Allied Motion Reports Record Gross Margin of 32.4% on Revenue of $122.7 Million in Second Quarter 2022

  • Revenue grew 21% to a record $122.7 million, with organic growth of 10%
  • Gross margin expanded to a record 32.4%, up 170 basis points year-over-year and 320 basis points over the sequential 2022 first quarter, despite ongoing supply chain disruptions as well as material and labor inflation
  • Achieved net income of $4.6 million or $0.29 per diluted share; Adjusted net income per share was $0.36, up 9%
  • Continued strong demand yields orders of $139.2 million, with a book-to-bill ratio of 1.1x
  • Record backlog of $323.9 million, up 12% sequentially on solid demand and incremental backlog from recent acquisitions
  • Enhanced technology and margin profile with three completed acquisitions in the second quarter

Allied Motion Technologies Inc. (Nasdaq: AMOT) (“Allied Motion” or “Company”), a designer and manufacturer of precision and specialty controlled motion products and solutions for the global market, today reported financial results for its second quarter ended June 30, 2022. Results include the three acquisitions completed during the fourth quarter of 2021, and more recently, the acquisitions of ThinGap on May 24, 2022, FPH Group on May 30, 2022, and Airex, LLC on June 17, 2022.

“Strong execution that is aligned with our strategy continues to drive our results. Second quarter revenue reached a record level as our teams have done a tremendous job meeting customer demand despite the ongoing supply chain disruptions. We also overcame a sizable FX headwind during the quarter, generating strong organic growth,” commented Dick Warzala, Chairman and CEO. “Our sales highlights were within our Industrial market, which increased 40% year-over-year from new solution offerings, both organically developed and acquired. Also contributing was strong growth in our Aerospace & Defense markets, largely aided by recent acquisitions.

“The improvement in our gross margin performance is consistent with our stated objectives as we achieved a record level of 32.4%, which is up significantly for both the year-over-year and sequential period. Even at the operating level, our performance was solid as we have continued to invest for future growth.”

Mr. Warzala added, “Looking further out, order patterns have remained favorable, and our strong backlog continues to provide a solid foundation for the future. Additionally, the three acquisitions completed in the second quarter of 2022 are collectively expected to be accretive to gross margins and earnings. When combined with the three acquisitions completed at the end of 2021, we have now added approximately $100 million annually of new business to our platform that will be fully realized in 2023 with a measurably higher margin profile. Equally importantly, we have strengthened our competitive position in several target markets and are now working hard to leverage these investments to drive further sales synergies across our business lines. We remain highly confident in our ability to enhance both our top and bottom-line performance in the future.”

Second Quarter 2022 Results (Narrative compares with prior-year period unless otherwise noted)

Revenue increased 21% to a record $122.7 million and reflected higher demand across Industrial, Aerospace & Defense and Distribution markets, while Medical and Vehicle were slightly lower than the year ago period. Excluding the unfavorable impact of foreign currency exchange rate fluctuations on revenue of $5.2 million, revenue was up 26% and organic growth was 10%. Sales to U.S. customers were 58% of total sales compared with 55% in the same period last year, with the balance of sales to customers primarily in Europe, Canada and Asia-Pacific. See the attached table for a description of non-GAAP financial measures and reconciliation of revenue excluding foreign currency exchange rate fluctuations.

Industrial markets were up 40% in the quarter, benefitting from new solutions offerings, acquisitions and continued economic recovery in broader end market verticals, including industrial automation, oil & gas, material handling, HVAC, and instrumentation. Acquisitions also contributed to the Aerospace & Defense market, which doubled from the year ago period. Partially offsetting were lower sales in the Vehicle markets of 3% largely due to broad supply chain challenges within commercial automotive, and Medical markets which declined less than 1% due to the lapping of a strong prior-year period that was still benefiting in a greater way from pandemic related sales.

Gross margin was 32.4%, a record level, and up 170 basis points from the second quarter of 2021 as higher volume, pricing and margin accretive acquisitions more than offset continued global supply chain disruptions, rising material and labor costs, and non-cash acquisition costs.

Operating costs and expenses were 26.3% of revenue, up 220 basis points, of which 100 basis points was attributable to higher business development costs of $1.2 million in support of the recent M&A activity. Also contributing to the operating cost increase were higher engineering and development costs of approximately 90 basis points, and amortization expense of 70 basis points, largely due to the three acquisitions completed during the second quarter of 2022. The increase was partially offset by lower general and administrative expenses as a percent of revenue due to operating leverage. As a result, operating income was $7.5 million, or 6.1% of sales, compared with $6.7 million, or 6.6%, in the second quarter of 2022.

