agilon health Reports Second Quarter 2022 Results

Revenue increased 45% and Medicare Advantage membership grew 44% year-to-date

Total members live on the agilon platform grew to 351,700, including 261,200 Medicare Advantage members and 90,500 Direct Contracting beneficiaries

Medical Margin increased 49% to $82 million during the second quarter, with profitability gains driven by agilon’s aligned partnership model benefiting physicians, patients and communities

agilon health, inc. (NYSE: AGL), the trusted partner empowering physicians to transform health in our communities, announced results for the second quarter ended June 30, 2022.

Second Quarter 2022 Results:

  • Total revenue of $670 million increased 34% during the second quarter compared to $499 million in the second quarter 2021. Normalized for the timing of a retroactive group contract in the prior year, revenue growth in the second quarter 2022 would have been 42%. For the six months ending June 30, total revenue of $1.32 billion increased 45% from 2021.
  • Total members live on the agilon platform increased to 351,700 as of June 30, including 261,200 Medicare Advantage members and 90,500 Direct Contracting beneficiaries. Medicare Advantage membership increased 44%, with 13% growth in same geographies.
  • Net loss of $21 million in the second quarter, compared to a net loss of $299 million in second quarter 2021. Net loss in the second quarter 2021 included $275 million in non-cash stock-based compensation expenses primarily related to agilon’s initial public offering in April 2021.
  • Medical margin of $82 million increased 49% during the second quarter compared to $55 million in the second quarter 2021. Medical margin represented 12.2% of revenue during the second quarter 2022, compared to 11.1% in the prior year quarter.
  • Adjusted EBITDA of positive $7 million in the second quarter compared to negative $2 million during the second quarter 2021.

“Our second quarter results further demonstrate the power of our aligned partnership model to deliver consistent gains in membership and profitability,” said Steve Sell, Chief Executive Officer. “Physician groups recognize they need a new business model for primary care, and our distinctive approach empowers PCPs to improve patient outcomes and transform healthcare in their local communities.”

Outlook for Third Quarter and Fiscal Year 2022:

 

Quarter Ended

September 30, 2022

 

Year Ended

December 31, 2022

 

Low

 

High

 

Low

 

High

Medicare Advantage Members1

263,000

 

266,000

 

265,000

 

270,000

Direct Contracting Members1

85,000

 

90,000

 

80,000

 

85,000

Total Members Live on Platform1

348,000

 

356,000

 

345,000

 

355,000

Total Revenues ($M)

$645

 

$655

 

$2,615

 

$2,635

Medical Margin ($M)

$65

 

$70

 

$292

 

$305

Adjusted EBITDA ($M)2

($5)

 

($2)

 

$0

 

$10

1

Membership reflects management’s outlook for end of period. agilon’s partnered Direct Contracting Entities (DCEs) are not consolidated within its financial results.

 

2

We have not reconciled guidance for Adjusted EBITDA to net income (loss), the most comparable GAAP measure, and have not provided forward-looking guidance for net income (loss) because of the uncertainty around certain items that may impact net income (loss), including stock-based compensation.

Membership Details

Total members live on the agilon platform increased to 351,700 as of June 30, 2022. Total members live on the platform include 261,200 Medicare Advantage members and 90,500 attributed Direct Contracting beneficiaries.

agilon’s Medicare Advantage membership increased 44% year-over-year, driven by contributions from new geographies and 13% growth within same geographies.

Average Medicare Advantage membership was 265,400 during the second quarter.

Balance Sheet and Capital Position

As of June 30, agilon health’s balance sheet reflected cash, cash equivalents and marketable securities of $954 million and total debt of $46 million. During the second quarter, we made investments in marketable securities totaling $286 million, primarily comprised of U.S. Treasuries and highly-rated U.S. corporate debt.

Webcast and Conference Call:

agilon health will host a conference call to discuss second quarter 2022 results on Thursday, August 4, 2022 at 5:00 PM Eastern Time. The conference call can be accessed by dialing (844) 200-6205 for U.S. participants and +1 (646) 904-5544 for international participants and referencing participant code 043762. A simultaneous webcast can be accessed by visiting the “Events & Presentations” section of agilon’s Investor Relations website at https://investors.agilonhealth.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call.

