Sylvamo Quarterly Results Meet Guidance

Slower Demand Recovery Drives Revised Annual Outlook, Company Remains Committed to $125 Million in Cash Returns

Sylvamo (NYSE: SLVM), the world’s paper company, is releasing second quarter 2023 earnings.

Financial Highlights – Second Quarter vs. First Quarter

  • Net income from continuing operations of $49 million ($1.14 per diluted share) vs. $97 million ($2.25 per diluted share)
  • Adjusted operating earnings1 (non-GAAP) of $49 million ($1.14 per diluted share) vs. $108 million ($2.51 per diluted share)
  • Adjusted EBITDA2 (non-GAAP) of $124 million (13.5% margin) vs. $208 million (22.1% margin)
  • Cash provided by operating activities from continuing operations of $77 million vs. $63 million
  • Free cash flow3 (non-GAAP) of $33 million vs. $2 million

Commercial and Operational Highlights – Second Quarter vs. First Quarter

  • Price and mix decreased by $38 million due primarily to lower paper prices in Europe, less favorable mix in Latin America and North America and lower global pulp prices
  • Volume decreased by $2 million due to lower paper demand in North America and continued channel inventory corrections in Europe and North America, which more than offset seasonally stronger demand in Latin America
  • Operations and other costs increased by $10 million, primarily driven by $15 million in higher unabsorbed fixed costs from increased economic downtime
  • Planned maintenance outage expenses increased by $58 million, in line with guidance, during the heaviest outage quarter of the year
  • Input costs improved by $24 million, driven by favorable energy, chemical and transportation costs

Third Quarter Outlook

  • Adjusted EBITDA of $130 million to $150 million
  • Compared to the second quarter:
    • Price and mix are expected to decrease by $60 million to $65 million
    • Volume is projected to improve by $15 million to $20 million, with seasonally stronger volume in Latin America and North America
    • Operations and other costs are expected to increase by $5 million to $10 million, mainly due to unabsorbed fixed costs while matching paper production with Sylvamo customer demand
    • Input and transportation costs are projected to improve by $15 million to $20 million, with favorable trends in fiber and chemicals
    • Total planned maintenance outage expenses are expected to decrease by $54 million

Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras

We achieved our second quarter earnings per share and adjusted EBITDA objectives. We delivered these results while facing challenging market conditions and during our heaviest planned maintenance outage quarter.

Our sales volumes were similar to the first quarter. The expected seasonal increase in volume did not materialize due to continued inventory corrections in Europe and North America, decreased demand due to Europe’s slowing economies and economic uncertainty in North America. Consequently, during the second quarter in Europe and North America, we took approximately 120,000 tons of economic downtime, roughly double the first quarter level. We also conducted extensive annual maintenance outages, which we executed safely and efficiently.

With respect to paper demand, we believe that our customers have completed the majority of their inventory corrections. We are now seeing very early indications that global advertising may be starting to rebound and we would expect demand in Europe and North America to begin to improve.

In the second quarter, we returned $41 million of cash to shareowners through dividends and share repurchases for a total of $61 million in cash returns in the first half of 2023. Our board of directors declared a quarterly dividend of $0.25 per share for the third quarter, which we paid July 6. We remain committed to returning a total of $125 million in cash to shareowners this year.

We now project adjusted EBITDA of $560 million to $600 million (formerly $720 million to $770 million) for 2023, reflecting lower paper demand and inventory channel corrections in Europe and North America, updated views on pulp and paper price and mix as well as higher unabsorbed fixed costs. These more than offset favorable input, transportation and operation cost trends. We continue to focus on free cash flow generation and now project free cash flow of $220 million to $250 million (formerly $250 million to $280 million.)

We will continue implementing our three-pronged strategy of commercial excellence, operational excellence and financial discipline. We expect to reduce costs and working capital to maximize earnings and free cash flow in the second half of the year. We will also continue to reinvest in our company to exit the downturn in an even stronger competitive position.

1 Adjusted Operating Earnings (non-GAAP) are net income (loss) (GAAP) excluding discontinued operations, net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present combined operating results. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of operations. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated Statement of Operations and related notes included later in this release.

