Parsons Reports Fourth Quarter and Fiscal Year 2025

Q4 2025 Financial Highlights 

  • Q4 revenue of $1.6 billion decreased 8% year-over-year and 10% on an organic basis
  • Total revenue growth of 11% and 8% on an organic basis excluding confidential contract
  • Net income of $56 million increased 3% year-over-year, a fourth quarter record
  • Record adjusted EBITDA of $153 million increased 5%; adjusted EBITDA margin of 9.6%
  • Cash flow from operations increased 32% to $168 million
  • Book-to-bill ratio of 0.9x and continued streak of TTM book-to-bill ratio of 1.0x or greater in every quarter since IPO

Fiscal Year 2025 Highlights

  • FY25 revenue of $6.4 billion, decreased 6% year-over-year and 9% on an organic basis
  • Total revenue growth of 12% and 8% on an organic basis excluding confidential contract
  • Record net income of $241 million increased 3%
  • Adjusted EBITDA of $609 million increased 1%; adjusted EBITDA margin of 9.6%, both records for a full-year
  • Cash flow from operations decreased 9% to $478 million; 100% free cash flow conversion
  • Won 15 contracts each worth $100 million or more, matching the company's record from last year
  • Establishing fiscal year 2026 guidance and long-term financial targets

CHANTILLY, Va., Feb. 11, 2026 (GLOBE NEWSWIRE) -- Parsons Corporation (NYSE: PSN) today announced financial results for the fourth quarter and fiscal year ended December 31, 2025.

CEO Commentary
“2025 was a successful year despite a dynamic federal government macroenvironment. We achieved double-digit revenue growth excluding our confidential contract, delivered record adjusted EBITDA and adjusted EBITDA margin, exceeded our cash flow expectation, and secured fifteen contract wins valued at over $100 million for the full year, matching last year's record. These accomplishments validate the strength and resilience of our diversified portfolio. Additionally, we achieved high win rates, maintained strong hiring and record retention rates, were recognized as the number one program manager in the world by Engineering News-Record, and continued to efficiently deploy capital through three accretive acquisitions and increased share repurchases, all while maintaining a strong balance sheet,” said Carey Smith, chair, president and chief executive officer.

“As we enter 2026, I could not be more excited about the ample opportunities we have to continue to grow our company and outpace industry growth rates. Our unique and synergistic Critical Infrastructure and Federal Solutions portfolio, which consists of six growing, profitable, and enduring end-markets, provides substantial tailwinds for us to meet or exceed our financial objectives and drive shareholder value.”

Fourth Quarter 2025 Results

Year-over-Year Comparisons (Q4 2025 vs. Q4 2024)

Total revenue for the fourth quarter of 2025 decreased by $131 million, or 8%, to $1.6 billion and was down 10% on an organic basis. Excluding the company's confidential contract, total revenue grew 11% and organic revenue grew 8% driven by growth in our Transportation, Critical Infrastructure Protection, Urban Development, and Space and Missile Defense markets. Operating income increased 5% to $105 million primarily due to effective cost management and lower transaction-related expenses. Net income increased 3% to $56 million. GAAP diluted earnings per share (EPS) attributable to Parsons was $0.51 in the fourth quarter of 2025, compared to $0.49 in the prior year period.

Record adjusted EBITDA including noncontrolling interests for the fourth quarter of 2025 was $153 million, a 5% increase over the prior year period. Adjusted EBITDA margin expanded 110 bps to 9.6% in the fourth quarter of 2025, compared to 8.5% in the fourth quarter of 2024. The year-over-year adjusted EBITDA and margin increases were driven primarily by improved execution, effective cost management, and growth on accretive contracts, offsetting lower revenue volume on the confidential contract. Adjusted EPS was $0.75 in the fourth quarter of 2025, compared to $0.78 in the fourth quarter of 2024.

Fiscal Year 2025 Results

Fiscal Year Comparison (fiscal year 2025 vs. fiscal year 2024)

Total revenue for the year ended December 31, 2025 decreased by $386 million, or 6%, to $6.4 billion and was down 9% on an organic basis. Excluding the company's confidential contract, total revenue grew 12% and organic revenue grew 8% driven by the ramp-up of recent contract wins and growth on existing contracts. Operating income decreased 2% to $418 million primarily due to strategic investments for future growth. Net income increased to $241 million. Diluted earnings per share (EPS) attributable to Parsons was $2.20, compared to $2.12 in the prior year period.

