TriCo Bancshares Reports Third Quarter 2025 Net Income of $34.0 Million, Diluted EPS of $1.04

3Q25 Financial Highlights

  • Net income was $34.0 million or $1.04 per diluted share as compared to $27.5 million or $0.84 per diluted share in the trailing quarter, and an increase of $5.0 million or 17.1% from the third quarter of 2024
  • Net interest income (FTE) was $89.8 million, an increase of $3.0 million or 3.51% over the trailing quarter; net interest margin (FTE) was 3.92% in the recent quarter, an increase of 4 basis points over 3.88% in the trailing quarter
  • Loan balances increased $47.8 million or 2.7% (annualized) from the trailing quarter and increased $322.9 million or 4.8% from the same quarter of the prior year
  • Deposit balances decreased $41.3 million or 2.0% (annualized) from the trailing quarter and increased $297.4 million or 3.7% from the same quarter of the prior year
  • Average yield on earning assets was 5.25%, an increase of 4 basis points over the 5.21% in the trailing quarter; average yield on loans was 5.75%, a decrease of 1 basis point over the 5.76% in the trailing quarter
  • Non-interest bearing deposits averaged 30.5% of total deposits during the quarter
  • The average cost of total deposits was 1.39%, an increase of 2 basis points as compared to 1.37% in the trailing quarter, and a decrease of 13 basis points from 1.52% in the same quarter of the prior year

TriCo Bancshares (NASDAQ: TCBK):

Executive Commentary:

“We continue to see positive trends in a number of measures that will benefit the Company in future periods, which, as demonstrated in the current quarter, led to both positive operating leverage and growth in return on equity. While we anticipate crossing the $10 billion threshold in 2026, our ability to execute on our long-term strategies remain our primary focus,” said Rick Smith, Chairman and CEO.

Peter Wiese, EVP and CFO added, “Loan production and origination activities continue to increase while balance sheet repricing remains ahead of expectations. The migration towards a steepening yield curve will likely contribute positively to net interest income expansion while management remains diligent about controlling expenses despite the persistence of an inflationary environment.”

Selected Financial Highlights

  • For the quarter ended September 30, 2025, the Company’s return on average assets was 1.36%, while the return on average equity was 10.47%; for the trailing quarter ended June 30, 2025, the Company’s return on average assets was 1.13%, while the return on average equity was 8.68%
  • Diluted earnings per share were $1.04 for the third quarter of 2025, compared to $0.84 for the trailing quarter and $0.88 during the third quarter of 2024
  • The loan to deposit ratio was 84.07% as of September 30, 2025, as compared to 83.08% for the trailing quarter end. Management's ability to maintain this ratio proximate to 85.0% will drive growth in revenue and earnings, as demonstrated in the current period
  • The efficiency ratio was 56.18% for the quarter ended September 30, 2025, as compared to 59.00% for the trailing quarter
  • The provision for credit losses was $0.7 million during the quarter ended September 30, 2025, as compared to $4.7 million during the trailing quarter end
  • The allowance for credit losses (ACL) to total loans was 1.78% as of September 30, 2025, compared to 1.79% as of the trailing quarter end, and 1.85% as of September 30, 2024. Non-performing assets to total assets were 0.72% on September 30, 2025, as compared to 0.68% as of June 30, 2025, and 0.45% at September 30, 2024. At September 30, 2025, the ACL represented 190% of non-performing loans

 

 

 

 

 

The financial results reported in this document are preliminary and unaudited. Final financial results and other disclosures will be reported on Form 10-Q for the period ended September 30, 2025, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.

Operating Results and Performance Ratios

Three months ended

 

 

 

 

 

September 30,

2025

 

June 30,

2025

 

 

 

 

(dollars and shares in thousands, except per share data)

 

 

$ Change

 

% Change

Net interest income

$

89,555

 

 

$

86,519

 

 

$

3,036

 

 

3.5

%

Provision for credit losses

 

(670

)

 

 

(4,665

)

 

 

3,995

 

 

(85.6

)%

Noninterest income

 

18,007

 

 

 

17,090

 

 

 

917

 

 

5.4

%

Noninterest expense

 

(60,424

)

 

 

(61,131

)

 

 

707

 

 

(1.2

)%

Provision for income taxes

 

(12,449

)

 

 

(10,271

)

 

 

(2,178

)

 

21.2

%

Net income

$

34,019

 

 

$

27,542

 

 

$

6,477

 

 

23.5

%

Diluted earnings per share

$

1.04

 

 

$

0.84

 

 

$

0.20

 

 

23.8

%

Dividends per share

$

0.36

 

 

$

0.33

 

 

$

0.03

 

 

9.1

%

Average common shares

 

32,542

 

 

 

32,757

 

 

 

(215

)

 

(0.7

)%

Average diluted common shares

 

32,723

 

 

 

32,936

 

 

 

(213

)

 

(0.6

)%

Return on average total assets

 

1.36

%

 

 

1.13

%

 

 

 

 

Return on average equity

 

10.47

%

 

 

8.68

%

 

 

 

 

Efficiency ratio

 

56.18

%

 

 

59.00

%

 

 

 

 

 

Three months ended

September 30,

 

 

 

 

(dollars and shares in thousands, except per share data)

 

2025

 

 

 

2024

 

 

$ Change

 

% Change

Net interest income

$

89,555

 

 

$

82,611

 

 

$

6,944

 

 

8.4

%

Provision for credit losses

 

(670

)

 

 

(220

)

 

 

(450

)

 

204.5

%

Noninterest income

 

18,007

 

 

 

16,495

 

 

 

1,512

 

 

9.2

%

Noninterest expense

 

(60,424

)

 

 

(59,487

)

 

 

(937

)

 

1.6

%

Provision for income taxes

 

(12,449

)

 

 

(10,348

)

 

 

(2,101

)

 

20.3

%

Net income

$

34,019

 

 

$

29,051

 

 

$

4,968

 

 

17.1

%

Diluted earnings per share

$

1.04

 

 

$

0.88

 

 

$

0.16

 

 

18.2

%

Dividends per share

$

0.36

 

 

$

0.33

 

 

$

0.03

 

 

9.1

%

Average common shares

 

32,542

 

 

 

32,993

 

 

 

(451

)

 

(1.4

)%

Average diluted common shares

 

32,723

 

 

 

33,137

 

 

 

(414

)

 

(1.2

)%

Return on average total assets

 

1.36

%

 

 

1.20

%

 

 

 

 

Return on average equity

 

10.47

%

 

 

9.52

%

 

 

 

 

Efficiency ratio

 

56.18

%

 

 

60.02

%

 

 

 

 

 

Nine months ended

September 30,

 

 

(dollars and shares in thousands)

 

2025

 

 

 

2024

 

 

$ Change

 

% Change

Net interest income

$

258,616

 

 

$

247,344

 

 

$

11,272

 

 

4.6

%

Provision for credit losses

 

(9,063

)

 

 

(4,930

)

 

 

(4,133

)

 

83.8

%

Noninterest income

 

51,170

 

 

 

48,132

 

 

 

3,038

 

 

6.3

%

Noninterest expense

 

(181,140

)

 

 

(174,330

)

 

 

(6,810

)

 

3.9

%

Provision for income taxes

 

(31,659

)

 

 

(30,382

)

 

 

(1,277

)

 

4.2

%

Net income

$

87,924

 

 

$

85,834

 

 

$

2,090

 

 

2.4

%

Diluted earnings per share

$

2.67

 

 

$

2.58

 

 

$

0.09

 

 

3.5

%

Dividends per share

$

1.02

 

 

$

0.99

 

 

$

0.03

 

 

3.0

%

Average common shares

 

32,749

 

 

 

33,119

 

 

 

(370

)

 

(1.1

)%

Average diluted common shares

 

32,929

 

 

 

33,251

 

 

 

(322

)

 

(1.0

)%

Return on average total assets

 

1.20

%

 

 

1.17

%

 

 

 

 

Return on average equity

 

9.24

%

 

 

9.67

%

 

 

 

 

Efficiency ratio

 

58.47

%

 

 

59.00

%

 

 

 

 

Balance Sheet Data

Total loans outstanding were $7.0 billion as of September 30, 2025, an increase of $322.9 million or 4.8% over September 30, 2024, and an increase of $47.8 million or 2.7% annualized as compared to the trailing quarter ended June 30, 2025. Investments decreased by $80.8 million and $260.3 million for the three and twelve month periods ended September 30, 2025, respectively, and ended the quarter with a balance of $1.86 billion or 18.8% of total assets. Quarterly average earning assets to quarterly total average assets was 91.8% on September 30, 2025, compared to 92.0% at September 30, 2024. The loan-to-deposit ratio was 84.1% on September 30, 2025, as compared to 83.2% at September 30, 2024. The Company did not utilize brokered deposits during 2025 or 2024 and continues to rely on organic deposit customers to fund cash flow timing differences.

Total shareholders' equity increased by $37.5 million during the quarter ended September 30, 2025, as net income of $34.0 million and a $16.4 million decrease in accumulated other comprehensive losses were partially offset by $11.7 million in cash dividends on common stock and $2.3 million in share repurchase activity. As a result, the Company’s book value increased to $40.12 per share at September 30, 2025, compared to $38.92 at June 30, 2025. The Company’s tangible book value per share, a non-GAAP measure, calculated by subtracting goodwill and other intangible assets from total shareholders’ equity and dividing that sum by total shares outstanding, was $30.61 per share at September 30, 2025, as compared to $29.40 at June 30, 2025. Changes in the fair value of available-for-sale investment securities, net of deferred taxes, continue to create moderate levels of volatility in tangible book value per share.