About agilon health

agilon health is the trusted partner empowering physicians to transform health care in our communities. Through our partnerships and purpose-built platform, agilon is accelerating at scale how physician groups transition to a value-based Total Care Model for senior patients. agilon provides the technology, people, capital, process, and access to a peer network that allow physician groups to maintain their independence and focus on the total health of their most vulnerable patients. Together, agilon and its physician partners are creating the healthcare system we need – one built on the value of care, not the volume of fees. The result: healthier communities and empowered doctors. agilon is the trusted partner in 17 diverse communities and is here to help more of our nation's leading physician groups and health systems have a sustained, thriving future. For more information about agilon health, visit www.agilonhealth.com and connect with us on Twitter, Instagram, LinkedIn and YouTube.

Forward-Looking Statements

Statements in this release that are not historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among other things, statements regarding our and our officers’ intent, belief or expectation as identified by the use of words such as “may,” “will,” “project,” “expect,” “believe,” “intend,” “anticipate,” “seek,” "target," “forecast,” “plan,” “potential,” “estimate,” “could,” “would,” “should,” and other comparable and derivative terms or the negatives thereof. Examples of forward-looking statements include, among other things: (i) statements regarding timing, outcomes and other details relating to current, pending or contemplated new markets, new partnership structures, financing activities, dispositions, or other transactions discussed in this release; and (ii) statements regarding growth opportunities, ability to deliver sustainable long-term value, business environment, long term opportunities and strategic growth plan including without limitation with respect to expected revenue and net income, total and average membership, Adjusted EBITDA, and other financial projections and assumptions, as well as comparable statements included in other sections of this release. Forward-looking statements reflect our current expectations and views about future events and are subject to risks and uncertainties that could significantly affect our future financial condition and results of operations. While forward-looking statements reflect our good faith belief and assumptions we believe to be reasonable based upon current information, we can give no assurance that our expectations or forecasts will be attained. Further, we cannot guarantee the accuracy of any such forward-looking statement contained in this release, and such forward-looking statements are subject to known and unknown risks and uncertainties that are difficult to predict. These risks and uncertainties that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, but are not limited to: our history of net losses, and our ability to achieve or maintain profitability in an environment of increasing expenses; our ability to identify and develop successful new geographies, physician partners and payors, or to execute upon our growth initiatives; our ability to execute our operation strategies or to achieve results consistent with our historical performance; our expectation that our expenses will increase in the future and the risk that medical expenses incurred on behalf of members may exceed the amount of medical revenues we receive; our ability to secure contracts with Medicare Advantage payors or to secure Medicare Advantage payments at favorable financial terms; our ability to recover startup costs incurred during the initial stages of development of our physician partner relationships and program initiatives; significant reductions in our membership; challenges for our physician partners in the transition to a Total Care Model; inaccuracies in the estimates and assumptions we use to project the size, revenue or medical expense amounts of our target markets; the spread of, and response to, the novel coronavirus, or COVID-19, and the inability to predict the ultimate impact on us; security breaches, loss of data or other disruptions to our data platforms; the impact of devoting significant attention and resources to the provision of certain transition services in connection with the disposition of our California operations; our subsidiaries’ lack of performance or ability to fund their operations, which could require us to fund such losses; our dependence on a limited number of key payors; the limited terms of our contracts with payors and that they may not be renewed upon their expiration; our reliance on our payors for membership attribution and assignment, data and reporting accuracy and claims payment; our dependence on physician partners and other providers to effectively manage the quality and cost of care and perform obligations under payor contracts; our dependence on physician partners to accurately, timely and sufficiently document their services and potential False Claims Act or other liability if any diagnosis information or encounter data are inaccurate or incorrect; reductions in reimbursement rates or methodology applied to derive reimbursement from, or discontinuation of, federal government healthcare programs, from which we derive substantially all of our total revenue; statutory or regulatory changes, administrative rulings, interpretations of policy and determinations by intermediaries and governmental funding restrictions, and their impact on government funding, program coverage and reimbursements; regulatory proposals directed at containing or lowering the cost of healthcare and our participation in such proposed models; the impact on our revenue of CMS modifying the methodology used to determine the revenue associated with MA members; the potential that we may incur future indebtedness; and risks related to other factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. Except as required by law, we do not undertake, and hereby disclaim, any obligation to update any forward-looking statements, which speak only as of the date on which they are made.

agilon health, inc.