Adjusted EBITDA including noncontrolling interests for the year ended December 31, 2025 was a record $609 million, a 1% increase over the prior year period. Adjusted EBITDA margin expanded 60 bps to a record 9.6% for the year ended December 31, 2025, compared to 9.0% in the prior year period. The adjusted EBITDA and margin increases were primarily driven by improved program performance, effective cost control, and accretive acquisitions. Adjusted diluted EPS was $3.17 for the year ended December 31, 2025, compared to $3.26 for the year ended December 31, 2024.

Segment Results

Critical Infrastructure Segment

Critical Infrastructure Quarter-over-Quarter Comparisons (Q4 2025 vs. Q4 2024)

  Three Months Ended  Growth 
  December 31, 2025  December 31, 2024  Dollars/
Percent
  Percent 
Revenue $819,645  $730,994  $88,651   12%
Adjusted EBITDA $87,230  $46,659  $40,571   87%
Adjusted EBITDA margin  10.6%  6.4%  4.2%  66%


Fourth quarter 2025 Critical Infrastructure revenue increased by $89 million, or 12%, to $820 million. This increase was driven by organic growth of 9% and inorganic revenue contributions from the company's BCC Engineering, TRS, and Applied Sciences acquisitions. Organic growth was driven primarily by the Transportation and Urban Development markets.

Critical Infrastructure adjusted EBITDA including noncontrolling interests increased by $41 million, or 87%, to a record $87 million from the fourth quarter of 2024. Adjusted EBITDA margin increased 420 basis points to 10.6%, a fourth quarter record. The adjusted EBITDA and margin increases were driven primarily by improved program performance, the ramp-up of recent awards, and accretive acquisitions.

Critical Infrastructure Fiscal Year Comparison (fiscal year 2025 vs. fiscal year 2024)

  The Year Ended  Growth 
  December 31, 2025  December 31, 2024  Dollars/
Percent
  Percent 
Revenue $3,143,448  $2,743,462  $399,986   15%
Adjusted EBITDA $328,096  $189,455  $138,641   73%
Adjusted EBITDA margin  10.4%  6.9%  3.5%  51%


Critical Infrastructure revenue for the year ended December 31, 2025 increased by $400 million or 15%, to $3.1 billion. This increase was driven by organic growth of 10% and inorganic revenue contributions from the company's BCC Engineering, TRS, and Applied Sciences acquisitions. Organic growth was driven by the ramp-up of recent contract awards and existing contracts primarily within the Transportation and Urban Development markets.

Critical Infrastructure adjusted EBITDA including noncontrolling interests for the year ended December 31, 2025 increased by $139 million, or 73%, to a record $328 million. Adjusted EBITDA margin increased 350 basis points to a record 10.4% driven primarily by improved program performance and efficient indirect expense management.

Federal Solutions Segment

Federal Solutions Quarter-over-Quarter Comparisons (Q4 2025 vs. Q4 2024)

  Three Months Ended  Growth 
  December 31, 2025  December 31, 2024  Dollars/
Percent
  Percent 
Revenue $784,169  $1,003,323  $(219,154)  (22)%
Adjusted EBITDA $66,032  $99,960  $(33,928)  (34)%
Adjusted EBITDA margin  8.4%  10.0%  (1.6)%  (16)%


Fourth quarter 2025 Federal Solutions revenue decreased by $219 million, or 22%, to $784 million and was down 24% on an organic basis. Excluding the company's confidential contract, Federal Solutions' revenue increased 9% and 6% on an organic basis. These increases were driven by growth in our Critical Infrastructure Protection, Space and Missile Defense, and Transportation markets.

Federal Solutions adjusted EBITDA including noncontrolling interests decreased by $34 million, or 34%, to $66 million. Adjusted EBITDA margin decreased 160 basis points to 8.4%. These decreases were driven primarily by lower volume on the fixed price confidential contract and recent execution challenges on a program in a remote region.

Federal Solutions Fiscal Year Comparison (fiscal year 2025 vs. fiscal year 2024)

  The Year Ended  Growth 
  December 31, 2025  December 31, 2024  Dollars/
Percent
  Percent 
Revenue $3,220,797  $4,007,114  $(786,317)  (20)%
Adjusted EBITDA $281,210  $415,498  $(134,288)  (32)%
Adjusted EBITDA margin  8.7%  10.4%  (1.7)%  (16)%


Federal Solutions revenue for the year ended December 31, 2025 decreased $786 million, or 20%, to $3.2 billion and was down 21% on an organic basis. Excluding the company's confidential contract, Federal Solutions' revenue increased 9%, and 7% on an organic basis. These increases were driven by our Critical Infrastructure Protection, Cyber and Electronic Warfare, Space and Missile Defense, and Transportation markets.