 

2 Adjusted EBITDA (non-GAAP) is net income (loss) (GAAP) excluding discontinued operations, net of tax, plus the sum of income taxes, net interest expense (income), depreciation, amortization and cost of timber harvested, transition service agreement expense, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of its operations. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated Statement of Operations and related notes included later in this release.

 

3 Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities from continuing operations. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods.

Select Financial Measures

 

(In millions)

Second

Quarter

2023

 

First

Quarter

2023

 

Second

Quarter

2022

Net Sales

$

919

 

$

941

*

$

912

 

Net Income from Continuing Operations

 

49

 

 

97

 

 

84

 

Net Income

 

49

 

 

97

 

 

(59

)

Business Segment Operating Profit

 

82

 

 

166

 

 

142

 

Adjusted Operating Earnings

 

49

 

 

108

 

 

90

 

Adjusted EBITDA

 

124

 

 

208

 

 

189

 

Cash Provided By Operating Activities From Continuing Operations

 

77

 

 

63

 

 

76

 

Free Cash Flow

 

33

 

 

2

 

 

39

 

 

*Includes adjustment to eliminate intra-segment sales in Europe

Segment Information

Sylvamo uses business segment operating profit to measure the earnings performance of its businesses and is calculated as set forth in footnote (f) under the "Sales and Earnings by Business Segment" table (page 8). Second quarter 2023 net sales by business segment and operating profit by business segment compared with the first quarter of 2023 and the second quarter of 2023 are as follows:

Business Segment Results

 

(In millions)

Second

Quarter

2023

 

First

Quarter

2023

 

Second

Quarter

2022

Net Sales by Business Segment

 

 

 

 

 

Europe

$

210

 

 

$

230

 

*

$

135

 

Latin America

 

250

 

 

 

222

 

 

 

249

 

North America

 

474

 

 

 

505

 

 

 

549

 

Inter-segment Sales

 

(15

)

 

 

(16

)

 

 

(21

)

Net Sales

$

919

 

 

$

941

 

 

$

912

 

Operating Profit by Business Segment

 

 

 

 

 

Europe

$

(11

)

 

$

23

 

 

$

17

 

Latin America

 

48

 

 

 

46

 

 

 

59

 

North America

 

45

 

 

 

97

 

 

 

66

 

Business Segment Operating Profit

$

82

 

 

$

166

 

 

$

142

 

 

*Includes adjustment to eliminate intra-segment sales in Europe

Operating profits in the second quarter of 2023:

Europe - $(11) million compared with $23 million in the first quarter of 2023. Earnings were lower as lower operating and input costs were more than offset by lower price and mix, higher planned maintenance outages, higher unabsorbed costs due to economic downtime and lower operating profit contributed by Nymolla.

Latin America - $48 million compared with $46 million in the first quarter of 2023. Earnings were slightly higher as higher volumes and lower operating and input costs more than offset lower price and mix and higher planned maintenance outages.

North America - $45 million compared with $97 million in the first quarter of 2023. Earnings were lower as lower input costs were more than offset by lower price and mix, lower volumes, higher planned maintenance outages and higher unabsorbed costs due to economic downtime.

Effective Tax Rate

The reported effective tax rate for continuing operations for the second quarter of 2023 was 30%, compared to 31% for the first quarter of 2023. The lower rate for the second quarter was due to the mix of earnings in our regions.

Excluding net special items, the effective tax rate for the second quarter of 2023 was 30%, compared with 30% for the first quarter of 2023.

The effective tax rate excluding net special items is a non-GAAP financial measure and is calculated by adjusting the income tax provision from continuing operations and rate to exclude the tax effect of net special items. Management believes that this presentation provides useful information to investors by providing a more meaningful comparison of the income tax rate between past and present periods.

Effects of Net Special Items

Net special items related to continuing operations in the second quarter of 2023 amounted to a net after-tax charge of $0 million ($0.00 per diluted share) compared with net after-tax income of $11 million ($0.26 per diluted share) in the first quarter of 2023.

Earnings Webcast

The company will host an audio webcast at 10 a.m. EDT / 9 a.m. CDT. All interested parties are invited to listen at investors.sylvamo.com.

Parties who wish to participate should call +1-877-336-4440 (U.S.) or +1-409-207-6984 (international) and use access code 763504. Participants should call in no later than 9:45 a.m. EDT / 8:45 a.m. CDT.