Trailing Quarter Balance Sheet Change

Ending balances

September 30,

2025

 

June 30,

2025

 

 

 

Annualized

% Change

(dollars in thousands)

 

 

$ Change

Total assets

$

9,878,836

 

$

9,923,983

 

$

(45,147

)

 

(1.8

)%

Total loans

 

7,006,824

 

 

 

6,958,993

 

 

 

47,831

 

 

2.7

 

Total investments

 

1,856,133

 

 

 

1,936,954

 

 

 

(80,821

)

 

(16.7

)

Total deposits

 

8,334,461

 

 

 

8,375,809

 

 

 

(41,348

)

 

(2.0

)

Total other borrowings

 

17,039

 

 

 

17,788

 

 

 

(749

)

 

(16.8

)

Loans outstanding increased by $47.8 million or 2.7% on an annualized basis during the quarter ended September 30, 2025. During the quarter, loan originations/draws totaled approximately $424.6 million while payoffs/repayments of loans totaled $377.1 million, which compares to originations/draws and payoffs/repayments during the trailing quarter ended of $457.7 million and $329.3 million, respectively. Origination volume was down relative to the robust prior quarter but remains in-line with forecasted levels. As interest rates continue to contract from the highs experienced in early 2025, the macro-economic outlook remains optimistic for borrowers following the passage of tax and spending legislation that is expected to promote continued economic expansion, in addition to progress made finalizing tariff policies with the United States' largest trade partners. The activity within loan payoffs/repayments, while elevated in the most recent quarter, remains spread amongst numerous borrowers, regions and loan types.

Investment security balances decreased $80.8 million or 16.7% on an annualized basis during the quarter as a result of net prepayments/maturities of $143.6 million, and sales of $28.5 million, partially offset by net increases in the market value of securities of $12.8 million and purchases of $73.4 million. Investment security purchases were comprised of fixed rate agency mortgage-backed securities, non-agency collateralized mortgage securities and collateralized loan obligations. While management intends to primarily utilize cash flows from the investment security portfolio and organic deposit growth to support loan growth, excess liquidity will be utilized for purchases of investment securities to support net interest income growth and net interest margin expansion.

Deposit balances decreased by $41.3 million or 2.0% annualized during the period due to declines in primarily savings deposit account balances.

Average Trailing Quarter Balance Sheet Change

Quarterly average balances for the period ended

September 30,

2025

 

June 30,

2025

 

 

 

Annualized

% Change

(dollars in thousands)

 

 

$ Change

 

Total assets

$

9,900,675

 

$

9,778,834

 

$

121,841

 

 

5.0

%

Total loans

 

6,971,860

 

 

 

6,878,186

 

 

 

93,674

 

 

5.4

 

Total investments

 

1,869,394

 

 

 

1,951,390

 

 

 

(81,996

)

 

(16.8

)

Total deposits

 

8,361,600

 

 

 

8,222,982

 

 

 

138,618

 

 

6.7

 

Total other borrowings

 

17,495

 

 

 

22,707

 

 

 

(5,212

)

 

(91.8

)

Year Over Year Balance Sheet Change

Ending balances

As of September 30,

 

 

 

% Change

(dollars in thousands)

 

2025

 

 

 

2024

 

 

$ Change

 

Total assets

$

9,878,836

 

$

9,823,890

 

$

54,946

 

 

0.6

%

Total loans

 

7,006,824

 

 

 

6,683,891

 

 

 

322,933

 

 

4.8

 

Total investments

 

1,856,133

 

 

 

2,116,469

 

 

 

(260,336

)

 

(12.3

)

Total deposits

 

8,334,461

 

 

 

8,037,091

 

 

 

297,370

 

 

3.7

 

Total other borrowings

 

17,039

 

 

 

266,767

 

 

 

(249,728

)

 

(93.6

)

Net Interest Income and Net Interest Margin

The Company's yield on loans for the third quarter was 5.75%, a decrease of 1 basis point from 5.76% as of the trailing quarter end and a decrease of 8 basis points as compared to 5.83% for the period ended September 30, 2024. The tax equivalent yield on the Company's investment security portfolio was 3.49% for the quarter ended September 30, 2025, an increase of 19 basis points from the trailing quarter end of 3.30% and an increase of 3 basis points from the 3.46% earned during the three months ended September 30, 2024. As compared to the trailing quarter, costs on interest-bearing deposits increased by 2 basis points and interest-bearing liabilities were unchanged. The cost of total interest-bearing deposits decreased by 24 basis points, while the costs of total interest-bearing liabilities decreased by 35 basis points, respectively, between the three-month periods ended September 30, 2025 and 2024, respectively.

The FOMC cut short-term interest rates during the current quarter by 25 basis points, the first change in 2025 following 100 basis points in cuts during the fourth quarter in 2024. The fully tax-equivalent net interest income and net interest margin was $89.8 million and 3.92%, respectively, for the quarter ended September 30, 2025, and was $86.8 million and 3.88%, respectively, for the quarter ended June 30, 2025. More specifically, the net interest rate spread improved by 4 basis points to 3.20% for the quarter ended September 30, 2025, as compared to the trailing quarter, while the net interest margin similarly increased by 4 basis points to 3.92% over the same period.

The Company continues to manage its cost of deposits through the use of various pricing and product mix strategies. As of September 30, 2025, June 30, 2025, and September 30, 2024, deposits priced utilizing these customized strategies totaled $1.0 billion, $1.0 billion, and $1.4 billion and carried weighted average rates of 3.33%, 3.38% and 3.80%, respectively.

 

Three months ended

 

 

 

 

 

September 30,

2025

 

June 30,

2025

 

 

 

 

(dollars in thousands)

 

 

Change

 

% Change

Interest income

$

119,987

 

 

$

116,361

 

 

$

3,626

 

 

3.1

%

Interest expense

 

(30,432

)

 

 

(29,842

)

 

 

(590

)

 

2.0

%

Fully tax-equivalent adjustment (FTE) (1)

 

262

 

 

 

264

 

 

 

(2

)

 

(0.8

)%

Net interest income (FTE)

$

89,817

 

 

$

86,783

 

 

$

3,034

 

 

3.5

%

Net interest margin (FTE)

 

3.92

%

 

 

3.88

%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

996

 

 

$

1,247

 

 

$

(251

)

 

(20.1

)%

Net interest margin less effect of acquired loan discount accretion(1)

 

3.88

%

 

 

3.82

%

 

 

0.06

%

 

 

 

Three months ended

September 30,

 

 

 

 

(dollars in thousands)

 

2025

 

 

 

2024

 

 

Change

 

% Change

Interest income

$

119,987

 

 

$

117,347

 

 

$

2,640

 

 

2.2

%

Interest expense

 

(30,432

)

 

 

(34,736

)

 

 

4,304

 

 

(12.4

)%

Fully tax-equivalent adjustment (FTE) (1)

 

262

 

 

 

269

 

 

 

(7

)

 

(2.6

)%

Net interest income (FTE)

$

89,817

 

 

$

82,880

 

 

$

6,937

 

 

8.4

%

Net interest margin (FTE)

 

3.92

%

 

 

3.71

%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

996

 

 

$

1,018

 

 

$

(22

)

 

(2.2

)%

Net interest margin less effect of acquired loan discount accretion(1)

 

3.88

%

 

 

3.66

%

 

 

0.22

%

 

 

 

Nine months ended

September 30,

 

 

 

 

(dollars in thousands)

 

2025

 

 

 

2024

 

 

Change

 

% Change

Interest income

$

350,425

 

 

$

349,796

 

 

$

629

 

 

0.2

%

Interest expense

 

(91,809

)

 

 

(102,452

)

 

 

10,643

 

 

(10.4

)%

Fully tax-equivalent adjustment (FTE) (1)

 

791

 

 

 

819

 

 

 

(28

)

 

(3.4

)%

Net interest income (FTE)

$

259,407

 

 

$

248,163

 

 

$

11,244

 

 

4.5

%

Net interest margin (FTE)

 

3.84

%

 

 

3.69

%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

Amount (included in interest income)

$

4,238

 

 

$

3,200

 

 

$

1,038

 

 

32.4

%

Net interest margin less effect of acquired loan discount accretion(1)

 

3.78

%

 

 

3.64

%

 

 

0.14

%

 

 

(1)

 

Certain information included herein is presented on a fully tax-equivalent (FTE) basis and / or to present additional financial details which may be desired by users of this financial information. The Company believes the use of these non-generally accepted accounting principles (non-GAAP) measures provide additional clarity in assessing its results, and the presentation of these measures are common and customary practice within the banking industry. See additional information related to non-GAAP measures at the back of this document.

Analysis Of Change in Net Interest Margin on Earning Assets

 

Three months ended

 

Three months ended

 

Three months ended

 

September 30, 2025

 

June 30, 2025

 

September 30, 2024

(dollars in thousands)

Average

Balance

 

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

6,971,860

 

$

101,004

 

5.75

%

 

$

6,878,186

 

$

98,695

 

5.76

%

 

$

6,690,326

 

$

98,085

 

5.83

%

Investments-taxable

 

1,737,273

 

 

 

15,321

 

 

3.50

%

 

 

1,818,814

 

 

 

14,921

 

 

3.29

%

 

 

1,972,859

 

 

 

17,188

 

 

3.47

%

Investments-nontaxable (1)

 

132,121

 

 

 

1,134

 

 

3.41

%

 

 

132,576

 

 

 

1,143

 

 

3.46

%

 

 

135,500

 

 

 

1,166

 

 

3.42

%

Total investments

 

1,869,394

 

 

 

16,455

 

 

3.49

%

 

 

1,951,390

 

 

 

16,064

 

 

3.30

%

 

 

2,108,359

 

 

 

18,354

 

 

3.46

%

Cash at Fed Reserve and other banks

 

249,646

 

 

 

2,790

 

 

4.43

%

 

 

144,383

 

 

 

1,866

 

 

5.18

%

 

 

93,538

 

 

 

1,177

 

 

5.01

%

Total earning assets

 

9,090,900

 

 

 

120,249

 

 

5.25

%

 

 

8,973,959

 

 

 

116,625

 

 

5.21

%

 

 

8,892,223

 

 

 

117,616

 

 

5.26

%

Other assets, net

 

809,775

 

 

 

 

 

 

 

804,875

 

 

 

 

 

 

 

774,756

 

 

 

 

 

Total assets

$

9,900,675

 

 

 

 

 

 

$

9,778,834

 

 

 

 

 

 

$

9,666,979

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,850,733

 

 

$

6,649

 

 

1.43

%

 

$

1,804,856

 

 

$

6,076

 

 

1.35

%

 

$

1,736,442

 

 

$

6,132

 

 

1.40

%

Savings deposits

 

2,855,750

 

 

 

12,965

 

 

1.80

%

 

 

2,799,470

 