Federal Solutions adjusted EBITDA including noncontrolling interests for the year ended December 31, 2025 decreased by $134 million, or 32%, to $281 million. Adjusted EBITDA margin decreased 170 basis points to 8.7% from 10.4%. These decreases were driven primarily by lower volume on the fixed price confidential contract and investments in growth.

Fourth Quarter and Fiscal Year 2025 Key Performance Indicators

  • Fourth quarter 2025: net bookings decreased 10% to $1.5 billion. Book-to-bill ratio: 0.9x.
  • Fiscal year 2025: net bookings decreased 9% to $6.4 billion. Book-to-bill ratio: 1.0x
  • Total backlog: $8.7 billion, decreased 2% from Q4 2024.
  • Cash flow from operating activities: Fourth quarter 2025: $168 million compared to $127 million in the fourth quarter of 2024. For the twelve months ended December 31, 2025, cash flow from operating activities decreased 9% to $478 million, compared to $524 million in the prior year period.

Significant Contract Wins
Parsons continues to win new business across both segments and all six end markets. During the fourth quarter of 2025, the company won four single-award contracts worth more than $100 million each, bringing Parsons total to 15 contract wins worth more than $100 million for the full year, matching the company's record from last year. After the fourth quarter of 2025 ended, the company won two additional contracts worth more than $100 million each.

  • Awarded a new ten-year $392 million single-award contract by a federal customer. This represents new work for the company and leverages the company’s biometrics and network engineering capabilities. Parsons delivers advanced biometrics and identity management solutions, combining hardware, software, and integration expertise to support federal, defense, and law enforcement missions. The company has deployed over 3,500 mobile biometrics solutions that collect and analyze data in real-time, enabling faster identity verification and improved threat detection. The company booked $36 million on this contract during the fourth quarter.
  • Awarded a new single-award classified contract with a ceiling value of $200 million. The company booked $23 million on this contract during the fourth quarter.
  • Awarded a five-year, $125 million single-award task order contract to support the U.S. Army Combat Capabilities Development Command Army Research Laboratory, High Performance Computing Modernization Program, and Defense Research and Engineering Network. Under this recompeted award, Parsons will deliver an array of services including research, development, test and evaluation, infrastructure operations, and comprehensive project management. The company booked $44 million on this contract during the fourth quarter.
  • Awarded a new single-award task order contract valued at over $100 million by Nammo to provide design and program and construction management for a new rocket motor manufacturing facility in Perry, Florida. The two-year industrial base modernization contract represents new work for the company. This project directly supports the Department of War’s Acquisition Transformation Strategy by expanding the United State’s munitions production capacity, strengthening supply chain resilience, and accelerating delivery of critical capabilities to the warfighter. The company booked the full value of the contract during the fourth quarter.
  • Awarded a $91 million contract extension for the Overseas Security Installation Services contract by the U.S. Department of State. The scope of services encompasses technical security installation and support services, and a range of integrated security solutions, including operations support, state-of-the-art access control systems, counter-unmanned aircraft systems (CUAS), and cutting-edge biometric security technologies. This is the seventh option year award of a 10-year contract, and part of the broader nearly $1.12 billion OSIS II contract. The extension underscores Parsons’ consistent performance and long-standing reputation as a reliable partner in delivering comprehensive security solutions to government clients around the world. The company booked $80 million on this contract during the fourth quarter.
  • After the fourth quarter of 2025 ended, Parsons was awarded a $593 million contract extension under the Federal Aviation Administration’s (FAA) Technical Support Services Contract (TSSC 5) to provide program and construction management, engineering, technical services, health and environmental safety, fire protection, equipment installation and testing, and logistics. This award exercises the first option period, extends performance through 2030, and supports the FAA's Aviation System Capital Investment Plan. TSSC 5 has a $1.8 billion ceiling value and a four-year base period and two three-year option periods.
  • After the fourth quarter of 2025 ended, Parsons received an Intent to award notification for a sole-source contract from a national security customer. The contract is new work for the company with a ceiling value of up to $500 million. The company booked $13 million on this contract for the low-rate initial production which was awarded during the fourth quarter.

Additional Corporate Highlights

Parsons continues its successful track record of acquiring strategic companies in high-growth markets that strengthens its portfolio. During the fourth quarter, the company was recognized by several organizations for supporting the military community, and for supporting groundbreaking advancements in space traffic coordination.

