||||||||||||||||||||||||||||
| Free cash flow -- TTM Y/Y growth (decline) | (17 | %) | (39 | %) | (40 | %) | (31 | %) | (81 | %) | N/A | ||||||||||||||||||||||||||||||
| Invested capital (1) | $ | 9,680 | $ | 10,006 | $ | 10,250 | $ | 10,392 | $ | 11,181 | 16 | % | |||||||||||||||||||||||||||||
| Return on invested capital (2) | 22 | % | 12 | % | 11 | % | 10 | % | 4 | % | N/A | ||||||||||||||||||||||||||||||
| Common shares and stock-based awards outstanding | 468 | 464 | 468 | 469 | 470 | 0 | % | ||||||||||||||||||||||||||||||||||
| Common shares outstanding | 455 | 450 | 452 | 453 | 454 | 0 | % | ||||||||||||||||||||||||||||||||||
| Stock-based awards outstanding | 14 | 13 | 16 | 16 | 16 | 17 | % | ||||||||||||||||||||||||||||||||||
| Stock-based awards outstanding -- % of common shares outstanding | 3.0 | % | 2.9 | % | 3.6 | % | 3.6 | % | 3.5 | % | N/A | ||||||||||||||||||||||||||||||
| Results of Operations | |||||||||||||||||||||||||||||||||||||||||
| Worldwide (WW) net sales | $ | 17,431 | $ | 13,185 | $ | 12,834 | $ | 13,806 | $ | 21,268 | 22 | % | |||||||||||||||||||||||||||||
| WW net sales -- Y/Y growth, excluding F/X | 34 | % | 34 | % | 32 | % | 30 | % | 23 | % | N/A | ||||||||||||||||||||||||||||||
| WW net sales -- TTM | $ | 48,077 | $ | 51,404 | $ | 54,325 | $ | 57,256 | $ | 61,093 | 27 | % | |||||||||||||||||||||||||||||
| WW net sales -- TTM Y/Y growth, excluding F/X | 37 | % | 37 | % | 35 | % | 33 | % | 29 | % | N/A | ||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 260 | $ | 192 | $ | 107 | $ | (28 | ) | $ | 405 | 56 | % | ||||||||||||||||||||||||||||
| Operating income -- Y/Y growth (decline), excluding F/X | (48 | %) | (38 | %) | (34 | %) | (137 | %) | 59 | % | N/A | ||||||||||||||||||||||||||||||
| Operating margin -- % of WW net sales | 1.5 | % | 1.5 | % | 0.8 | % | (0.2 | %) | 1.9 | % | N/A | ||||||||||||||||||||||||||||||
| Operating income -- TTM | $ | 862 | $ | 732 | $ | 637 | $ | 531 | $ | 676 | (22 | %) | |||||||||||||||||||||||||||||
| Operating income -- TTM Y/Y growth (decline), excluding F/X | (44 | %) | (50 | %) | (50 | %) | (48 | %) | (15 | %) | N/A | ||||||||||||||||||||||||||||||
| Operating margin -- TTM % of WW net sales | 1.8 | % | 1.4 | % | 1.2 | % | 0.9 | % | 1.1 | % | N/A | ||||||||||||||||||||||||||||||
| Net income (loss) | $ | 177 | $ | 130 | $ | 7 | $ | (274 | ) | $ | 97 | (45 | %) | ||||||||||||||||||||||||||||
| Net income (loss) per diluted share | $ | 0.38 | $ | 0.28 | $ | 0.01 | $ | (0.60 | ) | $ | 0.21 | (45 | %) | ||||||||||||||||||||||||||||
Net income (loss) -- TTM | $ | 631 | $ | 561 | $ | 377 | $ | 40 | $ | (39 | ) | (106 | %) | ||||||||||||||||||||||||||||
| Net income (loss) per diluted share -- TTM | $ | 1.37 | $ | 1.22 | $ | 0.82 | $ | 0.09 | $ | (0.09 | ) | (106 | %) | ||||||||||||||||||||||||||||
| Segments | |||||||||||||||||||||||||||||||||||||||||
| North America Segment: | |||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 9,902 | $ | 7,427 | $ | 7,326 | $ | 7,884 | $ | 12,175 | 23 | % | |||||||||||||||||||||||||||||