Net income was $4.6 million, or $0.29 per diluted share, compared to $4.6 million, or $0.32 per share, in the prior-year period. Adjusted net income, which excludes business development costs and other non-recurring items, was $5.7 million, or $0.36 per diluted share, compared with adjusted net income of $4.8 million, or $0.33 per diluted share, in the comparable period of 2021. The effective tax rate was 27.0% compared with 21.9% in the second quarter of 2021, which reflected higher discrete tax benefits related to share-based awards. The Company expects its income tax rate for full year 2022 to be approximately 25% to 27%, based on changes to geographic mix. See the attached tables for a description of non-GAAP financial measures and reconciliation table for Adjusted Net Income and Diluted Earnings per Share.

Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses (“Adjusted EBITDA”) was $16.2 million, up $3.8 million, or 30% from the year ago period. As a percent of sales, Adjusted EBITDA was 13.2%, up 100 basis points from the second quarter of 2021. The Company believes that, when used in conjunction with measures prepared in accordance with U.S. generally accepted accounting principles, Adjusted EBITDA, which is a non-GAAP measure, helps in the understanding of its operating performance. See the attached table for a description of non-GAAP financial measures and reconciliation table for Adjusted EBITDA.

Year-to-Date (YTD) 2022 Results (Narrative compares with prior-year period unless otherwise noted)

Revenue of $237.5 million increased $34.3 million, or 17%, reflecting strong demand in Industrial markets and incremental sales from acquisitions. The impact of FX fluctuations was unfavorable $8.4 million for the year-to-date period. Sales to U.S. customers were 57% of total sales compared with 53% for the same period last year, with the balance of sales to customers primarily in Europe, Canada and Asia-Pacific.

Gross margin was 30.8%, up 60 basis points, and reflected similar impacts as the second quarter of 2022. Operating costs and expenses as a percent of revenue were 25.9%, up 230 basis points, due to similar impacts as the second quarter. As a result, operating income was $11.8 million, or 5.0% of sales, compared with $13.3 million, or 6.6% of sales.

Net income was $7.1 million, or $0.45 per diluted share, compared with $16.6 million, or $1.14 per diluted share. The change largely reflects a net discrete tax benefit of $7.4 million recorded in the first quarter of 2021 relating to new legislation enacted in New Zealand. Excluding the discrete tax benefit, business development costs and other non-recurring items, adjusted net income was $9.5 million, or $0.60 per diluted share, compared with $9.3 million, or $0.65 per diluted share, in the comparable period of 2021. Adjusted EBITDA increased to $29.1 million from $24.4 million, and as a percent of sales was 12.3%, up 30 basis points.

Balance Sheet and Cash Flow Review

Cash and cash equivalents were $28.8 million compared with $22.5 million at year-end 2021. The Company generated $13.1 million in net cash from operating activities during the second quarter of 2022. Capital expenditures during the quarter were $3.9 million and largely focused on new customer projects. The Company expects 2022 capital expenditures to be approximately $15 million to $20 million.

Total debt of $229.2 million was up $70.3 million from year-end 2021. During the second quarter of 2022, the Company used $44.8 million of cash to complete three acquisitions, net of cash acquired, which largely was funded with debt. The debt increase also reflects a new finance lease during the first quarter of 2022 for a manufacturing facility expansion in Germantown, WI to support continued growth. Debt, net of cash, was $200.4 million, or 49.9% of net debt to capitalization.

Orders and Backlog Summary ($ in thousands)

 

Q2 2022

Q1 2022

Q4 2021

Q3 2021

Q2 2021

Orders

$

139,209

$

155,295

$

114,891

$

119,940

$

118,974

Backlog

$

323,873

$

289,295

$

249,927

$

185,561

$

170,364

Orders were solid at $139.2 million and represented a book-to-bill ratio of 1.1x. Foreign currency translation had an unfavorable $6.0 million impact on second quarter orders compared with the prior-year period.

Backlog increased 12% over the sequential first quarter and 90% over the prior-year period to a record $323.9 million. The time to convert the majority of backlog to sales is approximately three to nine months.

Conference Call and Webcast

The Company will host a conference call and webcast on Thursday, August 4, 2022 at 10:00 am ET. During the conference call, management will review the financial and operating results and discuss Allied Motion’s corporate strategy and outlook. A question and answer session will follow.

To listen to the live call, dial (631) 891-4304. In addition, the webcast and slide presentation may be found at: www.alliedmotion.com/investor-relations.