 

 

12,246

 

 

1.75

%

 

 

2,686,303

 

 

 

13,202

 

 

1.96

%

Time deposits

 

1,107,646

 

 

 

9,587

 

 

3.43

%

 

 

1,102,025

 

 

 

9,716

 

 

3.54

%

 

 

1,055,612

 

 

 

11,354

 

 

4.28

%

Total interest-bearing deposits

 

5,814,129

 

 

 

29,201

 

 

1.99

%

 

 

5,706,351

 

 

 

28,038

 

 

1.97

%

 

 

5,478,357

 

 

 

30,688

 

 

2.23

%

Other borrowings

 

17,495

 

 

 

3

 

 

0.07

%

 

 

22,707

 

 

 

92

 

 

1.63

%

 

 

175,268

 

 

 

2,144

 

 

4.87

%

Junior subordinated debt

 

71,477

 

 

 

1,228

 

 

6.82

%

 

 

101,236

 

 

 

1,712

 

 

6.78

%

 

 

101,150

 

 

 

1,904

 

 

7.49

%

Total interest-bearing liabilities

 

5,903,101

 

 

 

30,432

 

 

2.05

%

 

 

5,830,294

 

 

 

29,842

 

 

2.05

%

 

 

5,754,775

 

 

 

34,736

 

 

2.40

%

Noninterest-bearing deposits

 

2,547,471

 

 

 

 

 

 

 

2,516,631

 

 

 

 

 

 

 

2,542,579

 

 

 

 

 

Other liabilities

 

160,568

 

 

 

 

 

 

 

158,817

 

 

 

 

 

 

 

155,115

 

 

 

 

 

Shareholders’ equity

 

1,289,535

 

 

 

 

 

 

 

1,273,092

 

 

 

 

 

 

 

1,214,510

 

 

 

 

 

Total liabilities and shareholders’ equity

$

9,900,675

 

 

 

 

 

 

$

9,778,834

 

 

 

 

 

 

$

9,666,979

 

 

 

 

 

Net interest rate spread (1) (2)

 

 

 

 

3.20

%

 

 

 

 

 

3.16

%

 

 

 

 

 

2.86

%

Net interest income and margin (1) (3)

 

 

$

89,817

 

 

3.92

%

 

 

 

$

86,783

 

 

3.88

%

 

 

 

$

82,880

 

 

3.71

%

(1)

 

Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.

(2)

 

Net interest spread is the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(3)

 

Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.

Net interest income (FTE) during the three months ended September 30, 2025, increased $3.0 million or 3.5% to $89.8 million compared to $86.8 million during the three months ended June 30, 2025. Net interest margin totaled 3.92% for the three months ended September 30, 2025, an increase of 4 basis points from the trailing quarter. The increase in net interest income is primarily attributed to a $3.6 million improvement in interest income on earning assets, led by elevated loan income totaling $2.3 million, primarily related to the benefit from new originations and fee income from increased refinance activity. The net interest margin was further enhanced by reductions in interest expense on junior subordinated debt of $0.7 million as compared to the trailing quarter, resulting from the early extinguishment of subordinated debt with a face value of $57.7 million, a recorded book value of $59.9 million, and a weighted average rate of approximately 6.54% during the period of repayment. As a partial offset to the improvement noted above, there was an increase of $1.2 million in deposit interest expense, primarily attributed to the growth in deposit relationships with businesses and large retail average account balances.

As compared to the same quarter in the prior year, average loan yields decreased 8 basis points from 5.83% during the three months ended September 30, 2024, to 5.75% during the three months ended September 30, 2025. The accretion of discounts from acquired loans added 6 basis points and 6 basis points to loan yields during the quarters ended September 30, 2025 and September 30, 2024, respectively. The cost of interest-bearing deposits decreased by 24 basis points between the quarter ended September 30, 2025, and the same quarter of the prior year. In addition, the average balance of noninterest-bearing deposits increased by $4.9 million from the three-month average for the period ended September 30, 2024.

For the quarter ended September 30, 2025, the ratio of average total noninterest-bearing deposits to total average deposits was 30.5%, as compared to 30.6% and 31.7% for the quarters ended June 30, 2025 and September 30, 2024, respectively.

 

Nine months ended September 30, 2025

 

Nine months ended September 30, 2024

(dollars in thousands)

Average

Balance

 

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Income/

Expense

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Loans

$

6,876,128

 

$

295,077

 

5.74

%

 

$

6,755,916

 

$

292,799

 

5.79

%

Investments-taxable

 

1,812,965

 

 

 

45,994

 

 

3.39

%

 

 

2,034,336

 

 

 

52,021

 

 

3.42

%

Investments-nontaxable (1)

 

132,690

 

 

 

3,426

 

 

3.45

%

 

 

137,515

 

 

 

3,548

 

 

3.45

%

Total investments

 

1,945,655

 

 

 

49,420

 

 

3.40

%

 

 

2,171,851

 

 

 

55,569

 

 

3.42

%

Cash at Fed Reserve and other banks

 

200,364

 

 

 

6,719

 

 

4.48

%

 

 

58,792

 

 

 

2,247

 

 

5.11

%

Total earning assets

 

9,022,147

 

 

 

351,216

 

 

5.20

%

 

 

8,986,559

 

 

 

350,615

 

 

5.21

%

Other assets, net

 

807,433

 

 

 

 

 

 

 

781,406

 

 

 

 

 

Total assets

$

9,829,580

 

 

 

 

 

 

$

9,767,965

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,828,709

 

 

$

18,946

 

 

1.39

%

 

$

1,738,876

 

 

$

17,294

 

 

1.33

%

Savings deposits

 

2,795,620

 

 

 

37,409

 

 

1.79

%

 

 

2,670,555

 

 

 

36,362

 

 

1.82

%

Time deposits

 

1,110,123

 

 

 

29,749

 

 

3.58

%

 

 

961,577

 

 

 

29,582

 

 

4.11

%

Total interest-bearing deposits

 

5,734,452

 

 

 

86,104

 

 

2.01

%

 

 

5,371,008

 

 

 

83,238

 

 

2.07

%

Other borrowings

 

42,959

 

 

 

1,064

 

 

3.31

%

 

 

361,175

 

 

 

13,640

 

 

5.04

%

Junior subordinated debt

 

91,196

 

 

 

4,641

 

 

6.80

%

 

 

101,128

 

 

 

5,574

 

 

7.36

%

Total interest-bearing liabilities

 

5,868,607

 

 

 

91,809

 

 

2.09

%

 

 

5,833,311

 

 

 

102,452

 

 

2.35

%

Noninterest-bearing deposits

 

2,526,280

 

 

 

 

 

 

 

2,584,705

 

 

 

 

 

Other liabilities

 

163,015

 

 

 

 

 

 

 

163,704

 

 

 

 

 

Shareholders’ equity

 

1,271,678

 

 

 

 

 

 

 

1,186,245

 

 

 

 

 

Total liabilities and shareholders’ equity

$

9,829,580

 

 

 

 

 

 

$

9,767,965

 

 

 

 

 

Net interest rate spread (1) (2)

 

 

 

 

3.11

%

 

 

 

 

 

2.86

%

Net interest income and margin (1) (3)

 

 

$

259,407

 

 

3.84

%

 

 

 

$

248,163

 

 

3.69

%

(1)

 

Fully taxable equivalent (FTE). All yields and rates are calculated using specific day counts for the period and year as applicable.

(2)

 

Net interest spread is the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(3)

 

Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets.

Interest Rates and Earning Asset Composition

As of September 30, 2025, the Company's loan portfolio consisted of approximately $7.0 billion in outstanding principal with a weighted average coupon rate of 5.58%. During the three-month periods ending September 30, 2025, June 30, 2025, and September 30, 2024, the weighted average coupon on loan production in the quarter was 6.71%, 6.87% and 7.63%, respectively. Included in the September 30, 2025 total loans balance are adjustable rate loans totaling $4.6 billion, of which $1.0 billion are considered floating based on the Wall Street Prime index. In addition, the Company holds certain investment securities with fair values totaling $297.8 million which are subject to repricing on not less than a quarterly basis.

Asset Quality and Credit Loss Provisioning

During the three months ended September 30, 2025, the Company recorded a provision for credit losses of $0.7 million, as compared to $4.7 million during the trailing quarter, and $0.2 million during the third quarter of 2024.

 

Three months ended

 

Nine months ended

(dollars in thousands)

September 30,

2025

 

June 30,

2025

 

September 30,

2024

 

September 30,

2025

 

September 30,

2024

Addition to allowance for credit losses

$

730

 

 

$

4,525

 

$

320

 

 

$

7,918

 

$

4,670

(Reduction) addition to reserve for unfunded loan commitments

 

(60

)

 

 

140

 

 

 

(100

)

 

 

1,145

 

 

 

260

 

Total provision for credit losses

$

670

 

 

$

4,665

 

 

$

220

 

 

$

9,063

 

 

$

4,930

 

 

Three Months Ended September 30,

 

Nine months ended September 30,

(dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Balance, beginning of period

$

124,455

 

 

$

123,517

 

 

$

125,366

 

 

$

121,522

 

Provision for credit losses

 

730

 

 

 

320

 

 

 

7,918

 

 

 

4,670

 

Loans charged-off

 

(737

)

 

 

(444

)

 

 

(9,706

)

 

 

(3,329

)

Recoveries of previously charged-off loans

 

123

 

 

 

367

 

 

 

993

 

 

 

897

 

Balance, end of period

$

124,571

 

 

$

123,760

 

 

$

124,571

 

 

$

123,760

 

The allowance for credit losses (ACL) was $124.6 million or 1.78% of total loans as of September 30, 2025. The provision for credit losses on loans of $0.7 million recorded during the current quarter resulted largely from a need to replenish reserves following net charge-offs of $0.6 million during the quarter. Reserves on individually evaluated loans or loan relationships declined by $0.7 million during the period, while general reserve requirements grew by $0.8 million, resulting in a required net reserve increase of $0.1 million. The charge-offs incurred during the quarter ended September 30, 2025, were primarily related to non-performing relationships which had been fully reserved for by Management on an individual basis in previous quarters.

