ExxonMobil Announces Second-Quarter 2022 Results

  • Increased Permian oil and gas production by approximately 130,000 oil-equivalent barrels per day and refining throughput by 180,000 barrels per day versus first half of 2021 to meet recovering product demand.
  • Generated earnings of $17.9 billion and cash flow from operating activities of $20 billion in second-quarter 2022 as a result of increased production, higher realizations and margins, and aggressive cost control.
  • Capital investments totaled $9.5 billion for first half of 2022; on track with full-year guidance.
  • New lower-emission initiatives included four large-scale carbon capture and storage opportunities.

 

Exxon Mobil Corporation (NYSE:XOM):

Results Summary

 

 

 

 

 

 

 

 

 

 

2Q22

1Q22

Change

vs

1Q22

2Q21

Change

vs

2Q21

Dollars in millions (except per share data)

YTD 2022

YTD 2021

Change

vs

YTD 2021

17,850

5,480

+12,370

4,690

+13,160

Earnings (U.S. GAAP)

23,330

7,420

+15,910

17,551

8,833

+8,718

4,702

+12,849

Earnings Excluding Identified Items

26,384

7,463

+18,921

 

 

 

 

 

 

 

 

 

4.21

1.28

+2.93

1.10

+3.11

Earnings Per Common Share ¹

5.49

1.74

+3.75

4.14

2.07

+2.07

1.10

+3.04

Earnings Excluding Identified Items Per Common Share ¹

6.21

1.75

+4.46

 

 

 

 

 

 

 

 

 

4,609

4,904

-295

3,803

+806

Capital and Exploration Expenditures

9,513

6,936

+2,577

 

 

 

 

 

 

 

 

 

¹ Assuming dilution

 

Exxon Mobil Corporation today announced estimated second-quarter 2022 earnings of $17.9 billion, or $4.21 per share assuming dilution. Second-quarter results included a favorable identified item of nearly $300 million associated with the sale of the Barnett Shale Upstream assets. Capital and exploration expenditures were $4.6 billion in the second quarter and $9.5 billion for the first half of 2022.

“Earnings and cash flow benefited from increased production, higher realizations, and tight cost control,” said Darren Woods, chairman and chief executive officer. “Strong second-quarter results reflect our focus on the fundamentals and the investments we put in motion several years ago and sustained through the depths of the pandemic.”

“Key to our success is continued investment in our advantaged portfolio, including Guyana, the Permian, global LNG, and in our high-value performance products, along with efforts to reduce structural costs and improve efficiency. We're also helping meet increased demand by expanding our refining capacity by about 250,000 barrels per day in the first quarter of 2023 - representing the industry's largest single capacity addition in the U.S. since 2012. At the same time, we’re supporting the transition to a lower-emission future, growing our portfolio of opportunities in carbon capture and storage, biofuels, and hydrogen.”

Financial Highlights

  • Second-quarter earnings of $17.9 billion compared with $5.5 billion in the first quarter of 2022. Excluding identified items, earnings of $17.6 billion increased $8.7 billion from the prior quarter, driven by a tight supply/demand balance for oil, natural gas, and refined products, which have increased both natural gas realizations and refining margins well above the 10-year range.
  • Cash increased by $7.8 billion in the second quarter, as strong cash flow from operating activities more than covered capital investments and shareholder distributions. Free cash flow in the quarter totaled $16.9 billion. Shareholder distributions were $7.6 billion for the quarter, including $3.7 billion of dividends.
  • Net-debt-to-capital ratio improved to 13% reflecting a period-end cash balance of $18.9 billion. The debt-to-capital ratio was 20%, at the low-end of the company's target range.
  • Effective April 1, to improve the effectiveness of operations and to better serve customers, the Corporation formed ExxonMobil Product Solutions, combining world-scale Downstream and Chemical businesses. The company also centralized Technology & Engineering and Operations & Sustainability groups to further capture the benefits of technology, scale, and integration. The company has changed its segment reporting to reflect the new structure. 