Consolidated Balance Sheets

In thousands, except per share data

 

 

 

June 30,

2022

 

December 31,

2021

 

 

(unaudited)

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

668,574

 

 

$

1,040,039

 

Restricted cash and equivalents

 

 

15,085

 

 

 

14,781

 

Marketable securities

 

 

285,590

 

 

 

 

Receivables, net

 

 

607,632

 

 

 

293,407

 

Prepaid expenses and other current assets, net

 

 

24,528

 

 

 

18,968

 

Total current assets

 

 

1,601,409

 

 

 

1,367,195

 

Property and equipment, net

 

 

15,808

 

 

 

9,161

 

Intangible assets, net

 

 

62,505

 

 

 

55,398

 

Goodwill

 

 

41,540

 

 

 

41,540

 

Other assets, net

 

 

119,260

 

 

 

112,958

 

Total assets

 

$

1,840,522

 

 

$

1,586,252

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

Current liabilities:

 

 

 

 

Medical claims and related payables

 

$

458,038

 

 

$

239,014

 

Accounts payable and accrued expenses

 

 

142,048

 

 

 

112,946

 

Current portion of long-term debt

 

 

5,000

 

 

 

5,000

 

Total current liabilities

 

 

605,086

 

 

 

356,960

 

Long-term debt, net of current portion

 

 

40,943

 

 

 

43,401

 

Other liabilities

 

 

91,122

 

 

 

94,295

 

Total liabilities

 

 

737,151

 

 

 

494,656

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders' equity (deficit):

 

 

 

 

Common stock, $0.01 par value: 2,000,000 shares authorized; 408,204 and 400,095 shares issued and outstanding, respectively

 

 

4,082

 

 

 

4,001

 

Additional paid-in capital

 

 

2,076,329

 

 

 

2,045,572

 

Accumulated deficit

 

 

(977,096

)

 

 

(957,677

)

Accumulated other comprehensive income (loss)

 

 

513

 

 

 

 

Total agilon health, inc. stockholders' equity (deficit)

 

 

1,103,828

 

 

 

1,091,896

 

Noncontrolling interests

 

 

(457

)

 

 

(300

)

Total stockholders’ equity (deficit)

 

 

1,103,371

 

 

 

1,091,596

 

Total liabilities and stockholders’ equity (deficit)

 

$

1,840,522

 

 

$

1,586,252

 

agilon health, inc.

Consolidated Statements of Operations

In thousands, except per share data

(unaudited)

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Medical services revenue

 

$

669,184

 

 

$

497,678

 

 

$

1,321,607

 

 

$

910,090

 

Other operating revenue

 

 

950

 

 

 

1,278

 

 

 

1,972

 

 

 

1,970

 

Total revenues

 

 

670,134

 

 

 

498,956

 

 

 

1,323,579

 

 

 

912,060

 

Expenses:

 

 

 

 

 

 

 

 

Medical services expense

 

 

587,140

 

 

 

442,483

 

 

 

1,153,348

 

 

 

802,837

 

Other medical expenses

 

 

49,080

 

 

 

33,694

 

 

 

93,853

 

 

 

57,355

 

General and administrative (including noncash stock-based compensation expense of $6,553, $274,548, $10,523, and $276,020, respectively)

 

 

51,924

 

 

 

317,561

 

 

 

91,758

 

 

 

355,338

 

Depreciation and amortization

 

 

3,042

 

 

 

3,581

 

 

 

6,415

 

 

 

7,008

 

Total expenses

 

 

691,186

 

 

 

797,319

 

 

 

1,345,374

 

 

 

1,222,538

 

Income (loss) from operations

 

 

(21,052

)

 

 

(298,363

)

 

 

(21,795

)

 

 

(310,478

)

Other income (expense):

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

6,997

 

 

 

2,967

 

 

 

9,266

 

 

 

4,303

 

Gain (loss) on lease terminations

 

 

(5,458

)

 

 

 

 

 

(5,458

)

 

 

 

Interest expense

 

 

(945

)

 

 

(1,498

)

 

 

(1,816

)

 

 

(4,439

)

Income (loss) before income taxes

 

 

(20,458

)

 

 

(296,894

)

 

 

(19,803

)

 

 

(310,614

)