A telephonic replay will be available from 1:00 pm ET on the day of the call through Thursday, August 11, 2022. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10019635 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.

About Allied Motion Technologies Inc.

Allied Motion (Nasdaq: AMOT) designs, manufactures and sells precision controlled motion products and solutions used in a broad range of applications within the Vehicle, Medical, Aerospace & Defense, Electronic, and Industrial Markets. Headquartered in Amherst, NY, the Company has global operations and sells into markets across the United States, Canada, South America, Europe and Asia-Pacific.

Allied Motion is focused on controlled motion applications and is known worldwide for its expertise in electro-magnetic, mechanical, and electronic controlled motion technologies. Its products include nano precision positioning systems, servo control systems, motion controllers, digital servo amplifiers and drives, brushless servo, torque, and coreless motors, brush motors, integrated motor-drives, gear motors, gearing, incremental and absolute optical encoders, active (electronic) and passive (magnetic) filters for power quality and harmonic issues, Industrial safety rated I/O Modules, Universal Industrial Communications Gateways and other controlled motion-related products.

The Company’s growth strategy is focused on being the controlled motion solutions leader in its selected target markets by leveraging its “technology/know how” to develop integrated precision solutions that utilize multiple Allied Motion technologies to “change the game” and create higher value solutions for its customers. The Company routinely posts news and other important information on its website at www.alliedmotion.com.

Safe Harbor Statement

The statements in this news release and in the Company’s August 4, 2022 conference call that relate to future plans, events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. Examples of forward-looking statements include, among others, statements the Company makes regarding expected operating results, anticipated levels of capital expenditures, the Company’s belief that it has sufficient liquidity to fund its business operations, and expectations with respect to the conversion of backlog to sales. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the pace of bookings relative to shipments, the ability to expand into new markets and geographic regions, the success in acquiring new business, the impact of changes in income tax rates or policies, the severity, magnitude and duration of the COVID-19 pandemic, including impacts of the pandemic and of businesses’ and governments’ responses to the pandemic on our operations and personnel, and on commercial activity and demand across our and our customers’ businesses, and on global supply chains; our inability to predict the extent to which the COVID-19 pandemic and related impacts will continue to adversely impact our business operations, financial performance, results of operations, financial position, the prices of our securities and the achievement of our strategic objectives, the ability to attract and retain qualified personnel, the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward looking statements, whether as a result of new information, future events, or otherwise.

FINANCIAL TABLES FOLLOW

ALLIED MOTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2022

 

2021

 

2022

 

2021

Revenue

 

$

122,722

 

 

$

101,537

 

 

$

237,507

 

 

$

203,214

 

Cost of goods sold

 

 

82,948

 

 

 

70,320

 

 

 

164,273

 

 

 

141,929

 

Gross profit

 

 

39,774

 

 

 

31,217

 

 

 

73,234

 

 

 

61,285

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

5,808

 

 

 

4,396

 

 

 

10,839

 

 

 

8,614

 

General and administrative

 

 

12,595

 

 

 

11,181

 

 

 

24,091

 

 

 

21,929

 

Engineering and development

 

 

9,791

 

 

 

7,240

 

 

 

19,177

 

 

 

14,199

 

Business development

 

 

1,417

 

 

 

155

 

 

 

2,265

 

 

 

174

 

Amortization of intangible assets

 

 

2,645

 

 

 

1,511

 

 

 

5,079

 

 

 

3,023

 

Total operating costs and expenses

 

 

32,256

 

 

 

24,483

 

 

 

61,451

 

 

 

47,939

 

Operating income

 

 

7,518

 

 

 

6,734

 

 

 

11,783

 

 

 

13,346

 

Other expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

1,525

 

 

 

807

 

 

 

2,563

 

 

 

1,668

 

Other (income) expense, net

 

 

(279

)

 

 

(10

)

 

 

(234

)

 

 

(129

)

Total other expense, net

 

 

1,246

 

 

 

797

 

 

 

2,329

 

 

 

1,539

 

Income before income taxes

 

 

6,272

 

 

 

5,937

 

 

 

9,454

 

 

 

11,807

 

Income tax (provision) benefit

 

 

(1,691

)

 

 

(1,303

)

 

 

(2,370

)

 

 

4,754

 

Net income

 

$

4,581

 

 

$

4,634

 

 

$

7,084

 

 

$

16,561

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

0.30

 

 

$

0.32

 

 

$

0.47

 

 

$

1.15

 