Leading the Drive to Net Zero

Carbon Capture and Storage

  • ExxonMobil signed a memorandum of understanding to explore the development of a carbon capture and storage project at the Dayawan Industrial Park in Guangdong Province, China. The envisioned project has the potential to capture up to 10 million metric tons of CO2 per year, and could become one of the first large petrochemical complexes to remove CO2 emissions.
  • ExxonMobil, Neptune Energy, Rosewood, and EBN signed an agreement to advance the L10 carbon capture and storage project in the Dutch North Sea. This stage of the project has the potential to store four to five million metric tons of CO2 annually for industrial customers, and represents the first stage in the potential development of the greater L10 area as a large-volume CO2 storage reservoir.
  • ExxonMobil announced the start of early front-end engineering design studies for a South East Australia carbon capture and storage hub in Gippsland, Victoria. The project would initially use existing infrastructure to store up to two million metric tons of CO2 per year from multiple local industries in the depleted Bream field off the coast of Gippsland. Operations could begin as early as 2025.
  • Earlier in the quarter, ExxonMobil and Pertamina, the state-owned energy company for Indonesia, signed a joint study agreement to assess the potential for large-scale implementation of lower-emissions technologies, including carbon capture and storage and hydrogen production. The agreement builds on efforts to advance carbon capture and storage in Indonesia that began with a memorandum of understanding signed at COP26.

Biofuels and Hydrogen

  • In early July, ExxonMobil successfully delivered the first cargo of certified sustainable aviation fuel (SAF) to Singapore Changi Airport as part of a one-year pilot program launched by the Civil Aviation Authority of Singapore, Singapore Airlines, and Temasek. In addition, ExxonMobil delivered the first cargo of SAF via proprietary pipeline to Virgin Atlantic at London Heathrow Airport. These programs represent part of a global plan to provide 200,000 barrels per day of lower-emission fuels by 2030.
  • ExxonMobil's majority-owned affiliate, Imperial Oil Ltd., is progressing plans to produce renewable diesel at a new complex at its Strathcona refinery in Edmonton, Canada. When construction is complete, the refinery is expected to produce approximately 20,000 barrels per day of renewable diesel, which could reduce emissions in the Canadian transportation sector by about three million metric tons per year. The complex will use locally grown plant-based feedstock and hydrogen with carbon capture and storage as part of the manufacturing process.
  • ExxonMobil is advancing the previously announced large-scale blue hydrogen plant in Baytown, Texas. The facility will have the capacity to produce up to one billion cubic feet of blue hydrogen per day and store approximately 10 million metric tons of CO2 per year, more than doubling ExxonMobil's current capacity.
  • In June, ExxonMobil, Grieg Edge, North Ammonia, and GreenH signed a memorandum of understanding to study potential production and distribution of green hydrogen and ammonia for lower-emission marine fuels at ExxonMobil’s Slagen terminal in Norway. The production of up to 20,000 metric tons of green hydrogen and distribution of up to 100,000 metric tons of green ammonia per year would be driven by hydroelectric power.

 

 

 

 

EARNINGS AND VOLUME SUMMARY BY SEGMENT

Upstream

2Q22

1Q22

2Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings (U.S. GAAP)

 

 

3,749

2,376

663

United States

6,125

1,026

7,622

2,112

2,522

Non-U.S.

9,734

4,713

11,371

4,488

3,185

Worldwide

15,859

5,739

 

 

 

 

 

 

 

 

 

Earnings Excluding Identified Items

 

 

3,450

2,376

663

United States

5,826

1,026

7,622

5,367

2,522

Non-U.S.

12,989

4,713

11,072

7,743

3,185

Worldwide

18,815

5,739

 

 

 

 

 

 

3,732

3,675

3,582

Production (koebd)