The $0.7 million decrease in individually evaluated reserves was largely attributed to the pay-down of loan balances and/or obtaining additional collateral from the largely cooperative borrowers. Observable market valuations associated with agricultural real estate remain consistent as compared to the trailing quarter, while the stable water supply and improving commodity prices for the crops associated with collateral for these loans are reflected by improving cash flows. Management believes the provisioning for these individually analyzed relationships is sufficient relative to expected future losses, if any.

The $0.8 million recorded for general reserves is primarily attributed to net loan growth for the quarter of approximately $47.8 million. Additionally, Management notes that economic indicators through the end of the current quarter, as well as actual and forecasted trends including, but not limited to, unemployment, gross domestic product, and corporate borrowing rates continued to evidence stability and were supportive of general economic expansion, and generally consistent with the trailing period ended June 30, 2025, which is aligned with the Company's direct experiences with borrowers. Steepening of the yield curve or actions by the Federal Reserve to further cut rates during 2025 and beyond may help further improve this outlook overall, but the uncertainty associated with the extent and timing of these potential reductions has inhibited a material change to monetary policy assumptions. Furthermore, political policy risks both domestic and international are elevated, which may lead to further negative effects on domestic economic outcomes. The uncertainties related to the nature, duration and potential economic impact of proposed tariffs, while modestly improved since the period ended June 30, 2025, continue to present challenges in correlating potential improvement of credit risks within the Company's loan portfolio. Therefore, in conjunction with most economists' belief that tariffs may have a generally unfavorable impact on the economy as a whole, management continues to believe that certain credit weaknesses are present in the overall economy and that it is appropriate to maintain a reserve level that incorporates such risk factors.

(dollars in thousands)

As of

September 30,

2025

% of Loans

Outstanding

 

As of

June 30,

2025

% of Loans

Outstanding

 

As of

September 30,

2024

% of Loans

Outstanding

Risk Rating:

 

 

 

 

 

 

 

 

Pass

$

6,785,679

 

96.8

%

 

$

6,751,005

 

97.0

%

 

$

6,461,451

 

96.6

%

Special Mention

 

89,352

 

1.3

%

 

 

73,215

 

1.1

%

 

 

104,759

 

1.6

%

Substandard

 

131,793

 

1.9

%

 

 

134,773

 

1.9

%

 

 

117,681

 

1.8

%

Total

$

7,006,824

 

100.0

%

 

$

6,958,993

 

100.0

%

 

$

6,683,891

 

100.0

%

 

 

 

 

 

 

 

 

 

Classified loans to total loans

 

1.88

%

 

 

 

1.94

%

 

 

 

1.76

%

 

Loans past due 30+ days to total loans

 

0.65

%

 

 

 

0.62

%

 

 

 

0.57

%

 

ACL to non-performing loans

 

189.76

%

 

 

 

192.11

%

 

 

 

297.24

%

 

The ratio of classified loans to total loans of 1.88% as of September 30, 2025, was down 6 basis points from June 30, 2025, and increased 12 basis points from the comparative quarter ended 2024. The change in classified loans outstanding as compared to the trailing quarter represented a decrease of $3.0 million.

Loans past due 30 days or more increased by $2.7 million during the quarter ended September 30, 2025, to $45.7 million, as compared to $43.0 million at June 30, 2025. The majority of loans identified as past due are well-secured by collateral, and approximately $28.1 million are less than 90 days delinquent.

Non-performing loans increased by $0.8 million during the quarter ended September 30, 2025 to $65.6 million as compared to $64.8 million at June 30, 2025. The credit and collateral profiles of non-performing loans remain generally consistent with the trailing quarter. As noted previously, management continues to proactively work with these borrowers to identify actionable and appropriate resolution strategies which are customary for the industries. We anticipate that these proactive strategies within agriculture commercial real estate loans will further benefit from the continued improvement in agricultural commodity prices, stable water supply, and growing crop demand. Of the $65.6 million loans designated as non-performing as of September 30, 2025, approximately $30.3 million are current or less than 30 days past due with respect to payments required under their existing loan agreements.

Management continues to proactively assess the repayment capacity of borrowers that will be subject to rate resets in the near term. To date this analysis as well as management's observations of loans that have experienced a rate reset, have resulted in an insignificant need to provide concessions to borrowers.

As of September 30, 2025, other real estate owned consisted of 10 properties with a carrying value of approximately $5.4 million, as compared to 9 properties with a carrying value of $2.7 million at June 30, 2025. Non-performing assets of $71.1 million at September 30, 2025, represented 0.72% of total assets, a change from $67.5 million or 0.68% and $44.4 million or 0.45% as of June 30, 2025 and September 30, 2024, respectively.

Allocation of Credit Loss Reserves by Loan Type

 

As of September 30, 2025

 

As of June 30, 2025

 

As of September 30, 2024

(dollars in thousands)

Amount

 

% of Loans

Outstanding

 

Amount

 

% of Loans

Outstanding

 

Amount

 

% of Loans

Outstanding

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

CRE - Non-Owner Occupied

$

41,180

 

1.68

%

 

$

40,921

 

1.68

%

 

$

36,206

 

1.61

%

CRE - Owner Occupied

 

11,929

 

 

1.15

%

 

 

11,578

 

 

1.16

%

 

 

15,382

 

 

1.62

%

Multifamily

 

15,706

 

 

1.50

%

 

 

15,097

 

 

1.47

%

 

 

15,735

 

 

1.54

%

Farmland

 

6,202

 

 

2.40

%

 

 

6,888

 

 

2.60

%

 

 

4,016

 

 

1.50

%

Total commercial real estate loans

 

75,017

 

 

1.57

%

 

 

74,484

 

 

1.57

%

 

 

71,339

 

 

1.59

%

Consumer:

 

 

 

 

 

 

 

 

 

 

 

SFR 1-4 1st Liens

 

11,022

 

 

1.30

%

 

 

11,135

 

 

1.31

%

 

 

14,366

 

 

1.66

%

SFR HELOCs and Junior Liens

 

12,362

 

 

3.07

%

 

 

12,021

 

 

3.08

%

 

 

10,185

 

 

2.87

%

Other

 

2,364

 

 

5.48

%

 

 

2,162

 

 

4.49

%

 

 

2,953

 

 

4.70

%

Total consumer loans

 

25,748

 

 

1.99

%

 

 

25,318

 

 

1.96

%

 

 

27,504

 

 

2.14

%

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

9,090

 

 

2.01

%

 

 

10,024

 

 

2.14

%

 

 

14,453

 

 

2.98

%

Construction

 

10,792

 

 

3.61

%

 

 

10,995

 

 

3.61

%

 

 

7,119

 

 

2.58

%

Agricultural Production

 

3,901

 

 

2.40

%

 

 

3,609

 

 

2.24

%

 

 

3,312

 

 

2.30

%

Leases

 

23

 

 

0.44

%

 

 

25

 

 

0.44

%

 

 

33

 

 

0.44

%

Allowance for credit losses

 

124,571

 

 

1.78

%

 

 

124,455

 

 

1.79

%

 

 

123,760

 

 

1.85

%

Reserve for unfunded loan commitments

 

7,145

 

 

 

 

 

7,205

 

 

 

 

 

6,110

 

 

 

Total allowance for credit losses

$

131,716

 

 

1.88

%

 

$

131,660

 

 

1.89

%

 

$

129,870

 

 

1.92

%

In addition to the allowance for credit losses above, the Company has acquired various performing loans whose fair value as of the acquisition date was determined to be less than the principal balance owed on those loans. This difference represents the collective discount of credit, interest rate and liquidity measurements, which are expected to be amortized over the life of the loans. As of September 30, 2025, the unamortized discount associated with acquired loans totaled $16.1 million, which, when combined with the total allowance for credit losses above, represents 2.11% of total loans.

Non-interest Income

 

Three months ended

 

 

 

 

(dollars in thousands)

September 30, 2025

 

June 30, 2025

 

Change

 

% Change

ATM and interchange fees

$

6,493

 

 

$

6,590

 

 

$

(97

)

 

(1.5

)%

Service charges on deposit accounts

 

5,448

 

 

 

5,189

 

 

 

259

 

 

5.0

%

Other service fees

 

1,485

 

 

 

1,485

 

 

 

 

 

%

Mortgage banking service fees

 

430

 

 

 

438

 

 

 

(8

)

 

(1.8

)%

Change in value of mortgage servicing rights

 

(105

)

 

 

(52

)

 

 

(53

)

 

(101.9

)%

Total service charges and fees

 

13,751

 

 

 

13,650

 

 

 

101

 

 

0.7

%

Increase in cash value of life insurance

 

871

 

 

 

842

 

 

 

29

 

 

3.4

%

Asset management and commission income

 

1,932

 

 

 

1,635

 

 

 

297

 

 

18.2

%

Gain on sale of loans

 

327

 

 

 

503

 

 

 

(176

)

 

(35.0

)%

Lease brokerage income

 

82

 

 

 

50

 

 

 

32

 

 

64.0

%

Sale of customer checks

 

311

 

 

 

318

 

 

 

(7

)

 

(2.2

)%

(Loss) gain on sale of investment securities

 

(2,124

)

 

 

4

 

 

 

(2,128

)

 

(53,200.0

)%

(Loss) gain on marketable equity securities

 

26

 

 

 

8

 

 

 

18

 

 

225.0

%

Other income

 

2,831

 

 

 

80

 

 

 

2,751

 

 

3,438.8

%

Total other non-interest income

 

4,256

 

 

 

3,440

 

 

 

816

 

 

23.7

%

Total non-interest income

$

18,007

 

 

$

17,090

 

 

$

917

 

 

5.4

%

Total non-interest income increased $0.9 million or 5.4% to $18.0 million during the three months ended September 30, 2025, compared to $17.1 million during the quarter ended June 30, 2025. During the quarter, the Company realized a gain of approximately $2.5 million related to the early retirement of $59.9 million in subordinated debt, recorded within other income. As a partial offset, the Company incurred losses on the sale of investment securities totaling approximately $2.1 million, resulting in proceeds of $28.5 million.