Income tax benefit (expense)

 

 

(580

)

 

 

(435

)

 

 

(509

)

 

 

(451

)

Income (loss) from continuing operations

 

 

(21,038

)

 

 

(297,329

)

 

 

(20,312

)

 

 

(311,065

)

Discontinued operations:

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

321

 

 

 

(1,547

)

 

 

750

 

 

 

(2,898

)

Income tax benefit (expense)

 

 

(14

)

 

 

(65

)

 

 

(14

)

 

 

(129

)

Total discontinued operations

 

 

307

 

 

 

(1,612

)

 

 

736

 

 

 

(3,027

)

Net income (loss)

 

 

(20,731

)

 

 

(298,941

)

 

 

(19,576

)

 

 

(314,092

)

Noncontrolling interests’ share in (earnings) loss

 

 

82

 

 

 

96

 

 

 

157

 

 

 

169

 

Net income (loss) attributable to common shares

 

$

(20,649

)

 

$

(298,845

)

 

$

(19,419

)

 

$

(313,923

)

 

 

 

 

 

 

 

 

 

Net income (loss) per common share, basic and diluted

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.05

)

 

$

(0.79

)

 

$

(0.05

)

 

$

(0.88

)

Discontinued operations

 

$

 

 

$

 

 

$

 

 

$

(0.01

)

Weighted average shares outstanding, basic and diluted

 

 

407,339

 

 

 

377,445

 

 

 

404,666

 

 

 

351,695

 

agilon health, inc.

Condensed Consolidated Statements of Cash Flows

In thousands

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

Net income (loss)

 

$

(19,576

)

 

$

(314,092

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Depreciation and amortization

 

 

6,415

 

 

 

7,095

 

Stock-based compensation expense

 

 

10,523

 

 

 

276,020

 

Loss on debt extinguishment

 

 

 

 

 

1,590

 

Loss (income) from equity method investments

 

 

(7,787

)

 

 

(2,532

)

Other non-cash items

 

 

3,497

 

 

 

2,011

 

Changes in operating assets and liabilities

 

 

(76,568

)

 

 

(50,211

)

Net cash provided by (used in) operating activities

 

 

(83,496

)

 

 

(80,119

)

Cash flows from investing activities:

 

 

 

 

Purchase of property and equipment, net

 

 

(8,504

)

 

 

(646

)

Purchase of intangible assets

 

 

(12,168

)

 

 

(4,018

)

Investment in loans receivable and other

 

 

(4,510

)

 

 

(70,307

)

Investments in marketable securities

 

 

(285,077

)

 

 

 

Proceeds from repayment of loans receivable and other

 

 

4,279

 

 

 

1,277

 

Proceeds from sale of business and property, net of cash divested

 

 

500

 

 

 

(2,644

)

Net cash provided by (used in) investing activities

 

 

(305,480

)

 

 

(76,338

)

Cash flows from financing activities:

 

 

 

 

Proceeds from initial public offering

 

 

 

 

 

1,170,942

 

Proceeds from other equity issuances, net

 

 

20,315

 

 

 

551

 

Proceeds from the issuance of long-term debt

 

 

 

 

 

100,000

 

Repayments of long-term debt

 

 

(2,500

)

 

 

(118,648

)

Equity and debt issuance costs and other

 

 

 

 

 

(9,768

)

Net cash provided by (used in) financing activities

 

 

17,815

 

 

 

1,143,077

 

Net increase (decrease) in cash, cash equivalents and restricted cash and equivalents

 

 

(371,161

)

 

 

986,620

 

Cash, cash equivalents and restricted cash and equivalents from continuing operations, beginning of period

 

 

1,054,820

 

 

 

135,178

 

Cash, cash equivalents and restricted cash and equivalents from discontinued operations, beginning of period

 

 

 

 

 

3,917

 

Cash, cash equivalents and restricted cash and equivalents, beginning of period

 

 

1,054,820

 

 

 

139,095

 

Cash, cash equivalents and restricted cash and equivalents, end of period

 

$

683,659

 

 

$

1,125,715

 

agilon health, inc.