3,704

3,684

  • Upstream earnings in the second quarter of 2022 were $11.4 billion compared to $4.5 billion in the first quarter. Excluding identified items, earnings were $11.1 billion, an increase of $3.3 billion from the previous quarter. Crude realizations improved 15% and gas realizations increased 23% compared to the first quarter driven by tight supply. Higher production from growth projects and recovery from first quarter weather-related downtime in Canada were partly offset by price entitlement effects and increased seasonal scheduled maintenance.
  • Oil-equivalent production in the second quarter was 3.7 million barrels per day. Excluding entitlement effects, divestments, and government mandates, including the impact of curtailed production in Russia, oil-equivalent production increased 4% versus the first quarter. Liquids volumes increased nearly 35,000 barrels per day and natural gas volumes grew by more than 150 million cubic feet per day.
  • Earnings excluding identified items increased $7.9 billion relative to the second quarter of 2021. This improvement was primarily the result of a 71% increase in crude realizations and a 186% increase in natural gas realizations. Oil-equivalent production increased 5%, excluding entitlement effects, divestments, and government mandates. Liquids volumes rose nearly 100,000 barrels per day, while natural gas volumes increased by almost 315 million cubic feet per day.
  • Year-to-date earnings excluding identified items were $18.8 billion, an increase of $13.1 billion versus the first half of 2021 on higher crude and natural gas realizations.
  • The Permian continued to improve efficiency and grow volumes, with average production during the quarter of more than 550,000 oil-equivalent barrels per day. The company is expecting to achieve a 25% production increase this year versus full-year 2021 and to eliminate routine flaring in the Permian by year end.
  • Offshore Guyana production capacity increased to more than 340,000 oil-equivalent barrels per day with Liza Phase 2 production start-up earlier this year and Liza Phase 1 producing above design capacity. In addition, two new discoveries were announced. The company also reached an agreement to supply the country of Guyana with natural gas to significantly reduce domestic energy costs and provide opportunities for industrial growth.
  • ExxonMobil and QatarEnergy signed an agreement to further develop Qatar's North Field East project, which will expand Qatar's annual LNG capacity with over 30 million tons per year by 2026.
  • The Coral South Floating LNG project offshore Mozambique initiated flow of gas in June, and is on track to deliver the first LNG cargo in the second half of 2022.
  • Asset sales and divestments resulting in more than $3 billion of proceeds were announced during the second quarter. The sale of the company's operated and non-operated Barnett Shale gas assets in Texas was completed in June, contributing nearly $300 million in earnings and more than $600 million in cash during the quarter. The other announced divestments, including XTO Energy Canada and the Romania Upstream affiliate, are anticipated to close later this year, subject to regulatory approvals.

Energy Products

2Q22

1Q22

2Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

2,655

489

(278)

United States

3,144

(510)

2,617

(684)

(578)

Non-U.S.

1,933

(1,267)

5,273

(196)

(856)

Worldwide

5,077

(1,777)

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

2,655

489

(278)

United States

3,144

(510)

2,617

(684)

(578)

Non-U.S.

1,933

(1,267)

5,273

(196)

(856)

Worldwide

5,077

(1,777)

 

 

 

 

 

 

5,310

5,111

5,006

Energy Products Sales (kbd)

5,211

4,920

  • Energy Products second-quarter 2022 earnings totaled $5.3 billion compared to a loss of $0.2 billion in the first quarter. Strong refinery utilization in the quarter captured improved industry margins. Higher sales volumes were more than offset by unfavorable mix impacts and higher planned seasonal expenses. In addition, earnings benefited from more moderate commodity price increases which resulted in favorable unsettled derivative mark-to-market impacts, and the expected reversal of price/timing impacts from the first quarter.
  • Earnings increased $6.1 billion compared to the second quarter of 2021 due to stronger industry refining margins, favorable derivative mark-to-market effects, and increased volumes on lower scheduled maintenance.
  • Year-to-date earnings of $5.1 billion compared to a loss of $1.8 billion in the first half of 2021, driven by stronger industry refining margins and higher volumes.
  • Refining throughput in the first half of 2022 was up 180,000 barrels per day versus the first six months of 2021 to meet recovering product demand.
  • The Beaumont Refinery expansion remains on pace to add an incremental 250,000 barrels per day of refining capacity in the first quarter of 2023, which would increase the company's U.S. Gulf Coast refining capacity by about 17%.

Chemical Products

2Q22

1Q22

2Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings (U.S. GAAP)

 

 

625

770

1,149

United States

1,395

1,803

450

636

1,051

Non-U.S.

1,086

1,788

1,076

1,405

2,200

Worldwide

2,481

3,591

 

 

 

 

 

 

 

 

 

Earnings Excluding Identified Items

 

 

625

770

1,149

United States

1,395

1,803

450

636

1,051

Non-U.S.