| Net sales -- Y/Y growth, excluding F/X | 37 | % | 36 | % | 36 | % | 33 | % | 23 | % | N/A | ||||||||||||||||||||||||||||||
| Net sales -- TTM | $ | 26,705 | $ | 28,667 | $ | 30,587 | $ | 32,540 | $ | 34,813 | 30 | % | |||||||||||||||||||||||||||||
| Operating income | $ | 285 | $ | 349 | $ | 344 | $ | 291 | $ | 608 | 114 | % | |||||||||||||||||||||||||||||
| Operating margin -- % of North America net sales | 2.9 | % | 4.7 | % | 4.7 | % | 3.7 | % | 5.0 | % | N/A | ||||||||||||||||||||||||||||||
| Operating income -- TTM | $ | 933 | $ | 991 | $ | 1,120 | $ | 1,268 | $ | 1,592 | 71 | % | |||||||||||||||||||||||||||||
| Operating income -- TTM Y/Y growth (decline), excluding F/X | (2 | %) | 2 | % | 14 | % | 34 | % | 71 | % | N/A | ||||||||||||||||||||||||||||||
| Operating margin -- TTM % of North America net sales | 3.5 | % | 3.5 | % | 3.7 | % | 3.9 | % | 4.6 | % | N/A | ||||||||||||||||||||||||||||||
| International Segment: | |||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 7,529 | $ | 5,758 | $ | 5,508 | $ | 5,922 | $ | 9,093 | 21 | % | |||||||||||||||||||||||||||||
| Net sales -- Y/Y growth, excluding F/X | 29 | % | 32 | % | 28 | % | 27 | % | 23 | % | N/A | ||||||||||||||||||||||||||||||
| Net sales -- TTM | $ | 21,372 | $ | 22,737 | $ | 23,738 | $ | 24,716 | $ | 26,280 | 23 | % | |||||||||||||||||||||||||||||
| Net sales -- TTM % of WW net sales | 44 | % | 44 | % | 44 | % | 43 | % | 43 | % | N/A | ||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 177 | $ | 49 | $ | 16 | $ | (59 | ) | $ | 70 | (61 | %) | ||||||||||||||||||||||||||||
| Operating margin -- % of International net sales | 2.4 | % | 0.9 | % | 0.3 | % | (1.0 | %) | 0.8 | % | N/A | ||||||||||||||||||||||||||||||
| Operating income -- TTM | $ | 640 | $ | 515 | $ | 359 | $ | 183 | $ | 76 | (88 | %) | |||||||||||||||||||||||||||||
| Operating income -- TTM Y/Y growth (decline), excluding F/X | (41 | %) | (49 | %) | (57 | %) | (68 | %) | (77 | %) | N/A | ||||||||||||||||||||||||||||||
| Operating margin -- TTM % of International net sales | 3.0 | % | 2.3 | % | 1.5 | % | 0.7 | % | 0.3 | % | N/A | ||||||||||||||||||||||||||||||
| Consolidated Segments: | |||||||||||||||||||||||||||||||||||||||||
| Operating expenses (3) | $ | 16,969 | $ | 12,787 | $ | 12,474 | $ | 13,574 | $ | 20,590 | 21 | % | |||||||||||||||||||||||||||||
| Operating expenses -- TTM (3) | $ | 46,504 | $ | 49,899 | $ | 52,846 | $ | 55,805 | $ | 59,425 | 28 | % | |||||||||||||||||||||||||||||
| Operating income | $ | 462 | $ | 398 | $ | 360 | $ | 232 | $ | 678 | 47 | % | |||||||||||||||||||||||||||||
| Operating margin -- % of Consolidated sales | 2.7 | % | 3.0 | % | 2.8 | % | 1.7 | % | 3.2 | % | N/A | ||||||||||||||||||||||||||||||
| Operating income -- TTM | $ | 1,573 | $ | 1,505 | $ | 1,480 | $ | 1,451 | $ | 1,668 | 6 | % | |||||||||||||||||||||||||||||
| Operating income -- TTM Y/Y growth (decline), excluding F/X | (21 | %) | (22 | %) | (21 | %) | (15 | %) | 7 | % | N/A | ||||||||||||||||||||||||||||||
| Operating margin -- TTM % of Consolidated net sales | 3.3 | % | 2.9 | % | 2.7 | % | 2.5 | % | 2.7 | % | N/A | ||||||||||||||||||||||||||||||