Replays are available at investors.sylvamo.com for one year and by phone for 90 days, beginning at approximately 2 p.m. EDT / 1 p.m. CDT the day of the call. To listen to the replay by phone, call +1-866-207-1041 (U.S.) or +1-402-970-0847 (international) and use access code 3453720.

About Sylvamo

Sylvamo Corporation (NYSE: SLVM) is the world's paper company with mills in Europe, Latin America and North America. Our vision is to be the employer, supplier and investment of choice. We transform renewable resources into papers that people depend on for education, communication and entertainment. Headquartered in Memphis, Tennessee, we employ more than 6,500 colleagues. Net sales for 2022 were $3.6 billion. For more information, please visit Sylvamo.com.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the headings "Third Quarter Outlook" and "Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended Dec. 31, 2022, filed with the U.S. Securities and Exchange Commission (SEC) and in our subsequent filings with the SEC, available on our website, Sylvamo.com. These forward-looking statements reflect our current expectations, and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

SYLVAMO CORPORATION

Condensed Consolidated Statement of Operations

Preliminary and Unaudited

(In millions, except per share amounts)

 

 

Three Months Ended

June 30,

 

Three Months

Ended

March 31,

2023

 

Six Months Ended

June 30,

 

 

2023

 

2022

 

 

2023

 

2022

 

Net Sales

$

919

 

$

912

 

 

$

941

*

$

1,860

 

$

1,733

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

 

Cost of products sold

 

721

 

 

659

 

(g)

 

670

*(d)

 

1,390

(a)

 

1,279

 

(g)

Selling and administrative expenses

 

76

 

 

81

 

(h)

 

82

(e)

 

159

(b)

 

147

 

(h)

Depreciation, amortization and cost of timber harvested

 

34

 

 

32

 

 

 

35

 

 

69

 

 

63

 

 

Taxes other than payroll and income taxes

 

6

 

 

6

 

 

 

6

 

 

12

 

 

12

 

 

Interest expense (income), net

 

12

 

 

17

 

 

 

7

(f)

 

19

(c)

 

34

 

 

Income From Continuing Operations Before Income Taxes

 

70

 

 

117

 

 

 

141

 

 

211

 

 

198

 

 

Income tax provision

 

21

 

 

33

 

 

 

44

 

 

65

 

 

59

 

 

Net Income From Continuing Operations

 

49

 

 

84

 

 

 

97

 

 

146

 

 

139

 

 

Discontinued operations, net of tax

 

 

 

(143

)

(i)

 

 

 

 

 

(172

)

(j)

Net Income (Loss)

$

49

 

$

(59

)

 

$

97

 

$

146

 

$

(33

)

 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

$

1.16

 

$

1.90

 

 

$

2.28

 

$

3.44

 

$

3.15

 

 

Discontinued operations, net of taxes

 

 

 

(3.24

)

 

 

 

 

 

 

(3.90

)

 

Net earnings (loss)

$

1.16

 

$

(1.34

)

 

$

2.28

 

$

3.44

 

$

(0.75

)

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

$

1.14

 

$

1.89

 

 

$

2.25

 

$

3.40

 

$

3.13

 

 

Discontinued operations, net of taxes

 

 

 

(3.22

)

 

 

 

 

 

 

(3.87

)

 

Net earnings (loss)

$

1.14

 

$

(1.33

)

 

$

2.25

 

$

3.40

 

$

(0.74

)

 

Average Shares of Common Stock Outstanding - Diluted

 

43

 

 

44

 

 

 

43

 

 

43

 

 

44

 

 

The accompanying notes are an integral part of this condensed consolidated statement of operations.

 

 

*Includes adjustment to eliminate intra-segment sales in Europe

 

 

Six Months Ended June 30, 2023

 

 

(a)

Includes incremental expense of $9 million ($7 million after taxes) related to the impact of the step-up of acquired Nymölla inventory sold during the first quarter.

 

(b)

Includes a pre-tax loss of $4 million ($3 million after taxes) for transaction costs related to the Nymölla acquisition and a pre-tax loss of $4 million ($3 million after taxes) for professional and legal fees related to negotiations resulting in a shareholder cooperation agreement.