1,086

1,788

1,076

1,405

2,200

Worldwide

2,481

3,591

 

 

 

 

 

 

4,811

5,018

4,731

Chemical Products Sales (kt)

9,829

9,496

  • Chemical Products second-quarter 2022 earnings were $1.1 billion compared to $1.4 billion in the first quarter. Reliable operations and cost discipline drove strong earnings despite margins being impacted by higher ethane feed costs in North America, a stronger U.S. dollar, higher planned seasonal expenses, and lower volumes driven by China lockdown demand impacts and logistics constraints.
  • Earnings were $1.1 billion lower compared to second-quarter 2021 on reduced industry margins and unfavorable foreign exchange effects.
  • Year-to-date earnings totaled $2.5 billion compared to $3.6 billion in the first six months of 2021. Lower margins due to rising North America feed costs, increased project and planned maintenance expenses, and unfavorable foreign exchange effects were partially offset by higher volumes.

Specialty Products

2Q22

1Q22

2Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings (U.S. GAAP)

 

 

232

246

262

United States

478

442

185

230

487

Non-U.S.

415

862

417

476

750

Worldwide

893

1,304

 

 

 

 

 

 

 

 

 

Earnings Excluding Identified Items

 

 

232

246

262

United States

478

442

185

230

487

Non-U.S.

415

862

417

476

750

Worldwide

893

1,304

 

 

 

 

 

 

2,100

2,006

1,942

Specialty Products Sales (kt)

4,107

3,936

  • Specialty Products earnings were $0.4 billion in the second quarter of 2022 compared with $0.5 billion in the first quarter. Earnings remained at historically strong levels on improved basestock margins, with pricing offsetting rising feed and energy costs, which were offset by higher planned seasonal expenses and unfavorable foreign exchange impacts.
  • Compared to the same quarter last year, earnings declined $0.3 billion on lower basestock industry margins and decreased volumes driven by higher scheduled maintenance.
  • Year-to-date earnings of $0.9 billion decreased from $1.3 billion in the first half of 2021, primarily due to lower basestock industry margins driven by higher feed costs.

Corporate and Financing

2Q22

1Q22

2Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

(286)

(694)

(588)

Earnings/(Loss) (U.S. GAAP)

(980)

(1,437)

(286)

(596)

(576)

Earnings/(Loss) Excluding Identified Items

(882)

(1,394)

  • Corporate and Financing reported net charges of $0.3 billion in the second quarter of 2022 compared with $0.7 billion in the first quarter. Excluding a first-quarter identified items charge of $0.1 billion related to Russia, net charges were down $0.3 billion as a result of favorable one-time tax impacts.
  • Net charges of $0.3 billion in the second quarter of 2022 compared with $0.6 billion in the second quarter of 2021.

     

 

 

 

 

CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL

2Q22

1Q22

2Q21

Dollars in millions

YTD 2022

YTD 2021

18,574

5,750

4,781

Net income including noncontrolling interests

24,324

7,577

4,451

8,883

4,952

Depreciation

13,334

9,956

(2,747)

1,086

(380)

Changes in operational working capital

(1,661)

1,573

(315)

(931)

297

Other

(1,246)

(192)

19,963

14,788

9,650

Cash Flow from Operating Activities (U.S. GAAP)

34,751

18,914

 

 

 

 

 

 

939

293

250

Proceeds associated with asset sales

1,232

557

20,902

15,081

9,900

Cash Flow from Operations and Asset Sales

35,983

19,471

 

 

 

 

 

 

2,747

(1,086)

380

Changes in operational working capital

1,661

(1,573)

23,649

13,995

10,280

Cash Flow from Operations and Asset Sales excluding Working Capital

37,644

17,898

 

 

 

 

 

 

 

 

 

FREE CASH FLOW

 

 

 

 

 

 

 

 

2Q22

1Q22

2Q21

Dollars in millions

YTD 2022

YTD 2021

19,963

14,788

9,650

Cash Flow from Operating Activities (U.S. GAAP)

34,751

18,914

 

 

 

 

 

 

(3,837)

(3,911)

(2,747)

Additions to property, plant and equipment

(7,748)

(5,147)

(226)

(417)

(264)

Additional investments and advances

(643)

(613)

60

90

45

Other investing activities including collection of advances

150

132

939

293

250

Proceeds from asset sales and returns of investments

1,232

557

16,899

10,843

6,934

Free Cash Flow

27,742

13,843

ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on July 29, 2022. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Cautionary Statement

Outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, biofuel and hydrogen plans to drive towards net zero emissions are dependent on future market factors, such as continued technological progress and policy support, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; timing and outcome of projects to capture and store CO2, produced biofuels, and use of plastic waste as recycling feedstock; timing and outcome of hydrogen projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; achievement of ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050; achievement of plans to reach Scope 1 and 2 net zero in Upstream Permian Basin operated assets by 2030; and resource recoveries and production rates could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market conditions that impact prices and differentials for our products; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of COVID-19, including the extent and nature of further outbreaks and the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources; the outcome of exploration projects and decisions to invest in future reserves; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; changes in law, taxes, or regulation including environmental regulations, trade sanctions, and timely granting of governmental permits and certifications; government policies and support and market demand for low carbon technologies; war, and other political or security disturbances; opportunities for potential investments or divestments and satisfaction of applicable conditions to closing, including regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2021 Form 10-K.