AMAZON.COM, INC. | ||||||||||||||||||||||||||||||||||||||
| Supplemental Financial Information and Business Metrics | ||||||||||||||||||||||||||||||||||||||
| (in millions, except inventory turnover, accounts payable days and employee data) | ||||||||||||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||||||||||
| Y/Y % | ||||||||||||||||||||||||||||||||||||||
| Q4 2011 | Q1 2012 | Q2 2012 | Q3 2012 | Q4 2012 | Change | |||||||||||||||||||||||||||||||||
| Supplemental | ||||||||||||||||||||||||||||||||||||||
| Supplemental North America Segment Net Sales: | ||||||||||||||||||||||||||||||||||||||
| Media | $ | 2,562 | $ | 2,197 | $ | 1,874 | $ | 2,215 | $ | 2,903 | 13 | % | ||||||||||||||||||||||||||
| Media -- Y/Y growth, excluding F/X | 8 | % | 17 | % | 18 | % | 15 | % | 13 | % | N/A | |||||||||||||||||||||||||||
| Media -- TTM | $ | 7,959 | $ | 8,270 | $ | 8,559 | $ | 8,847 | $ | 9,189 | 15 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise | $ | 6,881 | $ | 4,772 | $ | 4,937 | $ | 5,061 | $ | 8,503 | 24 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise -- Y/Y growth, excluding F/X | 51 | % | 44 | % | 41 | % | 39 | % | 24 | % | N/A | |||||||||||||||||||||||||||
| Electronics and other general merchandise -- TTM | $ | 17,315 | $ | 18,784 | $ | 20,226 | $ | 21,652 | $ | 23,273 | 34 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise -- TTM % of North America net sales | 65 | % | 66 | % | 66 | % | 67 | % | 67 | % | N/A | |||||||||||||||||||||||||||
| Other | $ | 459 | $ | 458 | $ | 515 | $ | 608 | $ | 769 | 68 | % | ||||||||||||||||||||||||||
| Other -- TTM | $ | 1,431 | $ | 1,613 | $ | 1,802 | $ | 2,041 | $ | 2,351 | 64 | % | ||||||||||||||||||||||||||
| Supplemental International Segment Net Sales: | ||||||||||||||||||||||||||||||||||||||
| Media | $ | 3,447 | $ | 2,513 | $ | 2,245 | $ | 2,385 | $ | 3,611 | 5 | % | ||||||||||||||||||||||||||
| Media -- Y/Y growth, excluding F/X | 18 | % | 22 | % | 12 | % | 12 | % | 7 | % | N/A | |||||||||||||||||||||||||||
| Media -- TTM | $ | 9,820 | $ | 10,261 | $ | 10,431 | $ | 10,590 | $ | 10,753 | 9 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise | $ | 4,032 | $ | 3,203 | $ | 3,224 | $ | 3,497 | $ | 5,431 | 35 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise -- Y/Y growth, excluding F/X | 41 | % | 42 | % | 42 | % | 39 | % | 37 | % | N/A | |||||||||||||||||||||||||||
| Electronics and other general merchandise -- TTM | $ | 11,397 | $ | 12,314 | $ | 13,139 | $ | 13,956 | $ | 15,355 | 35 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise -- TTM % of International net sales | 53 | % | 54 | % | 55 | % | 56 | % | 58 | % | N/A | |||||||||||||||||||||||||||
| Other | $ | 50 | $ | 42 | $ | 39 | $ | 40 | $ | 51 | 4 | % | ||||||||||||||||||||||||||
| Other -- TTM | $ | 155 | $ | 162 | $ | 168 | $ | 170 | $ | 172 | 11 | % | ||||||||||||||||||||||||||
| Supplemental Worldwide Net Sales: | ||||||||||||||||||||||||||||||||||||||
| Media | $ | 6,009 | $ | 4,710 | $ | 4,119 | $ | 4,600 | $ | 6,514 | 8 | % | ||||||||||||||||||||||||||