 

(c)

Includes $9 million ($6 million after taxes) of interest income related to tax settlements and a pre-tax loss of $5 million ($4 million after taxes) related to debt extinguishment costs.

 

 

Three Months Ended March 31, 2023

 

 

(d)

Includes incremental expense of $9 million ($7 million after taxes) related to the impact of the step-up of acquired Nymölla inventory sold during the quarter.

 

(e)

Includes a pre-tax loss of $4 million ($3 million after taxes) for transaction costs related to the Nymölla acquisition and pre-tax loss of $4 million ($3 million after taxes) for professional and legal fees related to negotiations resulting in a shareholder cooperation agreement.

 

(f)

Includes $9 million ($6 million after taxes) of interest income related to tax settlements and a pre-tax loss of $5 million ($4 million after taxes) related to debt extinguishment costs.

 

 

Three Months and Six Months Ended June 30, 2022

 

 

(g)

Includes pre-tax gain of $1 million ($1 million after taxes) for the three months ended June 30, 2022, and a pre-tax loss of $1 million ($1 million after taxes) for the six months ended June 30, 2022, for one-time costs associated with the spin-off.

 

(h)

Includes pre-tax loss of $9 million ($7 million after taxes) for the three months ended June 30, 2022, and a pre-tax loss of $12 million ($9 million after taxes) for the six months ended June 30, 2022, for one-time costs associated with the spin-off.

 

(i)

Includes a pre-tax charge of $156 million ($156 million after taxes) to reserve for the elimination of the cumulative foreign currency translation loss related to our Russian operations.

 

(j)

Includes a pre-tax charge of $156 million ($156 million after taxes) to reserve for the elimination of the cumulative foreign currency translation loss related to our Russian operations and a pre-tax charge of $68 million ($57 million after taxes) related to the impairment of our Russian fixed assets.

SYLVAMO CORPORATION

Reconciliation of Net Income to Adjusted Operating Earnings

Preliminary and Unaudited

(In millions, except per share amounts)

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

2023

 

2022

 

 

2023

 

2022

Net Income (Loss)

$

49

 

$

(59

)

 

$

97

 

$

146

 

$

(33

)

Less: Discontinued operations, net of tax

 

 

 

(143

)

 

 

 

 

 

 

(172

)

Net income From Continuing Operations

 

49

 

 

84

 

 

 

97

 

 

146

 

 

139

 

Add back: Net special items expense (income)

 

 

 

6

 

 

 

11

 

 

11

 

 

10

 

Adjusted Operating Earnings

$

49

 

$

90

 

 

$

108

 

$

157

 

$

149

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

Diluted Earnings (Loss) Per Common Share as Reported

$

1.14

 

$

(1.33

)

 

$

2.25

 

$

3.40

 

$

(0.74

)

Less: Discontinued operations, net of tax

 

 

 

(3.22

)

 

 

 

 

 

 

(3.87

)

Continuing Operations

 

1.14

 

 

1.89

 

 

 

2.25

 

 

3.40

 

 

3.13

 

Add back: Net special items expense (income)

 

 

 

0.13

 

 

 

0.26

 

 

0.25

 

 

0.23

 

Adjusted Operating Earnings Per Share

$

1.14

 

$

2.02

 

 

$

2.51

 

$

3.65

 

$

3.36

 

SYLVAMO CORPORATION

Sales and Earnings by Business Segment

Preliminary and Unaudited

(In millions)

 

Net Sales by Business Segment

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

 

2023

 

 

 

2022

 

Europe

$

210

 

 

$

135

 

 

$

230

 

*

$

440

 

 

$

252

 

Latin America

 

250

 

 

 

249

 

 

 

222

 

 

 

472

 

 

 

464

 

North America

 

474

 

 

 

549

 

 

 

505

 

 

 

979

 

 

 

1,057

 

Inter-segment Sales

 

(15

)

 

 

(21

)

 

 

(16

)

 

 

(31

)

 

 

(40

)

Net Sales

$

919

 

 

$

912

 

 

$

941

 

 

$

1,860

 

 

$

1,733

 

 

*Includes adjustment to eliminate intra-segment sales in Europe

Operating Profit by Business Segment

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

2022

 