Forward-looking and other statements regarding our environmental, social and other sustainability efforts and aspirations are not an indication that these statements are necessarily material to investors or requiring disclosure in our filing with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making.

Frequently Used Terms and Non-GAAP Measures

This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

This press release also includes cash flow from operations and asset sales excluding working capital. The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

This press release also includes earnings/(loss) excluding identified items, which are earnings/(loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings/(loss) excluding identified items does include non-operational earnings events or impacts that are below the $250 million threshold utilized for identified items. When the effect of these events are material in aggregate, they are indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income/(loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to earnings is shown for 2022 and 2021 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).

This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the corporation and its investors to understand the total tax burden imposed on the corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.

This press release also references free cash flow. Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as “proved reserves” under SEC definitions, but which are expected to be ultimately recoverable. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release. The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

Reference to Earnings

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing segment earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.

Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.

Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.

 

 

 

ATTACHMENT I-a

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(Preliminary)

 

 

 

 

Three Months Ended June 30,

Six Months Ended

June 30,

Dollars in millions (unless otherwise noted)

2022

2021

2022

2021

Revenues and other income

 

 

 

 

Sales and other operating revenue

111,265

65,943

198,999

123,495

Income from equity affiliates

3,688

1,436

6,226

2,909

Other income

728

363

956

485

Total revenues and other income

115,681

67,742

206,181

126,889

Costs and other deductions

 

 

 

 

Crude oil and product purchases

65,613

37,329

118,001

69,930

Production and manufacturing expenses

10,686

8,471

20,927

16,533

Selling, general and administrative expenses

2,530

2,345

4,939

4,773

Depreciation and depletion (includes impairments)

4,451

4,952

13,334

9,956

Exploration expenses, including dry holes

286

176

459

340

Non-service pension and postretirement benefit expense

120

162

228

540

Interest expense

194

254

382

512

Other taxes and duties

6,868

7,746

14,422

14,406

Total costs and other deductions

90,748

61,435

172,692

116,990

Income before income taxes

24,933

6,307

33,489

9,899

Income tax expense

6,359

1,526

9,165

2,322

Net income including noncontrolling interests

18,574

4,781

24,324

7,577

Net income attributable to noncontrolling interests

724

91

994

157

Net income attributable to ExxonMobil

17,850

4,690

23,330

7,420

 

 

 

 

 

OTHER FINANCIAL DATA

 

 

 

 

 

Three Months Ended June 30,

Six Months Ended

June 30,

 

2022

2021

2022

2021

Earnings per common share (U.S. dollars)

4.21

1.10

5.49

1.74

Earnings per common share - assuming dilution (U.S. dollars)

4.21

1.10

5.49

1.74

 

 

 

 

 

Dividends on common stock

 

 

 

 

Total

3,727

3,721

7,487

7,441

Per common share (U.S. dollars)

0.88

0.87

1.76

1.74

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

Average - assuming dilution

4,233

4,276

4,248

4,274

 

 

 

 

 

Income taxes

6,359

1,526

9,165

2,322

Total other taxes and duties

7,779

8,441

16,228

15,724

Total taxes

14,138

9,967

25,393

18,046

Sales-based taxes

6,857

5,448

12,957

10,110

Total taxes including sales-based taxes

20,995

15,415

38,350

28,156

 

 

 

 

 

ExxonMobil share of income taxes of equity companies

2,133

525

3,180

1,125

 

 

 

ATTACHMENT I-b

CONDENSED CONSOLIDATED BALANCE SHEET

(Preliminary)

 

 

 

Dollars in millions (unless otherwise noted)

June 30, 2022

December 31, 2021

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents

18,861

6,802

Notes and accounts receivable – net

48,063

32,383

Inventories

 

 