  • After the fourth quarter of 2025 ended, Parsons closed its acquisition of Altamira Technologies Corporation, a Northern Virginia-based signals intelligence and space solutions provider, in an all-cash transaction valued at up to $375 million. Altamira advances high priority national security missions supporting intelligence community and Department of War customers by providing multi-intelligence technology solutions and performing critical operations. Altamira expands Parsons’ market presence in signals intelligence, missile warning, space, and foreign military exploitation, and adds critical customer depth with the National Air and Space Intelligence Center, National Security Agency, and other classified intelligence customers. The transaction is consistent with Parsons’ strategy of completing accretive acquisitions with revenue growth and adjusted EBITDA margins of at least 10%. 
  • During the fourth quarter of 2025, Parsons announced and closed its acquisition of Applied Sciences Consulting, Inc., a Florida-based engineering firm that specializes in water and stormwater solutions for cities, counties, and water management districts across the state. The acquisition expands Parsons’ water expertise, strengthens its presence in Florida, and is consistent with the company’s strategy of completing accretive acquisitions with revenue growth and adjusted EBITDA margins of at least 10%.
  • During the fourth quarter, Parsons was recognized by several organizations for continued excellence and industry leadership in supporting the military community. Notable awards include the 2025 Department of Labor HIRE Vets Gold Medallion Award given for proven metrics and achievement in veteran hiring, retention, resources, leadership, and compensation; the 2025 Military Times Best for Vets Rankings for overall strength of the MILVET program, where the company ranked 2nd in Virginia, 2nd in the Defense and Aerospace category, and 16th overall - the company’s highest rankings on the list to-date; and the 2026 GI Jobs Military Friendly Employer Award Gold/Top 10 for overall strength of the MILVET program, where Parsons ranked 9th nationally in the $5B+ category - the company’s highest ranking on the list to-date.
  • Honored with the esteemed 2025 SpaceNews Icon Award for Civil Space Achievement in recognition of groundbreaking advancements in space traffic coordination by the Traffic Coordination System for Space program, where the company serves as systems integrator.

Fiscal Year 2026 Guidance

The table below summarizes the company's fiscal year 2026 guidance.

 Fiscal Year
2026 Guidance
Revenue$6.5 billion - $6.8 billion
Adjusted EBITDA including non-controlling interest$615 million - $675 million
Cash Flow from Operating Activities$470 million - $530 million


Net income guidance is not presented as the company believes volatility associated with interest, taxes, depreciation, amortization and other matters affecting net income, including but not limited to one-time and nonrecurring events and the impact of M&A, will preclude the company from providing, with reasonable certainty, net income guidance for fiscal year 2026.

Long-term Growth Targets

The table below summarizes the company's long-term growth targets.

 Long-term Growth TargetsHighlights
Organic Revenue GrowthMid- single-digit or better organic growthPortfolio aligned to unprecedented global infrastructure spend and Federal priorities
Total Revenue GrowthMid- single-digit or better organic growth + M&ASupplement organic growth with accretive top and bottom line acquisitions
Adjusted EBITDA
Margin Expansion
Double-digits by 2028Ongoing opportunities for margin enhancement. Adjusted EBITDA expansion also off a higher revenue base
Free Cash Flow Conversion>100%Robust free cash flow generation to fund future organic and inorganic investment opportunities


Capital deployment priorities: M&A and share repurchases to increase shareholder value


Conference Call Information

Parsons will host a conference call today, February 11, 2026, at 8:00 a.m. ET to discuss the financial results for its fourth quarter and fiscal year 2025.

Access to a webcast of the live conference call can be obtained through the Investor Relations section of the company's website (https://investors.parsons.com). Those parties interested in participating via telephone may register on the Investor Relations website or by clicking here.

A replay will be available on the company's website approximately two hours after the conference call and continuing for one year.

About Parsons Corporation

Parsons (NYSE: PSN) is a leading disruptive technology provider in the national security and global infrastructure markets, with capabilities across cyber and electronic warfare, space and missile defense, transportation, water and environment, urban development, and critical infrastructure protection. Please visit Parsons.com and follow us on LinkedIn and Facebook to learn how we’re making an impact.

