Pinterest Announces Fourth Quarter and Full Year 2021 Results

Pinterest, Inc. (NYSE: PINS) today announced financial results for the quarter and year ended December 31, 2021.

  • Q4 revenue grew 20% year over year to $847 million.
  • Global Monthly Active Users (MAUs) decreased 6% year over year to 431 million.
  • GAAP net income was $175 million for Q4, including a $49 million one-time share-based compensation charge related to our co-founder’s transition and a $25 million non-cash charitable contribution. Adjusted EBITDA was $351 million for Q4.

“We took important steps in 2021 with the launch of our foundational technology to deliver a video-first publishing platform. And, I’m proud to say that for the first time, we surpassed $2 billion in revenue for the year — growing 52% over the previous year — and reached our first full year of GAAP profitability,” said Ben Silbermann, CEO and co-founder, Pinterest. “As we look ahead to 2022, we plan to further invest in our business as we scale the distribution of Idea Pins through our creator-led content efforts and enhance our core Pinner experience and shopping to make Pinterest the destination for inspiration and action on the internet.”

Q4 2021 Financial Highlights

The following table summarizes our consolidated financial results (in thousands, except percentages, unaudited):

 

 

 

Three Months Ended

December 31,

 

% Change

 

Year Ended

December 31,

 

% Change

 

2021

 

2020

 

 

2021

 

2020

 

Revenue

 

 

$

846,655

 

 

$

705,617

 

 

20

%

 

$

2,578,027

 

 

$

1,692,658

 

 

52

%

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

174,699

 

 

$

207,841

 

 

(16

) %

 

$

316,438

 

 

$

(128,323

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income*

$

339,447

 

 

$

294,312

 

 

15

%

 

$

778,455

 

 

$

283,210

 

 

175

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA*

$

350,859

 

 

$

299,182

 

 

17

%

 

$

814,369

 

 

$

305,004

 

 

167

%

Adjusted EBITDA margin*

 

41

%

 

 

42

%

 

 

 

 

32

%

 

 

18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM - not meaningful

*

For more information on these non-GAAP financial measures, please see "―About non-GAAP financial measures" and the tables under "―Reconciliation of GAAP to non-GAAP financial results" included at the end of this release.

Q4 2021 Other Highlights

The following table sets forth our revenue, MAUs and average revenue per user ("ARPU") based on the geographic location of our users (in millions, except ARPU and percentages, unaudited):

 

Three Months Ended

December 31,

 

% Change

 

Year Ended

December 31,

 

% Change

 

2021

 

2020

 

 

2021

 

2020

 

Revenue - Global

$

847

 

$

706

 

20

%

 

$

2,578

 

$

1,693

 

52

%

Revenue - United States

$

648

 

$

582

 

11

%

 

$

2,016

 

$

1,425

 

41

%

Revenue - International

$

199

 

$

123

 

61

%

 

$

562

 

$

268

 

110

%

 

 

 

 

 

 

 

 

 

 

 

 

MAUs - Global

 

431

 

 

459

 

(6

) %

 

 

431

 

 

459

 

(6

) %

MAUs - United States

 

86

 

 

98

 

(12

) %

 

 

86

 

 

98

 

(12

) %

MAUs - International

 

346

 

 

361

 

(4

) %

 

 

346

 

 

361

 

(4

) %

 

 

 

 

 

 

 

 

 

 

 

 

ARPU - Global

$

1.93

 

$

1.57

 

23

%

 

$

5.79

 

$

4.26

 

36

%

ARPU - United States

$

7.43

 

$

5.94

 

25

%

 

$

21.98

 

$

15.34

 

43

%

ARPU - International

$

0.57

 

$

0.35

 

62

%

 

$

1.59

 

$

0.88

 

80

%

Guidance

Our current expectation is that Q1 revenue will grow in the high teens percentage range year over year. We expect our non-GAAP operating expenses to grow around 10% quarter-over-quarter in Q1*. For the full year, we expect non-GAAP operating expenses to grow around 40% year-over-year as we ramp up our investments in our native content ecosystem, core Pinner experience, and headcount across research and development and sales and marketing*.

As of February 1, 2021, U.S. MAUs were approximately 86.6 million and global MAUs were approximately 436.8 million**.

We intend to provide further detail on our outlook during the conference call.

Our key strategic priorities for 2022 are anchored in creator-led and inspirational content, shopping, Pinner experience, and advertiser success. We plan to scale our native content ecosystem, and we expect research and development efforts to continue to focus on shopping, Pinner product, ad product and measurement investments. We also intend to grow our headcount further to fund our strategic initiatives. We think these investments will support long-term growth and continue to build the foundations for a scaled business over time.