Europe

$

(11

)

 

$

17

 

$

23

 

$

12

 

$

19

 

Latin America

 

48

 

 

 

59

 

 

46

 

 

94

 

 

98

 

North America

 

45

 

 

 

66

 

 

97

 

 

142

 

 

128

 

Business Segment Operating Profit

$

82

 

 

$

142

 

$

166

 

$

248

 

$

245

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Before Income Taxes

$

70

 

 

$

117

 

$

141

 

$

211

 

$

198

 

Interest expense (income), net

 

12

 

 

 

17

 

 

7

(c)

 

19

(a)

 

34

 

Net special items expense (income)

 

 

 

 

8

(e)

 

18

(d)

 

18

(b)

 

13

(e)

Business Segment Operating Profit (f)

$

82

 

 

$

142

 

$

166

 

$

248

 

$

245

 

Six Months Ended June 30, 2023

 

 

(a)

Includes $9 million ($6 million after taxes) of interest income related to tax settlements and a pre-tax loss of $5 million ($4 million after taxes) related to debt extinguishment costs.

 

 

(b)

Includes a pre-tax loss of $4 million ($3 million after taxes) for transaction costs related to the Nymölla acquisition, a pre-tax loss of $4 million ($3 million after taxes) for professional and legal fees related to negotiations resulting in a shareholder cooperation agreement and incremental expense of $9 million ($7 million after taxes) related to the impact of the step-up of acquired Nymölla inventory sold during the first quarter.

 

 

Three Months Ended March 31, 2023

 

 

(c)

Includes $9 million ($6 million after taxes) of interest income related to tax settlements and a pre-tax loss of $5 million ($4 million after taxes) related to debt extinguishment costs.

 

 

(d)

Includes a pre-tax loss of $4 million ($3 million after taxes) for transaction costs related to the Nymölla acquisition, a pre-tax loss of $4 million ($3 million after taxes) for professional and legal fees related to negotiations resulting in a shareholder cooperation agreement and incremental expense of $9 million ($7 million after taxes) related to the impact of the step-up of acquired Nymölla inventory sold during the quarter.

 

 

Three Months Ended and Six Months Ended June 30, 2022

 

 

(e)

Includes pre-tax loss of $8 million ($6 million after taxes) for the three months ended June 30, 2022, and a pre-tax loss of $13 million ($10 million after taxes) for the six months ended June 30, 2022, for one-time costs associated with the spin-off.

 

 

(f)

As set forth in the chart above, business segment operating profit is defined as income from continuing operations before income taxes, but excluding net interest expense (income) and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments.

Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin

Preliminary and Unaudited

(In millions)

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

 

2023

 

 

 

2022

 

Net Income (Loss)

$

49

 

 

$

(59

)

 

$

97

 

 

$

146

 

 

$

(33

)

Less: Discontinued operations, net of tax

 

 

 

 

(143

)

 

 

 

 

 

 

 

 

(172

)

Net Income From Continuing Operations

 

49

 

 

 

84

 

 

 

97

 

 

 

146

 

 

 

139

 

Adjustments:

 

 

 

 

 

 

 

 

 

Income tax provision

 

21

 

 

 

33

 

 

 

44

 

 

 

65

 

 

 

59

 

Interest expense (income), net

 

12

 

 

 

17

 

 

 

7

 

 

 

19

 

 

 

34

 

Depreciation, amortization and cost of timber harvested

 

34

 

 

 

32

 

 

 

35

 

 

 

69

 

 

 

63

 

Stock-based compensation

 

8

 

 

 

7

 

 

 

7

 

 

 

15

 

 

 

11

 

Transition service agreement expense

 

 

 

 

8

 

 

 

 

 

 

 

 

 

16

 

Net special items expense (income)

 

 

 

 

8

 

 

 

18

 

 

 

18

 

 

 

13

 

Adjusted EBITDA

$

124

 

 

$

189

 

 

$

208

 

 

$

332

 

 

 $

335

 

Net Sales

$

919

 

 

$

912

 

 

$

941

 

*

$

1,860

 

 

$

1,733

 

Adjusted EBITDA Margin

 

13.5

%

 

 

20.7

%

 

 

22.1

%

 

 

17.8

%

 