 

Three months ended September 30,

 

 

 

 

(dollars in thousands)

 

2025

 

 

 

2024

 

 

Change

 

% Change

ATM and interchange fees

$

6,493

 

 

$

6,472

 

 

$

21

 

 

0.3

%

Service charges on deposit accounts

 

5,448

 

 

 

4,979

 

 

 

469

 

 

9.4

%

Other service fees

 

1,485

 

 

 

1,224

 

 

 

261

 

 

21.3

%

Mortgage banking service fees

 

430

 

 

 

439

 

 

 

(9

)

 

(2.1

)%

Change in value of mortgage servicing rights

 

(105

)

 

 

(332

)

 

 

227

 

 

68.4

%

Total service charges and fees

 

13,751

 

 

 

12,782

 

 

 

969

 

 

7.6

%

Increase in cash value of life insurance

 

871

 

 

 

786

 

 

 

85

 

 

10.8

%

Asset management and commission income

 

1,932

 

 

 

1,502

 

 

 

430

 

 

28.6

%

Gain on sale of loans

 

327

 

 

 

549

 

 

 

(222

)

 

(40.4

)%

Lease brokerage income

 

82

 

 

 

62

 

 

 

20

 

 

32.3

%

Sale of customer checks

 

311

 

 

 

303

 

 

 

8

 

 

2.6

%

(Loss) gain on sale or exchange of investment securities

 

(2,124

)

 

 

2

 

 

 

(2,126

)

 

(106,300.0

)%

(Loss) gain on marketable equity securities

 

26

 

 

 

356

 

 

 

(330

)

 

(92.7

)%

Other income

 

2,831

 

 

 

153

 

 

 

2,678

 

 

1,750.3

%

Total other non-interest income

 

4,256

 

 

 

3,713

 

 

 

543

 

 

14.6

%

Total non-interest income

$

18,007

 

 

$

16,495

 

 

$

1,512

 

 

9.2

%

Non-interest income increased $1.5 million or 9.2% to $18.0 million during the three months ended September 30, 2025, compared to $16.5 million during the comparative quarter ended September 30, 2024. Growth in deposit related transactional activities during the quarter contributed to the elevated service fees, which increased by a combined $0.7 million as compared to the trailing 9-month period. Further, elevated activity and volume of assets under management drove an increase of $0.4 million or 28.6% in asset management and commission income for the period ended September 30, 2025, as compared to the same period in 2024. All remaining notable changes in non-interest income during the current quarter are described above.

 

Nine months ended September 30,

 

 

 

 

(dollars in thousands)

 

2025

 

 

 

2024

 

 

Change

 

% Change

ATM and interchange fees

$

19,189

 

 

$

19,013

 

 

$

176

 

 

0.9

%

Service charges on deposit accounts

 

15,551

 

 

 

14,489

 

 

 

1,062

 

 

7.3

%

Other service fees

 

4,329

 

 

 

3,876

 

 

 

453

 

 

11.7

%

Mortgage banking service fees

 

1,307

 

 

 

1,305

 

 

 

2

 

 

0.2

%

Change in value of mortgage servicing rights

 

(297

)

 

 

(468

)

 

 

171

 

 

36.5

%

Total service charges and fees

 

40,079

 

 

 

38,215

 

 

 

1,864

 

 

4.9

%

Increase in cash value of life insurance

 

2,533

 

 

 

2,420

 

 

 

113

 

 

4.7

%

Asset management and commission income

 

5,055

 

 

 

3,989

 

 

 

1,066

 

 

26.7

%

Gain on sale of loans

 

1,174

 

 

 

1,198

 

 

 

(24

)

 

(2.0

)%

Lease brokerage income

 

198

 

 

 

377

 

 

 

(179

)

 

(47.5

)%

Sale of customer checks

 

974

 

 

 

916

 

 

 

58

 

 

6.3

%

(Loss) gain on sale or exchange of investment securities

 

(3,266

)

 

 

(43

)

 

 

(3,223

)

 

(7,495.3

)%

(Loss) gain on marketable equity securities

 

73

 

 

 

207

 

 

 

(134

)

 

(64.7

)%

Other income

 

4,350

 

 

 

853

 

 

 

3,497

 

 

410.0

%

Total other non-interest income

 

11,091

 

 

 

9,917

 

 

 

1,174

 

 

11.8

%

Total non-interest income

$

51,170

 

 

$

48,132

 

 

$

3,038

 

 

6.3

%

Non-interest income increased $3.0 million or 6.3% to $51.2 million during the nine months ended September 30, 2025, compared to $48.1 million during the comparative nine months ended September 30, 2024. As noted above increased balances and transaction volume in both deposits and assets under management, service charges and customer fees are elevated in the 2025 period, along with asset management and commission income. Other income increased by $3.5 million due to $2.5 million gain on early extinguishment of subordinated debt mentioned above, in addition to $1.2 million gain on life insurance benefits during the first quarter. As a partial offset, the Company incurred losses on the sale of investment securities totaling approximately $3.2 million, resulting in proceeds of $58.5 million.

Non-interest Expense

 

Three months ended

 

 

 

 

(dollars in thousands)

September 30, 2025

 

June 30, 2025

 

Change

 

% Change

Base salaries, net of deferred loan origination costs

$

25,340

 

$

25,757

 

$

(417

)

 

(1.6

)%

Incentive compensation

 

5,351

 

 

 

5,223

 

 

 

128

 

 

2.5

%

Benefits and other compensation costs

 

7,038

 

 

 

7,306

 

 

 

(268

)

 

(3.7

)%

Total salaries and benefits expense

 

37,729

 

 

 

38,286

 

 

 

(557

)

 

(1.5

)%

Occupancy

 

4,388

 

 

 

4,200

 

 

 

188

 

 

4.5

%

Data processing and software

 

4,838

 

 

 

4,959

 

 

 

(121

)

 

(2.4

)%

Equipment

 

1,269

 

 

 

1,189

 

 

 

80

 

 

6.7

%

Intangible amortization

 

482

 

 

 

483

 

 

 

(1

)

 

(0.2

)%

Advertising

 

647

 

 

 

808

 

 

 

(161

)

 

(19.9

)%

ATM and POS network charges

 

1,911

 

 

 

1,843

 

 

 

68

 

 

3.7

%

Professional fees

 

1,842

 

 

 

1,667

 

 

 

175

 

 

10.5

%

Telecommunications

 

503

 

 

 

513

 

 

 

(10

)

 

(1.9

)%

Regulatory assessments and insurance

 

1,282

 

 

 

1,297

 

 

 

(15

)

 

(1.2

)%

Postage

 

353

 

 

 

385

 

 

 

(32

)

 

(8.3

)%

Operational loss

 

544

 

 

 

270

 

 

 

274

 

 

101.5

%

Courier service

 

577

 

 

 

544

 

 

 

33

 

 

6.1

%

(Gain) loss on sale or acquisition of foreclosed assets

 

 

 

 

 

 

 

 

 

%

(Gain) loss on disposal of fixed assets

 

21

 

 

 

5

 

 

 

16

 

 

320.0

%

Other miscellaneous expense

 

4,038

 

 

 

4,682

 

 

 

(644

)

 

(13.8

)%

Total other non-interest expense

 

22,695

 

 

 

22,845

 

 

 

(150

)

 

(0.7

)%

Total non-interest expense

$

60,424

 

 

$

61,131

 

 

$

(707

)

 

(1.2

)%

Average full-time equivalent staff

 

1,154

 

 

 

1,171

 

 

 

(17

)

 

(1.5

)%

Total non-interest expense for the quarter ended September 30, 2025, decreased $0.7 million or 1.2% to $60.4 million as compared to $61.1 million during the trailing quarter ended June 30, 2025. Total salaries and benefits expense, the largest non-interest expense component, decreased by $0.6 million or 1.5%, in line with the reduction in FTEs during the period. Other non-interest expenses realized a mix of broad based incremental improvements for the quarter ended September 30, 2025, resulting in a net decrease of $0.2 million.

 

Three months ended September 30,

 

 

 

 

(dollars in thousands)

 

2025

 

 

 

2024

 

 

Change

 

% Change

Base salaries, net of deferred loan origination costs

$

25,340

 

$

24,407

 

$

933

 

 

3.8

%

Incentive compensation

 

5,351

 

 

 

4,361

 

 

 

990

 

 

22.7

%

Benefits and other compensation costs

 

7,038

 

 

 

6,782

 

 

 

256

 

 

3.8

%

Total salaries and benefits expense

 

37,729

 

 

 

35,550

 

 

 

2,179

 

 

6.1

%

Occupancy

 

4,388

 

 

 

4,191

 

 

 

197

 

 

4.7

%

Data processing and software

 

4,838

 

 

 

5,258

 

 

 

(420

)

 

(8.0

)%

Equipment

 

1,269

 

 

 

1,374

 

 

 

(105

)

 

(7.6

)%

Intangible amortization

 

482

 

 

 

1,030

 

 

 

(548

)

 

(53.2

)%

Advertising

 

647

 

 

 

1,152

 

 

 

(505

)

 

(43.8

)%

ATM and POS network charges

 

1,911

 

 

 

1,712

 

 

 

199

 

 

11.6

%

Professional fees

 

1,842

 

 

 

1,893

 

 

 

(51

)

 

(2.7

)%

Telecommunications

 

503

 

 

 

507

 

 

 

(4

)

 

(0.8

)%

Regulatory assessments and insurance

 

1,282

 

 

 

1,256

 

 

 

26

 

 

2.1

%

Postage

 

353

 

 

 

335

 

 

 

18

 

 

5.4

%

Operational loss

 

544

 

 

 

603

 

 

 

(59

)

 

(9.8

)%

Courier service

 

577

 

 

 

542

 

 

 

35

 

 

6.5

%

(Gain) loss on sale or acquisition of foreclosed assets

 

 

 

 

26

 

 

 

(26

)

 

nm

(Gain) loss on disposal of fixed assets

 

21

 

 

 

6

 

 

 

15

 

 

250.0

%

Other miscellaneous expense

 

4,038

 

 

 

4,052

 

 

 

(14

)

 

(0.3

)%

Total other non-interest expense

 

22,695

 

 

 

23,937

 

 

 

(1,242

)

 

(5.2

)%

Total non-interest expense

$

60,424

 

 

$

59,487

 

 

$

937

 

 

1.6

%

Average full-time equivalent staff

 

1,154

 

 

 

1,161

 

 

 

(7

)

 

(0.6

)%

Total non-interest expense increased $0.9 million or 1.6% to $60.4 million during the three months ended September 30, 2025, as compared to $59.5 million for the quarter ended September 30, 2024. Total salaries and benefits expense increased by $2.2 million or 6.1%, reflecting the increase of $0.9 million in salaries, largely the result of routine merit increases and more recently strategic hiring focused on loan and deposit production; incentive compensation costs also increased by $1.0 million, reflecting elevated levels of loan production and overall Bank performance during the third quarter of 2025, as compared to 2024. Other non-interest expense line items generally evidenced broad based incremental improvements for the quarter ended September 30, 2025, resulting in a net decrease of $1.2 million.