Key Operating Metrics

In thousands

(unaudited)

MEDICAL MARGIN

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Medical services revenue

 

$

669,184

 

 

$

497,678

 

 

$

1,321,607

 

 

$

910,090

 

Medical services expense

 

 

(587,140

)

 

 

(442,483

)

 

 

(1,153,348

)

 

 

(802,837

)

Medical margin

 

$

82,044

 

 

$

55,195

 

 

$

168,259

 

 

$

107,253

 

Medical margin represents the amount earned from medical services revenue after medical services expenses are deducted. Medical services expense represents costs incurred for medical services provided to our members. As our platform matures over time, we expect medical margin to increase in absolute dollars. However, medical margin per member per month (PMPM) may vary as the percentage of new members brought onto our platform fluctuates. New membership added to the platform is typically dilutive to medical margin PMPM.

GENERAL AND ADMINISTRATIVE COSTS, INCLUDING PLATFORM SUPPORT COSTS

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

 

2021

Platform support costs

 

$

36,291

 

$

30,667

 

$

70,104

 

 

$

59,075

Geography entry costs(1)

 

 

6,618

 

 

6,785

 

 

10,422

 

 

 

10,007

Severance and related costs

 

 

256

 

 

3,788

 

 

1,958

 

 

 

4,242

Management fees(2)

 

 

 

 

58

 

 

 

 

 

433

Stock-based compensation expense

 

 

6,553

 

 

274,548

 

 

10,523

 

 

 

276,020

Other(3)

 

 

2,206

 

 

1,715

 

 

(1,249

)

 

 

5,561

General and administrative

 

$

51,924

 

$

317,561

 

$

91,758

 

 

$

355,338

 

(1)

Represents direct geography entry costs, including investments to develop and expand our platform and costs in geographies that are in implementation and are not yet generating revenue.

(2)

Represents management fees and other expenses paid to Clayton Dubilier & Rice, LLC (“CD&R”) prior to our IPO. In connection with our initial public offering, we terminated our consulting agreement with CD&R, effective April 16, 2021. We were not charged a fee in connection with the termination of this agreement.

(3)

Includes changes in non-cash accruals for unasserted claims and contingent liabilities.

Our platform support costs, which include regionally-based support personnel and other operating costs to support our geographies, are expected to decrease over time as a percentage of revenue as our physician partners add members and our revenue grows. Our operating expenses at the enterprise level include resources and technology to support payor contracting, clinical program development, quality, data management, finance and legal functions.

agilon health, inc.

Non-GAAP Financial Measures

In thousands

(unaudited)

NETWORK CONTRIBUTION

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Income (loss) from operations

 

$

(21,052

)

 

$

(298,363

)

 

$

(21,795

)

 

$

(310,478

)

Other operating revenue

 

 

(950

)

 

 

(1,278

)

 

 

(1,972

)

 

 

(1,970

)

Other medical expenses

 

 

49,080

 

 

 

33,694

 

 

 

93,853

 

 

 

57,355

 

Other medical expenses—live geographies(1)

 

 

(45,523

)

 

 

(30,901

)

 

 

(90,116

)

 

 

(52,817

)

General and administrative

 

 

51,924

 

 

 

317,561

 

 

 

91,758

 

 

 

355,338

 

Depreciation and amortization

 

 

3,042

 

 

 

3,581

 

 

 

6,415

 

 

 

7,008

 

Network contribution

 

$

36,521

 

 

$

24,294

 

 

$

78,143

 

 

$

54,436

 

 

(1)

Represents physician compensation expense related to surplus sharing and other direct medical expenses incurred to improve care for our members in our live geographies. Excludes costs in geographies that are in implementation and are not yet generating revenue. For the three months ended June 30, 2022 and 2021, costs incurred in implementing geographies were $3.6 million and $2.8 million, respectively. For the six months ended June 30, 2022 and 2021, costs incurred in implementing geographies were $3.7 million and $4.5 million, respectively.