Forward-Looking Statements

This Earnings Release and materials included therewith contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs, and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated in the forward-looking statements, and you should not rely on the forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in the forward-looking statements, including, among others: the impact of COVID-19; any issue that compromises our relationships with the U.S. federal government or its agencies or other state, local or foreign governments or agencies; any issues that damage our professional reputation; changes in governmental priorities that shift expenditures away from agencies or programs that we support; our dependence on long-term government contracts, which are subject to the government’s budgetary approval process; the size of addressable markets and the amount of government spending on private contractors; failure by us or our employees to obtain and maintain necessary security clearances or certifications; failure to comply with numerous laws and regulations; changes in government procurement, contract or other practices or the adoption by governments of new laws, rules, regulations and programs in a manner adverse to us; the termination or nonrenewal of our government contracts, particularly our contracts with the U.S. government; our ability to compete effectively in the competitive bidding process and delays, contract terminations or cancellations caused by competitors’ protests of major contract awards received by us; our ability to generate revenue under certain of our contracts; any inability to attract, train or retain employees with the requisite skills, experience and security clearances; the loss of members of senior management or failure to develop new leaders; misconduct or other improper activities from our employees or subcontractors; our ability to realize the full value of our backlog and the timing of our receipt of revenue under contracts included in backlog; changes in the mix of our contracts and our ability to accurately estimate or otherwise recover expenses, time and resources for our contracts; changes in estimates used in recognizing revenue; internal system or service failures and security breaches; and inherent uncertainties and potential adverse developments in legal proceedings including litigation, audits, reviews and investigations, which may result in material adverse judgments, settlements or other unfavorable outcomes. These factors are not exhaustive and additional factors could adversely affect our business and financial performance. For a discussion of additional factors that could materially adversely affect our business and financial performance, see the factors including under the caption “Risk Factors” in our Annual Report with the Securities and Exchange Commission pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2025, on Form 10-K, filed on February 11, 2026, and our other filings with the Securities and Exchange Commission.

All forward-looking statements are based on currently available information and speak only as of the date on which they are made. We assume no obligation to update any forward-looking statements made in this presentation that becomes untrue because of subsequent events, new information or otherwise, except to the extent we are required to do so in connection with our ongoing requirements under federal securities laws.

Media:Investor Relations:
Bryce McDevittDave Spille
Parsons CorporationParsons Corporation
(703) 851-4425(703) 775-6191
Bryce.McDevitt@Parsons.comDave.Spille@Parsons.us


PARSONS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Quarterly Data Unaudited)

  Three Months Ended  Twelve Months Ended 
  December 31, 2025  December 31, 2024  December 31, 2025  December 31, 2024 
Revenue $1,603,814  $1,734,317  $6,364,245  $6,750,576 
Direct cost of contracts  1,234,471   1,364,565   4,932,711   5,344,154 
Equity in earnings (losses) of unconsolidated joint ventures  (4,354)  (5,336)  2,583   (23,361)
Selling, general and administrative expenses  259,764   264,604   1,016,043   954,995 
Operating income  105,225   99,812   418,074   428,066 
Interest income  1,830   2,219   6,879   11,428 
Interest expense  (12,953)  (12,542)  (51,303)  (51,582)
Convertible debt repurchase loss  -   -   -   (18,355)
Other income (expense), net  637   (1,396)  8,861   (1,906)
Total other income (expense)  (10,486)  (11,719)  (35,563)  (60,415)
Income before income tax expense  94,739   88,093   382,511   367,651 
Income tax expense  (19,945)  (18,729)  (73,647)  (76,986)
Net income including noncontrolling interests  74,794   69,364   308,864   290,665 
Net income attributable to noncontrolling interests  (19,211)  (15,184)  (67,725)  (55,612)
Net income attributable to Parsons Corporation $55,583  $54,180  $241,139  $235,053 
Earnings per share:            
Basic $0.52  $0.51  $2.26  $2.21 
Diluted $0.51  $0.49  $2.20  $2.12 


Weighted average number shares used to compute basic and diluted EPS

(In thousands) (Quarterly Data Unaudited)

  Three Months Ended Twelve Months Ended
  December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
Basic weighted average number of shares outstanding  106,719  106,465  106,828  106,274
Dilutive effect of stock-based awards  1,502  1,890  1,418  1,778
Dilutive effect of warrants  410  903  286  494
Dilutive effect of convertible senior notes  -  2,564  1,161  3,628
Diluted weighted average number of shares outstanding  108,631  111,822  109,693  112,174


Net income available to shareholders used to compute diluted EPS as a result of adopting the if-converted method in connection with the Convertible Senior Notes

(In thousands) (Quarterly Data Unaudited)

  Three Months Ended Twelve Months Ended
  December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
Net income attributable to Parsons Corporation $55,583 $54,180 $241,139 $235,053
Convertible senior notes if-converted method interest adjustment  -  58  135  2,932
Diluted net income attributable to Parsons Corporation $55,583 $54,238 $241,274 $237,985