 

19.3

%

 

*Includes adjustment to eliminate intra-segment sales in Europe

Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

 

2023

 

 

 

2022

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Europe

$

(3

)

 

$

22

 

 

$

31

 

 

$

28

 

 

$

30

 

Latin America

 

67

 

 

 

79

 

 

 

63

 

 

 

130

 

 

 

135

 

North America

 

60

 

 

 

88

 

 

 

114

 

 

 

174

 

 

 

170

 

Total Business Segment Adjusted EBITDA

$

124

 

 

$

189

 

 

$

208

 

 

$

332

 

 

$

335

 

Net Sales (excluding discontinued operations and inter-segment sales eliminations)

 

 

 

 

 

 

 

 

 

Europe

$

210

 

 

$

135

 

 

$

230

 

*

$

440

 

 

$

252

 

Latin America

 

250

 

 

 

249

 

 

 

222

 

 

 

472

 

 

 

464

 

North America

 

474

 

 

 

549

 

 

 

505

 

 

 

979

 

 

 

1,057

 

Total Business Segment Net Sales

$

934

 

 

$

933

 

 

$

957

 

 

$

1,891

 

 

$

1,773

 

Adjusted EBITDA Margin

 

 

 

 

 

 

 

 

 

Europe

 

(1

)%

 

 

16

%

 

 

13

%

 

 

6

%

 

 

12

%

Latin America

 

27

%

 

 

32

%

 

 

28

%

 

 

28

%

 

 

29

%

North America

 

13

%

 

 

16

%

 

 

23

%

 

 

18

%

 

 

16

%

 

*Includes adjustment to eliminate intra-segment sales in Europe

SYLVAMO CORPORATION

Condensed Consolidated Balance Sheet

Preliminary and Unaudited

(In millions)

 

 

June 30,

2023

 

December 31,

2022

Assets

 

 

 

Current Assets

 

 

 

Cash and temporary investments

$

164

 

 

$

360

 

Accounts and notes receivable, net

 

440

 

 

 

450

 

Contract assets

 

32

 

 

 

30

 

Inventories

 

486

 

 

 

364

 

Other current assets

 

39

 

 

 

39

 

Total Current Assets

 

1,161

 

 

 

1,243

 

Plants, Properties and Equipment, Net

 

960

 

 

 

817

 

Forestlands

 

360

 

 

 

322

 

Goodwill

 

140

 

 

 

128

 

Right of Use Assets

 

43

 

 

 

35

 

Deferred Charges and Other Assets

 

159

 

 

 

165

 

Total Assets

$

2,823

 

 

$

2,710

 

Liabilities and Equity

 

 

 

Current Liabilities

 

 

 

Accounts payable

$

391

 

 

$

453

 

Notes payable and current maturities of long-term debt

 

79

 

 

 

29

 

Accrued payroll and benefits

 

50

 

 

 

81

 

Other current liabilities

 

147

 

 

 

165

 

Total Current Liabilities

 

667

 

 

 

728

 

Long-Term Debt

 

954

 

 

 

1,003

 

Deferred Income Taxes

 

212

 

 

 

183

 

Other Liabilities

 

128

 

 

 

118

 

Equity

 

 

 

Common stock, $1 par value, 200.0 shares authorized, 44.5 shares and 44.2 shares issued and 41.9 shares and 42.6 shares outstanding at June 30, 2023 and December 31, 2022, respectively

 

45

 

 

 

44

 

Paid-In Capital

 

39

 

 

 

25

 

Retained Earnings

 

2,153

 

 

 

2,029

 

Accumulated Other Comprehensive Loss

 

(1,248

)

 

 

(1,338

)

 

 

989

 

 

 

760

 

Less: Common stock held in treasury, at cost, 2.6 shares and 1.6 shares at June 30, 2023 and December 31, 2022, respectively

 

(127

)

 

 

(82

)

Total Equity

 

862

 

 

 

678

 

Total Liabilities and Equity

$

2,823

 

 

$

2,710

 

Condensed Consolidated Statement of Cash Flows

Preliminary and Unaudited

(In millions)

 

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

Operating Activities

 

 

 

Net income from continuing operations

$

146

 

 

$

139

 

Depreciation, amortization, and cost of timber harvested

 