ADJUSTED EBITDA

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net income (loss)

 

$

(20,731

)

 

$

(298,941

)

 

$

(19,576

)

 

$

(314,092

)

(Income) loss from discontinued operations, net of income taxes

 

 

(307

)

 

 

1,612

 

 

 

(736

)

 

 

3,027

 

Interest expense

 

 

945

 

 

 

1,498

 

 

 

1,816

 

 

 

4,439

 

Income tax expense (benefit)

 

 

580

 

 

 

435

 

 

 

509

 

 

 

451

 

Depreciation and amortization

 

 

3,042

 

 

 

3,581

 

 

 

6,415

 

 

 

7,008

 

(Gain) loss on lease terminations

 

 

5,458

 

 

 

 

 

 

5,458

 

 

 

 

Geography entry costs(1)

 

 

10,175

 

 

 

9,578

 

 

 

14,159

 

 

 

14,545

 

Severance and related costs(2)

 

 

256

 

 

 

3,788

 

 

 

1,958

 

 

 

4,242

 

Management fees(3)

 

 

 

 

 

58

 

 

 

 

 

 

433

 

Stock-based compensation expense

 

 

6,553

 

 

 

274,548

 

 

 

10,523

 

 

 

276,020

 

EBITDA adjustments related to equity method investments

 

 

492

 

 

 

652

 

 

 

1,663

 

 

 

652

 

Other(4)

 

 

1,033

 

 

 

1,517

 

 

 

(2,664

)

 

 

5,363

 

Adjusted EBITDA

 

$

7,496

 

 

$

(1,674

)

 

$

19,525

 

 

$

2,088

 

 

(1)

Represents direct geography entry costs, including investments to develop and expand our platform and costs in geographies that are in implementation and are not yet generating revenue. For the three months ended June 30, 2022 and 2021, (i) $3.6 million and $2.8 million, respectively, are included in other medical expenses and (ii) $6.6 million and $6.8 million, respectively, are included in general and administrative expenses. For the six months ended June 30, 2022 and 2021, (i) $3.7 million and $4.5 million, respectively, are included in other medical expenses and (ii) $10.4 million and $10.0 million, respectively, are included in general and administrative expenses.

(2)

For the three and six months ended June 30, 2022, includes taxes and related costs on stock option exercises for departed executives of $0.2 million and $1.4 million, respectively.

(3)

Represents management fees and other expenses paid to CD&R prior to our IPO. In connection with our initial public offering, we terminated our consulting agreement with CD&R, effective April 16, 2021. We were not charged a fee in connection with the termination of this agreement.

(4)

Includes changes in non-cash accruals for unasserted claims, contingent liabilities, and unrealized (gain) loss on short-term investments.

In addition to providing results that are determined in accordance with GAAP, we present network contribution and Adjusted EBITDA, which are non-GAAP financial measures.

We define network contribution as medical services revenue less the sum of: (i) medical services expense and (ii) other medical expenses excluding costs incurred in implementing geographies. Other medical expenses consist of physician compensation expense related to surplus sharing and other direct medical expenses incurred to improve care for our members. We believe this metric provides insight into the economics of our Total Care Model as it includes all medical services expense associated with our members’ care as well as partner compensation and additional medical costs we incur as part of our aligned partnership model. Other medical expenses are largely variable and proportionate to the level of surplus in each respective geography.

We define Adjusted EBITDA as net income (loss) adjusted to exclude: (i) income (loss) from discontinued operations, net of income taxes, (ii) interest expense, (iii) income tax expense (benefit), (iv) depreciation and amortization, (v) geography entry costs, (vi) stock-based compensation expense, (vii) severance and related costs, and (viii) certain other items that are not considered by us in the evaluation of ongoing operating performance. We reflect our share of Adjusted EBITDA for equity method investments by applying our actual ownership percentage for the period to the applicable reconciling items on an entity-by-entity basis.

Income (loss) from operations is the most directly comparable GAAP measure to network contribution. Net income (loss) is the most directly comparable GAAP measure to Adjusted EBITDA.

We believe network contribution and Adjusted EBITDA help identify underlying trends in our business and facilitate evaluation of period-to-period operating performance of our live geographies by eliminating items that are variable in nature and not considered by us in the evaluation of ongoing operating performance, allowing comparison of our recurring core business operating results over multiple periods. We also believe network contribution and Adjusted EBITDA provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to key metrics we use for financial and operational decision-making. We believe network contribution and Adjusted EBITDA or similarly titled non-GAAP measures are widely used by investors, securities analysts, ratings agencies, and other parties in evaluating companies in our industry as a measure of financial performance. Other companies may calculate network contribution and Adjusted EBITDA or similarly titled non-GAAP measures differently from the way we calculate these metrics. As a result, our presentation of network contribution and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, limiting their usefulness as comparative measures.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.