PARSONS CORPORATION

CONSOLIDATED BALANCE SHEETS
(In thousands, except share information)

   December 31, 2025  December 31, 2024 
        
Assets      
Current assets:      
 Cash and cash equivalents (including $153,144 and $202,121 Cash of consolidated joint ventures) $466,388  $453,548 
 Accounts receivable, net (including $337,270 and $294,700 Accounts receivable of consolidated joint ventures)  1,124,417   1,100,396 
 Contract assets (including $41,318 and $7,906 Contract assets of consolidated joint ventures)  915,806   741,504 
 Prepaid expenses and other current assets (including $11,145 and $14,723 Prepaid expenses and other current assets of consolidated joint ventures)  176,932   166,952 
 Total current assets  2,683,543   2,462,400 
        
 Property and Equipment, net (including $2,488 and $2,971 Property and equipment of consolidated joint ventures)  151,061   111,575 
 Right of use assets, operating leases (including $4,482 and $5,726 Right of use assets, operating leases of consolidated joint ventures)  126,770   153,048 
 Goodwill  2,186,650   2,082,680 
 Investments in and advances to unconsolidated joint ventures  148,640   138,759 
 Intangible assets, net  325,880   349,937 
 Deferred tax assets  88,191   133,450 
 Other noncurrent assets  58,799   56,113 
 Total assets $5,769,534  $5,487,962 
        
Liabilities and Shareholders' Equity      
Current liabilities:      
 Accounts payable (including $58,914 and $28,214 Accounts payable of consolidated joint ventures) $250,514  $207,589 
 Accrued expenses and other current liabilities (including $195,747 and $198,797 Accrued expenses and other current liabilities of consolidated joint ventures)  884,445   894,425 
 Contract liabilities (including $44,802 and $66,144 Contract liabilities of consolidated joint ventures)  340,113   289,799 
 Short-term lease liabilities, operating leases (including $2,395 and $3,522 Short-term lease liabilities, operating leases of consolidated joint ventures)  45,353   52,725 
 Income taxes payable  11,239   7,701 
 Short Term debt  -   463,405 
 Total current liabilities  1,531,664   1,915,644 
        
 Long-term employee incentives  30,834   31,818 
 Long-term debt  1,237,816   784,096 
 Long-term lease liabilities, operating leases (including $2,083 and $2,203 Long-term lease liabilities, operating leases of consolidated joint ventures)  94,044   114,386 
 Deferred tax liabilities  12,159   11,043 
 Other long-term liabilities  95,345   96,486 
 Total liabilities $3,001,862  $2,953,473 
Contingencies (Note 14)      
Shareholders' equity:      
 Common stock, $1 par value; authorized 1,000,000,000 shares; 145,676,335 and 146,656,225 shares issued; 56,103,965 and 52,657,447 public shares outstanding; 50,864,117 and 54,117,904 ESOP shares outstanding $145,676  $146,655 
 Treasury stock, 38,708,253 shares at cost  (792,638)  (815,282)
 Additional paid-in capital  2,648,730   2,684,829 
 Retained earnings  661,173   426,781 
 Accumulated other comprehensive loss  (20,921)  (26,594)
 Total Parsons Corporation shareholders' equity  2,642,020   2,416,389 
 Noncontrolling interests  125,652   118,100 
 Total shareholders' equity  2,767,672   2,534,489 
 Total liabilities and shareholders' equity $5,769,534  $5,487,962 


PARSONS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

   For the Twelve Months Ended 
   December 31, 2025  December 31, 2024 
Cash flows from operating activities:      
 Net income including noncontrolling interests $308,864  $290,665 
 Adjustments to reconcile net income to net cash used in operating activities      
 Depreciation and amortization  116,486   99,251 
 Amortization of debt issue costs  5,057   7,799 
 Loss (gain) on disposal of property and equipment  639   948 
 Convertible debt repurchase loss  -   18,355 
 Deferred taxes  44,312   6,101 
 Foreign currency transaction gains and losses  (5,506)  6,919 
 Equity in losses of unconsolidated joint ventures  (2,583)  23,361 
 Return on investments in unconsolidated joint ventures  41,230   40,162 
 Stock-based compensation  43,207   56,082 
 Contributions of treasury stock  73,655   59,778 
 Changes in assets and liabilities, net of acquisitions and consolidated
joint ventures:
      