Crude oil, products and merchandise

19,580

14,519

Materials and supplies

4,005

4,261

Other current assets

2,654

1,189

Total current assets

93,163

59,154

Investments, advances and long-term receivables

46,820

45,195

Property, plant and equipment – net

209,159

216,552

Other assets, including intangibles – net

18,632

18,022

Total assets

367,774

338,923

 

 

 

LIABILITIES

 

 

Current liabilities

 

 

Notes and loans payable

7,367

4,276

Accounts payable and accrued liabilities

67,958

50,766

Income taxes payable

4,785

1,601

Total current liabilities

80,110

56,643

Long-term debt

39,516

43,428

Postretirement benefits reserves

17,408

18,430

Deferred income tax liabilities

20,807

20,165

Long-term obligations to equity companies

2,617

2,857

Other long-term obligations

22,808

21,717

Total liabilities

183,266

163,240

 

 

 

EQUITY

 

 

Common stock without par value

 

 

(9,000 million shares authorized, 8,019 million shares issued)

16,018

15,746

Earnings reinvested

407,902

392,059

Accumulated other comprehensive income

(15,017)

(13,764)

Common stock held in treasury

 

 

(3,851 million shares at June 30, 2022, and 3,780 million shares at December 31, 2021)

(231,587)

(225,464)

ExxonMobil share of equity

177,316

168,577

Noncontrolling interests

7,192

7,106

Total equity

184,508

175,683

Total liabilities and equity

367,774

338,923

 

 

 

ATTACHMENT I-c

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Preliminary)

 

 

 

 

Six Months Ended

June 30,

Dollars in millions (unless otherwise noted)

2022

2021

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Net income including noncontrolling interests

24,324

7,577

Depreciation and depletion (includes impairments)

13,334

9,956

Changes in operational working capital, excluding cash and debt

(1,661)

1,573

All other items – net

(1,246)

(192)

Net cash provided by operating activities

34,751

18,914

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Additions to property, plant and equipment

(7,748)

(5,147)

Proceeds from asset sales and returns of investments

1,232

557

Additional investments and advances

(643)

(613)

Other investing activities including collection of advances

150

132

Net cash used in investing activities

(7,009)

(5,071)

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Additions to short-term debt

9,662

Reductions in short-term debt

(2,336)

(18,000)

Additions in debt with three months or less maturity

1,303

1,320

Contingent consideration payments

(58)

(28)

Cash dividends to ExxonMobil shareholders

(7,487)

(7,441)

Cash dividends to noncontrolling interests

(123)

(112)

Changes in noncontrolling interests

(697)

(207)

Common stock acquired

(5,986)

(1)

Net cash used in financing activities

(15,384)

(14,807)

Effects of exchange rate changes on cash

(299)

65

Increase/(decrease) in cash and cash equivalents

12,059

(899)

Cash and cash equivalents at beginning of period

6,802

4,364

Cash and cash equivalents at end of period

18,861

3,465

 

 

 

 

 

 

ATTACHMENT II-a

KEY FIGURES: IDENTIFIED ITEMS

2Q22

1Q22

2Q21

Dollars in Millions

YTD 2022

YTD 2021

17,850

5,480

4,690

Earnings (U.S. GAAP)

23,330

7,420

 

 

 

 

 

 

 

 

 

Identified Items

 

 

(2,975)

Impairments

(2,975)

299

Gain on sale of assets

299

(12)

Severance

(43)

(378)

Other (first quarter 2022 includes Russia-related items)

(378)

299

(3,353)

(12)

Total Identified Items

(3,054)

(43)

 

 

 

 

 

 

17,551

8,833

4,702

Earnings (U.S. GAAP) Excluding Identified Items

26,384

7,463

 

 

 

 

 

 

 

 

 

 

 

 

2Q22

1Q22

2Q21

Dollars Per Common Share

YTD 2022

YTD 2021

4.21

1.28

1.10

Earnings Per Common Share ¹

5.49

1.74

 

 

 

 

 

 

 

 

 

Identified Items Per Common Share ¹

 

 

(0.70)

Impairments

(0.70)

0.07

Gain on sale of assets

0.07

Severance

(0.01)

(0.09)

Other (first quarter 2022 includes Russia-related items)

(0.09)

0.07

(0.79)

Total Identified Items Per Common Share ¹

(0.72)

(0.01)