*

We have not provided the forward-looking GAAP equivalents for certain forward-looking non-GAAP operating expenses or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as share-based compensation expense. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to reconciling items could have a significant effect on future GAAP results and, as such, we also believe that any reconciliations provided would imply a degree of precision that could be confusing or misleading to investors.

**

Results, trends and outlook for the Q1 2022 period to date are preliminary, subject to change, and may not be an indication of future performance.

Webcast and conference call information

A live audio webcast of our fourth quarter 2021 earnings release call will be available at investor.pinterestinc.com. The call begins today at 1:30 PM (PT) / 4:30 PM (ET). We have also posted to our investor relations website a letter to shareholders. This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, letter to shareholders and slide presentation are also available. A recording of the webcast will be available at investor.pinterestinc.com for 90 days.

We have used, and intend to continue to use, our investor relations website at investor.pinterestinc.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

Forward-looking statements

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, about us and our industry that involve substantial risks and uncertainties, including, among other things, statements about our future operational and financial performance. Words such as "believe," "project," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "plan" and similar expressions are intended to identify forward-looking statements. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors including: uncertainty regarding the duration and scope of the coronavirus, including its variants, referred to as COVID-19 pandemic; actions governments and businesses take in response to the pandemic, including actions that could affect levels of user engagement and advertising activity; the impact of the pandemic and actions taken in response to the pandemic on global and regional economies and economic activity; general economic uncertainty in key global markets and a worsening of global economic conditions or low levels of economic growth; the impact of the COVID-19 pandemic on our planned investments, operations, expenses, revenue, cash flow, liquidity, users and engagement; our ability to attract, retain and resurrect users and maintain and grow their engagement levels; our ability to provide useful and relevant content; our ability to attract and retain creators that create relevant and engaging content on our platform; risks associated with new products and changes to existing products as well as other new business initiatives; our ability to maintain and enhance our brand and reputation; compromises in security; our financial performance and fluctuations in operating results; our dependency on online application stores' and internet search engines’ methodologies and policies; discontinuation, disruptions or outages in authentication by third-party login providers; changes by third-party login providers that restrict our access or ability to identify users; competition; our ability to scale our business and revenue model; our reliance on advertising revenue and our ability to attract and retain advertisers and effectively measure advertising campaigns; our ability to effectively manage growth and expand and monetize our platform internationally; our lack of operating history and ability to sustain profitability; decisions that reduce short-term revenue or profitability or do not produce expected long-term benefits; risks associated with government actions, laws and regulations that could restrict access to our products or impair our business; litigation and government inquiries; privacy, data and other regulatory concerns; real or perceived inaccuracies in metrics related to our business; disruption, degradation or interference with our hosting services and infrastructure; our ability to attract and retain personnel; and the dual class structure of our common stock and its effect of concentrating voting control with stockholders who held our capital stock prior to the completion of our initial public offering. These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which is available on our investor relations website at investor.pinterestinc.com and on the SEC website at www.sec.gov. All information provided in this release and in the earnings materials is as of February 3, 2022. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.

About non-GAAP financial measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we use the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses (including non-GAAP cost of revenue, research and development, sales and marketing, and general and administrative), non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share. The presentation of these financial measures is not intended to be considered in isolation, as a substitute for or superior to the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparative purposes. We compensate for these limitations by providing specific information regarding GAAP amounts excluded from these non-GAAP financial measures.

We define Adjusted EBITDA as net income (loss) adjusted to exclude depreciation and amortization expense, share-based compensation expense, interest income, interest expense and other income (expense), net, provision for income taxes, non-cash charitable contributions and, for the third quarter of 2020, a one-time payment for the termination of a future lease contract. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue. Non-GAAP costs and expenses (including non-GAAP cost of revenue, research and development, sales and marketing, and general and administrative) and non-GAAP net income exclude amortization of acquired intangible assets, share-based compensation expense, non-cash charitable contributions and, for the third quarter of 2020, a one-time payment for the termination of a future lease contract. Non-GAAP income from operations is calculated by subtracting non-GAAP costs and expenses from revenue. Non-GAAP net income per share is calculated by dividing non-GAAP net income by diluted weighted-average shares outstanding. We use Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share to evaluate our operating results and for financial and operational decision-making purposes. We believe these non-GAAP financial measures help identify underlying trends in our business that could otherwise be masked by the effect of the income and expenses they exclude. We also believe Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to key metrics we use for financial and operational decision-making. We present Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share to assist potential investors in seeing our operating results through the eyes of management and because we believe these measures provide an additional tool for investors to use in comparing our operating results over multiple periods with other companies in our industry. There are a number of limitations related to the use of Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share rather than net income (loss), net margin, total costs and expenses, income (loss) from operations, net income (loss) and net income (loss) per share, respectively, the nearest GAAP equivalents. For example, Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation of fixed assets and amortization of acquired intangible assets, although these assets may have to be replaced in the future, and share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense and an important part of our compensation strategy.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the tables under "―Reconciliation of GAAP to non-GAAP financial results" included at the end of this release.