Basic weighted average common shares

 

 

15,355

 

 

 

14,406

 

 

 

15,226

 

 

 

14,356

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

0.29

 

 

$

0.32

 

 

$

0.45

 

 

$

1.14

 

Diluted weighted average common shares

 

 

15,932

 

 

 

14,494

 

 

 

15,752

 

 

 

14,467

Net income

$

4,581

$

4,634

$

7,084

$

16,561

ALLIED MOTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2022

 

2021

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,846

 

 

$

22,463

 

Trade receivables, net of provision for credit losses of $586 and $506 at

June 30, 2022 and December 31, 2021, respectively

 

 

69,806

 

 

 

51,239

 

Inventories

 

 

112,255

 

 

 

89,733

 

Prepaid expenses and other assets

 

 

11,403

 

 

 

12,522

 

Total current assets

 

 

222,310

 

 

 

175,957

 

Property, plant and equipment, net

 

 

65,945

 

 

 

56,983

 

Deferred income taxes

 

 

4,427

 

 

 

5,321

 

Intangible assets, net

 

 

125,943

 

 

 

103,786

 

Goodwill

 

 

125,006

 

 

 

106,633

 

Operating lease assets

 

 

23,550

 

 

 

16,983

 

Other long-term assets

 

 

8,934

 

 

 

5,122

 

Total Assets

 

$

576,115

 

 

$

470,785

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

47,129

 

 

$

36,714

 

Accrued liabilities

 

 

46,295

 

 

 

41,656

 

Total current liabilities

 

 

93,424

 

 

 

78,370

 

Long-term debt

 

 

228,901

 

 

 

158,960

 

Deferred income taxes

 

 

8,263

 

 

 

5,040

 

Pension and post-retirement obligations

 

 

3,841

 

 

 

3,932

 

Operating lease liabilities

 

 

18,854

 

 

 

12,792

 

Other long-term liabilities

 

 

21,553

 

 

 

23,929

 

Total liabilities

 

 

374,836

 

 

 

283,023

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, no par value, authorized 50,000 shares; 15,978 and 15,361

shares issued and outstanding at June 30, 2022 and December 31, 2021,

respectively

 

 

81,662

 

 

 

68,097

 

Preferred stock, par value $1.00 per share, authorized 5,000 shares; no shares

issued or outstanding

 

 

 

 

 

 

Retained earnings

 

 

134,066

 

 

 

127,757

 

Accumulated other comprehensive loss

 

 

(14,449

)

 

 

(8,092

)

Total stockholders’ equity

 

 

201,279

 

 

 

187,762

 

Total Liabilities and Stockholders’ Equity

 

$

576,115

 

 

$

470,785

 

ALLIED MOTION TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

For the six months ended

 

 

June 30,

 

 

2022

 

2021

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net income

 

$

7,084

 

 

$

16,561

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

12,531

 

 

 

8,890

 

Deferred income taxes

 

 

1,222

 

 

 

(7,316

)

Stock-based compensation expense

 

 

2,490

 

 

 

1,797

 

Debt issue cost amortization recorded in interest expense

 

 

71

 

 

 

71

 

Other

 

 

793

 

 

 

1,028

 

Changes in operating assets and liabilities, net of acquisition:

 

 

 

 

 

 

Trade receivables

 

 

(15,407

)

 

 

(5,381

)

Inventories

 

 

(22,003

)

 

 

(5,951

)

Prepaid expenses and other assets

 

 

1,601

 

 

 

814

 

Accounts payable

 

 

9,850

 

 

 

5,651

 

Accrued liabilities

 

 

1,478

 

 

 

307

 

Net cash (used in) provided by operating activities

 

 

(290

)

 

 

16,471

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

Consideration paid for acquisitions, net of cash acquired

 

 

(44,569

)

 

 

 

Purchase of property and equipment

 

 

(6,354

)

 

 

(5,885

)

Net cash used in investing activities

 

 

(50,923

)

 

 

(5,885

)

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

Principal payments of long-term debt and finance lease obligations

 

 

(3,406

)

 

 

(7,603

)

Proceeds from issuance of long-term debt

 

 

64,203

 

 

 

 

Dividends paid to stockholders

 

 

(776

)

 

 

(662

)

Tax withholdings related to net share settlements of restricted stock

 

 

(1,240

)

 

 

(1,600

)

Net cash provided by (used in) financing activities

 

 

58,781

 

 

 

(9,865

)

Effect of foreign exchange rate changes on cash

 

 

(1,185

)

 

 

(468

)

Net (decrease) increase in cash and cash equivalents

 

 

6,383

 

 

 

253

 

Cash and cash equivalents at beginning of period

 

 

22,463

 

 

 

23,131

 

Cash and cash equivalents at end of period

 

$

28,846

 

 

$

23,384

 

 

 

 

 

 

 

 

ALLIED MOTION TECHNOLOGIES INC.