 

 

 

 

 

 

4.14

2.07

1.10

Earnings (U.S. GAAP) Excluding Identified Items Per Common Share ¹

6.21

1.75

¹ Assuming dilution

 

 

 

ATTACHMENT II-b

KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT

Second Quarter 2022

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

3,749

7,622

2,655

2,617

625

450

232

185

(286)

17,850

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

299

299

Total Identified Items

299

299

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

3,450

7,622

2,655

2,617

625

450

232

185

(286)

17,551

First Quarter 2022

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

2,376

2,112

489

(684)

770

636

246

230

(694)

5,480

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Impairments

(2,877)

(98)

(2,975)

Other

(378)

(378)

Total Identified Items

(3,255)

(98)

(3,353)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

2,376

5,367

489

(684)

770

636

246

230

(596)

8,833

Second Quarter 2021

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

663

2,522

(278)

(578)

1,149

1,051

262

487

(588)

4,690

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Severance

(12)

(12)

Total Identified Items

(12)

(12)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

663

2,522

(278)

(578)

1,149

1,051

262

487

(576)

4,702

YTD 2022

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

6,125

9,734

3,144

1,933

1,395

1,086

478

415

(980)

23,330

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Impairments

(2,877)

(98)

(2,975)

Gain on sale of assets

299

299

Other

(378)

(378)

Total Identified Items

299

(3,255)

(98)

(3,054)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

5,826

12,989

3,144

1,933

1,395

1,086

478

415

(882)

26,384

YTD 2021

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

1,026

4,713

(510)

(1,267)

1,803

1,788

442

862

(1,437)

7,420

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Severance

(43)

(43)

Total Identified Items

(43)

(43)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

1,026

4,713

(510)

(1,267)

1,803

1,788

442

862

(1,394)

7,463

 

 

 

ATTACHMENT III

KEY FIGURES: UPSTREAM VOLUMES

2Q22

1Q22

2Q21

Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd)

YTD 2022

YTD 2021

777

753

687

United States

765

676

556

474

529

Canada / Other Americas

516

552

4

4

16

Europe

4

25

224

257

254

Africa

240

254

691

738

669

Asia

714

680

46

40

45

Australia / Oceania

43

42

2,298

2,266

2,200

Worldwide

2,282

2,229

 

 

 

 

 

 

2Q22

1Q22

2Q21

Natural gas production available for sale, million cubic feet per day (mcfd)

YTD 2022

YTD 2021

2,699

2,777

2,804

United States

2,738

2,786

180

182

189

Canada / Other Americas

180

203

825

770

654

Europe

798

1,026

67

58

46

Africa

63

35

3,320

3,340

3,433

Asia

3,330

3,515

1,515

1,325

1,168

Australia / Oceania

1,421

1,166

8,606

8,452

8,294

Worldwide

8,530

8,731

 

 

 

 

 

 

3,732

3,675

3,582

Oil-equivalent production (koebd)¹

3,704

3,684

 

 

 

 

 

 

1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

 

 

 

ATTACHMENT IV

KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES

2Q22

1Q22

2Q21

Refinery throughput, thousand barrels per day (kbd)

YTD 2022

YTD 2021

1,686

1,685

1,532

United States

1,686

1,532

413

399

332

Canada

406

348

1,164

1,193

1,223

Europe

1,179

1,188

532

537

607

Asia Pacific

534

576

193

169

164

Other

180

161

3,988

3,983

3,858

Worldwide

3,985

3,805

 

 

 

 

 

 

2Q22

1Q22

2Q21

Energy Products sales, thousand barrels per day (kbd)

YTD 2022

YTD 2021

2,452

2,262

2,230

United States

2,358

2,153

2,858

2,849

2,776

Non-U.S.

2,853

2,766

5,310

5,111

5,006

Worldwide

5,211

4,920

 

 

 

 

 

 

2,208

2,114

2,117

Gasolines, naphthas

2,161

2,057

1,755

1,722

1,704

Heating oils, kerosene, diesel

1,739

1,698

350

289

201

Aviation fuels

319

192

228

249

275

Heavy fuels

238

266

769

737

709

Other energy products

753

707

5,310

5,111

5,006

Worldwide

5,211

4,920

 

 

 

 

 

 

2Q22

1Q22

2Q21

Chemical Products sales, thousand metric tons (kt)

YTD 2022

YTD 2021

1,998

2,032

1,782

United States

4,030

3,403

2,812

2,986

2,949

Non-U.S.