 Accounts receivable  10,933   (163,139)
 Contract assets  (163,070)  31,881 
 Prepaid expenses and other assets  (16,151)  35,830 
 Accounts payable  23,338   (42,686)
 Accrued expenses and other current liabilities  (30,255)  79,984 
 Contract liabilities  34,896   (11,325)
 Income taxes  3,575   (341)
 Other long-term liabilities  (10,245)  (16,019)
 Net cash provided by operating activities  478,382   523,606 
Cash flows from investing activities:      
 Capital expenditures  (67,970)  (49,213)
 Proceeds from sale of property and equipment  842   179 
 Payments for acquisitions, net of cash acquired  (145,079)  (428,710)
 Investments in unconsolidated joint ventures  (83,599)  (133,921)
 Return of investments in unconsolidated joint ventures  40,222   54,950 
 Net cash used in investing activities  (255,584)  (556,715)
Cash flows from financing activities:      
 Proceeds from borrowings under credit agreement  243,700   153,200 
 Repayments of borrowings under credit agreement  (243,700)  (153,200)
 Proceeds from issuance of convertible notes due 2029  -   800,000 
 Repurchases of convertible notes due 2025  (113,405)  (497,613)
 Proceeds from term loan  450,000   - 
 Repayment of delayed draw term loan  (350,000)  - 
 Payments for debt issuance costs  (2,571)  (19,185)
 Contributions by noncontrolling interests  1,580   2,174 
 Distributions to noncontrolling interests  (63,275)  (29,199)
 Repurchases of common stock  (124,994)  (25,000)
 Taxes paid on vested stock  (20,315)  (22,560)
 Capped call transactions  -   (88,400)
 Bond hedge termination  -   195,549 
 Redemption of warrants  -   (104,952)
 Proceeds from issuance of common stock  8,880   7,935 
 Net cash (used in) provided by financing activities  (214,100)  218,749 
 Effect of exchange rate changes  4,142   (5,035)
 Net increase (decrease) in cash, cash equivalents, and restricted cash  12,840   180,605 
 Cash, cash equivalents and restricted cash:      
 Beginning of year  453,548   272,943 
 End of period $466,388  $453,548 


Contract Awards

(in thousands)

  Three Months Ended Twelve Months Ended
  December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
Federal Solutions $641,290 $780,048 $2,686,461 $3,880,290
Critical Infrastructure  865,100  892,115  3,685,489  3,158,982
Total Awards $1,506,390 $1,672,163 $6,371,950 $7,039,272


Backlog

(in thousands)

  December 31, 2025 December 31, 2024
Federal Solutions:    
Funded $1,853,658 $1,712,627
Unfunded  2,298,073  2,961,356
Total Federal Solutions  4,151,731  4,673,983
Critical Infrastructure:    
Funded  4,523,891  4,167,611
Unfunded  41,166  52,321
Total Critical Infrastructure  4,565,057  4,219,932
Total Backlog $8,716,788 $8,893,915


Book-To-Bill Ratio
1:

 Three Months Ended Twelve Months Ended
 December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
Federal Solutions 0.8  0.8  0.8  1.0
Critical Infrastructure 1.1  1.2  1.2  1.2
Overall 0.9  1.0  1.0  1.0


Non-GAAP Financial Information

The tables under "Parsons Corporation Inc. Reconciliation of Non-GAAP Measures" present Adjusted Net Income attributable to Parsons Corporation, Adjusted Earnings per Share, Earnings before Interest, Taxes, Depreciation, and Amortization (“EBITDA”), Adjusted EBITDA, EBITDA Margin, and Adjusted EBITDA Margin, reconciled to their most directly comparable GAAP measure. These financial measures are calculated and presented on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles ("Non-GAAP Measures"). Parsons has provided these Non-GAAP Measures to adjust for, among other things, the impact of amortization expenses related to our acquisitions, costs associated with a loss or gain on the disposal or sale of property, plant and equipment, restructuring and related expenses, costs associated with mergers and acquisitions, software implementation costs, legal and settlement costs, and other costs considered non-operational in nature. These items have been Adjusted because they are not considered core to the company’s business or otherwise not considered operational or because these charges are non-cash or non-recurring. The company presents these Non-GAAP Measures because management believes that they are meaningful to understanding Parsons’s performance during the periods presented and the company’s ongoing business. Non-GAAP Measures are not prepared in accordance with GAAP and therefore are not necessarily comparable to similarly titled metrics or the financial results of other companies. These Non-GAAP Measures should be considered a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

1 Book-to-Bill ratio is calculated as total contract awards divided by total revenue for the period.

PARSONS CORPORATION
Non-GAAP Financial Information
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)