 

Nine months ended September 30,

 

 

 

 

(dollars in thousands)

 

2025

 

 

 

2024

 

 

Change

 

% Change

Base salaries, net of deferred loan origination costs

$

76,498

 

$

72,279

 

$

4,219

 

 

5.8

%

Incentive compensation

 

14,612

 

 

 

12,329

 

 

 

2,283

 

 

18.5

%

Benefits and other compensation costs

 

21,760

 

 

 

20,647

 

 

 

1,113

 

 

5.4

%

Total salaries and benefits expense

 

112,870

 

 

 

105,255

 

 

 

7,615

 

 

7.2

%

Occupancy

 

12,665

 

 

 

12,205

 

 

 

460

 

 

3.8

%

Data processing and software

 

14,855

 

 

 

15,459

 

 

 

(604

)

 

(3.9

)%

Equipment

 

3,742

 

 

 

4,060

 

 

 

(318

)

 

(7.8

)%

Intangible amortization

 

1,479

 

 

 

3,090

 

 

 

(1,611

)

 

(52.1

)%

Advertising

 

2,659

 

 

 

2,733

 

 

 

(74

)

 

(2.7

)%

ATM and POS network charges

 

5,605

 

 

 

5,360

 

 

 

245

 

 

4.6

%

Professional fees

 

5,027

 

 

 

5,047

 

 

 

(20

)

 

(0.4

)%

Telecommunications

 

1,504

 

 

 

1,576

 

 

 

(72

)

 

(4.6

)%

Regulatory assessments and insurance

 

3,862

 

 

 

3,651

 

 

 

211

 

 

5.8

%

Postage

 

1,058

 

 

 

983

 

 

 

75

 

 

7.6

%

Operational loss

 

1,238

 

 

 

1,199

 

 

 

39

 

 

3.3

%

Courier service

 

1,609

 

 

 

1,581

 

 

 

28

 

 

1.8

%

(Gain) loss on sale or acquisition of foreclosed assets

 

(3

)

 

 

(12

)

 

 

9

 

 

(75.0

)%

(Gain) loss on disposal of fixed assets

 

111

 

 

 

12

 

 

 

99

 

 

825.0

%

Other miscellaneous expense

 

12,859

 

 

 

12,131

 

 

 

728

 

 

6.0

%

Total other non-interest expense

 

68,270

 

 

 

69,075

 

 

 

(805

)

 

(1.2

)%

Total non-interest expense

$

181,140

 

 

$

174,330

 

 

$

6,810

 

 

3.9

%

Average full-time equivalent staff

 

1,173

 

 

 

1,170

 

 

 

3

 

 

0.3

%

Non-interest expense increased $6.8 million or 3.9% to $181.1 million during the nine months ended September 30, 2025, as compared to $174.3 million for the nine months ended September 30, 2024. The largest component was salaries and benefits expense which increased $7.6 million or 7.2% to $112.9 million, largely for the reasons mentioned above. Other non-interest expense line items evidenced broad based but incremental decreases, resulting in a net decrease of $0.8 million.

Provision for Income Taxes

The Company’s effective tax rate was 26.8% for the quarter ended September 30, 2025, as compared to 27.2% for the quarter ended June 30, 2025, and 26.3% for the quarter ended September 30, 2024. Differences between the Company's effective tax rate and applicable federal and state blended statutory rate of approximately 29.6% are due to the proportion of non-taxable revenues, non-deductible expenses, and benefits from tax credits as compared to the levels of pre-tax earnings.

About TriCo Bancshares

Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California, providing a unique brand of customer Service with Solutions available in traditional stand-alone and in-store bank branches and loan production offices in communities throughout California. Tri Counties Bank provides an extensive and competitive breadth of consumer, small business and commercial banking financial services, along with convenient around-the-clock ATMs, online and mobile banking access. Brokerage services are provided by Tri Counties Advisors through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com to learn more.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on us. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond our control. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: macroeconomic, geopolitical, and other challenges and uncertainties, including those related to actual or potential policies and actions from the new U.S. administration, such as tariffs, and reciprocal actions by other countries or regions, significant volatility and disruptions in financial markets, a resurgence of inflation, increases in unemployment rates, increases in interest rates and slowing economic growth or recession in the U.S. and other countries or regions; the impact of any future federal government shutdown and uncertainty regarding the federal government’s debt limit; the impact of changes in financial services industry policies, laws and regulations; regulatory restrictions or adverse regulatory findings affecting our ability to successfully market and price our products to consumers; adverse developments in the financial services industry generally such as bank failures and any related impact on depositor behavior or investor sentiment; the impacts of international hostilities, wars, terrorism or geopolitical events; risks related to the sufficiency of liquidity, including our ability to attract and maintain deposits; the risks related to the development, implementation, use and management of emerging technologies, including artificial intelligence and machine learning; extreme weather, natural disasters and other catastrophic events and their effects on our customers and the economic and business environments in which we operate; current and future economic and market conditions of the local economies in which we conduct operations; declines in housing and commercial real estate prices and changes in the financial performance and/or condition of our borrowers; the market value of our investment securities and possible other-than-temporary impairment of securities held by us due to changes in credit quality or rates; the availability of, and cost of, sources of funding and the demand for our products; the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; the costs or effects of mergers, acquisitions or dispositions we may make, as well as whether we are able to obtain any required governmental approvals in connection with any such activities, or identify and complete favorable transactions in the future, and/or realize the anticipated financial and business benefits; the volatility of the stock market and its impact on our stock price and our ability to conduct acquisitions; the regulatory and financial impacts associated with exceeding $10 billion in total assets; the ability to execute our business plan in new markets; our future operating or financial performance, including our outlook for future growth; changes in the level and direction of our nonperforming assets and charge-offs and the appropriateness of the allowance for credit losses; the effectiveness of us managing the mix of earning assets and in improving, resolving or liquidating lower-quality assets; changes in accounting standards and practices; changes in consumer spending, borrowing and savings habits; the effects of changes in the level or cost of checking or savings account deposits on our funding costs and net interest margin; increasing noninterest expense and its impact on our financial performance; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional competitors including retail businesses and technology companies; the challenges of attracting, integrating and retaining key employees; the impact of the 2023 cyber security ransomware incident, including the pending litigation, on our operations and reputation; the vulnerability of our operational or security systems or infrastructure, the systems of third-party vendors or other service providers with whom we contract, and our customers to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and data/security breaches and the cost to defend against and respond to such incidents; increased data security risks due to work from home arrangements and email vulnerability; failure to safeguard personal information, and any resulting litigation; the effect of a fall in stock market prices on our brokerage and wealth management businesses; the emergence or continuation of widespread health emergencies or pandemics; potential judgments, orders, settlements, penalties, fines and reputational damage resulting from pending or future litigation and regulatory investigations, proceedings and enforcement actions; and our ability to manage the risks involved in the foregoing. In addition, due to the rapidly evolving and changes in U.S. trade policies and practices, the amount and duration of any tariffs and their ultimate impact on us, our customers, financial markets, and the overall U.S. and global economies is currently uncertain. Nonetheless, prolonged uncertainty, elevated tariff levels or their wide-spread use in U.S. trade policy could weaken economic conditions and adversely impact the ability of borrowers to repay outstanding loans or the value of collateral securing these loans or adversely affect financial markets. There can be no assurance that future developments affecting us will be the same as those anticipated by management. Additional factors that could cause results to differ materially from those described above can be found in our filings with the U.S. Securities and Exchange Commission, including without limitation the “Risk Factors” Section of TriCo’s Annual Report on Form 10-K for the year ended December 31, 2024, Such filings are also available in the “Investor Relations” section of our website, https://www.tcbk.com/investor-relations. Annualized, pro forma, projections and estimates are not forecasts and may not reflect actual results. We undertake no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

TriCo Bancshares—Condensed Consolidated Financial Data (unaudited)
 

(dollars in thousands, except per share data)

Three months ended

 

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

Revenue and Expense Data

 

 

 

 

 

 

 

 

 

Interest income

$

119,987

 

 

$

116,361

 

 

$

114,077

 

 

$

116,842

 

 

$

117,347

 

Interest expense

 

30,432

 

 

 

29,842

 

 

 

31,535

 

 

 

32,752

 

 

 

34,736

 

Net interest income

 

89,555

 

 

 

86,519

 

 

 

82,542

 

 

 

84,090

 

 

 

82,611

 

Provision for credit losses

 

670

 

 

 

4,665

 

 

 

3,728

 

 

 

1,702

 

 

 

220

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges and fees

 

13,751

 

 

 

13,650

 

 

 

12,678

 

 

 

13,115

 

 

 

12,782

 

(Loss) gain on sale or exchange of investment securities

 

(2,124

)

 

 

4

 

 

 

(1,146

)

 

 

 

 

 

2

 

Other income

 

6,380

 

 

 

3,436

 

 

 

4,541

 

 

 

3,160

 

 

 

3,711

 

Total noninterest income

 

18,007

 

 

 

17,090

 

 

 

16,073

 

 

 

16,275

 

 

 

16,495

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

37,729

 

 

 

38,286

 

 

 

36,855

 

 

 

35,326

 

 

 

35,550

 

Occupancy and equipment

 

5,657

 

 

 

5,389

 

 

 

5,361

 

 

 

5,570

 

 

 

5,565

 

Data processing and network

 

6,749

 

 

 

6,802

 

 

 

6,909

 

 

 

7,284

 

 

 

6,970

 

Other noninterest expense

 

10,289

 

 

 

10,654

 

 

 

10,460

 

 

 

11,595

 

 

 