69

 

 

 

63

 

Deferred income tax provision (benefit), net

 

4

 

 

 

2

 

Stock-based compensation

 

15

 

 

 

11

 

Changes in operating assets and liabilities and other

 

 

 

Accounts and notes receivable

 

91

 

 

 

(58

)

Inventories

 

(60

)

 

 

(33

)

Accounts payable and accrued liabilities

 

(147

)

 

 

(31

)

Other

 

22

 

 

 

37

 

Cash Provided By Operating Activities from Continuing Operations

 

140

 

 

 

130

 

Cash Provided By Operating Activities from Discontinued Operations, net

 

 

 

 

45

 

Cash Provided By Operating Activities

 

140

 

 

 

175

 

Investment Activities

 

 

 

Invested in capital projects

 

(105

)

 

 

(59

)

Acquisition of business

 

(167

)

 

 

 

Cash Provided By (Used for) Investment Activities from Continuing Operations

 

(272

)

 

 

(59

)

Cash Provided By (Used for) Investment Activities from Discontinued Operations, net

 

 

 

 

(5

)

Cash Provided By (Used for) Investment Activities

 

(272

)

 

 

(64

)

Financing Activities

 

 

 

Dividends paid

 

(21

)

 

 

 

Issuance of debt

 

437

 

 

 

 

Reduction of debt

 

(443

)

 

 

(86

)

Repurchases of common stock

 

(40

)

 

 

 

Other

 

(6

)

 

 

(6

)

Cash Provided By (Used for) Financing Activities from Continuing Operations

 

(73

)

 

 

(92

)

Cash Provided By (Used for) Financing Activities from Discontinued Operations, net

 

 

 

 

 

Cash Provided By (Used for) Financing Activities

 

(73

)

 

 

(92

)

Effect of Exchange Rate Changes on Cash

 

9

 

 

 

42

 

Change in Cash Included in Assets Held for Sale

 

 

 

 

63

 

Change in Cash and Temporary Investments

 

(196

)

 

 

(2

)

Cash and Temporary Investments

 

 

 

Beginning of the period

 

360

 

 

 

159

 

End of the period

$

164

 

 

$

157

 

SYLVAMO CORPORATION

Reconciliation of Cash Provided by Operations to Free Cash Flow

Preliminary and Unaudited

(In millions)

 

 

Three Months Ended

June 30,

 

Three Months Ended

March 31,

2023

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

 

2023

 

 

 

2022

 

Cash Provided By Operating Activities From Continuing Operations

$

77

 

 

$

76

 

 

$

63

 

 

$

140

 

 

$

130

 

Adjustments:

 

 

 

 

 

 

 

 

 

Cash invested in capital projects

 

(44

)

 

 

(37

)

 

 

(61

)

 

 

(105

)

 

 

(59

)

Free Cash Flow

$

33

 

 

$

39

 

 

$

2

 

 

$

35

 

 

$

71

 

Reconciliation of Net Income From Continuing Operations to Adjusted EBITDA - 2023 Outlook

Estimates

(In millions)

 

 

Three Months Ended

September 30,

2023

 

Twelve Months Ended

December 31,

2023

 

 

Net Income From Continuing Operations

$47 - $61

 

$226 - $250

Adjustments:

 

 

 

Income tax provision

19 - 25

 

94 - 105

Interest expense (income), net

12

 

43

Depreciation, amortization and cost of timber harvested

38

 

145

Stock-based compensation

7

 

28

Net Special items expense

7

 

24 - 29

Adjusted EBITDA

$130 - $150

 

$560 - $600

Reconciliation of Cash Provided by Operations to Free Cash Flow - 2023 Outlook

Estimates

(In millions)

 

 

Twelve Months Ended

December 31,

2023

 

Cash Provided By Operating Activities From Continuing Operations

$435 - $480

Adjustments:

 

Cash invested in capital projects

(215 - 230)

Free Cash Flow

$220 - $250

The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as Sylvamo.

Management believes certain non-U.S. GAAP financial measures, when used in conjunction with information presented in accordance with U.S. GAAP, can facilitate a better understanding of the impact of various factors and trends on the Company’s financial condition and results of operations. Management also uses these non-U.S. GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.