  Three Months Ended  Twelve Months Ended
  December 31, 2025 December 31, 2024  December 31, 2025 December 31, 2024
Net income attributable to Parsons Corporation $55,583 $54,180  $241,139 $235,053
Interest expense, net  11,123  10,323   44,424  40,154
Income tax expense  19,945  18,729   73,647  76,986
Depreciation and amortization (a)  30,642  25,738   116,486  99,251
Net income attributable to noncontrolling interests  19,211  15,184   67,725  55,612
Equity-based compensation  10,035  16,938   40,225  61,492
Convertible debt repurchase loss  -  -   -  18,355
Transaction-related costs (b)  4,295  8,180   18,205  17,138
Restructuring (c)  -  -   2,653  -
Other (d)  2,428  (2,653)  4,802  912
Adjusted EBITDA $153,262 $146,619  $609,306 $604,953

(a) Depreciation and amortization for the three and twelve months ended December 31, 2025, is $20.8 million and $81.5 million, respectively, in the Federal Solutions Segment and $9.8 million and $34.9 million, respectively, in the Critical Infrastructure Segment. Depreciation and amortization for the three and twelve months ended December 31, 2024, is $18.9 million and $77.5 million, respectively, in the Federal Solutions Segment and $6.9 million and $21.7 million, respectively, in the Critical Infrastructure Segment.

(b) Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(c) Reflects costs associated with and related to our corporate restructuring initiatives.

(d) Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

PARSONS CORPORATION
Non-GAAP Financial Information
Computation of Adjusted EBITDA Attributable to Noncontrolling Interests
(in thousands)

  Three Months Ended Twelve Months Ended
  December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
Federal Solutions Adjusted EBITDA attributable to Parsons Corporation $66,011 $99,925 $281,116 $415,338
Federal Solutions Adjusted EBITDA attributable to noncontrolling interests  21  35  94  160
Federal Solutions Adjusted EBITDA including noncontrolling interests $66,032 $99,960 $281,210 $415,498
         
Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation  67,923  31,319  260,106  132,901
Critical Infrastructure Adjusted EBITDA attributable to noncontrolling interests  19,307  15,340  67,990  56,554
Critical Infrastructure Adjusted EBITDA including noncontrolling interests $87,230 $46,659 $328,096 $189,455
         
Total Adjusted EBITDA including noncontrolling interests $153,262 $146,619 $609,306 $604,953


PARSONS CORPORATION

Non-GAAP Financial Information
Reconciliation of Net Income Attributable to Parsons Corporation to Adjusted Net Income Attributable to Parsons Corporation
(in thousands, except per share information)

  Three Months Ended  Twelve Months Ended 
  December 31, 2025  December 31, 2024  December 31, 2025  December 31, 2024 
Net income attributable to Parsons Corporation $55,583  $54,180  $241,139  $235,053 
Acquisition related intangible asset amortization  18,137   14,814   69,568   55,591 
Equity-based compensation  10,035   16,938   40,225   61,492 
Convertible debt repurchase loss  -   -   -   18,355 
Transaction-related costs (a)  4,295   8,180   18,205   17,138 
Restructuring (b)  -   -   2,653   - 
Other (c)  2,428   (2,653)  4,802   912 
Tax effect on adjustments  (8,946)  (6,429)  (33,181)  (35,842)
Adjusted net income attributable to Parsons Corporation $81,532  $85,030  $343,411  $352,699 
Adjusted earnings per share:            
Weighted-average number of basic shares outstanding  106,719   106,465   106,828   106,274 
Weighted-average number of diluted shares outstanding (d)  108,221   108,355   108,246   108,052 
Adjusted net income attributable to Parsons Corporation per basic share $0.76  $0.80  $3.21  $3.32 
Adjusted net income attributable to Parsons Corporation per diluted share $0.75  $0.78  $3.17  $3.26 

(a) Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(b) Reflects costs associated with and related to our corporate restructuring initiatives.

(c) Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

(d) Excludes dilutive effect of convertible senior notes due to bond hedge.


Primary Logo

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  204.81
-2.15 (-1.04%)
AAPL  276.47
+2.79 (1.02%)
AMD  209.77
-3.80 (-1.78%)
BAC  55.05
-0.34 (-0.61%)
GOOG  312.17
-6.46 (-2.03%)
META  662.49
-8.24 (-1.23%)
MSFT  403.40
-9.87 (-2.39%)
NVDA  189.10
+0.56 (0.30%)
ORCL  154.48
-5.41 (-3.38%)
TSLA  422.15
-3.06 (-0.72%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.