11,402

 

Total noninterest expense

 

60,424

 

 

 

61,131

 

 

 

59,585

 

 

 

59,775

 

 

 

59,487

 

Total income before taxes

 

46,468

 

 

 

37,813

 

 

 

35,302

 

 

 

38,888

 

 

 

39,399

 

Provision for income taxes

 

12,449

 

 

 

10,271

 

 

 

8,939

 

 

 

9,854

 

 

 

10,348

 

Net income

$

34,019

 

 

$

27,542

 

 

$

26,363

 

 

$

29,034

 

 

$

29,051

 

Share Data

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

1.04

 

 

$

0.84

 

 

$

0.80

 

 

$

0.88

 

 

$

0.88

 

Diluted earnings per share

$

1.04

 

 

$

0.84

 

 

$

0.80

 

 

$

0.88

 

 

$

0.88

 

Dividends per share

$

0.36

 

 

$

0.33

 

 

$

0.33

 

 

$

0.33

 

 

$

0.33

 

Book value per common share

$

40.12

 

 

$

38.92

 

 

$

38.17

 

 

$

37.03

 

 

$

37.55

 

Tangible book value per common share (1)

$

30.61

 

 

$

29.40

 

 

$

28.73

 

 

$

27.60

 

 

$

28.09

 

Shares outstanding

 

32,506,880

 

 

 

32,550,264

 

 

 

32,892,488

 

 

 

32,970,425

 

 

 

33,000,508

 

Weighted average shares

 

32,542,401

 

 

 

32,757,378

 

 

 

32,952,541

 

 

 

32,993,975

 

 

 

32,992,855

 

Weighted average diluted shares

 

32,723,358

 

 

 

32,935,750

 

 

 

33,129,161

 

 

 

33,161,715

 

 

 

33,136,858

 

Credit Quality

 

 

 

 

 

 

 

 

 

Allowance for credit losses to gross loans

 

1.78

%

 

 

1.79

%

 

 

1.88

%

 

 

1.85

%

 

 

1.85

%

Loans past due 30 days or more

$

45,712

 

 

$

42,965

 

 

$

44,753

 

 

$

32,711

 

 

$

37,888

 

Total nonperforming loans

$

65,647

 

 

$

64,783

 

 

$

54,854

 

 

$

44,096

 

 

$

41,636

 

Total nonperforming assets

$

71,077

 

 

$

67,466

 

 

$

57,539

 

 

$

46,882

 

 

$

44,400

 

Loans charged-off

$

737

 

 

$

8,595

 

 

$

374

 

 

$

722

 

 

$

444

 

Loans recovered

$

123

 

 

$

102

 

 

$

768

 

 

$

516

 

 

$

367

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

Return on average total assets

 

1.36

%

 

 

1.13

%

 

 

1.09

%

 

 

1.19

%

 

 

1.20

%

Return on average equity

 

10.47

%

 

 

8.68

%

 

 

8.54

%

 

 

9.30

%

 

 

9.52

%

Average yield on loans

 

5.75

%

 

 

5.76

%

 

 

5.71

%

 

 

5.78

%

 

 

5.83

%

Average yield on interest-earning assets

 

5.25

%

 

 

5.21

%

 

 

5.15

%

 

 

5.22

%

 

 

5.26

%

Average rate on interest-bearing deposits

 

1.99

%

 

 

1.97

%

 

 

2.06

%

 

 

2.15

%

 

 

2.23

%

Average cost of total deposits

 

1.39

%

 

 

1.37

%

 

 

1.43

%

 

 

1.46

%

 

 

1.52

%

Average cost of total deposits and other borrowings

 

1.38

%

 

 

1.37

%

 

 

1.46

%

 

 

1.50

%

 

 

1.59

%

Average rate on borrowings & subordinated debt

 

5.49

%

 

 

5.84

%

 

 

5.68

%

 

 

5.80

%

 

 

5.83

%

Average rate on interest-bearing liabilities

 

2.05

%

 

 

2.05

%

 

 

2.18

%

 

 

2.27

%

 

 

2.40

%

Net interest margin (fully tax-equivalent) (1)

 

3.92

%

 

 

3.88

%

 

 

3.73

%

 

 

3.76

%

 

 

3.71

%

Loans to deposits

 

84.07

%

 

 

83.08

%

 

 

83.13

%

 

 

83.69

%

 

 

83.16

%

Efficiency ratio

 

56.18

%

 

 

59.00

%

 

 

60.42

%

 

 

59.56

%

 

 

60.02

%

Supplemental Loan Interest Income Data

 

 

 

 

 

 

 

 

 

Discount accretion on acquired loans

$

996

 

 

$

1,247

 

 

$

1,995

 

 

$

1,129

 

 

$

1,018

 

All other loan interest income (1)

$

100,008

 

 

$

97,448

 

 

$

93,383

 

 

$

96,563

 

 

$

97,067

 

Total loan interest income (1)

$

101,004

 

 

$

98,695

 

 

$

95,378

 

 

$

97,692

 

 

$

98,085

 

(1) Non-GAAP measure

 
 
TriCo Bancshares—Condensed Consolidated Financial Data (unaudited)
 

(dollars in thousands, except per share data)

 

Balance Sheet Data

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

Cash and due from banks

$

298,820

 

 

$

314,268

 

 

$

308,250

 

 

$

144,956

 

 

$

320,114

 

Securities, available for sale, net

 

1,743,437

 

 

 

1,818,032

 

 

 

1,854,998

 

 

 

1,907,494

 

 

 

1,981,960

 

Securities, held to maturity, net

 

95,446

 

 

 

101,672

 

 

 

106,868

 

 

 

111,866

 

 

 

117,259

 

Restricted equity securities

 

17,250

 

 

 

17,250

 

 

 

17,250

 

 

 

17,250

 

 

 

17,250

 

Loans held for sale

 

2,785

 

 

 

1,577

 

 

 

2,028

 

 

 

709

 

 

 

1,995

 

Loans:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

4,793,394

 

 

 

4,730,732

 

 

 

4,634,446

 

 

 

4,577,632

 

 

 

4,487,524

 

Consumer

 

1,293,909

 

 

 

1,288,691

 

 

 

1,279,878

 

 

 

1,281,059

 

 

 

1,283,963

 

Commercial and industrial

 

453,221

 

 

 

467,564

 

 

 

457,189

 

 

 

471,271

 

 

 

484,763

 

Construction

 

298,774

 

 

 

304,920

 

 

 

298,319

 

 

 

279,933

 

 

 

276,095

 

Agriculture production

 

162,338

 

 

 

161,457

 

 

 

144,588

 

 

 

151,822

 

 

 

144,123

 

Leases

 

5,188

 

 

 

5,629

 

 

 

6,354

 

 

 

6,806

 

 

 

7,423

 

Total loans, gross

 

7,006,824

 

 

 

6,958,993

 

 

 

6,820,774

 

 

 

6,768,523

 

 

 

6,683,891

 

Allowance for credit losses

 

(124,571

)

 

 

(124,455

)

 

 

(128,423

)

 

 

(125,366

)

 

 

(123,760

)

Total loans, net

 

6,882,253

 

 

 

6,834,538

 

 

 

6,692,351

 

 

 

6,643,157

 

 

 

6,560,131

 

Premises and equipment

 

70,509

 

 

 

70,092

 

 

 

70,475

 

 

 

70,287

 

 

 

70,423

 

Cash value of life insurance

 

136,391

 

 

 

135,520

 

 

 

134,678

 

 

 

140,149

 

 

 

139,312

 

Accrued interest receivable

 

32,126

 

 

 

32,534

 

 

 

32,536

 

 

 

34,810

 

 

 

33,061

 

Goodwill

 

304,442

 

 

 

304,442

 

 

 

304,442

 

 

 

304,442

 

 

 

304,442

 

Other intangible assets

 

4,953

 

 

 

5,435

 

 

 

5,918

 

 

 

6,432

 

 

 

7,462

 

Operating leases, right-of-use

 

25,917

 

 

 

22,158

 

 

 

22,806

 

 

 

23,529

 

 

 

24,716

 

Other assets

 

264,507

 

 

 

266,465

 

 

 

266,999

 

 

 

268,647

 

 

 

245,765

 

Total assets

$

9,878,836

 

 

$

9,923,983

 

 

$

9,819,599

 

 

$

9,673,728

 

 

$

9,823,890

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

$

2,544,306

 

 

$

2,559,788

 

 

$

2,539,109

 

 

$

2,548,613

 

 

$

2,547,736

 

Interest-bearing demand deposits

 

1,836,550

 

 

 

1,826,041

 

 

 

1,778,615

 

 

 

1,758,629

 

 

 

1,708,726

 

Savings deposits

 

2,847,168

 

 

 

2,879,212

 

 

 

2,777,840

 

 

 

2,657,849

 

 

 

2,690,045

 

Time certificates

 

1,106,437

 

 

 

1,110,768

 

 

 

1,109,768

 

 

 

1,122,485

 

 

 

1,090,584

 

Total deposits

 

8,334,461

 

 

 

8,375,809

 

 

 

8,205,332

 

 

 

8,087,576

 

 

 

8,037,091

 

Accrued interest payable

 

8,241

 

 

 

10,172

 

 

 

9,685

 

 

 

11,501

 

 

 

11,664

 

Operating lease liability

 

27,683

 

 

 

23,965

 

 

 

24,657

 

 

 

25,437

 

 

 

26,668

 

Other liabilities

 

145,869

 

 

 

128,162

 

 

 

131,478

 

 

 

137,506

 

 

 

141,521

 

Other borrowings

 

17,039

 

 

 

17,788

 

 

 

91,706

 

 

 

89,610

 

 

 

266,767

 

Junior subordinated debt

 

41,238

 

 

 

101,264

 

 

 

101,222

 

 

 

101,191

 

 

 

101,164

 

Total liabilities

 

8,574,531

 

 

 

8,657,160

 

 

 

8,564,080

 

 

 

8,452,821

 

 

 

8,584,875

 

Common stock

 

685,594

 

 

 

685,489

 

 

 

692,500

 

 

 

693,462

 

 

 

693,176

 

Retained earnings

 

723,668

 

 

 

702,690

 

 

 

693,383

 

 

 

679,907

 