| Media -- Y/Y growth, excluding F/X | 14 | % | 19 | % | 15 | % | 14 | % | 10 | % | N/A | |||||||||||||||||||||||||||
| Media -- TTM | $ | 17,779 | $ | 18,531 | $ | 18,990 | $ | 19,437 | $ | 19,942 | 12 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise | $ | 10,913 | $ | 7,975 | $ | 8,161 | $ | 8,558 | $ | 13,934 | 28 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise -- Y/Y growth, excluding F/X | 47 | % | 43 | % | 42 | % | 39 | % | 29 | % | N/A | |||||||||||||||||||||||||||
| Electronics and other general merchandise -- TTM | $ | 28,712 | $ | 31,098 | $ | 33,365 | $ | 35,608 | $ | 38,628 | 35 | % | ||||||||||||||||||||||||||
| Electronics and other general merchandise -- TTM % of WW net sales | 60 | % | 60 | % | 61 | % | 62 | % | 63 | % | N/A | |||||||||||||||||||||||||||
| Other | $ | 509 | $ | 500 | $ | 554 | $ | 648 | $ | 820 | 61 | % | ||||||||||||||||||||||||||
| Other -- TTM | $ | 1,586 | $ | 1,775 | $ | 1,970 | $ | 2,211 | $ | 2,523 | 59 | % | ||||||||||||||||||||||||||
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||
| Cash and marketable securities | $ | 9,576 | $ | 5,715 | $ | 4,970 | $ | 5,248 | $ | 11,448 | 20 | % | ||||||||||||||||||||||||||
| Inventory, net -- ending | $ | 4,992 | $ | 4,255 | $ | 4,380 | $ | 5,065 | $ | 6,031 | 21 | % | ||||||||||||||||||||||||||
| Inventory turnover, average -- TTM | 10.3 | 10.4 | 10.1 | 9.7 | 9.3 | (10 | %) | |||||||||||||||||||||||||||||||
| Fixed assets, net | $ | 4,417 | $ | 4,653 | $ | 5,097 | $ | 5,662 | $ | 7,060 | 60 | % | ||||||||||||||||||||||||||
| Accounts payable -- ending | $ | 11,145 | $ | 6,886 | $ | 7,072 | $ | 8,369 | $ | 13,318 | 20 | % | ||||||||||||||||||||||||||
| Accounts payable days -- ending | 74 | 62 | 68 | 75 | 76 | 2 | % | |||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||||||||
| WW shipping revenue | $ | 531 | $ | 461 | $ | 469 | $ | 517 | $ | 832 | 57 | % | ||||||||||||||||||||||||||
| WW shipping costs | $ | 1,466 | $ | 1,129 | $ | 1,054 | $ | 1,153 | $ | 1,798 | 23 | % | ||||||||||||||||||||||||||
| WW net shipping costs | $ | 935 | $ | 668 | $ | 585 | $ | 636 | $ | 966 | 3 | % | ||||||||||||||||||||||||||
| WW net shipping costs -- % of WW net sales | 5.4 | % | 5.1 | % | 4.6 | % | 4.6 | % | 4.5 | % | N/A | |||||||||||||||||||||||||||
| Employees (full-time and part-time; excludes contractors & temporary personnel) | 56,200 | 65,600 | 69,100 | 81,400 | 88,400 | 57 | % | |||||||||||||||||||||||||||||||
| (1) Average Total Assets minus Current Liabilities (excluding current portion of Long Term Debt) over five quarter ends. | ||||||||||||||||||||||||||||||||||||||
| (2) TTM Free Cash Flow divided by Invested Capital. | ||||||||||||||||||||||||||||||||||||||
(3) Represents cost of sales, fulfillment, marketing, technology and content, and general and administrative operating expenses, excluding stock-based compensation. | ||||||||||||||||||||||||||||||||||||||
Amazon.com, Inc.
Certain Definitions
Customer Accounts
Seller Accounts
Registered Developers
Units