Limitation of key metrics and other data

The numbers for our key metrics, which include our MAUs and ARPU, are calculated using internal company data based on the activity of user accounts. We define a monthly active user as an authenticated Pinterest user who visits our website, opens our mobile application or interacts with Pinterest through one of our browser or site extensions, such as the Save button, at least once during the 30-day period ending on the date of measurement. Unless otherwise indicated, we present MAUs based on the number of MAUs measured on the last day of the current period. We measure monetization of our platform through our average revenue per user metric. We define ARPU as our total revenue in a given geography during a period divided by the average of the number of MAUs in that geography during the period. We calculate average MAUs based on the average of the number of MAUs measured on the last day of the current period and the last day prior to the beginning of the current period. We calculate ARPU by geography based on our estimate of the geography in which revenue-generating activities occur. We use these metrics to assess the growth and health of the overall business and believe that MAUs and ARPU best reflect our ability to attract, retain, engage and monetize our users, and thereby drive revenue. While these numbers are based on what we believe to be reasonable estimates of our user base for the applicable period of measurement, there are inherent challenges in measuring usage of our products across large online and mobile populations around the world. In addition, we are continually seeking to improve our estimates of our user base, and such estimates may change due to improvements or changes in technology or our methodology.

PINTEREST, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value)

(unaudited)

 

 

December 31,

 

2021

 

2020

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,419,630

 

 

$

669,230

 

Marketable securities

 

1,060,488

 

 

 

1,091,076

 

Accounts receivable, net of allowances of $8,282 and $8,811 as of December 31, 2021 and 2020, respectively

 

653,355

 

 

 

563,733

 

Prepaid expenses and other current assets

 

48,090

 

 

 

33,502

 

Total current assets

 

3,181,563

 

 

 

2,357,541

 

Property and equipment, net

 

53,401

 

 

 

69,375

 

Operating lease right-of-use assets

 

227,912

 

 

 

155,916

 

Goodwill and intangible assets, net

 

61,115

 

 

 

13,562

 

Other assets

 

13,247

 

 

 

13,065

 

Total assets

$

3,537,238

 

 

$

2,609,459

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

 

 

 

Accounts payable

$

17,675

 

 

$

49,491

 

Accrued expenses and other current liabilities

 

242,131

 

 

 

155,340

 

Total current liabilities

 

259,806

 

 

 

204,831

 

Operating lease liabilities

 

209,181

 

 

 

139,321

 

Other liabilities

 

29,508

 

 

 

22,936

 

Total liabilities

 

498,495

 

 

 

367,088

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

Class A common stock, $0.00001 par value, 6,666,667 shares authorized,

568,228 and 530,140 shares issued and outstanding as of December 31, 2021 and 2020,

respectively; Class B common stock, $0.00001 par value, 1,333,333 shares

authorized, 88,644 and 96,232 shares issued and outstanding as of December 31,

2021 and 2020, respectively

 

7

 

 

 

6

 

Additional paid-in capital

 

5,059,528

 

 

 

4,574,934

 

Accumulated other comprehensive income (loss)

 

(2,181

)

 

 

2,480

 

Accumulated deficit

 

(2,018,611

)

 

 

(2,335,049

)

Total stockholders’ equity

 

3,038,743

 

 

 

2,242,371

 

Total liabilities and stockholders’ equity

$

3,537,238

 

 

$

2,609,459

 

PINTEREST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

2021

 

2020

 

2021

 

2020

Revenue

$

846,655

 

 

$

705,617

 

$

2,578,027

 

 

$

1,692,658

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of revenue

 

141,248

 

 

 

129,023

 

 

529,320

 

 

 

449,358

 

Research and development

 

240,856

 

 

 

163,710

 

 

780,264

 

 

 

606,194

 

Sales and marketing

 

190,525

 

 

 

120,766

 

 

641,279

 

 

 

442,807

 

General and administrative

 

94,578

 

 

 

86,969

 

 