 

 

662,816

 

Accumulated other comprehensive loss, net of tax

 

(104,957

)

 

 

(121,356

)

 

 

(130,364

)

 

 

(152,462

)

 

 

(116,977

)

Total shareholders’ equity

$

1,304,305

 

 

$

1,266,823

 

 

$

1,255,519

 

 

$

1,220,907

 

 

$

1,239,015

 

Quarterly Average Balance Data

 

 

 

 

 

 

 

 

 

Average loans

$

6,971,860

 

 

$

6,878,186

 

 

$

6,776,188

 

 

$

6,720,732

 

 

$

6,690,326

 

Average interest-earning assets

$

9,090,900

 

 

$

8,973,959

 

 

$

9,007,447

 

 

$

8,932,077

 

 

$

8,892,223

 

Average total assets

$

9,900,675

 

 

$

9,778,834

 

 

$

9,808,216

 

 

$

9,725,643

 

 

$

9,666,979

 

Average deposits

$

8,361,600

 

 

$

8,222,982

 

 

$

8,195,793

 

 

$

8,118,663

 

 

$

8,020,936

 

Average borrowings and subordinated debt

$

88,972

 

 

$

123,943

 

 

$

190,666

 

 

$

196,375

 

 

$

276,418

 

Average total equity

$

1,289,535

 

 

$

1,273,092

 

 

$

1,251,994

 

 

$

1,241,522

 

 

$

1,214,510

 

Capital Ratio Data

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

15.1

%

 

 

15.6

%

 

 

15.8

%

 

 

15.7

%

 

 

15.6

%

Tier 1 capital ratio

 

13.9

%

 

 

13.9

%

 

 

14.1

%

 

 

14.0

%

 

 

13.8

%

Tier 1 common equity ratio

 

13.4

%

 

 

13.1

%

 

 

13.3

%

 

 

13.2

%

 

 

13.1

%

Tier 1 leverage ratio

 

11.7

%

 

 

11.8

%

 

 

11.7

%

 

 

11.7

%

 

 

11.6

%

Tangible capital ratio (1)

 

10.4

%

 

 

10.0

%

 

 

9.9

%

 

 

9.7

%

 

 

9.7

%

(1) Non-GAAP measure

 
 

TriCo Bancshares—Non-GAAP Financial Measures (unaudited)

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this press release because it believes that they provide useful and comparative information to assess trends in the Company's core operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below:

 

Three months ended

 

Nine months ended

(dollars in thousands)

September 30,

2025

 

June 30,

2025

 

September 30,

2024

 

September 30,

2025

 

September 30,

2024

Net interest margin

 

 

 

 

 

 

 

 

 

Acquired loans discount accretion, net:

 

 

 

 

 

 

 

 

 

Amount (included in interest income)

$

996

 

 

$

1,247

 

 

$

1,018

 

 

$

4,238

 

 

$

3,200

 

Effect on average loan yield

 

0.06

%

 

 

0.08

%

 

 

0.06

%

 

 

0.08

%

 

 

0.06

%

Effect on net interest margin (FTE)

 

0.04

%

 

 

0.06

%

 

 

0.05

%

 

 

0.06

%

 

 

0.05

%

Net interest margin (FTE)

 

3.92

%

 

 

3.88

%

 

 

3.71

%

 

 

3.84

%

 

 

3.69

%

Net interest margin less effect of acquired loan discount accretion (Non-GAAP)

 

3.88

%

 

 

3.82

%

 

 

3.66

%

 

 

3.78

%

 

 

3.64

%

 

Three months ended

 

Nine months ended

(dollars in thousands)

September 30,

2025

 

June 30,

2025

 

September 30,

2024

 

September 30,

2025

 

September 30,

2024

Pre-tax pre-provision return on average assets or equity

 

Net income (GAAP)

$

34,019

 

 

$

27,542

 

 

$

29,051

 

 

$

87,924

 

 

$

85,834

 

Exclude provision for income taxes

 

12,449

 

 

 

10,271

 

 

 

10,348

 

 

 

31,659

 

 

 

30,382

 

Exclude provision for credit losses

 

670

 

 

 

4,665

 

 

 

220

 

 

 

9,063

 

 

 

4,930

 

Net income before provisions for income taxes and credit losses (Non-GAAP)

$

47,138

 

 

$

42,478

 

 

$

39,619

 

 

$

128,646

 

 

$

121,146

 

 

 

 

 

 

 

 

 

 

 

Average assets (GAAP)

$

9,900,675

 

 

$

9,778,834

 

 

$

9,666,979

 

 

$

9,829,580

 

 

$

9,767,965

 

Average equity (GAAP)

$

1,289,535

 

 

$

1,273,092

 

 

$

1,214,510

 

 

$

1,271,678

 

 

$

1,186,245

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP) (annualized)

 

1.36

%

 

 

1.13

%

 

 

1.20

%

 

 

1.20

%

 

 

1.17

%

Pre-tax pre-provision return on average assets (Non-GAAP) (annualized)

 

1.89

%

 

 

1.74

%

 

 

1.63

%

 

 

1.75

%

 

 

1.66

%

Return on average equity (GAAP) (annualized)

 

10.47

%

 

 

8.68

%

 

 

9.52

%

 

 

9.24

%

 

 

9.67

%

Pre-tax pre-provision return on average equity (Non-GAAP) (annualized)

 

14.50

%

 

 

13.38

%

 

 

12.98

%

 

 

13.53

%

 

 

13.64

%

 

Three months ended

 

Nine months ended

(dollars in thousands)

September 30,

2025

 

June 30,

2025

 

September 30,

2024

 

September 30,

2025

 

September 30,

2024

Return on tangible common equity

 

 

 

 

 

 

 

 

 

Average total shareholders' equity

$

1,289,535

 

 

$

1,273,092

 

 

$

1,214,510

 

 

$

1,271,678

 

 

$

1,186,245

 

Exclude average goodwill

 

304,442

 

 

 

304,442

 

 

 

304,442

 

 

 

304,442

 

 

 

304,442

 

Exclude average other intangibles

 

5,259

 

 

 

5,743

 

 

 

8,093

 

 

 

5,741

 

 

 

9,098

 

Average tangible common equity (Non-GAAP)

$

979,834

 

 

$

962,907

 

 

$

901,975

 

 

$

961,495

 

 

$

872,705

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

34,019

 

 

$

27,542

 

 

$

29,051

 

 

$

87,924

 

 

$

85,834

 

Exclude amortization of intangible assets, net of tax effect

 

339

 

 

 

340

 

 

 

725

 

 

 

1,041

 

 

 

2,175

 

Tangible net income available to common shareholders (Non-GAAP)

$

34,358

 

 

$

27,882

 

 

$

29,776

 

 

$

88,965

 

 

$

88,009

 

 

 

 

 

 

 

 

 

 

 

Return on average equity (GAAP) (annualized)

 

10.47

%

 

 

8.68

%

 

 

9.52

%

 

 

9.24

%

 

 

9.67

%

Return on average tangible common equity (Non-GAAP)

 

13.91

%

 

 

11.61

%

 

 

13.13

%

 

 

12.37

%

 

 

13.47

%

 

Three months ended

(dollars in thousands)

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

Tangible shareholders' equity to tangible assets

 

 

 

 

 

 

 

 

 

Shareholders' equity (GAAP)

$

1,304,305

 

 

$

1,266,823

 

 

$

1,255,519

 

 

$

1,220,907

 

 

$

1,239,015

 

Exclude goodwill and other intangible assets, net

 

309,395

 

 

 

309,877

 

 

 

310,360

 

 

 

310,874

 

 

 

311,904

 

Tangible shareholders' equity (Non-GAAP)

$

994,910

 

 

$

956,946

 

 

$

945,159

 

 

$

910,033

 

 

$

927,111

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

$

9,878,836

 

 

$

9,923,983

 

 

$

9,819,599

 

 

$

9,673,728

 

 

$

9,823,890

 

Exclude goodwill and other intangible assets, net

 

309,395

 

 

 

309,877

 

 

 

310,360

 

 

 

310,874

 

 

 

311,904

 

Total tangible assets (Non-GAAP)

$

9,569,441

 

 

$

9,614,106

 

 

$

9,509,239

 

 

$

9,362,854

 

 

$

9,511,986

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity to total assets (GAAP)

 

13.20

%

 

 

12.77

%

 

 

12.79

%

 

 

12.62

%

 

 

12.61

%

Tangible shareholders' equity to tangible assets (Non-GAAP)

 

10.40

%

 

 

9.95

%

 

 

9.94

%

 

 

9.72

%

 

 

9.75

%

 

Three months ended

(dollars in thousands)

September 30,

2025

 

June 30,

2025

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

Tangible common shareholders' equity per share

 

 

 

 

 

 

 

 

 

Tangible shareholders' equity (Non-GAAP)

$

994,910

 

$

956,946

 

$

945,159

 

$

910,033

 

$

927,111

 

 

 

 

 

 

 

 

 

 

Common shares outstanding at end of period

 

32,506,880

 

 

 

32,550,264

 

 

 

32,892,488

 

 

 

32,970,425

 

 

 

33,000,508

 

 

 

 

 

 

 

 

 

 

 

Common shareholders' equity (book value) per share (GAAP)

$

40.12

 

 

$

38.92

 

 

$

38.17

 

 

$

37.03

 

 

$

37.55

 

Tangible common shareholders' equity (tangible book value) per share (Non-GAAP)

$

30.61

 

 

$

29.40

 

 

$

28.73

 

 

$

27.60

 

 

$

28.09

 

"We continue to see positive trends ... that benefit both positive operating leverage and growth in return on equity."

Contacts

Investor Contact

Peter G. Wiese, EVP & CFO, (530) 898-0300

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  221.09
+3.14 (1.44%)
AAPL  259.58
+1.13 (0.44%)
AMD  234.99
+4.76 (2.07%)
BAC  51.76
+0.66 (1.29%)
GOOG  253.73
+1.20 (0.48%)
META  734.00
+0.59 (0.08%)
MSFT  520.56
+0.02 (0.00%)
NVDA  182.16
+1.88 (1.04%)
ORCL  280.07
+7.41 (2.72%)
TSLA  448.98
+10.01 (2.28%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.