5,798

6,093

4,811

5,018

4,731

Worldwide

9,829

9,496

 

 

 

 

 

 

2Q22

1Q22

2Q21

Specialty Products sales, thousand metric tons (kt)

YTD 2022

YTD 2021

590

522

495

United States

1,111

1,005

1,511

1,484

1,447

Non-U.S.

2,995

2,932

2,100

2,006

1,942

Worldwide

4,107

3,936

 

 

 

ATTACHMENT V

KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES

2Q22

1Q22

2Q21

Dollars in millions

YTD 2022

YTD 2021

 

 

 

Upstream

 

 

1,644

1,369

925

United States

3,013

1,735

1,983

2,510

1,892

Non-U.S.

4,493

3,439

3,627

3,879

2,817

Total

7,506

5,174

 

 

 

 

 

 

 

 

 

Energy Products

 

 

300

392

188

United States

692

457

206

174

241

Non-U.S.

380

421

506

566

429

Total

1,072

878

 

 

 

 

 

 

 

 

 

Chemical Products

 

 

250

231

310

United States

481

517

169

205

202

Non-U.S.

374

294

419

436

512

Total

855

811

 

 

 

 

 

 

 

 

 

Specialty Products

 

 

14

5

8

United States

19

11

42

18

36

Non-U.S.

60

61

56

23

44

Total

79

72

 

 

 

 

 

 

 

 

 

Other

 

 

1

1

Other

1

1

 

 

 

 

 

 

4,609

4,904

3,803

Worldwide

9,513

6,936

 

 

 

 

 

 

CASH CAPITAL EXPENDITURES

 

 

 

 

 

 

2Q22

1Q22

2Q21

Dollars in millions

YTD 2022

YTD 2021

3,837

3,911

2,747

Additions to property, plant and equipment

7,748

5,147

166

327

219

Net investments and advances

493

481

4,003

4,238

2,966

Total Cash Capital Expenditures

8,241

5,628

 

 

 

 

 

 

 

 

 

ATTACHMENT VI

KEY FIGURES: YEAR-TO-DATE EARNINGS/(LOSS)

Results Summary

 

 

 

 

 

 

 

 

 

 

2Q22

1Q22

Change

vs

1Q22

2Q21

Change

vs

2Q21

Dollars in millions (except per share data)

YTD 2022

YTD 2021

Change

vs

YTD 2021

17,850

5,480

+12,370

4,690

+13,160

Earnings (U.S. GAAP)

23,330

7,420

+15,910

17,551

8,833

+8,718

4,702

+12,849

Earnings Excluding Identified Items

26,384

7,463

+18,921

 

 

 

 

 

 

 

 

 

4.21

1.28

+2.93

1.10

+3.11

Earnings Per Common Share ¹

5.49

1.74

+3.75

4.14

2.07

+2.07

1.10

+3.04

Earnings Excluding Identified Items Per Common Share ¹

6.21

1.75

+4.46

 

 

 

 

 

 

 

 

 

4,609

4,904

-295

3,803

+806

Capital and Exploration Expenditures

9,513

6,936

+2,577

 

 

 

 

 

 

 

 

 

¹ Assuming dilution

 

 

 

ATTACHMENT VII

KEY FIGURES: EARNINGS/(LOSS) BY QUARTER

Dollars in millions

2022

2021

2020

2019

2018

First Quarter

5,480

2,730

(610)

2,350

4,650

Second Quarter

17,850

4,690

(1,080)

3,130

3,950

Third Quarter

6,750

(680)

3,170

6,240

Fourth Quarter

8,870

(20,070)

5,690

6,000

Full Year

23,040

(22,440)

14,340

20,840

 

 

 

 

 

 

Dollars per common share ¹

2022

2021

2020

2019

2018

First Quarter

1.28

0.64

(0.14)

0.55

1.09

Second Quarter

4.21

1.10

(0.26)

0.73

0.92

Third Quarter

1.57

(0.15)

0.75

1.46

Fourth Quarter

2.08

(4.70)

1.33

1.41

Full Year

5.39

(5.25)

3.36

4.88

 
1 Computed using the average number of shares outstanding during each period.

 

Contacts

Media Relations

972-940-6007

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.