300,977

 

 

 

336,803

 

Total costs and expenses

 

667,207

 

 

 

500,468

 

 

2,251,840

 

 

 

1,835,162

 

Income (loss) from operations

 

179,448

 

 

 

205,149

 

 

326,187

 

 

 

(142,504

)

Interest income

 

822

 

 

 

1,854

 

 

4,204

 

 

 

16,119

 

Interest expense and other income (expense), net

 

(3,429

)

 

 

1,509

 

 

(9,420

)

 

 

(635

)

Income (loss) before provision for income taxes

 

176,841

 

 

 

208,512

 

 

320,971

 

 

 

(127,020

)

Provision for income taxes

 

2,142

 

 

 

671

 

 

4,533

 

 

 

1,303

 

Net income (loss)

$

174,699

 

 

$

207,841

 

$

316,438

 

 

$

(128,323

)

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

$

0.27

 

 

$

0.34

 

$

0.49

 

 

$

(0.22

)

Diluted

$

0.25

 

 

$

0.30

 

$

0.46

 

 

$

(0.22

)

Weighted-average shares used in computing net income (loss) per share:

 

 

 

 

 

 

 

Basic

 

651,077

 

 

 

618,214

 

 

640,030

 

 

 

596,264

 

Diluted

 

690,167

 

 

 

689,194

 

 

691,651

 

 

 

596,264

 

PINTEREST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Year Ended December 31,

 

2021

 

2020

Operating activities

 

 

 

Net income (loss)

$

316,438

 

 

$

(128,323

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

27,500

 

 

 

36,988

 

Share-based compensation

 

415,382

 

 

 

321,020

 

Non-cash charitable contributions

 

45,300

 

 

 

2,748

 

Other

 

9,607

 

 

 

8,332

 

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

(88,862

)

 

 

(253,173

)

Prepaid expenses and other assets

 

(14,727

)

 

 

4,128

 

Operating lease right-of-use assets

 

43,995

 

 

 

41,898

 

Accounts payable

 

(33,451

)

 

 

15,721

 

Accrued expenses and other liabilities

 

82,435

 

 

 

23,647

 

Operating lease liabilities

 

(50,710

)

 

 

(44,160

)

Net cash provided by operating activities

 

752,907

 

 

 

28,826

 

Investing activities

 

 

 

Purchases of property and equipment and intangible assets

 

(9,031

)

 

 

(17,401

)

Purchases of marketable securities

 

(1,104,087

)

 

 

(1,216,260

)

Sales of marketable securities

 

274,654

 

 

 

265,422

 

Maturities of marketable securities

 

849,520

 

 

 

920,300

 

Acquisition of business, net of cash acquired

 

(36,914

)

 

 

 

Other investing activities

 

 

 

 

316

 

Net cash used in investing activities

 

(25,858

)

 

 

(47,623

)

Financing activities

 

 

 

Proceeds from exercise of stock options, net

 

23,912

 

 

 

78,282

 

Shares repurchased for tax withholdings on release of restricted stock units

 

 

 

 

(56,894

)

Payment of deferred offering costs and other financing activities

 

(1,750

)

 

 

(1,750

)

Net cash provided by financing activities

 

22,162

 

 

 

19,638

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(1,058

)

 

 

327

 

Net increase in cash, cash equivalents and restricted cash

 

748,153

 

 

 

1,168

 

Cash, cash equivalents and restricted cash, beginning of period

 

678,911

 

 

 

677,743

 

Cash, cash equivalents and restricted cash, end of period

$

1,427,064

 

 

$

678,911

 

Supplemental cash flow information

 

 

 

Accrued property and equipment

$

2,875

 

 

$

820

 

Operating lease right-of-use assets obtained in exchange for operating lease liabilities

$

118,977

 

 

$

15,089

 

 
Reconciliation of cash, cash equivalents and restricted cash to condensed consolidated balance sheets

Cash and cash equivalents

$

1,419,630

 

 

$

669,230

 

Restricted cash included in prepaid expenses and other current assets

1,137

571

Restricted cash included in other assets

6,297

9,110

Total cash, cash equivalents and restricted cash

$

1,427,064

$

678,911

PINTEREST, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS

(in thousands)

(unaudited)

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

 

2021

 

2020

 

2021

 

2020

Share-based compensation by function:

 

 

 

 

 

 

 

Cost of revenue

$

1,931

 

 

$

1,816

 

 

$

7,438

 

 

$

7,865

 

Research and development

 

115,048

 

 

 

62,097

 

 

 

309,715

 

 

 

218,718

 