R
econciliation of Non-GAAP Financial Measures

(In thousands)

(Unaudited)

In addition to reporting revenue and net income, which are U.S. generally accepted accounting principle (“GAAP”) measures, the Company presents Revenue excluding foreign currency exchange rate impacts, and EBITDA and Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses), which are non-GAAP measures.

The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period.

The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP.

The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and six months ended June 30, 2022 is as follows:

Three Months Ended

 

Six Months Ended

June 30, 2022

 

June 30, 2022

Revenue as reported

$

122,722

 

$

237,507

Currency impact

 

5,174

 

 

8,403

Revenue excluding foreign currency exchange impacts

$

127,896

 

$

245,910

The Company’s calculation of Adjusted EBITDA for the three and six months ended June 30, 2022 and 2021 is as follows:

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

 

2021

2022

 

2021

Net income

$

4,581

 

 

$

4,634

 

$

7,084

 

 

$

16,561

 

Interest expense

 

1,525

 

 

 

807

 

 

2,563

 

 

 

1,668

 

Provision (benefit) for income tax

 

1,691

 

 

 

1,303

 

 

2,370

 

 

 

(4,754

)

Depreciation and amortization*

 

6,096

 

 

 

4,459

 

 

12,531

 

 

 

8,890

 

EBITDA

 

13,893

 

 

 

11,203

 

 

24,548

 

  22,365

Stock compensation expense

 

1,141

 

 

 

1,000

 

 

2,490

 

 

 

1,797

 

Foreign currency (gain) loss

 

(254

)

 

 

39

 

 

(203

)

 

 

27

 

Business development costs

 

1,417

 

 

 

155

 

 

2,265

 

 

 

174

 

Adjusted EBITDA

$

16,197

 

 

$

12,397

 

$

29,100

 

 

$

24,363

 

*2022 three- and six-month periods include $270 and $1,058, respectively, of acquisition inventory step-up amortization

ALLIED MOTION TECHNOLOGIES INC.

Reconciliation of GAAP Net Income and Diluted Earnings per Share to

Non-GAAP Adjusted Net Income and Diluted Earnings per Share

(In thousands, except per share data)

(Unaudited)

The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and six months ended June 30, 2022 and 2021 is as follows:

Three Months Ended

June 30,

2022

Per diluted

share

2021

Per diluted

share

Net income as reported

$

4,581

 

$

0.29

 

$

4,634

$

0.32

Non-GAAP adjustments, net of tax

Acquisition inventory step-up

amortization - net

 

 

207

 

 

0.01

 

 

 

-

 

-

Foreign currency gain/ loss - net

 

 

(194

)

 

(0.01

)

 

 

30

 

0.00

Business development costs - net

 

1,085

 

 

0.07

 

 

121

 

0.01

Adjusted net income and diluted EPS

$

5,679

 

$

0.36

 

$

4,785

$

0.33

 

Weighted average diluted shares outstanding

 

15,932

 

 

14,494

Six Months Ended

June 30,

2022

Per diluted

share

2021

Per diluted

share

Net income as reported

$

7,084

 

$

0.45

 

$

16,561

 

$

1.14

 

Non-GAAP adjustments, net of tax

Discrete income tax benefit

 

-

 

 

-

 

 

 

(7,373

)

 

(0.51

)

Acquisition inventory step-up

amortization - net

 

 

802

 

 

0.05

 

 

 

-

 

 

-

 

Foreign currency gain/ loss - net

 

 

(155

)

 

(0.01

)

 

 

21

 

 

0.00

 

Business development costs - net

 

1,735

 

 

0.11

 

 

135

 

 

0.01

 

Adjusted net income and diluted EPS

$

9,466

 

$

0.60

 

$

9,344

 

$

0.65

 

 

Weighted average diluted shares outstanding

 

15,752

 

 

14,467

 

Adjusted net income and diluted EPS are defined as net income as reported, adjusted for unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in the United States, and may not be comparable to the measure as used by other companies. Nevertheless, the Company believes that providing non-GAAP information, such as adjusted net income and diluted EPS are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s net income and diluted EPS to the historical periods’ net income and diluted EPS.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.