Sales and marketing

 

13,400

 

 

 

11,842

 

 

 

52,691

 

 

 

35,645

 

General and administrative

 

9,021

 

 

 

10,464

 

 

 

45,538

 

 

 

58,792

 

Total share-based compensation

$

139,400

 

 

$

86,219

 

 

$

415,382

 

 

$

321,020

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets by function:

 

 

 

 

 

 

 

Cost of revenue

$

296

 

 

$

94

 

 

$

579

 

 

$

377

 

Sales and marketing

 

45

 

 

 

 

 

 

45

 

 

 

 

General and administrative

 

197

 

 

 

158

 

 

 

711

 

 

 

636

 

Total amortization of acquired intangible assets

$

538

 

 

$

252

 

 

$

1,335

 

 

$

1,013

 

 

 

 

 

 

 

 

 

 

Reconciliation of total costs and expenses to non-GAAP costs and expenses:

 

 

 

 

 

 

 

Total costs and expenses

$

667,207

 

 

$

500,468

 

 

$

2,251,840

 

 

$

1,835,162

 

Share-based compensation

 

(139,400

)

 

 

(86,219

)

 

 

(415,382

)

 

 

(321,020

)

Amortization of acquired intangible assets

 

(538

)

 

 

(252

)

 

 

(1,335

)

 

 

(1,013

)

Non-cash charitable contributions

 

(24,810

)

 

 

 

 

 

(45,300

)

 

 

 

Termination of future lease contract

 

 

 

 

 

 

 

 

 

 

(89,500

)

Total non-GAAP costs and expenses

$

502,459

 

 

$

413,997

 

 

$

1,789,823

 

 

$

1,423,629

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss) to Adjusted EBITDA:

 

 

 

 

Net income (loss)

$

174,699

 

 

$

207,841

 

 

$

316,438

 

 

$

(128,323

)

Depreciation and amortization

 

7,201

 

 

 

7,814

 

 

 

27,500

 

 

 

36,988

 

Share-based compensation

 

139,400

 

 

 

86,219

 

 

 

415,382

 

 

 

321,020

 

Interest income

 

(822

)

 

 

(1,854

)

 

 

(4,204

)

 

 

(16,119

)

Interest expense and other (income) expense, net

 

3,429

 

 

 

(1,509

)

 

 

9,420

 

 

 

635

 

Provision for income taxes

 

2,142

 

 

 

671

 

 

 

4,533

 

 

 

1,303

 

Non-cash charitable contributions

 

24,810

 

 

 

 

 

 

45,300

 

 

 

 

Termination of future lease contract

 

 

 

 

 

 

 

 

 

 

89,500

 

Adjusted EBITDA (1)

$

350,859

 

 

$

299,182

 

 

$

814,369

 

 

$

305,004

 

 

 

 

 

 

 

 

 

 

(1)

Non-cash charitable contributions of $2.7 million were not excluded for non-GAAP purposes for the year ended December 31, 2020 as these were not material.

PINTEREST, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

 

2021

 

2020

 

2021

 

2020

Reconciliation of net income (loss) to non-GAAP net income:

Net income (loss)

$

174,699

 

$

207,841

 

$

316,438

 

$

(128,323

)

Share-based compensation

 

139,400

 

 

86,219

 

 

415,382

 

 

321,020

 

Amortization of acquired intangible assets

 

538

 

 

252

 

 

1,335

 

 

1,013

 

Non-cash charitable contributions

 

24,810

 

 

 

 

45,300

 

 

 

Termination of future lease contract

 

 

 

 

 

 

 

89,500

 

Non-GAAP net income (1)

$

339,447

 

$

294,312

 

$

778,455

 

$

283,210

 

 

 

 

 

 

 

 

 

Basic weighted-average shares used in computing net income (loss) per share

 

651,077

 

 

618,214

 

 

640,030

 

 

596,264

 

Weighted-average dilutive securities (2)

 

39,090

 

 

70,980

 

 

51,621

 

 

72,701

 

Diluted weighted-average shares used in computing non-GAAP net income per share

 

690,167

 

 

689,194

 

 

691,651

 

 

668,965

 

Non-GAAP net income per share

$

0.49

 

$

0.43

 

$

1.13

 

$

0.42

 

 

 

 

 

 

 

 

 

 

(1)

Non-cash charitable contributions of $2.7 million were not excluded for non-GAAP purposes for the year ended December 31, 2020 as these were not material.

(2)

Gives effect to potential common stock instruments such as stock options, unvested restricted stock units and unvested restricted stock awards.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.